Information Services Group Announces Third-Quarter 2021 Results
Information Services Group (ISG) reported a record third-quarter revenue of $71 million, a 15% increase year-over-year, surpassing expectations. Net income rose to $4 million with GAAP EPS of $0.09 and adjusted EPS of $0.12. Adjusted EBITDA reached $10 million, a 24% increase compared to last year. The firm’s cash balance grew to $55 million, reflecting a 43% increase. ISG declared a fourth-quarter dividend of $0.03 per share. Guidance for Q4 projects revenues between $67 million and $69 million and adjusted EBITDA between $9 million and $10 million.
- Record Q3 revenue of $71 million, up 15% year-over-year.
- Net income doubled to $4 million, leading to EPS growth.
- Adjusted EBITDA of $10 million, up 24% from the previous year.
- Cash balance increased by 43% to $55 million.
- Declared a Q4 dividend of $0.03 per share.
- Revenue decline of 4% in Europe compared to the prior year.
- Q4 guidance reflects potential impacts of Covid and holiday season.
-
Reports record third-quarter GAAP revenues of
, up$71 million 15% from prior year, exceeding guidance -
Reports third-quarter net income of
, GAAP EPS of$4 million and adjusted EPS of$0.09 $0.12 -
Reports third-quarter adjusted EBITDA of
, up 24 percent versus prior year, exceeding guidance$10 million -
Achieves quarter-end cash balance of
, up 43 percent from prior year$55 million -
Declares fourth-quarter dividend of
per share, payable$0.03 December 17 to record holders as ofDecember 3 -
Sets fourth-quarter 2021 guidance: revenues between
and$67 million and adjusted EBITDA of between$69 million and$9 million $10 million
“ISG delivered another outstanding financial performance in Q3, building on the firm’s momentum in the first half,” said
Connors said ISG sees market momentum continuing into 2022. ”Enterprises of all types are accelerating their technology investments coming out of the pandemic. We are seeing a strong shift to cloud-based platforms and all things digital as our clients address the requirements of remote working, engaging with customers, improving resiliency and enhancing the quality of business overall,” he said.
ISG is ideally positioned to meet client needs, Connors added. “We continue to be the industry’s go-to firm for operating model design and sourcing solutions that allow our clients to harness the full potential of their provider ecosystems. Combined with our industry-leading research, governance solutions and SaaS platforms, we offer our clients all the capabilities they need to become world-class, digitally driven enterprises.”
Third-Quarter 2021 Results
Reported revenues for the third quarter were a record
ISG reported third-quarter operating income of
Adjusted net income (a non-GAAP measure defined below under “Non-GAAP Financial Measures”) for the third quarter was
Third-quarter adjusted EBITDA (a non-GAAP measure defined below under “Non-GAAP Financial Measures”) was
Other Financial and Operating Highlights
ISG generated
2021 Fourth-Quarter Revenue and Adjusted EBITDA Guidance
“For the fourth quarter, ISG is targeting revenues of between
Third-Quarter Dividend
The ISG Board of Directors declared a fourth-quarter dividend of
Conference Call
ISG has scheduled a call for
Forward-Looking Statements
This communication contains “forward-looking statements” which represent the current expectations and beliefs of management of ISG concerning future events and their potential effects. Statements contained herein including words such as “anticipate,” “believe,” “contemplate,” “plan,” “estimate,” “target,” “expect,” “intend,” “will,” “continue,” “should,” “may,” and other similar expressions, are “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future results and are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated. Those risks relate to inherent business, economic and competitive uncertainties and contingencies relating to the businesses of ISG and its subsidiaries including without limitation: (1) failure to secure new engagements or loss of important clients; (2) ability to hire and retain enough qualified employees to support operations; (3) ability to maintain or increase billing and utilization rates; (4) management of growth; (5) success of expansion internationally; (6) competition; (7) ability to move the product mix into higher margin businesses; (8) general political and social conditions such as war, political unrest and terrorism; (9) healthcare and benefit cost management; (10) ability to protect ISG and its subsidiaries’ intellectual property or data and the intellectual property or data of others; (11) currency fluctuations and exchange rate adjustments; (12) ability to successfully consummate or integrate strategic acquisitions; (13) outbreaks of diseases, including coronavirus, or similar public health threats or fear of such an event; and (14) engagements may be terminated, delayed or reduced in scope by clients. Certain of these and other applicable risks, cautionary statements and factors that could cause actual results to differ from ISG’s forward-looking statements are included in ISG’s filings with the
Non-GAAP Financial Measures
ISG reports all financial information required in accordance with
ISG provides adjusted EBITDA (defined as net income plus interest, taxes, depreciation and amortization, foreign currency transaction gains/losses, non-cash stock compensation, change in contingent consideration, acquisition-related costs, severance, integration and other expense and financing-related costs), adjusted net income (defined as net income plus amortization of intangible assets, non-cash stock compensation, foreign currency transaction gains/losses, change in contingent consideration, acquisition-related costs, severance, integration and other expense, financing-related costs, and write-off of deferred financing costs, on a tax-adjusted basis), adjusted net income per diluted share and selected financial data on a constant currency basis which are non-GAAP measures that the Company believes provide useful information to both management and investors by excluding certain expenses and financial implications of foreign currency translations, which management believes are not indicative of ISG’s core operations. These non-GAAP measures are used by ISG to evaluate the Company’s business strategies and management’s performance.
We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP financial measure, excludes the impact of year-over-year fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our results of operations, thereby facilitating period-to-period comparisons of our business performance and is consistent with how management evaluates the Company’s performance. We calculate constant currency percentages by converting our current and prior-periods local currency financial results using the same point in time exchange rates and then compare the adjusted current and prior period results. This calculation may differ from similarly titled measures used by others and, accordingly, the constant currency presentation is not meant to be a substitution for recorded amounts presented in conformity with GAAP, nor should such amounts be considered in isolation.
Management believes this information facilitates comparison of underlying results over time. Non-GAAP financial measures, when presented, are reconciled to the most closely applicable GAAP measure. Non-GAAP measures are provided as additional information and should not be considered in isolation or as a substitute for results prepared in accordance with GAAP. A reconciliation of the forward-looking non-GAAP estimates contained herein to the corresponding GAAP measures is not being provided, due to the unreasonable efforts required to prepare it.
About ISG
ISG (
Condensed Consolidated Statement of Income and Comprehensive Income | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Revenues | $ |
71,095 |
$ |
61,635 |
$ |
208,263 |
$ |
182,739 |
||||||||||
Operating expenses | ||||||||||||||||||
Direct costs and expenses for advisors |
|
43,249 |
|
36,762 |
|
127,412 |
|
111,539 |
||||||||||
Selling, general and administrative |
|
19,236 |
|
20,318 |
|
58,768 |
|
60,792 |
||||||||||
Depreciation and amortization |
|
1,347 |
|
1,581 |
|
3,962 |
|
4,641 |
||||||||||
Operating income |
|
7,263 |
|
2,974 |
|
18,121 |
|
5,767 |
||||||||||
Interest income |
|
65 |
|
61 |
|
196 |
|
188 |
||||||||||
Interest expense |
|
(538) |
|
(687) |
|
(1,794) |
|
(2,890) |
||||||||||
Foreign currency transaction gain (loss) |
|
1 |
|
(66) |
|
(2) |
|
14 |
||||||||||
Income before taxes |
|
6,791 |
|
2,282 |
|
16,521 |
|
3,079 |
||||||||||
Income tax provision |
|
2,370 |
|
227 |
|
4,570 |
|
1,772 |
||||||||||
Net income | $ |
4,421 |
$ |
2,055 |
$ |
11,951 |
$ |
1,307 |
||||||||||
Weighted average shares outstanding: | ||||||||||||||||||
Basic |
|
48,751 |
|
47,880 |
|
48,521 |
|
47,599 |
||||||||||
Diluted |
|
51,510 |
|
49,908 |
|
51,713 |
|
49,546 |
||||||||||
Earnings per share: | ||||||||||||||||||
Basic | $ |
0.09 |
$ |
0.04 |
$ |
0.25 |
$ |
0.03 |
||||||||||
Diluted | $ |
0.09 |
$ |
0.04 |
$ |
0.23 |
$ |
0.03 |
||||||||||
Reconciliation from GAAP to Non-GAAP | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Net income | $ |
4,421 |
$ |
2,055 |
$ |
11,951 |
$ |
1,307 |
||||||||||
Plus: | ||||||||||||||||||
Interest expense (net of interest income) |
|
473 |
|
626 |
|
1,598 |
|
2,702 |
||||||||||
Income taxes |
|
2,370 |
|
227 |
|
4,570 |
|
1,772 |
||||||||||
Depreciation and amortization |
|
1,347 |
|
1,581 |
|
3,962 |
|
4,641 |
||||||||||
Change in contingent consideration |
|
47 |
|
48 |
|
113 |
|
48 |
||||||||||
Acquisition-related costs (1) |
|
18 |
|
100 |
|
(14) |
|
350 |
||||||||||
Severance, integration and other expense |
|
41 |
|
1,362 |
|
1,341 |
|
1,730 |
||||||||||
Financing-related costs |
|
- |
|
- |
|
- |
|
92 |
||||||||||
Foreign currency transaction (gain) loss |
|
(1) |
|
66 |
|
2 |
|
(14) |
||||||||||
Non-cash stock compensation |
|
1,499 |
|
2,159 |
|
5,075 |
|
6,544 |
||||||||||
Adjusted EBITDA | $ |
10,215 |
$ |
8,224 |
$ |
28,598 |
$ |
19,172 |
||||||||||
Net income | $ |
4,421 |
$ |
2,055 |
$ |
11,951 |
$ |
1,307 |
||||||||||
Plus: | ||||||||||||||||||
Non-cash stock compensation |
|
1,499 |
|
2,159 |
|
5,075 |
|
6,544 |
||||||||||
Intangible amortization |
|
643 |
|
913 |
|
2,001 |
|
2,618 |
||||||||||
Change in contingent consideration |
|
47 |
|
48 |
|
113 |
|
48 |
||||||||||
Acquisition-related costs (1) |
|
18 |
|
100 |
|
(14) |
|
350 |
||||||||||
Severance, integration and other expense |
|
41 |
|
1,362 |
|
1,341 |
|
1,730 |
||||||||||
Financing-related costs |
|
- |
|
- |
|
- |
|
92 |
||||||||||
Write-off of deferred financing costs |
|
- |
|
- |
|
- |
|
167 |
||||||||||
Foreign currency transaction (gain) loss |
|
(1) |
|
66 |
|
2 |
|
(14) |
||||||||||
Tax effect (2) |
|
(719) |
|
(1,487) |
|
(2,726) |
|
(3,691) |
||||||||||
Adjusted net income | $ |
5,949 |
$ |
5,216 |
$ |
17,743 |
$ |
9,151 |
||||||||||
Weighted average shares outstanding: | ||||||||||||||||||
Basic |
|
48,751 |
|
47,880 |
|
48,521 |
|
47,599 |
||||||||||
Diluted |
|
51,510 |
|
49,908 |
|
51,713 |
|
49,546 |
||||||||||
Adjusted earnings per share: | ||||||||||||||||||
Basic | $ |
0.12 |
$ |
0.11 |
$ |
0.37 |
$ |
0.19 |
||||||||||
Diluted | $ |
0.12 |
$ |
0.10 |
$ |
0.34 |
$ |
0.18 |
||||||||||
(1) |
Consists of expenses from acquisition-related costs and non-cash fair value adjustments on pre-acquisition contract liabilities. |
|||||||||||||||||
(2) |
Marginal tax rate of |
Selected Financial Data | ||||||||||||||||||
Constant Currency Comparison | ||||||||||||||||||
Three Months | Three Months | |||||||||||||||||
Three Months | Constant | Ended | Three Months | Constant | Ended | |||||||||||||
Ended | currency | Ended | currency | |||||||||||||||
impact | Adjusted | impact | Adjusted | |||||||||||||||
Revenue | $ |
71,095 |
$ |
(985) |
$ |
70,110 |
$ |
61,635 |
$ |
(307) |
$ |
61,328 |
||||||
Operating income | $ |
7,263 |
$ |
(254) |
$ |
7,009 |
$ |
2,974 |
$ |
(126) |
$ |
2,848 |
||||||
Adjusted EBITDA | $ |
10,215 |
$ |
(270) |
$ |
9,945 |
$ |
8,224 |
$ |
(152) |
$ |
8,072 |
||||||
Nine Months | Nine Months | |||||||||||||||||
Nine Months | Constant | Ended | Nine Months | Constant | Ended | |||||||||||||
Ended | currency | Ended | currency | |||||||||||||||
impact | Adjusted | impact | Adjusted | |||||||||||||||
Revenue | $ |
208,263 |
$ |
(4,047) |
$ |
204,216 |
$ |
182,739 |
$ |
2,354 |
$ |
185,093 |
||||||
Operating income | $ |
18,121 |
$ |
(950) |
$ |
17,171 |
$ |
5,767 |
$ |
742 |
$ |
6,509 |
||||||
Adjusted EBITDA | $ |
28,598 |
$ |
(1,011) |
$ |
27,587 |
$ |
19,172 |
$ |
736 |
$ |
19,908 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211104006129/en/
Press Contact:
+1 203 517 3119
will.thoretz@isg-one.com
Investor Contact:
+1 203 517 3104
bert.alfonso@isg-one.com
Source:
FAQ
What were ISG's third-quarter financial results for 2021?
What is ISG's adjusted EBITDA for the third quarter of 2021?
What is the dividend declared by ISG for the fourth quarter of 2021?
How did ISG's cash balance change in the third quarter of 2021?