Intercontinental Exchange Reports Fourth Quarter & Full Year 2021
Intercontinental Exchange reported a record 2021 net revenue of $7.1 billion, representing an 18% year-over-year increase. The company achieved a GAAP diluted EPS of $7.18, a 90% increase from 2020. Adjusted diluted EPS rose by 17% to $5.15. Operating income reached $3.4 billion with an operating margin of 48%. The fourth quarter saw a net income of $1.5 billion on revenues of $1.8 billion. Record free cash flow exceeded $2.8 billion, marking a 17% increase. A dividend of $0.38/share was announced for Q1 2022, reflecting a 15% year-over-year increase.
- 2021 net revenues of $7.1 billion, +18% year-over-year.
- GAAP diluted EPS of $7.18, +90% year-over-year.
- Adjusted diluted EPS of $5.15, +17% year-over-year.
- Operating income of $3.4 billion, +14% year-over-year.
- Record operating cash flow of $3.1 billion, +8% year-over-year.
- Record free cash flow of $2.8 billion, +17% year-over-year.
- Segment performance showed a decline in certain areas, such as Ags and Metals (-7%) and Cash Equities and Equity Options (-6%).
- Fixed Income Execution revenue decreased by 25%.
- The overall operating expenses increased significantly to $3.7 billion from $3.0 billion.
16th consecutive year of record revenues
|
|
ICE Chairman & Chief Executive Officer, said, "We are pleased to report our 16th consecutive year of record revenues and another year of double-digit earnings per share growth. These results are a testament to the remarkable contributions of my colleagues at ICE, the deep and expanding relationship we share with our customers, and the diversity of our business model, which enables us to drive growth through a variety of macroeconomic environments. We begin 2022 better positioned than ever and we are focused on supporting the growth of our customers and connecting them to opportunity through our unique data services, leading technology and network expertise." |
For the full year of 2021 consolidated net income attributable to ICE was
Please refer to the reconciliation of non-GAAP financial measures included in this press release for more information on our adjusted operating expenses, adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted EPS and free cash flow.
Fourth Quarter and Full Year 2021 Business Highlights
$ (in millions) |
Net Revenue |
Op Margin |
Adj Op Margin |
|
Net Revenue |
Op Margin |
Adj Op Margin |
|
Full Year 2021 |
|
4Q21 |
||||
Exchanges |
|
|
|
|
|
|
|
Fixed Income and Data Services |
|
|
|
|
|
|
|
Mortgage Technology |
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Fourth quarter consolidated net revenues were
Full year 2021 consolidated net revenues were
Exchanges Segment Results
Fourth quarter exchange net revenues were
$ (in millions) |
4Q21 |
4Q20 |
% Chg |
Revenue, net: |
|
|
|
Energy |
|
|
|
Ags and Metals |
51 |
48 |
|
Financials(1) |
113 |
82 |
|
|
89 |
89 |
|
OTC and Other(2) |
87 |
77 |
|
Data and Connectivity Services |
215 |
201 |
|
Listings |
123 |
112 |
|
Segment Revenue |
|
|
|
(1) Financials include interest rates and other financial futures and options. |
(2) OTC & other primarily includes physical energy, interest income on certain clearing margin deposits, regulatory penalties and fines, fees for use of our facilities, regulatory fees charged to member organizations of our |
Full year exchange net revenues were
$ (in millions) |
FY21 |
FY20 |
% Chg |
Revenue, net: |
|
|
|
Energy |
|
|
|
Ags and Metals |
228 |
245 |
(7)% |
Financials(1) |
394 |
357 |
|
|
355 |
377 |
(6)% |
OTC and Other(2) |
326 |
296 |
|
Data and Connectivity Services |
838 |
790 |
|
Listings |
479 |
446 |
|
Segment Revenue |
|
|
|
(1) Financials include interest rates and other financial futures and options. |
(2) OTC & other primarily includes physical energy, interest income on certain clearing margin deposits, regulatory penalties and fines, fees for use of our facilities, regulatory fees charged to member organizations of our |
Fixed Income and Data Services Segment Results
Fourth quarter fixed income and data services revenues were
$ (in millions) |
4Q21 |
4Q20 |
% Chg |
|
Revenue: |
|
|
|
|
Fixed Income Execution |
|
|
(12)% |
(12)% |
CDS Clearing |
48 |
42 |
|
|
Fixed Income Data and Analytics |
278 |
262 |
|
|
Other Data and Network Services |
141 |
132 |
|
|
Segment Revenue |
|
|
|
|
(1) Net revenues in constant currency are calculated holding both the pound sterling and euro at the average exchange rate from 4Q20 1.3207 and 1.1920 respectively. |
Full year 2021 fixed income and data services revenues were
$ (in millions) |
FY21 |
FY20 |
% Chg |
|
Revenue: |
|
|
|
|
Fixed Income Execution |
|
|
(25)% |
(25)% |
CDS Clearing |
192 |
208 |
(8)% |
(9)% |
Fixed Income Data and Analytics |
1,082 |
1,018 |
|
|
Other Data and Network Services |
557 |
514 |
|
|
Segment Revenue |
|
|
|
|
(1) Net revenues in constant currency are calculated holding both the pound sterling and euro at the average exchange rate from 2020 1.2832 and 1.1412 respectively. |
Mortgage Technology Segment Results
Fourth quarter mortgage technology revenues were
$ (in millions) |
4Q21 |
4Q20 |
% Chg |
Revenue: |
|
|
|
Origination Technology |
|
|
(7)% |
Network and Closing Solutions |
83 |
73 |
|
Data and Analytics |
18 |
17 |
|
Registrations and Other |
14 |
11 |
|
Segment Revenue |
|
|
(1)% |
Full year mortgage technology revenues were
$ (in millions) |
FY21 |
FY20 |
% Chg |
Revenue: |
|
|
|
Origination Technology |
|
|
|
Network and Closing Solutions |
310 |
238 |
|
Data and Analytics |
73 |
22 |
|
Registrations and Other |
53 |
19 |
|
Segment Revenue |
|
|
|
Other Matters
-
ICE repurchased
of its common stock in the fourth quarter and paid$250 million in dividends in 2021.$747 million
-
Unrestricted cash was
and outstanding debt was$607 million as of$13.9 billion December 31, 2021 .
-
Operating cash flow for 2021 was
, up$3.1 billion 8% from one year ago. 2021 free cash flow was$2.9 billion , up$2.8 billion 17% from one year ago.
-
Recognized a
gain upon our deconsolidation of Bakkt.$1.4 billion
-
The effective tax rate for the fourth quarter was
28% .
Financial Guidance
|
GAAP |
Non-GAAP |
2022 Total Recurring Revenue |
|
|
2022 Operating Expenses |
|
|
1Q22 Operating Expenses |
|
|
2022 Capital Expenditures |
|
|
2022 Effective Tax Rate |
|
|
1Q22 Weighted Average Shares Outstanding |
562 - 568 million shares, excluding the impact of any potential share repurchases |
(1) 2022 and 1Q22 non GAAP operating expenses exclude amortization of acquisition related intangibles and integration expenses. |
||
(2) This represents 2022 full year guidance for both the GAAP and non GAAP effective tax rates but note that the GAAP effective tax rate is more susceptible to diverging from this guidance based on items outside the normal course of business that are adjusted for to derive our non GAAP results. Such items can be unknown, unpredictable or uncertain, requiring unreasonable efforts to determine with any precision and which could potentially be confusing or misleading. |
Earnings Conference Call Information
ICE will hold a conference call today,
The conference call for the first quarter 2022 earnings has been scheduled for
Historical futures, options and cash ADV, rate per contract, open interest data and CDS cleared information can be found at: https://ir.theice.com/investor-resources/supplemental-information/default.aspx
Consolidated Statements of Income (In millions, except per share amounts) |
||||||||||||
|
Twelve Months Ended
|
Three Months Ended
|
||||||||||
Revenues: |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
Exchanges |
$ |
5,878 |
|
$ |
5,839 |
|
$ |
1,502 |
|
$ |
1,433 |
|
Fixed income and data services |
|
1,883 |
|
|
1,810 |
|
|
480 |
|
|
450 |
|
Mortgage technology |
|
1,407 |
|
|
595 |
|
|
346 |
|
|
350 |
|
Total revenues |
|
9,168 |
|
|
8,244 |
|
|
2,328 |
|
|
2,233 |
|
Transaction-based expenses: |
|
|
|
|
||||||||
Section 31 fees |
|
248 |
|
|
622 |
|
|
44 |
|
|
157 |
|
Cash liquidity payments, routing and clearing |
|
1,774 |
|
|
1,586 |
|
|
444 |
|
|
405 |
|
Total revenues, less transaction-based expenses |
|
7,146 |
|
|
6,036 |
|
|
1,840 |
|
|
1,671 |
|
Operating expenses: |
|
|
|
|
||||||||
Compensation and benefits |
|
1,462 |
|
|
1,188 |
|
|
369 |
|
|
339 |
|
Professional services |
|
159 |
|
|
144 |
|
|
35 |
|
|
44 |
|
Acquisition-related transaction and integration costs |
|
102 |
|
|
105 |
|
|
60 |
|
|
15 |
|
Technology and communication |
|
666 |
|
|
549 |
|
|
171 |
|
|
161 |
|
Rent and occupancy |
|
84 |
|
|
81 |
|
|
23 |
|
|
22 |
|
Selling, general and administrative |
|
215 |
|
|
185 |
|
|
52 |
|
|
53 |
|
Depreciation and amortization |
|
1,009 |
|
|
751 |
|
|
250 |
|
|
257 |
|
Total operating expenses |
|
3,697 |
|
|
3,003 |
|
|
960 |
|
|
891 |
|
Operating income |
|
3,449 |
|
|
3,033 |
|
|
880 |
|
|
780 |
|
Other income (expense): |
|
|
|
|
||||||||
Interest income |
|
1 |
|
|
10 |
|
|
1 |
|
|
1 |
|
Interest expense |
|
(423 |
) |
|
(357 |
) |
|
(102 |
) |
|
(112 |
) |
Other income, net |
|
2,671 |
|
|
80 |
|
|
1,330 |
|
|
5 |
|
Other income (expense), net |
|
2,249 |
|
|
(267 |
) |
|
1,229 |
|
|
(106 |
) |
Income before income tax expense |
|
5,698 |
|
|
2,766 |
|
|
2,109 |
|
|
674 |
|
Income tax expense |
|
1,629 |
|
|
658 |
|
|
580 |
|
|
146 |
|
Net income |
$ |
4,069 |
|
$ |
2,108 |
|
$ |
1,529 |
|
$ |
528 |
|
Net income attributable to non-controlling interest |
|
(11 |
) |
|
(19 |
) |
|
(2 |
) |
|
(2 |
) |
Net income attributable to |
$ |
4,058 |
|
$ |
2,089 |
|
$ |
1,527 |
|
$ |
526 |
|
|
|
|
|
|
||||||||
Earnings per share attributable to |
|
|
|
|
||||||||
Basic |
$ |
7.22 |
|
$ |
3.79 |
|
$ |
2.72 |
|
$ |
0.94 |
|
Diluted |
$ |
7.18 |
|
$ |
3.77 |
|
$ |
2.70 |
|
$ |
0.93 |
|
Weighted average common shares outstanding: |
|
|
|
|
||||||||
Basic |
|
562 |
|
|
552 |
|
|
562 |
|
|
561 |
|
Diluted |
|
565 |
|
|
555 |
|
|
565 |
|
|
564 |
|
Consolidated Balance Sheets (In millions) |
||||||
|
As of |
As of |
||||
|
|
|
||||
Assets: |
|
|
||||
Current assets: |
|
|
||||
Cash and cash equivalents |
$ |
607 |
|
$ |
583 |
|
Short-term restricted cash and cash equivalents |
|
1,035 |
|
|
1,000 |
|
Cash and cash equivalent margin deposits and guaranty funds |
|
145,936 |
|
|
81,628 |
|
Invested deposits, delivery contracts receivable and unsettled variation margin |
|
4,493 |
|
|
2,455 |
|
Customer accounts receivable, net |
|
1,208 |
|
|
1,230 |
|
Prepaid expenses and other current assets |
|
1,021 |
|
|
323 |
|
Total current assets |
|
154,300 |
|
|
87,219 |
|
Property and equipment, net |
|
1,699 |
|
|
1,713 |
|
Other non-current assets: |
|
|
||||
|
|
21,123 |
|
|
21,291 |
|
Other intangible assets, net |
|
13,736 |
|
|
14,408 |
|
Long-term restricted cash and cash equivalents |
|
398 |
|
|
408 |
|
Other non-current assets |
|
2,246 |
|
|
1,161 |
|
Total other non-current assets |
|
37,503 |
|
|
37,268 |
|
Total assets |
$ |
193,502 |
|
$ |
126,200 |
|
|
|
|
||||
Liabilities and Equity: |
|
|
||||
Current liabilities: |
|
|
||||
Accounts payable and accrued liabilities |
$ |
703 |
|
$ |
639 |
|
Section 31 fees payable |
|
57 |
|
|
207 |
|
Accrued salaries and benefits |
|
354 |
|
|
346 |
|
Deferred revenue |
|
194 |
|
|
158 |
|
Short-term debt |
|
1,521 |
|
|
2,411 |
|
Margin deposits and guaranty funds |
|
145,936 |
|
|
81,628 |
|
Invested deposits, delivery contracts payable and unsettled variation margin |
|
4,493 |
|
|
2,455 |
|
Other current liabilities |
|
153 |
|
|
155 |
|
Total current liabilities |
|
153,411 |
|
|
87,999 |
|
Non-current liabilities: |
|
|
||||
Non-current deferred tax liability, net |
|
4,100 |
|
|
3,563 |
|
Long-term debt |
|
12,397 |
|
|
14,126 |
|
Accrued employee benefits |
|
200 |
|
|
206 |
|
Non-current operating lease liability |
|
252 |
|
|
320 |
|
Other non-current liabilities |
|
394 |
|
|
359 |
|
Total non-current liabilities |
|
17,343 |
|
|
18,574 |
|
Total liabilities |
|
170,754 |
|
|
106,573 |
|
Commitments and contingencies |
|
|
||||
Redeemable non-controlling interests in consolidated subsidiaries |
|
— |
|
|
93 |
|
Equity: |
|
|
||||
|
|
|
||||
Common stock |
|
6 |
|
|
6 |
|
|
|
(5,520 |
) |
|
(5,200 |
) |
Additional paid-in capital |
|
14,069 |
|
|
13,845 |
|
Retained earnings |
|
14,350 |
|
|
11,039 |
|
Accumulated other comprehensive loss |
|
(196 |
) |
|
(192 |
) |
|
|
22,709 |
|
|
19,498 |
|
Non-controlling interest in consolidated subsidiaries |
|
39 |
|
|
36 |
|
Total equity |
|
22,748 |
|
|
19,534 |
|
Total liabilities and equity |
$ |
193,502 |
|
$ |
126,200 |
|
Non-GAAP Financial Measures and Reconciliation
We use non-GAAP measures internally to evaluate our performance and in making financial and operational decisions. When viewed in conjunction with our GAAP results and the accompanying reconciliation, we believe that our presentation of these measures provides investors with greater transparency and a greater understanding of factors affecting our financial condition and results of operations than GAAP measures alone. In addition, we believe the presentation of these measures is useful to investors for period-to-period comparison of results because the items described below as adjustments to GAAP are not reflective of our core business performance. These financial measures are not in accordance with, or an alternative to, GAAP financial measures and may be different from non-GAAP measures used by other companies. We use these adjusted results because we believe they more clearly highlight trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures, since these measures eliminate from our results specific financial items that have less bearing on our core operating performance. We strongly recommend that investors review the GAAP financial measures and additional non-GAAP information included in our Annual Report on Form 10-K, including our consolidated financial statements and the notes thereto.
Adjusted operating expenses, adjusted operating income, adjusted operating margin, adjusted net income attributable to ICE common stockholders, adjusted diluted earnings per share and free cash flow for the periods presented below are calculated by adding or subtracting the adjustments described below, which are not reflective of our cash operations and core business performance, and their related income tax effect and other tax adjustments (in millions, except for per share amounts):
Adjusted Operating Income, Operating Margin and Operating Expense Reconciliation (In millions) (Unaudited) |
|||||||||||||||||||||||||||||||
|
Exchanges Segment |
|
Fixed Income and Data Services Segment |
|
Mortgage Technology Segment |
|
Consolidated |
||||||||||||||||||||||||
|
Year Ended |
|
Year Ended |
|
Year Ended |
|
Year Ended |
||||||||||||||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Total revenues, less transaction-based expenses |
$ |
3,856 |
|
|
$ |
3,631 |
|
|
$ |
1,883 |
|
|
$ |
1,810 |
|
|
$ |
1,407 |
|
|
$ |
595 |
|
|
$ |
7,146 |
|
|
$ |
6,036 |
|
Operating expenses |
|
1,333 |
|
|
|
1,242 |
|
|
|
1,354 |
|
|
|
1,318 |
|
|
|
1,010 |
|
|
|
443 |
|
|
|
3,697 |
|
|
|
3,003 |
|
Less: Amortization of acquisition-related intangibles |
|
73 |
|
|
|
74 |
|
|
|
180 |
|
|
|
191 |
|
|
|
369 |
|
|
|
123 |
|
|
|
622 |
|
|
|
388 |
|
Less: Transaction and integration costs and acquisition-related success fees |
|
59 |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
39 |
|
|
|
89 |
|
|
|
98 |
|
|
|
101 |
|
Less: Impairment of developed software |
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
Less: Accrual relating to a regulatory settlement |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
Adjusted operating expenses |
$ |
1,201 |
|
|
$ |
1,145 |
|
|
$ |
1,174 |
|
|
$ |
1,119 |
|
|
$ |
602 |
|
|
$ |
231 |
|
|
$ |
2,977 |
|
|
$ |
2,495 |
|
Operating income |
$ |
2,523 |
|
|
$ |
2,389 |
|
|
$ |
529 |
|
|
$ |
492 |
|
|
$ |
397 |
|
|
$ |
152 |
|
|
$ |
3,449 |
|
|
$ |
3,033 |
|
Adjusted operating income |
$ |
2,655 |
|
|
$ |
2,486 |
|
|
$ |
709 |
|
|
$ |
691 |
|
|
$ |
805 |
|
|
$ |
364 |
|
|
$ |
4,169 |
|
|
$ |
3,541 |
|
Operating margin |
|
65 |
% |
|
|
66 |
% |
|
|
28 |
% |
|
|
27 |
% |
|
|
28 |
% |
|
|
25 |
% |
|
|
48 |
% |
|
|
50 |
% |
Adjusted operating margin |
|
69 |
% |
|
|
68 |
% |
|
|
38 |
% |
|
|
38 |
% |
|
|
57 |
% |
|
|
61 |
% |
|
|
58 |
% |
|
|
59 |
% |
Adjusted Operating Income, Operating Margin and Operating Expense Reconciliation (In millions) (Unaudited) |
|||||||||||||||||||||||||||||||
|
Exchanges Segment |
|
Fixed Income and Data Services Segment |
|
Mortgage Technology Segment |
|
Consolidated |
||||||||||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Total revenues, less transaction-based expenses |
$ |
1,014 |
|
|
$ |
871 |
|
|
$ |
480 |
|
|
$ |
450 |
|
|
$ |
346 |
|
|
$ |
350 |
|
|
$ |
1,840 |
|
|
$ |
1,671 |
|
Operating expenses |
|
356 |
|
|
|
323 |
|
|
|
344 |
|
|
|
331 |
|
|
|
260 |
|
|
|
237 |
|
|
|
960 |
|
|
|
891 |
|
Less: Amortization of acquisition-related intangibles |
|
17 |
|
|
|
21 |
|
|
|
44 |
|
|
|
47 |
|
|
|
92 |
|
|
|
85 |
|
|
|
153 |
|
|
|
153 |
|
Less: Transaction and integration costs |
|
47 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
|
|
13 |
|
|
|
58 |
|
|
|
15 |
|
Less: Impairment of developed software |
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
Adjusted operating expenses |
$ |
292 |
|
|
$ |
289 |
|
|
$ |
300 |
|
|
$ |
284 |
|
|
$ |
157 |
|
|
$ |
139 |
|
|
$ |
749 |
|
|
$ |
712 |
|
Operating income |
$ |
658 |
|
|
$ |
548 |
|
|
$ |
136 |
|
|
$ |
119 |
|
|
$ |
86 |
|
|
$ |
113 |
|
|
$ |
880 |
|
|
$ |
780 |
|
Adjusted operating income |
$ |
722 |
|
|
$ |
582 |
|
|
$ |
180 |
|
|
$ |
166 |
|
|
$ |
189 |
|
|
$ |
211 |
|
|
$ |
1,091 |
|
|
$ |
959 |
|
Operating margin |
|
65 |
% |
|
|
63 |
% |
|
|
28 |
% |
|
|
26 |
% |
|
|
25 |
% |
|
|
32 |
% |
|
|
48 |
% |
|
|
47 |
% |
Adjusted operating margin |
|
71 |
% |
|
|
67 |
% |
|
|
38 |
% |
|
|
37 |
% |
|
|
55 |
% |
|
|
60 |
% |
|
|
59 |
% |
|
|
57 |
% |
Adjusted Net Income Attributable to ICE and EPS (In millions) |
|||||||
|
Twelve Months Ended |
|
Twelve Months Ended |
||||
Net income attributable to ICE common stockholders |
$ |
4,058 |
|
|
$ |
2,089 |
|
Add: Amortization of acquisition-related intangibles |
|
622 |
|
|
|
388 |
|
Add: Transaction and integration costs and acquisition-related success fees |
|
98 |
|
|
|
101 |
|
Less: Gain on value of |
|
(34 |
) |
|
|
(35 |
) |
Less: Gain on sale of |
|
(1,227 |
) |
|
|
— |
|
Less: Gain on deconsolidation of Bakkt |
|
(1,419 |
) |
|
|
— |
|
Less: Gain on sale of BIDS equity investment |
|
— |
|
|
|
(20 |
) |
Less: Gain related to the settlement of an acquisition-related indemnification claim |
|
(7 |
) |
|
|
— |
|
Add: Accelerated unamortized costs related to the early
payoff of the |
|
4 |
|
|
|
— |
|
Add: Extinguishment of |
|
— |
|
|
|
14 |
|
Add: Pre-acquisition interest expense on debt issued for |
|
— |
|
|
|
5 |
|
Add: Impairment of developed software |
|
— |
|
|
|
11 |
|
Add: Impairment of CAT promissory notes |
|
— |
|
|
|
2 |
|
Add: Accrual relating to legal settlement |
|
16 |
|
|
|
30 |
|
Add: Accrual relating to regulatory settlement |
|
— |
|
|
|
8 |
|
Add/(Less): Net losses/(income) from unconsolidated investees |
|
42 |
|
|
|
(71 |
) |
Add/(Less): Income tax effect for the above items |
|
574 |
|
|
|
(109 |
) |
Add: Deferred tax adjustments on acquisition-related intangibles |
|
183 |
|
|
|
36 |
|
Adjusted net income attributable to ICE common stockholders |
$ |
2,910 |
|
|
$ |
2,449 |
|
|
|
|
|
||||
Basic earnings per share attributable to ICE common stockholders |
$ |
7.22 |
|
|
$ |
3.79 |
|
Diluted earnings per share attributable to ICE common stockholders |
$ |
7.18 |
|
|
$ |
3.77 |
|
|
|
|
|
||||
Adjusted basic earnings per share attributable to ICE common stockholders |
$ |
5.17 |
|
|
$ |
4.44 |
|
Adjusted diluted earnings per share attributable to ICE common stockholders |
$ |
5.15 |
|
|
$ |
4.41 |
|
|
|
|
|
||||
Basic weighted average common shares outstanding |
|
562 |
|
|
|
552 |
|
Diluted weighted average common shares outstanding |
|
565 |
|
|
|
555 |
|
Adjusted Net Income Attributable to ICE and EPS (In millions) (Unaudited) |
|||||||
|
Three Months Ended |
|
Three Months Ended |
||||
Net income attributable to ICE |
$ |
1,527 |
|
|
$ |
526 |
|
Add: Amortization of acquisition-related intangibles |
|
153 |
|
|
|
153 |
|
Add: Transaction and integration costs |
|
58 |
|
|
|
15 |
|
Less: Gain on deconsolidation of Bakkt |
|
(1,419 |
) |
|
|
— |
|
Add: Impairment of developed software |
|
— |
|
|
|
11 |
|
Less: Gain on value of |
|
— |
|
|
|
(35 |
) |
Less: Gain on sale of BIDS equity investment |
|
— |
|
|
|
(20 |
) |
Add: Accrual for potential legal settlements |
|
— |
|
|
|
30 |
|
Add: Net losses from unconsolidated investees |
|
84 |
|
|
|
13 |
|
Add/(Less): Income tax effect related to the items above |
|
370 |
|
|
|
(47 |
) |
Add/(Less): Deferred tax adjustments on acquisition-related intangibles |
|
(13 |
) |
|
|
3 |
|
Adjusted net income attributable to ICE |
$ |
760 |
|
|
$ |
649 |
|
|
|
|
|
||||
Basic earnings per share |
$ |
2.72 |
|
|
$ |
0.94 |
|
Diluted earnings per share |
$ |
2.70 |
|
|
$ |
0.93 |
|
|
|
|
|
||||
Adjusted basic earnings per share |
$ |
1.35 |
|
|
$ |
1.16 |
|
Adjusted diluted earnings per share |
$ |
1.34 |
|
|
$ |
1.15 |
|
|
|
|
|
||||
Basic weighted average common shares outstanding |
|
562 |
|
|
|
561 |
|
Diluted weighted average common shares outstanding |
|
565 |
|
|
|
564 |
|
Free Cash Flow Calculation (In millions) (Unaudited) |
||||||
|
Twelve Months Ending |
Twelve Months Ending |
||||
Cash flow from operations |
$ |
3,123 |
|
$ |
2,881 |
|
Less: Capital expenditures and capitalized software development costs |
|
(452 |
) |
|
(410 |
) |
Add/(Less): Section 31 fees, net |
|
150 |
|
|
(69 |
) |
Free cash flow |
$ |
2,821 |
|
$ |
2,402 |
|
About
Trademarks of ICE and/or its affiliates include
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 -- Statements in this press release regarding ICE's business that are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of additional risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see ICE's
SOURCE:
ICE-CORP
View source version on businesswire.com: https://www.businesswire.com/news/home/20220203005366/en/
ICE Investor Relations Contact:
marycaroline.oneal@ice.com
+1 770 738 2151
ICE Media Contact:
josh.king@ice.com
+1 212 656 2490
media@ice.com
Source:
FAQ
What were ICE's net revenues for 2021?
How much did ICE's diluted EPS grow in 2021?
What was the operating income for ICE in 2021?
When is ICE's next dividend payment?