IDEXX Laboratories Announces Third Quarter Results
IDEXX Laboratories reported a 19% revenue growth for Q3 2020, reaching $722 million, primarily driven by a 23% growth in Companion Animal Group (CAG) Diagnostics recurring revenue. The company achieved an Earnings per Share (EPS) of $1.69, reflecting a 36% increase. Although the CAG business performed well, revenue was constrained by lower instrument placements and a 5% decline in Water revenues. IDEXX is cautious regarding future guidance due to the ongoing COVID-19 pandemic impacts.
- 19% revenue growth to $722 million in Q3 2020.
- 23% growth in CAG Diagnostics recurring revenue.
- EPS of $1.69 representing a 36% increase.
- Improved gross margin to 58.5%, a 150 basis points increase.
- Lower instrument placements in CAG business.
- 5% decline in Water revenues due to non-compliance testing pressures.
- Suspended full-year guidance due to COVID-19 unpredictability.
WESTBROOK, Maine, Oct. 29, 2020 /PRNewswire/ --
- Achieves revenue growth of
19% on a reported basis and18% on an organic basis driven by Companion Animal Group Diagnostics recurring revenue growth of23% reported and21% organic - High revenue growth supported by sustained strong global recovery in the pet healthcare market
- Delivers EPS of
$1.69 , representing36% growth on a reported basis and47% on a comparable constant currency basis, reflecting benefits from high CAG Diagnostics recurring revenue gains and proactive cost controls
IDEXX Laboratories, Inc. (NASDAQ: IDXX), a global leader in veterinary diagnostics, veterinary practice software and water microbiology testing, today announced third quarter results, as well as business and market condition updates related to the 2019 novel coronavirus (COVID-19) pandemic.
Third Quarter Results
The Company reports revenues of
Earnings per diluted share ("EPS") was
"We are very pleased to report excellent third quarter financial results, which reflect impressive global growth in our CAG business and outstanding efforts by the IDEXX team to support the needs of our customers during a dynamic global pandemic environment," said Jay Mazelsky, the Company's President and Chief Executive Officer. "We are very encouraged by the sustained strong recovery in pet healthcare, which reinforces our optimism in the long-term growth potential for our companion animal diagnostics business and positions us well to deliver continued strong financial results."
Market Trend and COVID-19 Pandemic Impact Update
Companion animal healthcare markets continued to build on the sharp V-shaped recovery seen in the second quarter globally. U.S. veterinary practices have experienced strong clinical demand benefiting from continued solid non-wellness visit growth, incremental growth from postponed wellness visits and an increase in new patient visits. In the U.S., same-store clinical visit growth sustained at
Strong global companion animal market trends have supported exceptional demand for CAG diagnostic products and services. Global CAG Diagnostics recurring revenues sustained their growth at high levels through the third quarter reflected in greater than
These trends are encouraging and reflect the resilience of the pet healthcare market. Potential effects related to ongoing COVID-19 case management efforts are challenging to predict and may pressure future revenues should enhanced social distancing policies and higher infection rates impact veterinary clinic operations in certain regions.
In managing IDEXX businesses, the Company continues to provide high levels of service delivery and product support for customers during this time and maintains high health and safety standards to protect its employees and ensure business continuity. In an effort to continue to protect the health and safety of our workforce and their families and communities, the majority of IDEXX employees continue to work remotely and travel continues to be limited.
Third Quarter Performance Highlights
Companion Animal Group
The Companion Animal Group generated
- IDEXX VetLab® consumables generated
23% reported and22% organic revenue growth, supported by ongoing expansion of our global premium instrument installed base, continued strong customer retention, increases in testing utilization and moderate net price gains. - Reference laboratory diagnostic and consulting services generated
24% reported and21% organic revenue growth, led by growth in U.S. markets benefiting from strong market growth including high demand for wellness testing, as well as moderate net price realization and benefits from net new customer additions. - Rapid assay products revenues grew
20% on a reported and organic basis, led by high growth in SNAP® 4Dx® Plus sales volumes in U.S. markets benefiting from strong overall market conditions including high demand for wellness testing.
Veterinary software, services and diagnostic imaging systems revenues grew
Water
Water revenues declined
Livestock, Poultry and Dairy ("LPD")
LPD revenues grew
Gross Profit and Operating Profit
Gross profits increased
Operating margin was
2020 and 2021 Financial Outlook
The Company is maintaining suspension of full-year 2020 guidance due to the unpredictability of potential future impacts from the COVID-19 pandemic and is not providing preliminary 2021 guidance at this time.
Conference Call and Webcast Information
IDEXX Laboratories, Inc. will be hosting a conference call today at 8:30 a.m. (EDT) to discuss its third quarter 2020 results and management's outlook. To participate in the conference call, dial 1-888- 771-4371 or 1-847-585-4405 and reference confirmation number 49967945. Individuals can access a live webcast of the conference call through a link on the IDEXX website, www.idexx.com/investors. An archived edition of the webcast will be available after 1:00 p.m. (EDT) on that day via the same link and will remain available for one year.
About IDEXX Laboratories, Inc.
IDEXX Laboratories, Inc. is a member of the S&P 500® Index and is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk and point-of-care and laboratory diagnostics for human medicine. Headquartered in Maine, IDEXX employs more than 9,000 people and offers products to customers in over 175 countries. For more information about IDEXX, visit: www.idexx.com.
Note Regarding Forward-Looking Statements
This earnings release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are included above under "Third Quarter Results," "Market Trend and COVID-19 Pandemic Update" and "Gross Profit and Operating Profit" and elsewhere and can be identified by the use of words such as "expects", "may", "anticipates", "intends", "would", "will", "plans", "believes", "estimates", "projected", "should", and similar words and expressions. Our forward-looking statements include statements relating to, among other things, the impact of the COVID-19 pandemic and the Company's planned future investments and operating expense growth. These statements are intended to provide management's expectation of future events as of the date of this earnings release; are based on management's estimates, projections, beliefs and assumptions as of the date of this earnings release; and are not guarantees of future performance. These forward-looking statements involve known and unknown risks and uncertainties that may cause the Company's actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, among other things, the adverse impact, and the duration, of the effects of the ongoing COVID-19 pandemic on our business, results of operations, liquidity, financial condition and stock price, as well as the other matters described under the headings "Business," "Risk Factors," "Legal Proceedings," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk" in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 and in the corresponding sections of the Company's Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020, June 30, 2020 and September 30, 2020, as well as those described from time to time in the Company's other filings with the U.S. Securities and Exchange Commission available at www.sec.gov. The Company specifically disclaims any obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.
Statement Regarding Non-GAAP Financial Measures
The following defines terms and conventions and provides reconciliations regarding certain measures used in this earnings release and/or the accompanying earnings conference call that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"), otherwise referred to as non-GAAP financial measures. To supplement the Company's consolidated results presented in accordance with GAAP, the Company has disclosed non-GAAP financial measures that exclude or adjust certain items. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors' evaluation of the Company's business performance and liquidity and are useful for period-over-period comparisons of the performance of the Company's business and its liquidity and to the performance and liquidity of our peers. While management believes that these non-GAAP financial measures are useful in evaluating the Company's business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.
Constant currency - Constant currency references are non-GAAP financial measures which exclude the impact of changes in foreign currency exchange rates and are consistent with how management evaluates our performance and comparisons with prior and future periods. We estimated the net impacts of currency on our revenue, gross profit, operating profit, and EPS results by restating results to the average exchange rates or exchange rate assumptions for the comparative period, which includes adjusting for the estimated impacts of foreign currency hedging transactions and certain impacts on our effective tax rates. These estimated currency changes impacted third quarter 2020 results as follows: decreased gross profit growth by approximately
Growth and organic revenue growth - All references to growth and organic growth refer to growth compared to the equivalent prior year period unless specifically noted. Organic revenue growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates and revenue from certain business acquisitions. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three and nine months ended September 30, 2020. The percentage change in revenue resulting from acquisitions represents incremental revenues attributable to business acquisitions that have occurred since the beginning of the prior year period. We exclude only acquisitions that are considered to be a business from organic revenue growth. For more detail on what acquisitions we consider to be a business in computing organic growth, please see Management's Discussion and Analysis of Financial Conditions and Results of Operations, Non-GAAP Financial Measures, contained in the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2020.
Comparable constant currency operating expense growth, operating profit growth, and operating margin gain (or growth) - Comparable constant currency operating expense growth, operating profit growth, and operating profit margin gain (or growth) are non-GAAP financial measures and exclude the impact of changes in foreign currency exchange rates and non-recurring or unusual items (if any). Management believes that reporting comparable constant currency operating expense growth, operating profit growth, and operating margin gain (or growth) provides useful information to investors because it enables better period-over-period comparisons of the fundamental financial results by excluding items that vary independent of performance and provides greater transparency to investors regarding key metrics used by management. Comparable constant currency operating expense growth, operating profit growth, and operating margin gain (or growth) should be considered in addition to, and not as replacements of or superior measures to, operating expense growth, operating profit growth, and operating margin gain reported in accordance with GAAP. Comparable constant currency operating expense growth, operating profit growth, and operating margin gain (or growth) exclude a
Comparable constant currency EPS growth - Comparable constant currency EPS growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates and the tax benefits of share-based compensation activity under ASU 2016-09 and non-recurring or unusual items (if any). Management believes comparable constant currency EPS growth is a more useful way to measure the Company's business performance than EPS growth because it enables better period-over-period comparisons of the fundamental financial results by excluding items that vary independent of performance and provides greater transparency to investors regarding a key metric used by management. Share-based compensation tax benefits increased third quarter 2020 EPS by
Free cash flow - Free cash flow is a non-GAAP financial measure and means, with respect to a measurement period, the cash generated from operations during that period, reduced by the Company's investments in property and equipment. Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. See the supplementary analysis of results below for our calculation of free cash flow for the nine months ended September 30, 2020 and 2019.
Debt to Adjusted EBITDA (Leverage Ratios) - Adjusted EBITDA, gross debt, and net debt are non-GAAP financial measures. Adjusted EBITDA is a non-GAAP financial measure of earnings before interest, taxes, depreciation, amortization, non-recurring transaction expenses incurred in connection with acquisitions, share-based compensation expense, and certain other non-cash losses and charges. Management believes that reporting Adjusted EBITDA, gross debt and net debt in the Debt to Adjusted EBITDA ratios provides supplemental analysis to help investors further evaluate the Company's business performance and available borrowing capacity under the Company's credit facility. For further information on how Adjusted EBITDA and the Debt to Adjusted EBITDA ratios are calculated, see the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2020.
IDEXX Laboratories, Inc. and Subsidiaries | ||||||||||||||
Condensed Consolidated Statement of Operations | ||||||||||||||
Amounts in thousands except per share data (Unaudited) | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
Sept. 30, | Sept. 30, | Sept. 30, | Sept. 30, | |||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||
Revenue: | Revenue | |||||||||||||
Expenses and Income: | Cost of revenue | 299,183 | 260,353 | 824,179 | 767,062 | |||||||||
Gross profit | 422,606 | 344,950 | 1,161,538 | 1,034,400 | ||||||||||
Sales and marketing | 108,202 | 104,551 | 318,526 | 312,499 | ||||||||||
General and administrative | 105,031 | 66,337 | 231,111 | 186,653 | ||||||||||
Research and development | 37,517 | 34,260 | 102,472 | 98,033 | ||||||||||
Income from operations | 171,856 | 139,802 | 509,429 | 437,215 | ||||||||||
Interest expense, net | (7,902) | (7,004) | (24,880) | (23,503) | ||||||||||
Income before provision for income taxes | 163,954 | 132,798 | 484,549 | 413,712 | ||||||||||
Provision for income taxes | 17,633 | 23,960 | 77,376 | 76,464 | ||||||||||
Net Income: | Net income | 146,321 | 108,838 | 407,173 | 337,248 | |||||||||
Less: Noncontrolling interest in subsidiary's earnings | 102 | 1 | 187 | 24 | ||||||||||
Net income attributable to stockholders | ||||||||||||||
Earnings per share: Basic | ||||||||||||||
Earnings per share: Diluted | ||||||||||||||
Shares outstanding: Basic | 85,314 | 86,198 | 85,293 | 86,206 | ||||||||||
Shares outstanding: Diluted | 86,690 | 87,667 | 86,635 | 87,633 |
IDEXX Laboratories, Inc. and Subsidiaries | ||||||||||||||
Selected Operating Information (Unaudited) | ||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
Sept. 30, | Sept. 30, | Sept. 30, | Sept. 30, | |||||||||||
Operating Ratios | Gross profit | 58.5 | % | 57.0 | % | 58.5 | % | 57.4 | % | |||||
(as a percentage of revenue): | Sales, marketing, general and administrative expense | 29.5 | % | 28.2 | % | 27.7 | % | 27.7 | % | |||||
Research and development expense | 5.2 | % | 5.7 | % | 5.2 | % | 5.4 | % | ||||||
Income from operations1 | 23.8 | % | 23.1 | % | 25.7 | % | 24.3 | % | ||||||
1Amounts presented may not recalculate due to rounding. |
IDEXX Laboratories, Inc. and Subsidiaries | |||||||||||||
Segment Information | |||||||||||||
Amounts in thousands (Unaudited) | |||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||
Sept. 30, | Percent of | Sept. 30, | Percent of | ||||||||||
Revenue: | CAG | ||||||||||||
Water | 33,272 | 34,906 | |||||||||||
LPD | 36,971 | 31,370 | |||||||||||
Other | 13,529 | 5,897 | |||||||||||
Total | |||||||||||||
Gross Profit1: | CAG | 57.7 | % | 56.0 | % | ||||||||
Water | 23,064 | 69.3 | % | 25,389 | 72.7 | % | |||||||
LPD | 22,768 | 61.6 | % | 18,169 | 57.9 | % | |||||||
Other | 8,477 | 62.7 | % | 2,875 | 48.8 | % | |||||||
Total | 58.5 | % | 57.0 | % | |||||||||
Income from | CAG | 21.9 | % | 22.1 | % | ||||||||
Water | 15,243 | 45.8 | % | 16,930 | 48.5 | % | |||||||
LPD | 10,505 | 28.4 | % | 4,850 | 15.5 | % | |||||||
Other | 6,674 | 49.3 | % | 331 | 5.6 | % | |||||||
Total | 23.8 | % | 23.1 | % |
Nine Months Ended | Nine Months Ended | |||||||||||||
Sept. 30, | Percent of | Sept. 30, | Percent of | |||||||||||
Revenue: | CAG | |||||||||||||
Water | 95,537 | 99,980 | ||||||||||||
LPD | 103,369 | 95,980 | ||||||||||||
Other | 30,698 | 16,105 | ||||||||||||
Total | ||||||||||||||
Gross Profit1: | CAG | 57.6 | % | 56.5 | % | |||||||||
Water | 67,491 | 70.6 | % | 72,397 | 72.4 | % | ||||||||
LPD | 63,919 | 61.8 | % | 56,897 | 59.3 | % | ||||||||
Other | 18,021 | 58.7 | % | 7,624 | 47.3 | % | ||||||||
Total | 58.5 | % | 57.4 | % | ||||||||||
Income from | CAG | 24.3 | % | 23.3 | % | |||||||||
Water | 43,383 | 45.4 | % | 47,467 | 47.5 | % | ||||||||
LPD | 28,417 | 27.5 | % | 17,707 | 18.4 | % | ||||||||
Other | 11,567 | 37.7 | % | 1,441 | 8.9 | % | ||||||||
Total | 25.7 | % | 24.3 | % |
1 Effective January 1, 2020, we modified our management reporting to the Chief Operating Decision Maker to provide a more comprehensive view of the performance of our operating segments by including costs that were previously not allocated to our segments. Prior to January 1, 2020, certain costs were not allocated to our operating segments and were instead reported under the caption "Unallocated Amounts". These costs included costs primarily consisting of our R&D function, regional or country expenses and unusual items. Corporate support function costs (such as information technology, facilities, human resources, finance and legal), health benefits and incentive compensation were charged to our business segments at pre-determined budgeted amounts or rates. Beginning January 1, 2020, the segments will reflect these actual costs allocated to the segment based on various allocation methods, including revenue and headcount. Foreign exchange losses on settlements of foreign currency denominated transactions are not allocated to our operating segments and are instead reported under our Other reporting segment. |
IDEXX Laboratories, Inc. and Subsidiaries | |||||||||||||||||||||
Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets | |||||||||||||||||||||
Amounts in thousands (Unaudited) | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
Sept. 30, | Sept. 30, | Dollar | Reported | Percentage | Percentage | Organic | |||||||||||||||
Net Revenue | |||||||||||||||||||||
CAG | 19.7 | % | 1.0 | % | 0.7 | % | 18.0 | % | |||||||||||||
United States | 428,105 | 357,810 | 70,295 | 19.6 | % | — | 1.1 | % | 18.6 | % | |||||||||||
International | 209,912 | 175,320 | 34,592 | 19.7 | % | 2.9 | % | — | 16.8 | % | |||||||||||
Water | 33,272 | 34,906 | (1,634) | (4.7) | % | (0.7) | % | — | (4.0) | % | |||||||||||
United States | 16,634 | 16,794 | (160) | (1.0) | % | — | — | (1.0) | % | ||||||||||||
International | 16,638 | 18,112 | (1,474) | (8.1) | % | (1.2) | % | — | (6.9) | % | |||||||||||
LPD | 36,971 | 31,370 | 5,601 | 17.8 | % | 0.3 | % | — | 17.5 | % | |||||||||||
United States | 3,784 | 3,649 | 135 | 3.7 | % | — | — | 3.7 | % | ||||||||||||
International | 33,187 | 27,721 | 5,466 | 19.7 | % | 0.4 | % | — | 19.3 | % | |||||||||||
Other | 13,529 | 5,897 | 7,632 | 129.5 | % | — | — | 129.5 | % | ||||||||||||
Total Company | 19.2 | % | 0.8 | % | 0.6 | % | 17.8 | % | |||||||||||||
United States | 454,836 | 380,184 | 74,652 | 19.6 | % | — | 1.0 | % | 18.6 | % | |||||||||||
International | 266,953 | 225,119 | 41,834 | 18.6 | % | 2.2 | % | — | 16.4 | % |
Three Months Ended | |||||||||||||||||||||
Sept. 30, | Sept. 30, | Dollar | Reported | Percentage | Percentage | Organic | |||||||||||||||
Net CAG Revenue | |||||||||||||||||||||
CAG Diagnostics recurring revenue: | 23.1 | % | 1.0 | % | 0.8 | % | 21.3 | % | |||||||||||||
IDEXX VetLab consumables | 218,605 | 177,276 | 41,329 | 23.3 | % | 1.2 | % | — | 22.1 | % | |||||||||||
Rapid assay products | 70,593 | 58,930 | 11,663 | 19.8 | % | — | % | — | 19.8 | % | |||||||||||
Reference laboratory diagnostic | 254,223 | 204,919 | 49,304 | 24.1 | % | 1.2 | % | 1.8 | % | 21.1 | % | ||||||||||
CAG Diagnostics services and | 23,995 | 19,849 | 4,146 | 20.9 | % | 1.0 | % | — | 19.9 | % | |||||||||||
CAG Diagnostics capital – | 29,336 | 32,608 | (3,272) | (10.0) | % | 1.2 | % | — | (11.2) | % | |||||||||||
Veterinary software, services and | 41,265 | 39,548 | 1,717 | 4.3 | % | 0.2 | % | — | 4.2 | % | |||||||||||
Net CAG revenue | 19.7 | % | 1.0 | % | 0.7 | % | 18.0 | % | |||||||||||||
1See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding. |
IDEXX Laboratories, Inc. and Subsidiaries | |||||||||||||||||||||
Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets | |||||||||||||||||||||
Amounts in thousands (Unaudited) | |||||||||||||||||||||
Nine Months Ended | |||||||||||||||||||||
Sept. 30, | Sept. 30, | Dollar | Reported | Percentage Currency | Percentage | Organic | |||||||||||||||
Net Revenue | |||||||||||||||||||||
CAG | 10.5 | % | (0.4) | % | 0.7 | % | 10.1 | % | |||||||||||||
United States | 1,188,493 | 1,062,715 | 125,778 | 11.8 | % | — | 1.1 | % | 10.8 | % | |||||||||||
International | 567,620 | 526,682 | 40,938 | 7.8 | % | (1.1) | % | — | 8.9 | % | |||||||||||
Water | 95,537 | 99,980 | (4,443) | (4.4) | % | (2.1) | % | — | (2.3) | % | |||||||||||
United States | 47,510 | 48,157 | (647) | (1.3) | % | — | — | (1.3) | % | ||||||||||||
International | 48,027 | 51,823 | (3,796) | (7.3) | % | (4.1) | % | — | (3.2) | % | |||||||||||
LPD | 103,369 | 95,980 | 7,389 | 7.7 | % | (2.7) | % | — | 10.4 | % | |||||||||||
United States | 10,803 | 10,221 | 582 | 5.7 | % | — | — | 5.7 | % | ||||||||||||
International | 92,566 | 85,759 | 6,807 | 7.9 | % | (3.0) | % | — | 10.9 | % | |||||||||||
Other | 30,698 | 16,105 | 14,593 | 90.6 | % | — | — | 90.6 | % | ||||||||||||
Total Company | 10.2 | % | (0.6) | % | 0.6 | % | 10.2 | % | |||||||||||||
United States | 1,257,617 | 1,127,347 | 130,270 | 11.6 | % | — | 1.0 | % | 10.6 | % | |||||||||||
International | 728,100 | 674,115 | 53,985 | 8.0 | % | (1.6) | % | — | 9.6 | % |
Nine Months Ended | |||||||||||||||||||||
Sept. 30, | Sept. 30, | Dollar | Reported | Percentage | Percentage | Organic | |||||||||||||||
Net CAG Revenue | |||||||||||||||||||||
CAG Diagnostics recurring revenue: | 13.3 | % | (0.4) | % | 0.8 | % | 12.8 | % | |||||||||||||
IDEXX VetLab consumables | 603,379 | 519,646 | 83,733 | 16.1 | % | (0.6) | % | — | 16.7 | % | |||||||||||
Rapid assay products | 192,681 | 181,966 | 10,715 | 5.9 | % | (0.4) | % | — | 6.3 | % | |||||||||||
Reference laboratory diagnostic | 703,300 | 621,469 | 81,831 | 13.2 | % | (0.2) | % | 1.8 | % | 11.5 | % | ||||||||||
CAG Diagnostics services and | 66,235 | 59,115 | 7,120 | 12.0 | % | (0.6) | % | — | 12.7 | % | |||||||||||
CAG Diagnostics capital – | 72,040 | 92,883 | (20,843) | (22.4) | % | (0.4) | % | — | (22.0) | % | |||||||||||
Veterinary software, services and | 118,478 | 114,318 | 4,160 | 3.6 | % | (0.1) | % | — | 3.8 | % | |||||||||||
Net CAG revenue | 10.5 | % | (0.4) | % | 0.7 | % | 10.1 | % | |||||||||||||
— | |||||||||||||||||||||
1See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding. |
IDEXX Laboratories, Inc. and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheet | ||||||||
Amounts in thousands (Unaudited) | ||||||||
September 30, | December 31, | |||||||
Assets: | Current Assets: | |||||||
Cash and cash equivalents | ||||||||
Accounts receivable, net | 337,593 | 269,312 | ||||||
Inventories | 217,597 | 195,019 | ||||||
Other current assets | 137,902 | 124,982 | ||||||
Total current assets | 868,679 | 679,639 | ||||||
Property and equipment, net | 547,624 | 533,845 | ||||||
Other long-term assets, net | 631,104 | 618,991 | ||||||
Total assets | ||||||||
Liabilities and Stockholders' | ||||||||
Equity: | Current Liabilities: | |||||||
Accounts payable | ||||||||
Accrued liabilities | 362,326 | 322,938 | ||||||
Line of credit | — | 288,765 | ||||||
Current portion of long-term debt | 49,983 | — | ||||||
Deferred revenue | 42,599 | 41,462 | ||||||
Total current liabilities | 526,841 | 725,337 | ||||||
Long-term debt, net of current portion | 853,316 | 698,910 | ||||||
Other long-term liabilities, net | 226,135 | 230,403 | ||||||
Total long-term liabilities | 1,079,451 | 929,313 | ||||||
Total stockholders' equity | 440,576 | 177,473 | ||||||
Noncontrolling interest | 539 | 352 | ||||||
Total stockholders' equity | 441,115 | 177,825 | ||||||
Total liabilities and stockholders' equity |
IDEXX Laboratories, Inc. and Subsidiaries | |||||||||||||||||
Select Balance Sheet Information (Unaudited) | |||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||||
Selected Balance Sheet Information: | Days sales outstanding1 | 41.5 | 44.4 | 41.5 | 40.5 | 41.8 | |||||||||||
Inventory turns2 | 1.9 | 1.6 | 1.9 | 2.2 | 2.0 | ||||||||||||
1Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days. | |||||||||||||||||
2Inventory turns represent inventory-related cost of product revenue for the twelve months preceding each quarter-end divided by the average inventory balances at the beginning and end of each quarter. |
IDEXX Laboratories, Inc. and Subsidiaries | ||||||||
Condensed Consolidated Statement of Cash Flows | ||||||||
Amounts in thousands (Unaudited) | ||||||||
Nine Months Ended | ||||||||
Sept. 30, 2020 | Sept. 30, 2019 | |||||||
Operating: | Cash Flows from Operating Activities: | |||||||
Net income | ||||||||
Non-cash adjustments to net income | 98,798 | 91,945 | ||||||
Changes in assets and liabilities | (76,842) | (125,448) | ||||||
Net cash provided by operating activities | 429,129 | 303,745 | ||||||
Investing: | Cash Flows from Investing Activities: | |||||||
Purchases of property and equipment | (92,768) | (109,058) | ||||||
Acquisition of intangible assets / business / equity investment | (918) | (559) | ||||||
Net cash used by investing activities | (93,686) | (109,617) | ||||||
Financing: | Cash Flows from Financing Activities: | |||||||
Repayments on revolving credit facilities, net | (289,625) | (169,532) | ||||||
Issuance of senior notes | 200,000 | 100,000 | ||||||
Debt issuance costs | (4,995) | (154) | ||||||
Payment of acquisition-related contingent consideration | (1,580) | (2,255) | ||||||
Repurchases of common stock | (182,815) | (160,969) | ||||||
Proceeds from exercises of stock options and employee stock purchase | 39,230 | 28,739 | ||||||
Shares withheld for statutory tax withholding on restricted stock | (9,029) | (7,849) | ||||||
Net cash used by financing activities | (248,814) | (212,020) | ||||||
Net effect of changes in exchange rates on cash | (1,368) | (1,906) | ||||||
Net increase (decrease) in cash and cash equivalents | 85,261 | (19,798) | ||||||
Cash and cash equivalents, beginning of period | 90,326 | 123,794 | ||||||
Cash and cash equivalents, end of period |
IDEXX Laboratories, Inc. and Subsidiaries | ||||||||
Free Cash Flow | ||||||||
Amounts in thousands except per share data (Unaudited) | ||||||||
Nine Months Ended | ||||||||
Sept. 30, 2020 | Sept. 30, 2019 | |||||||
Free Cash Flow: | Net cash provided by operating activities | |||||||
Investing cash flows attributable to purchases of property and equipment | (92,768) | (109,058) | ||||||
Free cash flow1 | ||||||||
1See Statements Regarding Non-GAAP Financial Measures, above. |
IDEXX Laboratories, Inc. and Subsidiaries | ||||||||||||
Common Stock Repurchases | ||||||||||||
Amounts in thousands except per share data (Unaudited) | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
Sept. 30, | Sept. 30, | Sept. 30, | Sept. 30, | |||||||||
Shares repurchased in the open market | — | 330 | 721 | 683 | ||||||||
Shares acquired through employee surrender for statutory tax withholding | 1 | 1 | 31 | 38 | ||||||||
Total shares repurchased | 1 | 331 | 752 | 721 | ||||||||
Cost of shares repurchased in the open market | $— | |||||||||||
Cost of shares for employee surrenders | 360 | 277 | 9,029 | 7,849 | ||||||||
Total cost of shares | ||||||||||||
Average cost per share – open market repurchases | $— | |||||||||||
Average cost per share – employee surrenders | ||||||||||||
Average cost per share – total |
Contact: John Ravis, Investor Relations, 1-207-556-8155
View original content to download multimedia:http://www.prnewswire.com/news-releases/idexx-laboratories-announces-third-quarter-results-301162279.html
SOURCE IDEXX Laboratories, Inc.
FAQ
What was IDEXX's revenue growth for Q3 2020?
How much did IDEXX's EPS grow in Q3 2020?
What drove IDEXX's revenue growth in Q3 2020?
Did IDEXX provide full-year guidance for 2020?