Hub Group, Inc. Reports Third Quarter 2020 Results
Hub Group reported a third-quarter net income of $24.8 million, or $0.74 diluted EPS, marking a decrease from $26.1 million in Q3 2019. Revenue rose by 1% to $925 million, with intermodal volume increasing 9% but logistics revenue fell 7%. Operating income declined to $34 million, influenced by lower prices and increased costs. The company generated EBITDA of $64 million and maintained strong liquidity with $185 million in cash. Capital expenditures for 2020 are projected between $70 million and $75 million to support growth and fleet renewal.
- 9% increase in intermodal volume
- 10% growth in truck brokerage revenue
- Generated EBITDA of $64 million
- Maintained strong liquidity with $185 million in cash
- Achieved annualized savings of $40 million from profit improvement initiatives
- Net income decreased from $26.1 million in Q3 2019 to $24.8 million
- Operating income fell to $34 million from $37 million year-over-year
- Logistics revenue declined 7% due to lost customers
- Intermodal gross margin decreased from prior year
Highlights:
- Wins with strategic customers and an improving freight environment produced
9% Intermodal volume growth and10% Truck Brokerage revenue growth in the quarter - Revenue growth, profit improvement initiatives and strong cost controls resulted in third quarter net income of $25 million or $0.74 of diluted earnings per share
- Generated EBITDA (non-GAAP)(1) of $64 million in the quarter, with solid liquidity at quarter end including $185 million in cash and cash equivalents
- Continuing to invest in containers and tractors to support growth in the business
- Received the prestigious 2020 Humanitarian Logistics Award from the American Logistics Aid Network for our support of COVID-19 relief efforts
OAK BROOK, Ill., Oct. 29, 2020 (GLOBE NEWSWIRE) -- Hub Group, Inc. (NASDAQ:HUBG) announced third quarter 2020 net income of
“Our strategy to grow with our highly valued customers, coupled with strong freight market conditions, led to a
Q3 2020 Results
Revenue for the third quarter of 2020 increased by
Third quarter intermodal revenue increased
Third quarter logistics revenue declined
Truck brokerage revenue grew
Dedicated revenue decreased
Costs and expenses decreased to
Capital expenditures for the third quarter of 2020 totaled
2020 Capital Expenditure Outlook
We expect capital expenditures for the rest of fiscal year 2020 to range from
Non-GAAP Financial Measure
In this press release, we present EBITDA, a non-GAAP financial measure defined as earnings before interest, taxes, depreciation and amortization. As required by the rules of the Securities and Exchange Commission (“SEC”), we have provided herein a reconciliation of the non-GAAP financial measure contained in this press release to the most directly comparable measure under GAAP. Management believes that EBITDA provides relevant and useful information, which is used by our management as well as by many analysts, investors and competitors in our industry. By providing this non-GAAP measure, management intends to provide investors with a meaningful, consistent comparison of the Company’s profitability for the periods presented. EBITDA should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and is not necessarily comparable to non-GAAP measures that may be presented by other companies.
CONFERENCE CALL
We will hold a conference call at 5:00 p.m. Eastern Time on October 29, 2020 to discuss our third quarter 2020 results.
Hosting the conference call will be Dave Yeager, Chief Executive Officer. Also participating on the call will be Phil Yeager, President and Chief Operating Officer, and Geoff DeMartino, Executive Vice President, Chief Financial Officer and Treasurer.
This call is being webcast and can be accessed through the Investors link on Hub Group’s web site at www.hubgroup.com. The webcast is listen-only. Those interested in participating in the question and answer session should follow the telephone dial-in instructions below.
To participate in the conference call by telephone, please register at https://www.yourconferencecenter.com/confcenter/PinCode/Pin_Code.aspx?100374&o=UoFySzAUurCzrH.
Registrants will be issued a passcode and PIN to use when dialing into the live call which will provide quickest access to the conference. You may register at any time, including up to and after the call start time. On the day of the call, dial (888) 206-4064 approximately ten minutes prior to the scheduled call time; enter the participant passcode and PIN received during registration. The call will be limited to 60 minutes, including questions and answers.
An audio replay will be available through the Investors link on the Company's web site at www.hubgroup.com. This replay will be available for 30 days.
CERTAIN FORWARD-LOOKING STATEMENTS: Statements in this press release that are not historical may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. Forward-looking statements are inherently uncertain and subject to risks, uncertainties and other factors that might cause the actual performance of Hub Group, Inc. to differ materially from those expressed or implied by this discussion and, therefore, should be viewed with caution. All forward-looking statements and information are provided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally may be identified by the use of forward-looking terminology such as “trends”, “assumptions”, “target”, “guidance”, “outlook”, “opportunity”, “future”, “plans”, “goals”, “objectives”, “expects”, “anticipate”, “expected”, “may”, “will”, “would”, “could”, “intend”, “believe”, “potential”, “projected”, “estimate” (or the negative or derivative of each of these terms), or similar words, and include our statements regarding our profit improvement initiatives and capital expenditures. These forward-looking statements are based on management's experience and perception of trends, current conditions, and anticipated future developments, as well as other factors believed to be appropriate. We believe these statements and the assumptions and estimates contained in this release are reasonable based on information that is currently available to us. Factors that could cause actual results to differ materially include general or regional economic conditions and health concerns; the effect of the COVID-19 pandemic, including on our business operations, as well as its impact on general economic and financial market conditions and on our customers, counterparties, employees and third-party service providers; our ability to sustain or the effects of plans intended to improve operational execution and performance; changes in or implementation of additional governmental or regulatory rules and interpretations affecting tax, wage and hour matters, health and safety, insurance or other undeterminable areas; intermodal costs and prices, the integration of any acquisitions and expenses relating thereto; the future performance of Hub’s Intermodal, Truck Brokerage, Dedicated and Logistics business lines; driver shortages; the amount and timing of strategic investments or divestitures by Hub; the failure to implement and integrate critical information technology systems; cyber security incidents, retail and other customers encountering adverse economic conditions and other factors described from time to time in Hub Group's SEC reports, press releases and other communications. Hub Group assumes no liability to update any such forward-looking statements.
SOURCE: Hub Group, Inc.
HUB GROUP, INC. | ||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||
(unaudited) | ||||||||||||||
Three Months Ended September 30, | ||||||||||||||
2020 | 2019 | |||||||||||||
% of | % of | |||||||||||||
Amount | Revenue | Amount | Revenue | |||||||||||
Revenue | $ | 924,812 | 100.0 | % | $ | 913,275 | 100.0 | % | ||||||
Transportation costs | 816,777 | 88.3 | % | 778,057 | 85.2 | % | ||||||||
Gross margin | 108,035 | 11.7 | % | 135,218 | 14.8 | % | ||||||||
Costs and expenses: | ||||||||||||||
Salaries and benefits | 45,576 | 4.9 | % | 59,765 | 6.5 | % | ||||||||
General and administrative | 20,845 | 2.3 | % | 30,906 | 3.4 | % | ||||||||
Depreciation and amortization | 7,697 | 0.8 | % | 7,301 | 0.8 | % | ||||||||
Total costs and expenses | 74,118 | 8.0 | % | 97,972 | 10.7 | % | ||||||||
Operating income | 33,917 | 3.7 | % | 37,246 | 4.1 | % | ||||||||
Other income (expense): | ||||||||||||||
Interest expense | (2,237 | ) | -0.3 | % | (2,780 | ) | -0.3 | % | ||||||
Other, net | (122 | ) | -0.0 | % | 669 | 0.1 | % | |||||||
Total other expense | (2,359 | ) | -0.3 | % | (2,111 | ) | -0.2 | % | ||||||
Income before provision for income taxes | 31,558 | 3.4 | % | 35,135 | 3.9 | % | ||||||||
Provision for income taxes | 6,777 | 0.7 | % | 9,030 | 1.0 | % | ||||||||
Net income | $ | 24,781 | $ | 26,105 | ||||||||||
Earnings per share | ||||||||||||||
Basic | $ | 0.75 | $ | 0.79 | ||||||||||
Diluted | $ | 0.74 | $ | 0.78 | ||||||||||
Basic weighted average number of shares outstanding | 33,177 | 33,034 | ||||||||||||
Diluted weighted average number of shares outstanding | 33,597 | 33,265 | ||||||||||||
HUB GROUP, INC. | ||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||
(unaudited) | ||||||||||||||
Nine Months Ended September 30, | ||||||||||||||
2020 | 2019 | |||||||||||||
% of | % of | |||||||||||||
Amount | Revenue | Amount | Revenue | |||||||||||
Revenue | $ | 2,542,914 | 100.0 | % | $ | 2,767,436 | 100.0 | % | ||||||
Transportation costs | 2,223,036 | 87.4 | % | 2,372,226 | 85.7 | % | ||||||||
Gross margin | 319,878 | 12.6 | % | 395,210 | 14.3 | % | ||||||||
Costs and expenses: | ||||||||||||||
Salaries and benefits | 146,128 | 5.7 | % | 182,652 | 6.6 | % | ||||||||
General and administrative | 76,151 | 3.0 | % | 77,852 | 2.8 | % | ||||||||
Depreciation and amortization | 22,945 | 0.9 | % | 21,150 | 0.8 | % | ||||||||
Total costs and expenses | 245,224 | 9.6 | % | 281,654 | 10.2 | % | ||||||||
Operating income | 74,654 | 3.0 | % | 113,556 | 4.1 | % | ||||||||
Other income (expense): | ||||||||||||||
Interest expense | (7,698 | ) | -0.3 | % | (8,526 | ) | -0.3 | % | ||||||
Other, net | 106 | 0.0 | % | 1,567 | 0.1 | % | ||||||||
Total other expense | (7,592 | ) | -0.3 | % | (6,959 | ) | -0.2 | % | ||||||
Income before provision for income taxes | 67,062 | 2.7 | % | 106,597 | 3.9 | % | ||||||||
Provision for income taxes | 15,891 | 0.6 | % | 27,381 | 1.0 | % | ||||||||
Net income | $ | 51,171 | $ | 79,216 | ||||||||||
Earnings per share | ||||||||||||||
Basic | $ | 1.54 | $ | 2.37 | ||||||||||
Diluted | $ | 1.53 | $ | 2.36 | ||||||||||
Basic weighted average number of shares outstanding | 33,169 | 33,385 | ||||||||||||
Diluted weighted average number of shares outstanding | 33,513 | 33,522 | ||||||||||||
HUB GROUP, INC. | ||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||
(in thousands, except share data) | ||||||||||||
(unaudited) | ||||||||||||
September 30, | December 31, | |||||||||||
2020 | 2019 | |||||||||||
ASSETS | ||||||||||||
CURRENT ASSETS: | ||||||||||||
Cash and cash equivalents | $ | 185,336 | $ | 168,729 | ||||||||
Accounts receivable trade | 559,312 | 450,451 | ||||||||||
Allowance for uncollectible trade accounts | (8,574 | ) | (6,912 | ) | ||||||||
Accounts receivable other | 1,937 | 3,237 | ||||||||||
Prepaid taxes | 1,780 | 630 | ||||||||||
Prepaid expenses and other current assets | 13,661 | 24,086 | ||||||||||
TOTAL CURRENT ASSETS | 753,452 | 640,221 | ||||||||||
Restricted investments | 21,516 | 22,601 | ||||||||||
Property and equipment, net | 638,940 | 663,165 | ||||||||||
Right-of-use assets - operating leases | 34,400 | 35,548 | ||||||||||
Right-of-use assets - financing leases | 4,145 | 5,865 | ||||||||||
Other intangibles, net | 110,890 | 120,967 | ||||||||||
Goodwill, net | 484,295 | 484,459 | ||||||||||
Other assets | 17,332 | 18,748 | ||||||||||
TOTAL ASSETS | $ | 2,064,970 | $ | 1,991,574 | ||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
CURRENT LIABILITIES: | ||||||||||||
Accounts payable trade | $ | 307,361 | $ | 257,247 | ||||||||
Accounts payable other | 23,008 | 11,585 | ||||||||||
Accrued payroll | 25,533 | 45,540 | ||||||||||
Accrued other | 88,344 | 86,686 | ||||||||||
Lease liability - operating leases | 8,956 | 8,567 | ||||||||||
Lease liability - financing leases | 2,562 | 3,048 | ||||||||||
Current portion of long term debt | 86,964 | 94,691 | ||||||||||
TOTAL CURRENT LIABILITIES | 542,728 | 507,364 | ||||||||||
Long term debt | 149,004 | 186,934 | ||||||||||
Non-current liabilities | 49,242 | 36,355 | ||||||||||
Lease liability - operating leases | 27,191 | 28,518 | ||||||||||
Lease liability - financing leases | 12 | 1,820 | ||||||||||
Deferred taxes | 161,782 | 155,304 | ||||||||||
STOCKHOLDERS' EQUITY: | ||||||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized; | ||||||||||||
no shares issued or outstanding in 2020 and 2019 | - | - | ||||||||||
Common stock | ||||||||||||
Class A: $.01 par value; 97,337,700 shares authorized and | ||||||||||||
41,224,792 shares issued in 2020 and 2019; 33,494,661 shares | ||||||||||||
outstanding in 2020 and 33,353,904 shares outstanding in 2019 | 412 | 412 | ||||||||||
Class B: $.01 par value; 662,300 shares authorized; | ||||||||||||
662,296 shares issued and outstanding in 2020 and 2019 | 7 | 7 | ||||||||||
Additional paid-in capital | 183,140 | 179,637 | ||||||||||
Purchase price in excess of predecessor basis, net of tax | ||||||||||||
benefit of | (15,458 | ) | (15,458 | ) | ||||||||
Retained earnings | 1,230,772 | 1,179,601 | ||||||||||
Accumulated other comprehensive loss | (260 | ) | (186 | ) | ||||||||
Treasury stock; at cost, 7,730,131 shares in 2020 | ||||||||||||
and 7,870,888 shares in 2019 | (263,602 | ) | (268,734 | ) | ||||||||
TOTAL STOCKHOLDERS' EQUITY | 1,135,011 | 1,075,279 | ||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,064,970 | $ | 1,991,574 | ||||||||
HUB GROUP, INC. | |||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||
(in thousands) | |||||||||||||
(unaudited) | |||||||||||||
Nine Months Ended September 30, | |||||||||||||
2020 | 2019 | ||||||||||||
Cash flows from operating activities: | |||||||||||||
Net income | $ | 51,171 | $ | 79,216 | |||||||||
Adjustments to reconcile net income | |||||||||||||
to net cash provided by operating activities: | |||||||||||||
Depreciation and amortization | 91,798 | 86,719 | |||||||||||
Deferred taxes | 7,436 | 7,145 | |||||||||||
Compensation expense related to share-based compensation plans | 12,676 | 12,434 | |||||||||||
Loss (gain) on sale of assets | 94 | (1,313 | ) | ||||||||||
Donated equipment | 5,626 | - | |||||||||||
Changes in operating assets and liabilities: | |||||||||||||
Restricted investments | 1,085 | (2,192 | ) | ||||||||||
Accounts receivable, net | (105,918 | ) | 41,000 | ||||||||||
Prepaid taxes | (1,154 | ) | (4,622 | ) | |||||||||
Prepaid expenses and other current assets | 10,379 | 1,299 | |||||||||||
Other assets | (429 | ) | (3,365 | ) | |||||||||
Accounts payable | 61,549 | (89,800 | ) | ||||||||||
Accrued expenses | (17,834 | ) | 2,408 | ||||||||||
Non-current liabilities | 6,209 | (225 | ) | ||||||||||
Net cash provided by operating activities | 122,688 | 128,704 | |||||||||||
Cash flows from investing activities: | |||||||||||||
Proceeds from sale of equipment | 1,298 | 9,072 | |||||||||||
Purchases of property and equipment | (55,352 | ) | (55,616 | ) | |||||||||
Proceeds from the disposition of discontinued operations | - | 19,439 | |||||||||||
Acquisition, net of cash acquired | - | (734 | ) | ||||||||||
Net cash used in investing activities | (54,054 | ) | (27,839 | ) | |||||||||
Cash flows from financing activities: | |||||||||||||
Repayments of long term debt | (174,419 | ) | (79,147 | ) | |||||||||
Stock withheld for payments of withholding taxes | (4,041 | ) | (2,875 | ) | |||||||||
Finance lease payments | (2,278 | ) | (2,206 | ) | |||||||||
Purchase of treasury stock | - | (24,998 | ) | ||||||||||
Proceeds from issuance of debt | 128,762 | 36,557 | |||||||||||
Net cash used in financing activities | (51,976 | ) | (72,669 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (51 | ) | (3 | ) | |||||||||
Net increase in cash and cash equivalents | 16,607 | 28,193 | |||||||||||
Cash and cash equivalents beginning of period | 168,729 | 61,435 | |||||||||||
Cash and cash equivalents end of period | $ | 185,336 | $ | 89,628 | |||||||||
HUB GROUP, INC. | |||||||||||
FINANCIAL INFORMATION BY BUSINESS LINE | |||||||||||
(in thousands) | |||||||||||
(unaudited) | |||||||||||
Three Months | Nine Months | ||||||||||
Ended September 30, | Ended September 30, | ||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||
Intermodal | $ | 559,759 | $ | 539,484 | $ | 1,515,759 | $ | 1,618,407 | |||
Logistics | 175,892 | 189,470 | 522,890 | 586,196 | |||||||
Truck brokerage | 119,994 | 109,543 | 304,686 | 334,211 | |||||||
Dedicated | 69,167 | 74,778 | 199,579 | 228,622 | |||||||
- | - | - | - | ||||||||
Total Revenue | $ | 924,812 | $ | 913,275 | $ | 2,542,914 | $ | 2,767,436 | |||
RECONCILIATION OF NET INCOME TO EBITDA | ||||||||||||
(in thousands) | ||||||||||||
(unaudited) | ||||||||||||
Three Months | ||||||||||||
Ended September 30, | ||||||||||||
Change | Change | |||||||||||
2020 | 2019 | $ | % | |||||||||
Net income | $ | 24,781 | $ | 26,105 | $ | (1,324 | ) | -5.1 | % | |||
Interest expense | 2,237 | 2,780 | (543 | ) | -19.5 | % | ||||||
Depreciation and amortization | 30,039 | 29,690 | 349 | 1.2 | % | |||||||
Provision for income taxes | 6,777 | 9,030 | (2,253 | ) | -25.0 | % | ||||||
EBITDA | $ | 63,834 | $ | 67,605 | $ | (3,771 | ) | -5.6 | % | |||
RECONCILIATION OF NET INCOME TO EBITDA | ||||||||||||
(in thousands) | ||||||||||||
(unaudited) | ||||||||||||
Nine Months | ||||||||||||
Ended September 30, | ||||||||||||
Change | Change | |||||||||||
2020 | 2019 | $ | % | |||||||||
Net income | $ | 51,171 | $ | 79,216 | $ | (28,045 | ) | -35.4 | % | |||
Interest expense | 7,698 | 8,526 | (828 | ) | -9.7 | % | ||||||
Depreciation and amortization | 91,798 | 86,719 | 5,079 | 5.9 | % | |||||||
Provision for income taxes | 15,891 | 27,381 | (11,490 | ) | -42.0 | % | ||||||
EBITDA | $ | 166,558 | $ | 201,842 | $ | (35,284 | ) | -17.5 | % | |||
See the “Non-GAAP Financial Measure” section of this release for the definition of EBITDA and a discussion of this non-GAAP financial measure.
1 For all non-GAAP measures presented, please see “Non-GAAP Financial Measure” and the reconciliations included in this press release.
FAQ
What were Hub Group's third quarter 2020 financial results?
How did intermodal volume perform in the third quarter of 2020 for HUBG?
What is the projected capital expenditure for Hub Group in 2020?