Industrial Logistics Properties Trust Announces Third Quarter 2021 Results
Industrial Logistics Properties Trust (Nasdaq: ILPT) reported third quarter net income of $0.28 per share, representing a 27.3% year-over-year increase. The company achieved 818,000 square feet of leasing activity with an average rental rate increase of over 20%. Normalized funds from operations (FFO) remained stable at $0.46 per share. Same property cash basis net operating income (NOI) increased by 3.4%. ILPT's portfolio occupancy was 99%, and the company acquired three Class A industrial buildings for $100 million during the quarter.
- Third quarter net income attributable to common shareholders increased by 27.3% to $0.28 per share.
- Leasing activity totaled 818,000 sq. ft. at over 20% higher rental rates.
- Normalized FFO attributable to common shareholders remained stable at $0.46 per share.
- Same property cash basis NOI rose by 3.4% compared to last year.
- Portfolio occupancy was 99%.
- Total net operating income (NOI) decreased by 15.1% year-over-year.
Third Quarter Net Income Attributable to Common Shareholders of
818,000 Sq. Ft. of Leasing Activity at Over
Third Quarter Normalized FFO Attributable to Common Shareholders of
Third Quarter Same Property Cash Basis NOI Increased by
“Our third quarter results were highlighted by robust leasing activity, strong growth in same property cash basis NOI and expansion of ILPT’s high quality industrial and logistics portfolio. We entered new and renewal leases and completed rent resets for approximately 818,000 square feet at weighted average rental rates that were over
We remain focused on acquiring high quality properties with stable cash flows and a favorable risk-adjusted return profile. During the quarter, we closed on a portfolio of three Class A industrial buildings totaling approximately 1.3 million square feet in the
Quarterly Results:
-
Net income attributable to common shareholders of
, or$18.3 million per diluted share.$0.28 -
Normalized funds from operations, or Normalized FFO, attributable to common shareholders of
, or$30.3 million per diluted share.$0.46
Financial |
Three Months Ended |
||||
(dollars in thousands, except per share data) |
|
|
|
|
Change |
Net income attributable to common shareholders per share |
|
|
|
|
|
Normalized FFO attributable to common shareholders per share |
|
|
|
|
—% |
Net operating income (NOI) |
|
|
|
|
(15.1)% |
Same property cash basis NOI |
|
|
|
|
|
Reconciliations of net income attributable to common shareholders determined in accordance with
|
Three Months Ended |
Leasing Activity |
|
Leasing activity for new and renewal leases and rent resets (square feet) |
818,000 |
Weighted average lease term for new and renewal leases (by square feet) |
8.2 years |
Weighted average rental rate change versus prior rental rate for same space (by square feet) |
|
Commitments for leasing capital and concessions for new and renewal leases (per square foot per year) |
|
|
As of |
||||
Occupancy |
|
|
|
|
|
Occupancy |
|
|
|
|
|
Same property occupancy |
|
|
|
|
|
Investing Activity:
-
In
August 2021 , ILPT acquired a portfolio of three industrial properties located in theMemphis, Tennessee market area containing approximately 1.3 million rentable square feet for an aggregate purchase price of , excluding acquisition related costs. These properties are located near the$100.0 million Memphis International Airport and are100% net leased to five tenants and had a remaining weighted average (by rental revenues) lease term of 3.6 years as of the date of acquisition. -
As a result of an eminent domain taking in
September 2021 , ILPT sold a portion of a land parcel located inRock Hill, South Carolina for , excluding closing costs, resulting in a net gain on sale of real estate of$1.4 million .$940,000
Liquidity:
-
As of
September 30, 2021 , ILPT had approximately of cash and cash equivalents, and$44.1 million available to borrow under its revolving credit facility.$396.0 million
Conference Call:
On
The conference call telephone number is (877) 418-4826. Participants calling from outside
A live audio webcast of the conference call will also be available in a listen-only mode on ILPT’s website, at www.ilptreit.com. Participants wanting to access the webcast should visit ILPT’s website about five minutes before the call. The archived webcast will be available for replay on ILPT’s website following the call for about one week. The transcription, recording and retransmission in any way of ILPT’s third quarter conference call are strictly prohibited without the prior written consent of ILPT.
Supplemental Data:
A copy of ILPT’s Third Quarter 2021 Supplemental Operating and Financial Data is available for download at ILPT’s website, which is located at www.ilptreit.com. ILPT’s website is not incorporated as part of this press release.
ILPT is a real estate investment trust, or REIT, that owns and leases industrial and logistics properties throughout
Non-GAAP Financial Measures:
ILPT presents certain “non-GAAP financial measures” within the meaning of the applicable rules of the
Please see the pages attached hereto for a more detailed statement of ILPT’s operating results and financial condition and for an explanation of ILPT’s calculation of NOI, Cash Basis NOI, same property NOI, same property Cash Basis NOI, FFO attributable to common shareholders and Normalized FFO attributable to common shareholders and a reconciliation of those amounts to amounts determined in accordance with GAAP.
Condensed Consolidated Statements of Income (amounts in thousands, except per share data) (unaudited) |
||||||||||||||||||
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Rental income |
|
$ |
54,981 |
|
|
$ |
65,106 |
|
|
$ |
163,378 |
|
|
$ |
194,494 |
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses: |
|
|
|
|
|
|
|
|
||||||||||
|
Real estate taxes |
|
7,617 |
|
|
9,036 |
|
|
22,353 |
|
|
26,779 |
|
|||||
|
Other operating expenses |
|
4,417 |
|
|
5,511 |
|
|
13,734 |
|
|
15,733 |
|
|||||
|
Depreciation and amortization |
|
12,694 |
|
|
18,488 |
|
|
37,202 |
|
|
55,303 |
|
|||||
|
Acquisition and certain other transaction related costs |
|
— |
|
|
178 |
|
|
646 |
|
|
178 |
|
|||||
|
General and administrative |
|
4,728 |
|
|
5,180 |
|
|
12,718 |
|
|
14,857 |
|
|||||
|
|
Total expenses |
|
29,456 |
|
|
38,393 |
|
|
86,653 |
|
|
112,850 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gain on sale of real estate |
|
940 |
|
|
— |
|
|
940 |
|
|
— |
|
||||||
Interest income |
|
— |
|
|
— |
|
|
— |
|
|
113 |
|
||||||
Interest expense (including net amortization of debt issuance costs, premiums and discounts of |
|
(9,084) |
|
|
(12,886) |
|
|
(26,468) |
|
|
(40,610) |
|
||||||
Gain on early extinguishment of debt |
|
— |
|
|
— |
|
|
— |
|
|
120 |
|
||||||
Income before income tax expense and equity in earnings of investees |
|
17,381 |
|
|
13,827 |
|
|
51,197 |
|
|
41,267 |
|
||||||
Income tax expense |
|
(72) |
|
|
(13) |
|
|
(177) |
|
|
(202) |
|
||||||
Equity in earnings of investees |
|
998 |
|
|
— |
|
|
5,455 |
|
|
— |
|
||||||
Net income |
|
18,307 |
|
|
13,814 |
|
|
56,475 |
|
|
41,065 |
|
||||||
Net loss attributable to noncontrolling interest |
|
— |
|
|
275 |
|
|
— |
|
|
691 |
|
||||||
Net income attributable to common shareholders |
|
$ |
18,307 |
|
|
$ |
14,089 |
|
|
$ |
56,475 |
|
|
$ |
41,756 |
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - basic |
|
65,178 |
|
|
65,112 |
|
|
65,154 |
|
|
65,092 |
|
||||||
Weighted average common shares outstanding - diluted |
|
65,230 |
|
|
65,129 |
|
|
65,205 |
|
|
65,101 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Per common share data (basic and diluted): |
|
|
|
|
|
|
|
|
||||||||||
Net income attributable to common shareholders |
|
$ |
0.28 |
|
|
$ |
0.22 |
|
|
$ |
0.86 |
|
|
$ |
0.64 |
|
Funds from Operations Attributable to Common Shareholders and Normalized Funds from Operations Attributable to Common Shareholders (1) (amounts in thousands, except per share data) (unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common shareholders |
|
$ |
18,307 |
|
|
$ |
14,089 |
|
|
$ |
56,475 |
|
|
$ |
41,756 |
|
Depreciation and amortization |
|
12,694 |
|
|
18,488 |
|
|
37,202 |
|
|
55,303 |
|
||||
Equity in earnings of unconsolidated joint venture |
|
(998) |
|
|
— |
|
|
(5,455) |
|
|
— |
|
||||
Share of FFO from unconsolidated joint venture |
|
1,215 |
|
|
— |
|
|
3,621 |
|
|
— |
|
||||
Gain on sale of real estate |
|
(940) |
|
|
— |
|
|
(940) |
|
|
— |
|
||||
FFO adjustments attributable to noncontrolling interest |
|
— |
|
|
(2,638) |
|
|
— |
|
|
(6,272) |
|
||||
FFO attributable to common shareholders |
|
30,278 |
|
|
29,939 |
|
|
90,903 |
|
|
90,787 |
|
||||
Acquisition and certain other transaction related costs |
|
— |
|
|
178 |
|
|
646 |
|
|
178 |
|
||||
Gain on early extinguishment of debt |
|
— |
|
|
— |
|
|
— |
|
|
(120) |
|
||||
Normalized FFO attributable to common shareholders |
|
$ |
30,278 |
|
|
$ |
30,117 |
|
|
$ |
91,549 |
|
|
$ |
90,845 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - basic |
|
65,178 |
|
|
65,112 |
|
|
65,154 |
|
|
65,092 |
|
||||
Weighted average common shares outstanding - diluted |
|
65,230 |
|
|
65,129 |
|
|
65,205 |
|
|
65,101 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Per common share data: |
|
|
|
|
|
|
|
|
||||||||
FFO attributable to common shareholders - basic |
|
$ |
0.46 |
|
|
$ |
0.46 |
|
|
$ |
1.40 |
|
|
$ |
1.39 |
|
FFO attributable to common shareholders - diluted |
|
$ |
0.46 |
|
|
$ |
0.46 |
|
|
$ |
1.39 |
|
|
$ |
1.39 |
|
Normalized FFO attributable to common shareholders - basic |
|
$ |
0.46 |
|
|
$ |
0.46 |
|
|
$ |
1.41 |
|
|
$ |
1.40 |
|
Normalized FFO attributable to common shareholders - diluted |
|
$ |
0.46 |
|
|
$ |
0.46 |
|
|
$ |
1.40 |
|
|
$ |
1.40 |
|
Distributions declared |
|
$ |
0.33 |
|
|
$ |
0.33 |
|
|
$ |
0.99 |
|
|
$ |
0.99 |
|
(1) |
ILPT calculates FFO attributable to common shareholders and Normalized FFO attributable to common shareholders as shown above. FFO attributable to common shareholders is calculated on the basis defined by |
Calculation and Reconciliation of Property Net Operating Income and Cash Basis Net Operating Income (1) (dollars in thousands) (unaudited) |
|||||||||||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Calculation of NOI and Cash Basis NOI: |
|
|
|
|
|
|
|
|
|||||||||
Rental income |
|
$ |
54,981 |
|
|
$ |
65,106 |
|
|
$ |
163,378 |
|
|
$ |
194,494 |
|
|
Real estate taxes |
|
(7,617) |
|
|
(9,036) |
|
|
(22,353) |
|
|
(26,779) |
|
|||||
Other operating expenses |
|
(4,417) |
|
|
(5,511) |
|
|
(13,734) |
|
|
(15,733) |
|
|||||
|
NOI |
|
42,947 |
|
|
50,559 |
|
|
127,291 |
|
|
151,982 |
|
||||
Non-cash straight line rent adjustments included in rental income |
|
(1,678) |
|
|
(2,120) |
|
|
(5,673) |
|
|
(6,183) |
|
|||||
Lease value amortization included in rental income |
|
(174) |
|
|
(202) |
|
|
(525) |
|
|
(606) |
|
|||||
Lease termination fees included in rental income |
|
— |
|
|
— |
|
|
(512) |
|
|
— |
|
|||||
|
Cash Basis NOI |
|
$ |
41,095 |
|
|
$ |
48,237 |
|
|
$ |
120,581 |
|
|
$ |
145,193 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net Income to NOI and Cash Basis NOI: |
|
|
|
|
|
|
|
|
|||||||||
Net income |
|
$ |
18,307 |
|
|
$ |
13,814 |
|
|
$ |
56,475 |
|
|
$ |
41,065 |
|
|
Equity in earnings of investees |
|
(998) |
|
|
— |
|
|
(5,455) |
|
|
— |
|
|||||
Income tax expense |
|
72 |
|
|
13 |
|
|
177 |
|
|
202 |
|
|||||
Income before income tax expense and equity in earnings of investees |
|
17,381 |
|
|
13,827 |
|
|
51,197 |
|
|
41,267 |
|
|||||
Gain on early extinguishment of debt |
|
— |
|
|
— |
|
|
— |
|
|
(120) |
|
|||||
Interest expense |
|
9,084 |
|
|
12,886 |
|
|
26,468 |
|
|
40,610 |
|
|||||
Gain on sale of real estate |
|
(940) |
|
|
— |
|
|
(940) |
|
|
— |
|
|||||
Interest income |
|
— |
|
|
— |
|
|
— |
|
|
(113) |
|
|||||
General and administrative |
|
4,728 |
|
|
5,180 |
|
|
12,718 |
|
|
14,857 |
|
|||||
Acquisition and certain other transaction related costs |
— |
|
|
178 |
|
|
646 |
|
|
178 |
|
||||||
Depreciation and amortization |
|
12,694 |
|
|
18,488 |
|
|
37,202 |
|
|
55,303 |
|
|||||
|
NOI |
42,947 |
|
|
50,559 |
|
|
127,291 |
|
|
151,982 |
|
|||||
Non-cash straight line rent adjustments included in rental income |
|
(1,678) |
|
|
(2,120) |
|
|
(5,673) |
|
|
(6,183) |
|
|||||
Lease value amortization included in rental income |
|
(174) |
|
|
(202) |
|
|
(525) |
|
|
(606) |
|
|||||
Lease termination fees included in rental income |
|
— |
|
|
— |
|
|
(512) |
|
|
— |
|
|||||
|
Cash Basis NOI |
|
$ |
41,095 |
|
|
$ |
48,237 |
|
|
$ |
120,581 |
|
|
$ |
145,193 |
|
(1) |
The calculations of NOI and Cash Basis NOI exclude certain components of net income in order to provide results that are more closely related to ILPT’s property level results of operations. ILPT calculates NOI and Cash Basis NOI as shown above. ILPT defines NOI as income from its rental of real estate less its property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions that ILPT records as depreciation and amortization expense. ILPT defines Cash Basis NOI as NOI excluding non-cash straight line rent adjustments, lease value amortization and lease termination fees, if any. ILPT uses NOI and Cash Basis NOI to evaluate individual and company-wide property level performance. Other real estate companies and REITs may calculate NOI and Cash Basis NOI differently than ILPT does. |
Reconciliation of Net Operating Income to Same Property Net Operating Income and Calculation of Same Property Cash Basis Net Operating Income (1) (dollars in thousands) (unaudited) |
|||||||||||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Reconciliation of NOI to Same Property NOI (2)(3): |
|
|
|
|
|
|
|
|
|||||||||
Rental income |
|
$ |
54,981 |
|
|
$ |
65,106 |
|
|
$ |
163,378 |
|
|
$ |
194,494 |
|
|
Real estate taxes |
|
(7,617) |
|
|
(9,036) |
|
|
(22,353) |
|
|
(26,779) |
|
|||||
Other operating expenses |
|
(4,417) |
|
|
(5,511) |
|
|
(13,734) |
|
|
(15,733) |
|
|||||
|
NOI |
|
42,947 |
|
|
50,559 |
|
|
127,291 |
|
|
151,982 |
|
||||
Less: |
|
|
|
|
|
|
|
|
|||||||||
|
NOI of properties not included in same property results |
|
(1,550) |
|
|
(10,365) |
|
|
(5,785) |
|
|
(33,273) |
|
||||
Same Property NOI |
|
$ |
41,397 |
|
|
$ |
40,194 |
|
|
$ |
121,506 |
|
|
$ |
118,709 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Calculation of Same Property Cash Basis NOI (2)(3): |
|
|
|
|
|
|
|
|
|||||||||
Same Property NOI |
|
$ |
41,397 |
|
|
$ |
40,194 |
|
|
$ |
121,506 |
|
|
$ |
118,709 |
|
|
Less: |
|
|
|
|
|
|
|
|
|||||||||
|
Non-cash straight line rent adjustments included in rental income |
|
(1,542) |
|
|
(1,650) |
|
|
(5,373) |
|
|
(4,133) |
|
||||
|
Lease value amortization included in rental income |
|
(171) |
|
|
(171) |
|
|
(523) |
|
|
(513) |
|
||||
|
Lease termination fees included in rental income |
|
— |
|
|
— |
|
|
(512) |
|
|
— |
|
||||
Same Property Cash Basis NOI |
$ |
39,684 |
|
|
$ |
38,373 |
|
|
$ |
115,098 |
|
|
$ |
114,063 |
|
(1) |
See footnote (1) on page 6 of this press release for the definitions of NOI and Cash Basis NOI and page 3 for a description of why ILPT believes they are appropriate supplemental measures and a description of how ILPT uses these measures. |
|
|
(2) |
For the three months ended |
|
|
(3) |
For the nine months ended |
Condensed Consolidated Balance Sheets (dollars in thousands, except per share data) (unaudited) |
||||||||
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
||||
ASSETS |
|
|
|
|
||||
Real estate properties: |
|
|
|
|
||||
Land |
|
$ |
718,565 |
|
|
$ |
709,099 |
|
Buildings and improvements |
|
1,217,458 |
|
|
1,099,971 |
|
||
Total real estate properties, gross |
|
1,936,023 |
|
|
1,809,070 |
|
||
Accumulated depreciation |
|
(164,843) |
|
|
(141,406) |
|
||
Total real estate properties, net |
|
1,771,180 |
|
|
1,667,664 |
|
||
Investment in unconsolidated joint venture |
|
63,260 |
|
|
60,590 |
|
||
Acquired real estate leases, net |
|
79,475 |
|
|
83,644 |
|
||
Cash and cash equivalents |
|
44,093 |
|
|
22,834 |
|
||
Rents receivable, including straight line rents of |
|
74,224 |
|
|
69,511 |
|
||
Deferred leasing costs, net |
|
7,037 |
|
|
4,595 |
|
||
Debt issuance costs, net |
|
464 |
|
|
1,477 |
|
||
Due from related persons |
|
— |
|
|
2,665 |
|
||
Other assets, net |
|
8,362 |
|
|
2,765 |
|
||
Total assets |
|
$ |
2,048,095 |
|
|
$ |
1,915,745 |
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
||||
Revolving credit facility |
|
$ |
354,000 |
|
|
$ |
221,000 |
|
Mortgage notes payable, net |
|
645,987 |
|
|
645,579 |
|
||
Assumed real estate lease obligations, net |
|
13,037 |
|
|
14,630 |
|
||
Accounts payable and other liabilities |
|
16,942 |
|
|
14,716 |
|
||
Rents collected in advance |
|
11,823 |
|
|
7,811 |
|
||
Security deposits |
|
6,933 |
|
|
6,540 |
|
||
Due to related persons |
|
3,344 |
|
|
2,279 |
|
||
Total liabilities |
|
1,052,066 |
|
|
912,555 |
|
||
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
|
||||
|
|
|
|
|
||||
Shareholders' Equity: |
|
|
|
|
||||
Common shares of beneficial interest, |
|
654 |
|
|
653 |
|
||
Additional paid in capital |
|
1,011,835 |
|
|
1,010,819 |
|
||
Cumulative net income |
|
280,701 |
|
|
224,226 |
|
||
Cumulative common distributions |
|
(297,161) |
|
|
(232,508) |
|
||
Total shareholders' equity |
|
996,029 |
|
|
1,003,190 |
|
||
Total liabilities and shareholders' equity |
|
$ |
2,048,095 |
|
|
$ |
1,915,745 |
|
Warning Concerning Forward-Looking Statements
This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Whenever ILPT uses words such as “believe”, “expect”, “anticipate”, “intend”, “plan”, “estimate”, “will”, “may” and negatives or derivatives of these or similar expressions, ILPT is making forward-looking statements. These forward-looking statements are based upon ILPT’s present intent, beliefs or expectations, but forward-looking statements are not guaranteed to occur and may not occur. Actual results may differ materially from those contained in or implied by ILPT’s forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond ILPT’s control. For example:
-
Mr. Murray states that ILPT’s third quarter results were highlighted by strong growth in same property cash basis NOI, robust leasing activity and expansion of ILPT’s high quality industrial and logistics portfolio. These statements may imply that ILPT will achieve similar or better results in the future. In addition, Mr. Murray’s statement regarding continued demand for ILPT’s properties as well as ongoing market strength within the broader industrial real estate sector may imply that the market will remain strong and ILPT will benefit from the market as a result. However, ILPT’s business is subject to various risks, and leasing activity and occupancy depend on various factors, including the timing of lease expirations, leasing demand at ILPT’s properties, ILPT’s ability to successfully compete for tenants and other economic and market conditions. Also, the demand in the industrial real estate sector may decline in the future. As a result, ILPT may not achieve similar or better results in the future, and -
Mr. Murray states that ILPT remains focused on acquiring high quality properties with stable cash flows and a favorable risk-adjusted return profile and that ILPT continues to evaluate attractive opportunities for further growth, which allows ILPT to drive cash flow growth. However, ILPT may not be successful in this regard, and as a result, ILPT may not grow as intended or at all and ILPT’s future operating results and cash flow may decline.
The information contained in ILPT’s filings with the
You should not place undue reliance upon forward-looking statements.
Except as required by law, ILPT does not intend to update or change any forward-looking statements as a result of new information, future events or otherwise.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211027006021/en/
(617) 658-0776
Source:
FAQ
What were Industrial Logistics Properties Trust's third quarter results for 2021?
How much leasing activity did ILPT report in the third quarter of 2021?
What is the occupancy rate for ILPT's properties as of September 30, 2021?
What was the year-over-year change in ILPT's same property cash basis NOI?