Intellicheck Announces Fourth Quarter and Full-Year 2022 Financial Results
Intellicheck, Inc. (Nasdaq: IDN) reported its fourth quarter and full-year 2022 financial results, highlighting a 17% growth in total revenue to $4,551,000, and a 21% increase in SaaS revenue, reaching $4,479,000. Year-over-year SaaS revenue for 2022 totaled $15,728,000, growing 21% despite a 3% decline in total annual revenue to $15,966,000. Gross profit margin improved to 94.8% for Q4 2022. The net loss decreased to $561,000 or $0.03 per diluted share for Q4, and the full-year net loss was $3,851,000 or $0.20 per diluted share. As of December 31, 2022, Intellicheck had $10.1 million in cash and short-term investments.
- SaaS revenue increased 21% year-over-year for Q4, totaling $4.479 million.
- Gross profit margin improved to 94.8% in Q4 2022 from 92.0% in Q4 2021.
- Net loss decreased to $561,000 for Q4 2022, compared to $992,000 for Q4 2021.
- Full-year net loss improved to $3.851 million from $7.478 million in 2021.
- Full-year total revenue declined 3% to $15.966 million from $16.393 million in 2021.
- Operating expenses increased 4% to $4.746 million in Q4 2022 compared to Q4 2021.
Fourth Quarter SaaS Revenues Grew
SaaS Revenues Grew
“I am very pleased with the progress we have made in diversifying our business as we expand our presence in more market verticals. Our broad and growing client base and the continued adoption of our technology with expanded use cases by both existing and new clients underscores the quality and value of our identity validation solutions. As bad actors continue to expand their efforts at every turn, our clients know that by partnering with
Gross profit as a percentage of revenues was
Operating expenses for the three months ended
Net loss for the three months ended
Adjusted EBITDA (earnings before gains on debt forgiveness, interest and other income, provision for income taxes, depreciation, amortization, stock-based compensation expense and certain non-recurring charges) improved to
Full Year 2022 Results
Total revenue for the full year ended
Gross profit as a percentage of revenue was
Operating expenses for the year ended
Net loss for the year ended
As of
The financial results reported today do not consider any adjustments that may be required in connection with the completion of the Company’s audit process and should be considered preliminary until
Conference Call Information
The Company will hold an earnings conference call on
A replay of the conference call will be available shortly after completion of the live event. To listen to the replay, please dial 877-660-6853 and use conference identification number 13736979. For callers outside the
|
|||||||
|
2022 |
|
2021 |
||||
|
(in thousands except share amounts) |
||||||
ASSETS |
|
|
|
||||
CURRENT ASSETS: |
|
|
|
||||
Cash and cash equivalents |
$ |
5,196 |
|
|
$ |
13,651 |
|
Short-term investments |
|
4,880 |
|
|
|
— |
|
Accounts receivable, net of allowance of |
|
2,637 |
|
|
|
2,192 |
|
Other current assets |
|
608 |
|
|
|
643 |
|
Total current assets |
|
13,321 |
|
|
|
16,486 |
|
|
|
|
|
||||
PROPERTY AND EQUIPMENT, NET |
|
749 |
|
|
|
737 |
|
|
|
8,102 |
|
|
|
8,102 |
|
INTANGIBLE ASSETS, NET |
|
273 |
|
|
|
378 |
|
OTHER ASSETS |
|
8 |
|
|
|
8 |
|
|
|
|
|
||||
Total assets |
$ |
22,453 |
|
|
$ |
25,711 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
|
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
||||
Accounts payable |
$ |
358 |
|
|
$ |
368 |
|
Accrued expenses |
|
2,319 |
|
|
|
2,870 |
|
Income taxes payable |
|
90 |
|
|
|
— |
|
Equity awards liability |
|
54 |
|
|
|
378 |
|
Liability for shares withheld |
|
221 |
|
|
|
1,244 |
|
Deferred revenue, current portion |
|
906 |
|
|
|
1,266 |
|
Total current liabilities |
|
3,948 |
|
|
|
6,126 |
|
|
|
|
|
||||
OTHER LIABILITIES |
|
|
|
||||
Deferred revenue, long-term portion |
|
1 |
|
|
|
8 |
|
Total liabilities |
|
3,949 |
|
|
|
6,134 |
|
|
|
|
|
||||
COMMITMENTS AND CONTINGENCIES (Note 10) |
|
|
|
||||
|
|
|
|
||||
STOCKHOLDERS’ EQUITY: |
|
|
|
||||
Preferred stock – |
|
— |
|
|
|
— |
|
Common stock – |
|
19 |
|
|
|
19 |
|
Additional paid-in capital |
|
149,233 |
|
|
|
146,455 |
|
Accumulated deficit |
|
(130,748 |
) |
|
|
(126,897 |
) |
Total stockholders’ equity |
|
18,504 |
|
|
|
19,577 |
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
$ |
22,453 |
|
|
$ |
25,711 |
|
STATEMENTS OF OPERATIONS FOR THE YEARS ENDED |
|||||||
|
2022 |
|
2021 |
||||
|
(in thousands except share and per share amounts) |
||||||
REVENUES |
$ |
15,966 |
|
|
$ |
16,393 |
|
COST OF REVENUES |
|
(1,275 |
) |
|
|
(3,511 |
) |
Gross profit |
|
14,691 |
|
|
|
12,882 |
|
|
|
|
|
||||
OPERATING EXPENSES |
|
|
|
||||
Selling, general and administrative |
|
12,399 |
|
|
|
14,895 |
|
Research and development |
|
6,014 |
|
|
|
5,480 |
|
Total operating expenses |
|
18,413 |
|
|
|
20,375 |
|
|
|
|
|
||||
Loss from operations |
|
(3,722 |
) |
|
|
(7,493 |
) |
|
|
|
|
||||
OTHER (EXPENSE) INCOME |
|
|
|
||||
Gain on forgiveness of unsecured promissory note |
|
— |
|
|
|
10 |
|
Interest and other (expense) income |
|
(5 |
) |
|
|
5 |
|
Total other (expense) income |
|
(5 |
) |
|
|
15 |
|
|
|
|
|
||||
Net loss before provision for income taxes |
|
(3,727 |
) |
|
|
(7,478 |
) |
Provision for income taxes |
|
124 |
|
|
|
— |
|
|
|
|
|
||||
Net loss |
$ |
(3,851 |
) |
|
$ |
(7,478 |
) |
|
|
|
|
||||
PER SHARE INFORMATION: |
|
|
|
||||
Loss per common share - |
|
|
|
||||
Basic/Diluted |
$ |
(0.20 |
) |
|
$ |
(0.40 |
) |
|
|
|
|
||||
Weighted average common shares used in computing per share amounts - |
|
|
|
||||
Basic/Diluted |
|
18,838,971 |
|
|
|
18,598,410 |
|
|
|||||||||||||||||
|
Common Stock |
|
Additional
|
|
Accumulated
|
|
Total
|
||||||||||
|
Shares |
|
Amount |
|
|
|
|||||||||||
BALANCE, |
18,410,458 |
|
$ |
18 |
|
$ |
141,612 |
|
$ |
(119,419 |
) |
|
$ |
22,211 |
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
— |
|
|
— |
|
|
3,068 |
|
|
— |
|
|
|
3,068 |
|
||
Exercise of stock options, net of cashless exercise of 58,926 shares |
208,741 |
|
|
1 |
|
|
1,756 |
|
|
— |
|
|
|
1,757 |
|
||
Issuance of shares for vested restricted stock grants |
32,170 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
||
Exercise of warrants |
9,000 |
|
|
— |
|
|
19 |
|
|
— |
|
|
|
19 |
|
||
Net loss |
— |
|
|
— |
|
|
— |
|
|
(7,478 |
) |
|
|
(7,478 |
) |
||
|
|
|
|
|
|
|
|
|
|
||||||||
BALANCE, |
18,660,369 |
|
$ |
19 |
|
$ |
146,455 |
|
$ |
(126,897 |
) |
|
$ |
19,577 |
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
— |
|
|
— |
|
|
2,778 |
|
|
— |
|
|
|
2,778 |
|
||
Issuance of shares for vested restricted stock grants |
296,997 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
||
Net loss |
— |
|
|
— |
|
|
— |
|
|
(3,851 |
) |
|
|
(3,851 |
) |
||
|
|
|
|
|
|
|
|
|
|
||||||||
BALANCE, |
18,957,366 |
|
$ |
19 |
|
$ |
149,233 |
|
$ |
(130,748 |
) |
|
$ |
18,504 |
|
||
|
||||||||||||
|
2022 |
2021 |
||||||||||
|
(In thousands) |
|||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|||||||||
Net loss |
$ |
(3,851 |
) |
|
$ |
(7,478 |
) |
|||||
Adjustments to reconcile Net loss to net cash (used in) provided by operating activities: |
|
|
|
|||||||||
Depreciation and amortization |
|
285 |
|
|
|
169 |
|
|||||
Stock-based compensation |
|
2,455 |
|
|
|
6,400 |
|
|||||
Bad debt expense |
|
(17 |
) |
|
|
— |
|
|||||
Gain on forgiveness of unsecured promissory note |
|
— |
|
|
|
(10 |
) |
|||||
Changes in assets and liabilities: |
|
|
|
|||||||||
(Increase) in accounts receivable |
|
(428 |
) |
|
|
(72 |
) |
|||||
Decrease (increase) in other current assets |
|
34 |
|
|
|
(302 |
) |
|||||
(Increase) in other assets |
|
— |
|
|
|
(4 |
) |
|||||
(Decrease) increase in accounts payable and accrued expenses |
|
(471 |
) |
|
|
1,551 |
|
|||||
(Decrease) increase in deferred revenue |
|
(367 |
) |
|
|
862 |
|
|||||
(Decrease) in liability for shares withheld |
|
(1,023 |
) |
|
|
— |
|
|||||
Net cash (used in) provided by operating activities |
|
(3,383 |
) |
|
|
1,116 |
|
|||||
|
|
|
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|||||||||
Purchases of short-term investments |
|
(4,880 |
) |
|
|
— |
|
|||||
Capital expenditures |
|
(192 |
) |
|
|
(662 |
) |
|||||
Net cash (used in) investing activities |
|
(5,072 |
) |
|
|
(662 |
) |
|||||
|
|
|
|
|||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|||||||||
Return of repayment of unsecured promissory note |
|
— |
|
|
|
10 |
|
|||||
Net proceeds from issuance of common stock from exercise of stock options |
|
— |
|
|
|
47 |
|
|||||
Proceeds from issuance of common stock from exercise of warrants |
|
— |
|
|
|
19 |
|
|||||
Net cash provided by financing activities |
|
— |
|
|
|
76 |
|
|||||
|
|
|
|
|||||||||
Net (decrease) increase in cash |
|
(8,455 |
) |
|
|
530 |
|
|||||
|
|
|
|
|||||||||
CASH, beginning of year |
|
13,651 |
|
|
|
13,121 |
|
|||||
|
|
|
|
|||||||||
CASH, end of year |
$ |
5,196 |
|
|
$ |
13,651 |
|
|||||
|
|
|
|
|||||||||
Supplemental disclosure of non-cash financing information: |
|
|
|
|||||||||
Insurance premium financing |
$ |
318 |
|
|
$ |
— |
|
|||||
Cash paid during the year for: |
|
|
|
|||||||||
Interest |
$ |
5 |
|
|
$ |
— |
|
|||||
Income Taxes |
$ |
31 |
|
|
$ |
— |
|
|||||
Adjusted EBITDA
We use Adjusted EBITDA as a non-GAAP financial performance measurement. Adjusted EBITDA is calculated by adjusting net loss for certain reductions such as gains on debt forgiveness and interest and other income and certain addbacks such as income taxes, impairments of long-lived assets and goodwill, depreciation, amortization, and stock-based compensation expense. Adjusted EBITDA is provided to investors to supplement the results of operations reported in accordance with GAAP. Management believes that Adjusted EBITDA provides an additional tool for investors to use in comparing our financial results with other companies that also use Adjusted EBITDA in their communications to investors. By excluding non-cash charges such as gains on debt forgiveness, impairments of long-lived assets and goodwill, amortization, depreciation, and stock-based compensation, as well as non-operating charges for interest and income taxes, investors can evaluate our operations and can compare the results on a more consistent basis to the results of other companies. In addition, Adjusted EBITDA is one of the primary measures management uses to monitor and evaluate financial and operating results.
We consider Adjusted EBITDA to be an important indicator of our operational strength and performance of our business and a useful measure of our historical operating trends. However, there are significant limitations to the use of Adjusted EBITDA since it excludes gains on debt forgiveness, interest and other income, impairments of long-lived assets and goodwill, stock-based compensation expense, all of which impact our profitability, as well as depreciation and amortization related to the use of long-term assets which benefit multiple periods. We believe that these limitations are compensated by providing Adjusted EBITDA only with GAAP net loss and clearly identifying the difference between the two measures. Consequently, Adjusted EBITDA should not be considered in isolation or as a substitute for net loss presented in accordance with GAAP. Adjusted EBITDA as defined by us may not be comparable with similarly named measures provided by other entities.
|
|
(Unaudited) |
|||||||||||
|
Three Months Ended |
|
|
Years Ended |
|||||||||
|
|
|
|
|
|||||||||
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
||||
Net loss |
$ |
(561) |
$ |
(992) |
|
$ |
(3,851) |
|
$ |
(7,478) |
|||
Reconciling items: |
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
124 |
|
|
- |
|
|
124 |
|
|
- |
||
Non-restructuring severance expenses |
|
58 |
|
|
- |
|
|
58 |
|
|
- |
||
Gain on forgiveness of unsecured promissory note |
|
- |
|
|
- |
|
|
- |
|
|
(10) |
||
Interest and other expense (income) |
|
5 |
|
- |
|
|
5 |
|
|
(5) |
|||
Depreciation and amortization |
|
76 |
|
|
43 |
|
|
285 |
|
|
169 |
||
Stock-based compensation expense including liability classified awards |
687 |
|
394 |
2,455 |
|
|
6,400 |
||||||
Adjusted EBITDA |
$ |
389 |
$ |
(555) |
$ |
(924) |
|
$ |
(924) |
About
Safe Harbor Statement
Statements in this news release about Intellicheck’s future expectations, including: the advantages of our products, future demand for Intellicheck’s existing and future products, whether revenue and other financial metrics will improve in future periods, whether
View source version on businesswire.com: https://www.businesswire.com/news/home/20230321005376/en/
Investor Relations:
Media and Public Relations:
Source:
FAQ
What were Intellicheck's Q4 2022 revenue figures?
How much did SaaS revenues grow in Q4 2022 for IDN?
What was the net loss for Intellicheck in 2022?
What is the gross profit margin for Intellicheck in Q4 2022?