Hexcel Reports 2021 Third Quarter Results
Hexcel Corporation (NYSE: HXL) reported Q3 2021 results with net sales of $334 million, a 16.3% increase year-over-year, and adjusted diluted EPS of $0.13, a significant rise from $(0.29) in Q3 2020. However, YTD sales dropped 20.1% from 2020 levels. The commercial aerospace sector saw 29.8% growth, while space and defense sales were stable. The gross margin improved to 19.8%. Despite operational successes, the company suspended dividends and noted a decline in free cash flow to $49 million, raising concerns over financial guidance amid ongoing market uncertainties.
- Q3 2021 net sales of $334 million, up 16.3% YoY.
- Adjusted diluted EPS of $0.13, a large improvement from $(0.29) in Q3 2020.
- Commercial aerospace sales increased by 29.8%.
- YTD sales decreased by 20.1% compared to 2020.
- Free cash flow dropped to $49 million from $109.2 million YoY.
- Quarterly dividend remains temporarily suspended.
-
Q3 2021 GAAP diluted EPS of
and adjusted diluted EPS of$0.11 , compared to Q3 2020 GAAP diluted EPS of$0.13 and adjusted diluted EPS of$0.12 .$(0.29) -
Q3 2021 Sales were
, compared to$334 million in Q3 2020.$287 million -
Free Cash Flow YTD of
.$49 million
See Table C for reconciliation of GAAP and non-GAAP operating income (loss), net income (loss), earnings (loss) per share and operating cash flow to free cash flow. Free cash flow is cash from operations less capital expenditures.
Summary of Results from Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarters Ended |
|
|
|
|
Nine Months Ended |
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(In millions, except per share data) |
|
2021 |
|
2020 |
|
% Change |
|
2021 |
|
2020 |
|
% Change |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
$ |
333.8 |
|
|
$ |
286.9 |
|
|
|
16.3 |
% |
|
$ |
964.4 |
|
|
$ |
1,206.6 |
|
|
|
(20.1 |
)% |
Net sales change in constant currency |
|
|
|
|
|
|
|
|
15.9 |
% |
|
|
|
|
|
|
|
|
(21.1 |
)% |
||||
Operating Income (Loss) |
|
|
22.8 |
|
|
|
(37.6 |
) |
|
|
160.6 |
% |
|
|
28.8 |
|
|
|
34.5 |
|
|
|
(16.5 |
)% |
Net Income (Loss) |
|
|
9.0 |
|
|
|
9.7 |
|
|
|
(7.2 |
)% |
|
|
(2.8 |
) |
|
|
51.1 |
|
|
|
(105.5 |
)% |
Diluted net income (loss) per common share |
|
$ |
0.11 |
|
|
$ |
0.12 |
|
|
|
(8.3 |
)% |
|
$ |
(0.03 |
) |
|
$ |
0.61 |
|
|
|
(104.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-GAAP measures for year-over-year comparison (Table C) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted Operating Income (Loss) |
|
$ |
23.6 |
|
|
$ |
(21.8 |
) |
|
|
208.3 |
% |
|
$ |
44.8 |
|
|
$ |
78.1 |
|
|
|
(42.6 |
)% |
As a % of sales |
|
|
7.1 |
% |
|
|
(7.6 |
)% |
|
|
|
|
|
4.6 |
% |
|
|
6.5 |
% |
|
|
|
||
Adjusted Net Income (Loss) |
|
|
11.0 |
|
|
|
(24.3 |
) |
|
|
145.3 |
% |
|
|
9.7 |
|
|
|
35.9 |
|
|
|
(73.0 |
)% |
Adjusted diluted net income (loss) per share |
|
$ |
0.13 |
|
$ |
(0.29 |
) |
|
144.8 |
% |
|
$ |
0.11 |
|
|
$ |
0.43 |
|
|
|
(74.4 |
)% |
Chairman, CEO and President
Markets
Sales in the third quarter of 2021 were
-
Commercial Aerospace sales of increased$167.2 million 29.8% (also29.8% in constant currency) for the quarter compared to the third quarter of 2020 on strengthening narrowbody sales. -
Sales to “Other Commercial Aerospace,” which include regional and business aircraft, increased
9.4% for the third quarter of 2021 compared to the third quarter of 2020, led by business jet sales growth.
Space & Defense
-
Space & Defense sales of
increased$110.4 million 1.5% (1.4% in constant currency) for the quarter as compared to 2020. F-35, CH-53K, civil helicopters inEurope and unmanned aerial vehicles in theU.S. were areas of strength in the third quarter.
Industrial
-
Total Industrial sales of in the third quarter of 2021 increased$56.2 million 14.0% (11.7% in constant currency) compared to the third quarter of 2020. The automotive and recreation markets both grew strongly year-over-year. Additionally, sales growth was supported by actions to direct carbon fiber capacity to industrial markets. -
Wind energy sales (the largest submarket in Industrial), experienced a decline of
31.6% in constant currency compared to the third quarter of 2020 as wind energy demand remains subdued and from the cessation of sales inNorth America .
Consolidated Operations
Gross margin for the third quarter was
Year-to-Date 2021 Results
Sales of
-
Commercial Aerospace sales of decreased$468.5 million 32.6% (33.0% in constant currency) compared to the first nine months of 2020. Sales were higher in the prior year period as the impact of production cuts and destocking due to the pandemic did not begin until the second quarter of 2020. -
Sales to “Other Commercial Aerospace,” which include regional and business aircraft customers, decreased
28.6% year to date.
Space & Defense (
-
Space & Defense sales of
were unchanged ($329 million 0.8% lower in constant currency) compared to the first nine months of 2020.
Industrial (
-
Total Industrial sales of decreased$166.9 million 8.4% (12.4% in constant currency) compared to the first nine months of 2020. -
For the first nine months of 2021, wind energy sales decreased
40.3% in constant currency compared to last year reflecting lower demand and the cessation of sales inNorth America .
Consolidated Operations
Gross margin for nine months ended
Cash, 2021 Guidance Update and other
-
The effective tax rate for the third quarter of 2021 was
38.3% and included a discrete tax charge of primarily related to the remeasurement of the net$1.3 million U.S. state deferred tax liabilities. The tax expense for the nine months endedSeptember 30, 2021 was and included a net discrete tax charge of$1.6 million primarily resulting from the revaluation of$0.8 million U.S. and foreign deferred tax liabilities. The tax benefit for the quarter endedSeptember 30, 2020 was and included a$56.9 million benefit primarily due to the release of a valuation allowance in a foreign jurisdiction due to a legal entity rationalization and treasury realignment initiative. The tax benefit of$46.2 million for the first nine months of 2020 also included a$48.7 million benefit primarily for the release of reserves of unrecognized tax benefits as a result of tax audit settlements. The expected underlying effective tax rate for the remainder of 2021 continues to be$2.7 million 23% . -
Net cash generated from operating activities for the nine months ended
September 30, 2021 was , compared to$64.2 million for the comparable period in 2020. Capital expenditures on a cash basis were$157.0 million for the first nine months of 2021 compared to$15.0 million for the first nine months of 2020. Free cash flow was$47.8 million for the first nine months of 2021 compared to$49.2 million for the first nine months of 2020. Working capital was a cash use of$109.2 million for the first nine months of 2021 compared to a source of$46.0 million for the first nine months of 2020. Free cash flow is defined as cash generated from operating activities less cash paid for capital expenditures.$28.7 million -
Share repurchases are restricted per the second amendment to the Revolver facility that was executed in
January 2021 . The remaining authorization under the share repurchase program atSeptember 30, 2021 was . The quarterly dividend remains temporarily suspended. The Board of Directors will continue to evaluate capital allocation strategies on at least a quarterly basis.$217 million - The Company continues to withhold financial guidance due to continuing market uncertainties arising from the global pandemic.
Disclaimer on Forward Looking Statements
This news release contains statements that are forward looking within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to the estimates and expectations based on aircraft production rates provided by Airbus, Boeing and others; the revenues we may generate from an aircraft model or program; the impact of the possible push-out in deliveries of the Airbus and Boeing backlog and the impact of delays in the startup or ramp-up of new aircraft programs or the final
|
|
|||||||||||||||
Condensed Consolidated Statements of Operations |
|
|||||||||||||||
|
|
Unaudited |
||||||||||||||
|
|
Quarters Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
(In millions, except per share data) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net sales |
|
$ |
333.8 |
|
|
$ |
286.9 |
|
|
$ |
964.4 |
|
|
$ |
1,206.6 |
|
Cost of sales |
|
|
267.8 |
|
|
|
273.4 |
|
|
|
783.4 |
|
|
|
997.3 |
|
Gross margin |
|
|
66.0 |
|
|
|
13.5 |
|
|
|
181.0 |
|
|
|
209.3 |
|
% Gross Margin |
|
|
19.8 |
% |
|
|
4.7 |
% |
|
|
18.8 |
% |
|
|
17.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
32.0 |
|
|
|
24.6 |
|
|
|
102.7 |
|
|
|
95.2 |
|
Research and technology expenses |
|
|
10.4 |
|
|
|
10.7 |
|
|
|
33.5 |
|
|
|
36.0 |
|
Other operating expense |
|
|
0.8 |
|
|
|
15.8 |
|
|
|
16.0 |
|
|
|
43.6 |
|
Operating income |
|
|
22.8 |
|
|
|
(37.6 |
) |
|
|
28.8 |
|
|
|
34.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
9.5 |
|
|
|
9.7 |
|
|
|
29.1 |
|
|
|
32.4 |
|
Income (loss) before income taxes, and equity in earnings of affiliated companies |
|
|
13.3 |
|
|
|
(47.3 |
) |
|
|
(0.3 |
) |
|
|
2.1 |
|
Income tax expense (benefit) |
|
|
5.1 |
|
|
|
(56.9 |
) |
|
|
1.6 |
|
|
|
(48.7 |
) |
Income (loss) before equity in earnings of affiliated companies |
|
|
8.2 |
|
|
|
9.6 |
|
|
|
(1.9 |
) |
|
|
50.8 |
|
Equity in earnings (losses) from affiliated companies |
|
|
0.8 |
|
|
|
0.1 |
|
|
|
(0.9 |
) |
|
|
0.3 |
|
Net income (loss) |
|
$ |
9.0 |
|
|
$ |
9.7 |
|
|
$ |
(2.8 |
) |
|
$ |
51.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic net income (loss) per common share: |
|
$ |
0.11 |
|
|
$ |
0.12 |
|
|
$ |
(0.03 |
) |
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted net income (loss) per common share: |
|
$ |
0.11 |
|
|
$ |
0.12 |
|
|
$ |
(0.03 |
) |
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
84.1 |
|
|
|
83.8 |
|
|
|
84.1 |
|
|
|
83.7 |
|
Diluted |
|
|
84.7 |
|
|
|
84.0 |
|
|
|
84.1 |
|
|
|
84.0 |
|
|
|
|||||||
Condensed Consolidated Balance Sheets |
|
|||||||
|
|
Unaudited |
||||||
|
|
|
|
|
||||
(In millions) |
|
2021 |
|
2020 |
||||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
105.8 |
|
|
$ |
103.3 |
|
Accounts receivable, net |
|
|
176.6 |
|
|
|
125.4 |
|
Inventories, net |
|
|
244.5 |
|
|
|
213.5 |
|
Contract assets |
|
|
38.4 |
|
|
|
43.1 |
|
Prepaid expenses and other current assets |
|
|
42.0 |
|
|
|
38.0 |
|
Assets held for sale |
|
|
12.6 |
|
|
|
12.6 |
|
Total current assets |
|
|
619.9 |
|
|
|
535.9 |
|
|
|
|
|
|
|
|
||
Property, plant and equipment |
|
|
3,104.9 |
|
|
|
3,139.7 |
|
Less accumulated depreciation |
|
|
(1,344.1 |
) |
|
|
(1,265.5 |
) |
Net property, plant and equipment |
|
|
1,760.8 |
|
|
|
1,874.2 |
|
|
|
|
|
|
|
|
||
|
|
|
269.9 |
|
|
|
277.8 |
|
Investments in affiliated companies |
|
|
43.0 |
|
|
|
44.7 |
|
Other assets |
|
|
179.0 |
|
|
|
185.2 |
|
Total assets |
|
$ |
2,872.6 |
|
|
$ |
2,917.8 |
|
|
|
|
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Short-term borrowings |
|
$ |
0.9 |
|
|
$ |
0.9 |
|
Accounts payable |
|
|
90.1 |
|
|
|
70.0 |
|
Accrued compensation and benefits |
|
|
64.7 |
|
|
|
43.2 |
|
Accrued liabilities |
|
|
69.2 |
|
|
|
69.0 |
|
Total current liabilities |
|
|
224.9 |
|
|
|
183.1 |
|
|
|
|
|
|
|
|
||
Long-term debt |
|
|
876.4 |
|
|
|
925.5 |
|
Retirement obligations |
|
|
53.2 |
|
|
|
53.9 |
|
Other non-current liabilities |
|
|
223.8 |
|
|
|
245.1 |
|
Total liabilities |
|
$ |
1,378.3 |
|
|
$ |
1,407.6 |
|
|
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
|
||
Common stock, |
|
$ |
1.1 |
|
|
$ |
1.1 |
|
Additional paid-in capital |
|
|
873.4 |
|
|
|
849.7 |
|
Retained earnings |
|
|
1,993.6 |
|
|
|
1,996.4 |
|
Accumulated other comprehensive loss |
|
|
(93.8 |
) |
|
|
(59.6 |
) |
|
|
|
2,774.3 |
|
|
|
2,787.6 |
|
|
|
|
|
|
|
|
||
Less – |
|
|
(1,280.0 |
) |
|
|
(1,277.4 |
) |
Total stockholders' equity |
|
|
1,494.3 |
|
|
|
1,510.2 |
|
Total liabilities and stockholders' equity |
|
$ |
2,872.6 |
|
|
$ |
2,917.8 |
|
|
|
|||||||
Condensed Consolidated Statements of Cash Flows |
|
|||||||
|
|
Unaudited |
||||||
|
|
Nine Months Ended |
||||||
|
|
|
||||||
(In millions) |
|
2021 |
|
2020 |
||||
|
|
|
|
|
|
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net (loss) income |
|
$ |
(2.8 |
) |
|
$ |
51.1 |
|
Reconciliation to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
102.4 |
|
|
|
106.0 |
|
Amortization related to financing |
|
|
2.7 |
|
|
|
0.7 |
|
Deferred income taxes |
|
|
(3.2 |
) |
|
|
(46.0 |
) |
Equity in earnings from affiliated companies |
|
|
0.9 |
|
|
|
(0.3 |
) |
Stock-based compensation |
|
|
16.2 |
|
|
|
13.0 |
|
Merger and restructuring expenses, net of payments |
|
|
(4.4 |
) |
|
|
13.3 |
|
|
|
|
|
|
|
|
||
Changes in assets and liabilities: |
|
|
|
|
|
|
||
(Increase) decrease in accounts receivable |
|
|
(55.6 |
) |
|
|
81.0 |
|
(Increase) decrease in inventories |
|
|
(37.3 |
) |
|
|
74.2 |
|
Decrease in prepaid expenses and other current assets |
|
|
3.6 |
|
|
|
1.5 |
|
Increase (decrease) in accounts payable/accrued liabilities |
|
|
43.3 |
|
|
|
(128.0 |
) |
Other - net |
|
|
(1.6 |
) |
|
|
(9.5 |
) |
Net cash provided by operating activities (a) |
|
|
64.2 |
|
|
|
157.0 |
|
|
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
|
||
Capital expenditures (b) |
|
|
(15.0 |
) |
|
|
(47.8 |
) |
Net cash used for investing activities |
|
|
(15.0 |
) |
|
|
(47.8 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
|
||
Net (repayments) borrowing from senior unsecured credit facilities |
|
|
(49.0 |
) |
|
|
(11.0 |
) |
Repayments of Euro term loan |
|
|
- |
|
|
|
(49.9 |
) |
Repayment of finance lease obligation and other debt, net |
|
|
(0.7 |
) |
|
|
(0.4 |
) |
Issuance costs related to senior credit facility |
|
|
|
|
|
(1.3 |
) |
|
Dividends paid |
|
|
- |
|
|
|
(14.2 |
) |
Repurchase of stock |
|
|
- |
|
|
|
(24.6 |
) |
Activity under stock plans |
|
|
4.9 |
|
|
|
(5.5 |
) |
Net cash (used for) provided by financing activities |
|
|
(44.8 |
) |
|
|
(106.9 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(1.9 |
) |
|
|
1.3 |
|
Net increase in cash and cash equivalents |
|
|
2.5 |
|
|
|
3.6 |
|
Cash and cash equivalents at beginning of period |
|
|
103.3 |
|
|
|
64.4 |
|
Cash and cash equivalents at end of period |
|
$ |
105.8 |
|
|
$ |
68.0 |
|
|
|
|
|
|
|
|
||
Supplemental data: |
|
|
|
|
|
|
||
Free Cash Flow (a)+(b) |
|
$ |
49.2 |
|
|
$ |
109.2 |
|
Accrual basis additions to property, plant and equipment |
|
$ |
14.3 |
|
|
$ |
39.4 |
|
|
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Quarters Ended |
Unaudited |
|
|
|
|
|
Table A |
|
||||||||||||||||
(In millions) |
|
As Reported |
|
|
Constant Currency (a) |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
B/(W) |
|
|
FX |
|
|
|
|
|
B/(W) |
|
||||||
Market |
|
2021 |
|
|
2020 |
|
|
% |
|
|
Effect (b) |
|
|
2020 |
|
|
% |
|
||||||
|
|
$ |
167.2 |
|
|
$ |
128.8 |
|
|
|
29.8 |
|
|
$ |
- |
|
|
$ |
128.8 |
|
|
|
29.8 |
|
Space & Defense |
|
|
110.4 |
|
|
|
108.8 |
|
|
|
1.5 |
|
|
|
0.1 |
|
|
|
108.9 |
|
|
|
1.4 |
|
Industrial |
|
|
56.2 |
|
|
|
49.3 |
|
|
|
14.0 |
|
|
|
1.0 |
|
|
|
50.3 |
|
|
|
11.7 |
|
Consolidated Total |
|
$ |
333.8 |
|
|
$ |
286.9 |
|
|
|
16.3 |
|
|
$ |
1.1 |
|
|
$ |
288.0 |
|
|
|
15.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated % of |
|
% |
|
|
% |
|
|
|
|
|
|
|
|
% |
|
|
|
|
||||||
|
|
|
50.1 |
|
|
|
44.9 |
|
|
|
|
|
|
|
|
|
44.7 |
|
|
|
|
|||
Space & Defense |
|
|
33.1 |
|
|
|
37.9 |
|
|
|
|
|
|
|
|
|
37.8 |
|
|
|
|
|||
Industrial |
|
|
16.8 |
|
|
|
17.2 |
|
|
|
|
|
|
|
|
|
17.5 |
|
|
|
|
|||
Consolidated Total |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nine Months Ended |
Unaudited |
|
|
|
|
|
|
|
||||||||||||||||
(In millions) |
|
As Reported |
|
|
Constant Currency (a) |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
B/(W) |
|
|
FX |
|
|
|
|
|
B/(W) |
|
||||||
Market |
|
2021 |
|
|
2020 |
|
|
% |
|
|
Effect (b) |
|
|
2020 |
|
|
% |
|
||||||
|
|
$ |
468.5 |
|
|
$ |
695.6 |
|
|
|
(32.6 |
) |
|
$ |
4.1 |
|
|
$ |
699.7 |
|
|
|
(33.0 |
) |
Space & Defense |
|
|
329.0 |
|
|
|
328.8 |
|
|
|
0.1 |
|
|
|
2.8 |
|
|
|
331.6 |
|
|
|
(0.8 |
) |
Industrial |
|
|
166.9 |
|
|
|
182.2 |
|
|
|
(8.4 |
) |
|
|
8.4 |
|
|
|
190.6 |
|
|
|
(12.4 |
) |
Consolidated Total |
|
$ |
964.4 |
|
|
$ |
1,206.6 |
|
|
|
(20.1 |
) |
|
$ |
15.3 |
|
|
$ |
1,221.9 |
|
|
|
(21.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated % of |
|
% |
|
|
% |
|
|
|
|
|
|
|
|
% |
|
|
|
|
||||||
|
|
|
48.6 |
|
|
|
57.6 |
|
|
|
|
|
|
|
|
|
57.3 |
|
|
|
|
|||
Space & Defense |
|
|
34.1 |
|
|
|
27.3 |
|
|
|
|
|
|
|
|
|
27.1 |
|
|
|
|
|||
Industrial |
|
|
17.3 |
|
|
|
15.1 |
|
|
|
|
|
|
|
|
|
15.6 |
|
|
|
|
|||
Consolidated Total |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
(a) |
|
To assist in the analysis of the Company’s net sales trend, total net sales and sales by market for the quarter and nine months ended |
(b) |
|
FX effect is the estimated impact on “as reported” net sales due to changes in foreign currency exchange rates. |
|
|
|||||||||||||||||
Segment Information |
|
Unaudited |
|
|
|
Table B |
|
|||||||||||
(In millions) |
|
Composite Materials |
|
Engineered Products |
|
Corporate
|
|
|
Total |
|||||||||
Third Quarter 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net sales to external customers |
|
$ |
254.1 |
|
|
$ |
79.7 |
|
|
$ |
- |
|
|
|
$ |
333.8 |
|
|
Intersegment sales |
|
|
15.0 |
|
|
|
0.4 |
|
|
|
(15.4 |
) |
|
|
|
- |
|
|
Total sales |
|
|
269.1 |
|
|
|
80.1 |
|
|
|
(15.4 |
) |
|
|
|
333.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other operating expense |
|
|
0.8 |
|
|
|
- |
|
|
|
- |
|
|
|
|
0.8 |
|
|
Operating income (loss) |
|
|
30.0 |
|
|
|
6.5 |
|
|
|
(13.7 |
) |
|
|
|
22.8 |
|
|
% Operating margin |
|
|
11.1 |
% |
|
|
8.1 |
% |
|
|
|
|
|
|
6.8 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization |
|
|
30.1 |
|
|
|
3.6 |
|
|
|
- |
|
|
|
|
33.7 |
|
|
Stock-based compensation expense |
|
|
0.7 |
|
|
|
0.1 |
|
|
|
2.1 |
|
|
|
|
2.9 |
|
|
Accrual based additions to capital expenditures |
|
|
3.7 |
|
|
|
2.8 |
|
|
|
- |
|
|
|
|
6.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Third Quarter 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net sales to external customers |
|
$ |
215.7 |
|
|
$ |
71.2 |
|
|
$ |
- |
|
|
|
$ |
286.9 |
|
|
Intersegment sales |
|
|
7.8 |
|
|
|
0.7 |
|
|
|
(8.5 |
) |
|
|
|
- |
|
|
Total sales |
|
|
223.5 |
|
|
|
71.9 |
|
|
|
(8.5 |
) |
|
|
|
286.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other operating expense |
|
|
16.4 |
|
|
|
- |
|
|
|
(0.6 |
) |
|
|
|
15.8 |
|
|
Operating income (loss) |
|
|
(36.6 |
) |
|
|
(2.7 |
) |
|
|
1.7 |
|
|
|
|
(37.6 |
) |
|
% Operating margin |
|
|
(16.4 |
)% |
|
|
(3.8 |
)% |
|
|
|
|
|
|
(13.1 |
)% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization |
|
|
31.7 |
|
|
|
3.9 |
|
|
|
- |
|
|
|
|
35.6 |
|
|
Stock-based compensation expense |
|
|
1.5 |
|
|
|
0.5 |
|
|
|
(1.7 |
) |
|
|
|
0.3 |
|
|
Accrual based additions to capital expenditures |
|
|
4.7 |
|
|
|
1.3 |
|
|
|
- |
|
|
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
First Nine Months 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net sales to external customers |
|
$ |
732.2 |
|
|
$ |
232.2 |
|
|
$ |
- |
|
|
|
$ |
964.4 |
|
|
Intersegment sales |
|
|
42.8 |
|
|
|
1.8 |
|
|
|
(44.6 |
) |
|
|
|
- |
|
|
Total sales |
|
|
775.0 |
|
|
|
234.0 |
|
|
|
(44.6 |
) |
|
|
|
964.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other operating expense |
|
|
16.3 |
|
|
|
(0.5 |
) |
|
|
0.2 |
|
|
|
|
16.0 |
|
|
Operating income (loss) |
|
|
61.9 |
|
|
|
17.1 |
|
|
|
(50.2 |
) |
|
|
|
28.8 |
|
|
% Operating margin |
|
|
8.0 |
% |
|
|
7.3 |
% |
|
|
|
|
|
|
3.0 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization |
|
|
91.4 |
|
|
|
10.9 |
|
|
|
0.1 |
|
|
|
|
102.4 |
|
|
Stock-based compensation expense |
|
|
2.1 |
|
|
|
0.4 |
|
|
|
13.7 |
|
|
|
|
16.2 |
|
|
Accrual based additions to capital expenditures |
|
|
10.7 |
|
|
|
3.6 |
|
|
|
- |
|
|
|
|
14.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
First Nine Months 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net sales to external customers |
|
$ |
960.4 |
|
|
$ |
246.2 |
|
|
$ |
- |
|
|
|
$ |
1,206.6 |
|
|
Intersegment sales |
|
|
48.0 |
|
|
|
1.6 |
|
|
|
(49.6 |
) |
|
|
|
- |
|
|
Total sales |
|
|
1,008.4 |
|
|
|
247.8 |
|
|
|
(49.6 |
) |
|
|
|
|
1,206.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other operating expense |
|
|
25.5 |
|
|
|
2.7 |
|
|
|
15.4 |
|
|
|
|
43.6 |
|
|
Operating income (loss) |
|
|
75.0 |
|
|
|
3.3 |
|
|
|
(43.8 |
) |
|
|
|
34.5 |
|
|
% Operating margin |
|
|
7.4 |
% |
|
|
1.3 |
% |
|
|
|
|
|
|
2.9 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization |
|
|
94.3 |
|
|
|
11.6 |
|
|
|
0.1 |
|
|
|
|
106.0 |
|
|
Stock-based compensation expense |
|
|
5.9 |
|
|
|
1.6 |
|
|
|
5.5 |
|
|
|
|
13.0 |
|
|
Accrual based additions to capital expenditures |
|
|
35.4 |
|
|
|
4.0 |
|
|
|
- |
|
|
|
|
39.4 |
|
(a)
|
|
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Income (Loss), Net Income (Loss), EPS and Operating Cash Flow to Free Cash Flow |
Table C |
|
||||||||||||||
|
|
Unaudited |
|
|||||||||||||
|
|
Quarters Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
(In millions) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
GAAP operating income (loss) |
|
$ |
22.8 |
|
|
$ |
(37.6 |
) |
|
$ |
28.8 |
|
|
$ |
34.5 |
|
Other operating expense (a) |
|
|
0.8 |
|
|
|
15.8 |
|
|
|
16.0 |
|
|
|
43.6 |
|
Non-GAAP operating income (loss) |
|
$ |
23.6 |
|
|
$ |
(21.8 |
) |
|
$ |
44.8 |
|
|
$ |
78.1 |
|
|
|
Unaudited |
|
|||||||||||||
|
|
Quarters Ended |
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
||||||||||
(In millions, except per diluted share data) |
|
Net Income |
|
|
EPS |
|
|
Net (Loss) Income |
|
|
EPS |
|
||||
GAAP |
|
$ |
9.0 |
|
|
$ |
0.11 |
|
|
$ |
9.7 |
|
|
$ |
0.12 |
|
Other operating expense (a) |
|
|
0.7 |
|
|
|
- |
|
|
|
12.2 |
|
|
|
0.14 |
|
Tax expense (benefit) (b) |
|
|
1.3 |
|
|
|
0.02 |
|
|
|
(46.2 |
) |
|
|
(0.55 |
) |
Non-GAAP |
|
$ |
11.0 |
|
|
$ |
0.13 |
|
|
$ |
(24.3 |
) |
|
$ |
(0.29 |
) |
|
|
Unaudited |
|
|||||||||||||
|
|
Nine Months Ended |
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
||||||||||
(In millions, except per diluted share data) |
|
Net Loss |
|
|
EPS |
|
|
Net Income |
|
|
EPS |
|
||||
GAAP |
|
$ |
(2.8 |
) |
|
$ |
(0.03 |
) |
|
$ |
51.1 |
|
|
$ |
0.61 |
|
Other operating expense (a) |
|
|
11.7 |
|
|
|
0.14 |
|
|
|
33.7 |
|
|
|
0.40 |
|
Tax benefit (b) |
|
|
0.8 |
|
|
|
- |
|
|
|
(48.9 |
) |
|
|
(0.58 |
) |
Non-GAAP |
|
$ |
9.7 |
|
|
$ |
0.11 |
|
|
$ |
35.9 |
|
|
$ |
0.43 |
|
|
|
Unaudited |
||||||
|
|
Nine Months Ended |
||||||
(In millions) |
|
2021 |
|
2020 |
||||
Net cash provided by operating activities |
|
$ |
64.2 |
|
|
$ |
157.0 |
|
Less: Capital expenditures |
|
|
(15.0 |
) |
|
|
(47.8 |
) |
Free cash flow (non-GAAP) |
|
$ |
49.2 |
|
|
$ |
109.2 |
|
(a) |
|
The quarter and nine months ended |
(b) |
|
The quarter ended |
NOTE: Management believes that adjusted operating income, adjusted net income (loss), adjusted diluted net income (loss) per share, the adjusted tax rate, and free cash flow, which are non-GAAP measures, are meaningful to investors because they provide a view of
|
|
|||||||||||
Schedule of Total Debt, Net of Cash |
Table D |
|
||||||||||
|
|
Unaudited |
|
|||||||||
|
|
|
|
|
|
|
|
|||||
(In millions) |
|
2021 |
|
2020 |
|
2020 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||
Current portion finance lease |
|
$ |
0.9 |
|
|
$ |
0.9 |
|
|
$ |
0.5 |
|
Total current debt |
|
|
0.9 |
|
|
|
0.9 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|||
Senior unsecured credit facility |
|
|
179.0 |
|
|
|
228.0 |
|
|
|
302.0 |
|
|
|
|
300.0 |
|
|
|
300.0 |
|
|
|
300.0 |
|
|
|
|
400.0 |
|
|
|
400.0 |
|
|
|
400.0 |
|
Senior notes original issue discounts |
|
|
(1.3 |
) |
|
|
(1.5 |
) |
|
|
(1.5 |
) |
Senior notes deferred financing costs |
|
|
(3.0 |
) |
|
|
(3.5 |
) |
|
|
(3.7 |
) |
Other debt |
|
|
1.7 |
|
|
|
2.5 |
|
|
|
1.9 |
|
Total long-term debt |
|
|
876.4 |
|
|
|
925.5 |
|
|
|
998.7 |
|
Total Debt |
|
|
877.3 |
|
|
|
926.4 |
|
|
|
999.2 |
|
Less: Cash and cash equivalents |
|
|
(105.8 |
) |
|
|
(103.3 |
) |
|
|
(68.0 |
) |
Total debt, net of cash |
|
$ |
771.5 |
|
|
$ |
823.1 |
|
|
$ |
931.2 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211018005956/en/
Vice President – Investor Relations
(203) 352-6826
Kurt.Goddard@Hexcel.com
Source:
FAQ
What were Hexcel's Q3 2021 earnings per share?
How much did Hexcel's sales increase in Q3 2021?
What is the current status of Hexcel's dividend?
What are Hexcel's challenges faced in 2021?