Intelligent Living Application Group Inc. Announces First Half 2024 Unaudited Financial Results
Intelligent Living Application Group Inc. (ILAG) reported its unaudited financial results for H1 2024, showing mixed performance. Revenue increased significantly by 131.1% to $4.47 million, compared to $1.94 million in H1 2023. Gross profit surged by 5728.7% to $702,184. Despite these improvements, the company still recorded a net loss of $2.25 million, though reduced from $2.82 million year-over-year.
The company sold approximately 0.9 million units (including 0.1 million spare parts) in H1 2024, up from 0.4 million units in H1 2023. Notable expenses included $648,413 in R&D for smart locks and IoT applications, and increased selling and marketing expenses of $587,243. The company maintains a working capital of $8.54 million and cash position of $2.32 million as of June 30, 2024.
Intelligent Living Application Group Inc. (ILAG) ha riportato i suoi risultati finanziari non auditati per il primo semestre del 2024, mostrando performance miste. I ricavi sono aumentati significativamente del 131,1% a 4,47 milioni di dollari, rispetto a 1,94 milioni di dollari nel primo semestre del 2023. L'utile lordo è schizzato del 5728,7% a 702.184 dollari. Nonostante questi miglioramenti, l'azienda ha registrato ancora una perdita netta di 2,25 milioni di dollari, sebbene ridotta rispetto ai 2,82 milioni di dollari dell’anno precedente.
L'azienda ha venduto circa 0,9 milioni di unità (inclusi 0,1 milioni di pezzi di ricambio) nel primo semestre del 2024, in aumento rispetto a 0,4 milioni di unità nel primo semestre del 2023. Spese significative hanno incluso 648.413 dollari in ricerca e sviluppo per serrature intelligenti e applicazioni IoT, e un aumento delle spese di vendita e marketing di 587.243 dollari. L'azienda mantiene un capitale circolante di 8,54 milioni di dollari e una posizione di cassa di 2,32 milioni di dollari al 30 giugno 2024.
Intelligent Living Application Group Inc. (ILAG) informó sus resultados financieros no auditados para el primer semestre de 2024, mostrando un rendimiento variado. Los ingresos aumentaron significativamente un 131,1% a 4,47 millones de dólares, en comparación con 1,94 millones de dólares en el primer semestre de 2023. La ganancia bruta se disparó un 5728,7% a 702.184 dólares. A pesar de estas mejoras, la empresa aún registró una pérdida neta de 2,25 millones de dólares, aunque reducida de 2,82 millones de dólares en comparación con el año anterior.
La empresa vendió aproximadamente 0,9 millones de unidades (incluyendo 0,1 millones de piezas de repuesto) en el primer semestre de 2024, un aumento con respecto a 0,4 millones de unidades en el primer semestre de 2023. Los gastos notables incluyeron 648.413 dólares en I+D para cerraduras inteligentes y aplicaciones de IoT, así como un aumento en los gastos de venta y comercialización de 587.243 dólares. La empresa mantiene un capital de trabajo de 8,54 millones de dólares y una posición de efectivo de 2,32 millones de dólares al 30 de junio de 2024.
Intelligent Living Application Group Inc. (ILAG)는 2024년 상반기 비감사 재무 실적을 발표했으며, 혼합된 성과를 보였습니다. 매출은 131.1% 증가하여 447만 달러에 달했으며, 2023년 상반기의 194만 달러와 비교됩니다. 총 이익은 5728.7% 증가하여 702,184 달러에 이르렀습니다. 이러한 개선에도 불구하고, 회사는 여전히 225만 달러의 순손실을 기록했지만, 전년 대비 282만 달러에서 줄어든 수치입니다.
회사는 2024년 상반기 동안 약 90만 대(예비 부품 10만 대 포함)를 판매했으며, 이는 2023년 상반기의 40만 대에서 증가한 수치입니다. 주요 비용으로는 스마트 잠금 장치 및 IoT 애플리케이션을 위한 R&D에 648,413 달러가 들었고, 판매 및 마케팅 비용은 587,243 달러로 증가했습니다. 회사는 2024년 6월 30일 기준으로 854만 달러의 운영 자본과 232만 달러의 현금 보유액을 유지하고 있습니다.
Intelligent Living Application Group Inc. (ILAG) a rapporté ses résultats financiers non audités pour le premier semestre de 2024, montrant des performances variées. Le chiffre d'affaires a augmenté de manière significative de 131,1 % pour atteindre 4,47 millions de dollars, contre 1,94 million de dollars au premier semestre 2023. Le bénéfice brut a explosé de 5728,7 % pour atteindre 702 184 dollars. Malgré ces améliorations, l'entreprise a enregistré une perte nette de 2,25 millions de dollars, bien qu'en baisse par rapport à 2,82 millions de dollars d'une année sur l'autre.
L'entreprise a vendu environ 0,9 million d'unités (y compris 0,1 million de pièces de rechange) au premier semestre 2024, en hausse par rapport à 0,4 million d'unités au premier semestre 2023. Les dépenses notables comprenaient 648 413 dollars en R&D pour des serrures intelligentes et des applications IoT, ainsi qu'une augmentation des dépenses de vente et de marketing de 587 243 dollars. L'entreprise maintient un fonds de roulement de 8,54 millions de dollars et une position de liquidité de 2,32 millions de dollars au 30 juin 2024.
Intelligent Living Application Group Inc. (ILAG) hat seine ungeprüften Finanzergebnisse für das erste Halbjahr 2024 veröffentlicht und zeigt gemischte Leistungen. Der Umsatz stieg erheblich um 131,1% auf 4,47 Millionen Dollar, verglichen mit 1,94 Millionen Dollar im ersten Halbjahr 2023. Der Bruttogewinn explodierte um 5728,7% auf 702.184 Dollar. Trotz dieser Verbesserungen verzeichnete das Unternehmen immer noch einen Nettverlust von 2,25 Millionen Dollar, der jedoch im Vergleich zum Vorjahr von 2,82 Millionen Dollar gesenkt wurde.
Im ersten Halbjahr 2024 verkaufte das Unternehmen etwa 0,9 Millionen Einheiten (einschließlich 0,1 Millionen Ersatzteile), ein Anstieg von 0,4 Millionen Einheiten im ersten Halbjahr 2023. Bemerkenswerte Ausgaben waren 648.413 Dollar für F&E von Smart Locks und IoT-Anwendungen sowie erhöhte Verkaufs- und Marketingausgaben von 587.243 Dollar. Das Unternehmen hält ein Betriebskapital von 8,54 Millionen Dollar und eine Liquidität von 2,32 Millionen Dollar zum 30. Juni 2024.
- Revenue growth of 131.1% year-over-year to $4.47 million
- Gross profit increased by 5728.7% to $702,184
- Gross profit margin improved from 0.6% to 15.7%
- Net loss decreased by 20.3% to $2.25 million
- Units sold increased from 0.4 million to 0.9 million
- Continued net loss of $2.25 million despite improvements
- Significant increase in selling and marketing expenses by 2779.1%
- New R&D expenses of $648,413 impacting bottom line
- Cash and cash equivalents decreased from $4.48M to $2.32M
- Working capital declined from $10.71M to $8.54M
Insights
The first half 2024 results reveal a mixed financial picture for ILAG. Revenue growth of
Key developments include:
- Smart lock product line investment with planned e-commerce launch in H1 2025
- Significant R&D spending of
$648K on IoT and AI initiatives - Working capital decreased to
$8.54M from$10.71M - Cash position declined to
$2.32M from$4.48M
The rapid cash burn rate and increasing operational costs pose risks, though the
The operational metrics show meaningful efficiency gains. Cost of goods sold as a percentage of revenue improved from
The
First Half 2024 Financial Highlights
- Revenues were
, an$4,473,031 131.1% increase from for the six months ended June 30, 2023.$1,935,641 - Gross profit was
, an$702,184 5728.7% increase from for the six months ended June 30, 2023.$12,047 - Net loss was
, a decrease of$2,249,307 from$571,214 for the six months ended June 30, 2023.$2,820,521 - Loss per basic and fully diluted share was
compared to loss per basic and fully diluted share of$0.12 for the six months ended June 30, 2023.$0.16
Mr. Bong Lau, Chairman and Chief Executive Officer of Intelligent Living, commented, "Facing increment cycle of high interest rates and slowdown of real estate market, our revenue for the first half of 2024 compared to the comparable period of last year increased about
"Our mission is to make life safer and smarter by designing and producing affordable, high-quality locksets and smart security systems. With our automated product lines and new craftsmanship in manufacturing locksets, we continue to provide our principal market of the US with a large variety of products with different functions, designs and colors. Although our sector has experienced lower-cost entrants, we believe the high quality of our products and our brand recognition over our 40-year history well position us for future growth," Mr. Lau concluded.
Financial Results For The Six Months Ended June 30, 2024 and 2023
2024 | 2023 | Change | Change | |||||||||||||
USD | USD | USD | % | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Selected Consolidated Statements of | ||||||||||||||||
REVENUES | $ | 4,473,031 | $ | 1,935,641 | $ | 2,537,390 | 131.1 | % | ||||||||
COST OF GOODS SOLD | (3,604,880) | (1,748,895) | (1,855,985) | 106.1 | % | |||||||||||
COST OF GOODS SOLD - IDLE | (165,967) | (174,699) | 8,732 | -5.0 | % | |||||||||||
GROSS PROFIT | 702,184 | 12,047 | 690,137 | 5728.7 | % | |||||||||||
SELLING AND MARKETING EXPENSES | (587,243) | (20,397) | (566,846) | 2779.1 | % | |||||||||||
GENERAL AND ADMINISTRATIVE | (1,781,623) | (2,965,795) | 1,184,172 | -39.9 | % | |||||||||||
RESEARCH AND DEVELOPMENT | (648,413) | - | (648,413) | - | % | |||||||||||
FINANCE COSTS | (15,732) | (14,123) | (1,609) | 11.4 | % | |||||||||||
LOSS FROM OPERATIONS | (2,330,827) | (2,988,268) | 657,441 | -22.0 | % | |||||||||||
TOTAL OTHER INCOME, NET | 136,156 | 167,747 | (31,591) | -18.8 | % | |||||||||||
LOSS BEFORE PROVISION FOR INCOME | (2,194,671) | (2,820,521) | 625,850 | -22.2 | % | |||||||||||
PROVISION FOR INCOME TAXES | (54,636) | - | (54,636) | - | ||||||||||||
NET LOSS | $ | (2,249,307) | $ | (2,820,521) | $ | 571,214 | -20.3 | % | ||||||||
LOSS PER SHARE - BASIC AND | $ | (0.12) | $ | (0.16) | $ | 0.04 | -20.3 | % |
Revenues
Revenues from sales of door locksets was
Cost of Goods Sold
Cost of goods sold was
Cost of goods sold includes raw materials (mainly copper, stainless steel, iron and zinc alloy), direct labor (including wages and social security contributions), manufacturing overhead (such as packing materials, direct rental expense and utilities) and taxes. As a small business with limited resources, we lack the ability to hedge our raw materials costs and we monitor raw material price trends to manage our production needs.
Cost of goods sold – idle capacity
Idle capacity consists of direct production costs in excess of charges allocated to the Company's finished goods and work in process. Such costs are primarily depreciation of the Company's electroplating equipment that cannot be attributable to the production. Idle capacity expenses were
Gross Profit
Gross profit was
We believe we can enhance our profit margin as we (i) negotiate for volume rebates that would reduce our cost of raw materials, and (ii) optimize our product mix to focus our marketing efforts on our higher margin products.
Selling and Marketing Expenses
Selling and marketing expenses were
General and Administrative Expenses
General and administrative expenses were
Research and Development Expenses
Research and Development Expenses were
The Company picked certain smart lock designs for sample production and plans to sell them on e-commerce websites during the first half of 2025. We will continue to upgrade the new designs for smart lock with IoT functions.
Finance Costs
Finance costs were
Net Loss
Net loss was
Liquidity and Capital Resources
We are a holding company incorporated in the
Our cost structure is relatively fixed and our working capital requirements are influenced by our order backlog. We need operating funds to pay for raw materials, maintain an appropriate level of work-in-process inventory, and keep the production facility open. To support our working capital needs, we maintain a credit facility with the Bank of China (
Our working capital was
On July 15, 2022, we closed our initial public offering and raised net proceeds from the offering of approximately
Cash Flows
The following summarizes the key components of our cash flows for the six months ended June 30, 2024 and 2023:
Operating Activities
Net cash used in operating activities was
Investing Activities
Net cash used by investing activities was
Financing Activities
Net cash used in financing activities was
Capital Expenditures
We had capital expenditures of
About Intelligent Living Application Group Inc.
Intelligent Living Application Group Inc. is a premium lockset manufacturer and distributor headquartered in
Forward-Looking Statements
This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
As of | ||||||||
June 30, 2024 | December 31, | |||||||
USD | USD | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 2,316,129 | $ | 4,483,730 | ||||
Accounts receivable | 304,320 | 445,500 | ||||||
Inventories | 4,658,931 | 5,027,747 | ||||||
Prepayments | 2,568,680 | 1,899,584 | ||||||
Other receivables | 176,504 | 245,599 | ||||||
Total current assets | 10,024,564 | 12,102,160 | ||||||
NON-CURRENT ASSETS | ||||||||
Deposits | 72,533 | 72,637 | ||||||
Property and equipment, net | 5,280,442 | 5,673,584 | ||||||
Right-of-use assets, net | 918,305 | 435,477 | ||||||
Total non-current assets | 6,271,280 | 6,181,698 | ||||||
Total assets | $ | 16,295,844 | $ | 18,283,858 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Bank borrowings - current | $ | 84,633 | $ | 129,722 | ||||
Accounts payable | 327,380 | 324,626 | ||||||
Advance from customers | 6,895 | - | ||||||
Other payables and accruals | 490,270 | 625,350 | ||||||
Taxes payable | 25,329 | 31,972 | ||||||
Operating lease liabilities - current | 553,223 | 279,293 | ||||||
Total current liabilities | 1,487,730 | 1,390,963 | ||||||
NON-CURRENT LIABILITIES | ||||||||
Bank borrowings | 291,830 | 334,319 | ||||||
Operating lease liabilities | 365,082 | 156,183 | ||||||
Total non-current liabilities | 656,912 | 490,502 | ||||||
Total liabilities | 2,144,642 | 1,881,465 | ||||||
COMMITMENTS AND CONTINGENCIES | - | - | ||||||
SHAREHOLDERS' EQUITY | ||||||||
Preferred shares, par value | - | - | ||||||
Ordinary shares, par value | 1,806 | 1,806 | ||||||
Additional paid-in capital | 23,804,550 | 23,804,550 | ||||||
Accumulated deficit | (9,392,716) | (7,143,409) | ||||||
Accumulated other comprehensive loss | (262,438) | (260,554) | ||||||
Total shareholders' equity | 14,151,202 | 16,402,393 | ||||||
Total liabilities and shareholders' equity | $ | 16,295,844 | $ | 18,283,858 |
INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS | ||||||||
For the Six Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
USD | USD | |||||||
(Unaudited) | (Unaudited) | |||||||
REVENUES | $ | 4,473,031 | $ | 1,935,641 | ||||
COST OF GOODS SOLD | (3,604,880) | (1,748,895) | ||||||
COST OF GOODS SOLD - IDLE CAPACITY | (165,967) | (174,699) | ||||||
GROSS PROFIT | 702,184 | 12,047 | ||||||
SELLING AND MARKETING EXPENSES | (587,243) | (20,397) | ||||||
GENERAL AND ADMINISTRATIVE EXPENSES | (1,781,623) | (2,965,795) | ||||||
RESEARCH AND DEVELOPMENT EXPENSES | (648,413) | - | ||||||
FINANCE COSTS | (15,732) | (14,123) | ||||||
LOSS FROM OPERATIONS | (2,330,827) | (2,988,268) | ||||||
OTHER INCOME (EXPENSES) | ||||||||
Interest income | 54,856 | 122,154 | ||||||
Foreign exchange gain | 2,053 | 42,721 | ||||||
Other income | 79,247 | 2,872 | ||||||
Total other income, net | 136,156 | 167,747 | ||||||
LOSS BEFORE PROVISION FOR INCOME TAXES | (2,194,671) | (2,820,521) | ||||||
PROVISION FOR INCOME TAXES | (54,636) | - | ||||||
NET LOSS | $ | (2,249,307) | $ | (2,820,521) | ||||
COMPREHENSIVE LOSS | ||||||||
Net loss | $ | (2,249,307) | $ | (2,820,521) | ||||
Foreign currency translation adjustments | (1,884) | (374,663) | ||||||
COMPREHENSIVE LOSS | $ | (2,251,191) | $ | (3,195,184) | ||||
Weighted average number of ordinary shares outstanding | ||||||||
Basic and diluted | 18,060,000 | 18,060,000 | ||||||
LOSS PER SHARE - BASIC AND DILUTED | $ | (0.12) | $ | (0.16) |
INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||||||||||
For the Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||||||||
Preferred | Common Stock | Additional | Accumulated | |||||||||||||||||||||||||||||
Number | Par | Number of | Par | Paid-in Capital | Accumulated | Comprehensive | Total | |||||||||||||||||||||||||
USD | USD | USD | USD | USD | USD | |||||||||||||||||||||||||||
BALANCE, | - | $ | - | 18,060,000 | $ | 1,806 | $ | 23,804,550 | $ | (7,143,409) | $ | (260,554) | $ | 16,402,393 | ||||||||||||||||||
Net loss | - | - | - | - | - | (2,249,307) | - | (2,249,307) | ||||||||||||||||||||||||
Foreign | - | - | - | - | - | - | (1,884) | (1,884) | ||||||||||||||||||||||||
BALANCE, | - | $ | - | 18,060,000 | $ | 1,806 | $ | 23,804,550 | $ | (9,392,716) | $ | (262,438) | $ | 14,151,202 |
For the Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||
Preferred shares | Common Stock | Additional | Accumulated | |||||||||||||||||||||||||||||
Number | Par | Number of | Par | Paid-in | Accumulated | Comprehensive | Total | |||||||||||||||||||||||||
USD | USD | USD | USD | USD | USD | |||||||||||||||||||||||||||
BALANCE, | - | $ | - | 18,060,000 | $ | 1,806 | $ | 23,137,534 | $ | (3,641,891) | $ | (45,638) | $ | 19,451,811 | ||||||||||||||||||
Net loss | - | - | - | - | - | (2,820,521) | - | (2,820,521) | ||||||||||||||||||||||||
Stock options | - | - | - | - | 992,200 | - | - | 992,200 | ||||||||||||||||||||||||
Foreign | - | - | - | - | - | - | (374,663) | (374,663) | ||||||||||||||||||||||||
BALANCE, | - | $ | - | 18,060,000 | $ | 1,806 | $ | 24,129,734 | $ | (6,462,412) | $ | (420,302) | $ | 17,248,827 |
INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
For the Six Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
USD | USD | |||||||
(Unaudited) | (Unaudited) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (2,249,307) | $ | (2,820,521) | ||||
Adjustments to reconcile net loss to net cash (used in) operating activities: | ||||||||
Depreciation and amortization | 397,918 | 296,810 | ||||||
Stock options granted under Equity Plan | - | 992,200 | ||||||
Change in operating assets and liabilities | ||||||||
Accounts receivable | 862,638 | 1,190,204 | ||||||
Inventories | (37,446) | (741,396) | ||||||
Prepayments | (748,851) | (48,647) | ||||||
Deposits | 104 | (70,982) | ||||||
Other receivables | (7,015) | (33,260) | ||||||
Accounts payable | 5,789 | (45,886) | ||||||
Advance from customers | 6,895 | (6,364) | ||||||
Other payables and accruals | (268,594) | (120,043) | ||||||
Taxes payable | (6,644) | - | ||||||
Net cash used in operating activities | (2,044,513) | (1,407,885) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchase of property and equipment | (34,507) | (788,062) | ||||||
Net cash used in investing activities | (34,507) | (788,062) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
(Repayments of) proceeds from bank borrowings | (87,578) | 545,076 | ||||||
Net cash (used in) provided by financing activities | (87,578) | 545,076 | ||||||
EFFECT OF EXCHANGE RATE ON CASH | (1,003) | (832) | ||||||
NET DECREASE IN CASH | (2,167,601) | (1,651,703) | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 4,483,730 | 9,165,651 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 2,316,129 | $ | 7,513,948 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||||||||
Cash paid for interest | $ | 8,707 | $ | 9,484 | ||||
Cash paid for income taxes | $ | 55,214 | $ | - | ||||
NON-CASH TRANSACTIONS | ||||||||
Operating right-of-use assets recognized for related operating lease liabilities | $ | 482,828 | $ | (93,396) |
View original content:https://www.prnewswire.com/news-releases/intelligent-living-application-group-inc-announces-first-half-2024-unaudited-financial-results-302337356.html
SOURCE Intelligent Living Application Group Inc.
FAQ
What was ILAG's revenue growth in the first half of 2024?
How much did ILAG's gross profit margin improve in H1 2024?
What is ILAG's current working capital position as of June 2024?
How much did ILAG invest in R&D during H1 2024?