HomeTrust Bancshares, Inc. Announces Fourth Quarter and Fiscal Year 2020 Financial Results and Quarterly Dividend
HomeTrust Bancshares (NASDAQ: HTBI) reported net income of $3.6 million for Q4 2020, down from $8.0 million YOY. EPS decreased to $0.22 from $0.44. The provision for loan losses surged to $2.7 million compared to $200,000 last year. For FY 2020, net income totaled $22.8 million, down from $27.1 million, with EPS at $1.30. Noninterest income rose 32.2% to $30.3 million. The company declared a dividend of $0.07 per share, payable on September 3, 2020. Total deposits increased by 19.7% to $2.8 billion.
- Noninterest income increased 32.2% to $30.3 million for FY 2020.
- Total deposits rose by $458.5 million, or 19.7%, to $2.8 billion.
- Successfully originated $80.7 million in PPP loans for 285 customers.
- Continued quarterly cash dividends of $0.07 per share.
- Net income for Q4 2020 declined to $3.6 million from $8.0 million YOY.
- Q4 EPS fell to $0.22 from $0.44.
- Provision for loan losses increased sharply to $2.7 million from $200,000 YOY.
- Net interest income decreased to $24.7 million in Q4, down 8.2% YOY.
ASHEVILLE, N.C., July 27, 2020 (GLOBE NEWSWIRE) -- HomeTrust Bancshares, Inc. (NASDAQ: HTBI) ("Company"), the holding company of HomeTrust Bank ("Bank"), today announced preliminary net income for the fourth quarter and fiscal year of 2020, approval of its quarterly cash dividend, and its updated response to the COVID-19 pandemic.
For the quarter ended June 30, 2020 compared to the corresponding quarter in the previous year:
- net income was
$3.6 million , compared to$8.0 million ; - diluted earnings per share ("EPS") was
$0.22 , compared to$0.44 ; - return on assets ("ROA") was
0.39% , compared to0.92% ; - return on equity ("ROE") was
3.54% , compared to7.87% ; - provision for loan losses was
$2.7 million , compared to$200,000 ; - noninterest income increased
$377,000 , or5.5% to$7.2 million from$6.8 million ; - organic net loan growth, which excludes one-to-four family loans transferred to held for sale, U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”) loans, and purchases of home equity lines of credit, was
$35.3 million , or5.5% annualized compared to$56.0 million , or8.9% annualized; and - quarterly cash dividends continued at
$0.07 per share totaling$1.1 million .
For the fiscal year ended June 30, 2020 compared to the previous year:
- net income was
$22.8 million , compared to$27.1 million ; - EPS was
$1.30 , compared to$1.46 ; - ROA was
0.63% , compared to0.80% ; - ROE was
5.54% , compared to6.62% ; - provision for loan losses was
$8.5 million , compared to$5.7 million ; - noninterest income increased
$7.4 million , or32.2% to$30.3 million from$22.9 million ; - organic net loan growth was
$183.3 million , or7.1% compared to$228.6 million , or9.7% ; and - total deposits increased
$458.5 million , or19.7% to$2.8 billion from$2.3 billion .
Earnings during the three months and year ended June 30, 2020 were negatively impacted by a significant increase in the provision for loan losses based on the Company's assessment of COVID-19 on various macroeconomic factors. In addition, the decrease in interest rates over the past year has negatively affected the Company's net interest margin.
The Company also announced today that its Board of Directors declared a quarterly cash dividend of
“Fiscal 2020 has certainly been one for the record books in two significant ways,” said Dana Stonestreet, Chairman, President and Chief Executive Officer. “In the first half of fiscal 2020 we achieved record results in earnings per share, annualized return on assets and return on equity along with annualized loan and deposit growth of
“Then just two weeks later, the COVID-19 pandemic hit and we quickly pivoted around employee safety and customer needs. We set new records in change management as more than 375 employees or
“We are so proud of the entire HomeTrust team for their dedication and personal sacrifices to find every way possible to serve and care for our customers and to support each other. Our people are truly the key to making HomeTrust always - Ready For What's Next!
“We enter fiscal 2021 with energy, enthusiasm and confidence that we will manage well through the impacts of the pandemic and continue maturing all of our new lines of business to achieve financial results that create shareholder value.”
Response to COVID-19
Loan Programs. In response to the current global situation surrounding the COVID-19 pandemic, the Company continues to offer a variety of relief options designed to support our customers and communities, including participating in the SBA's PPP loans. As of June 30, 2020, we had originated
Loan Modifications. The Company is closely monitoring the effects of COVID-19 on our loan portfolio and will continue to monitor all the associated risks to minimize any potential losses. HomeTrust Bank is offering payment and financial relief programs for borrowers impacted by COVID-19. These programs include loan payment deferrals for up to 90 days, waived late fees, and suspension of foreclosure proceedings and repossessions. We have received numerous requests from borrowers for some type of payment relief. As of July 22, 2020, we have processed and approved payment deferrals on loans totaling
Payment Deferrals by Loan Types as of July 22, 2020 | Percent of Total Loan Portfolio | ||||||||||||||||||||||||
(dollars in thousands) | Total Current Deferrals | Percent of Total Loan Portfolio | |||||||||||||||||||||||
1st Deferral(1) | 2nd Deferral(2) | Out of Deferral(3) | Total Deferrals | ||||||||||||||||||||||
Commercial real estate, construction and development, and commercial and industrial | $ | 392,714 | $ | 82,147 | $ | 474,861 | 17.1 | % | $ | — | $ | 474,861 | 17.1 | % | |||||||||||
Equipment finance | 20,428 | 1,488 | 21,916 | 0.8 | 21,925 | 43,841 | 1.6 | ||||||||||||||||||
One-to-four family | 19,401 | 8,871 | 28,272 | 1.0 | 25,015 | 53,287 | 1.9 | ||||||||||||||||||
Other consumer loans | 1,072 | 933 | 2,005 | 0.1 | 11,007 | 13,012 | 0.5 | ||||||||||||||||||
Total | $ | 433,615 | $ | 93,439 | $ | 527,054 | 19.0 | % | $ | 57,947 | $ | 585,001 | 21.1 | % |
(1) Loans that have requested an initial payment deferral.
(2) Loans that have requested a second deferral after the original deferral period ended.
(3) Loans that have exited their deferral period.
In addition, the Company’s management has evaluated its loan portfolio and identified the following loan categories as potentially the most impacted by the COVID-19 pandemic:
Payment Deferrals In Higher Risk Loan Sub-Categories as of June 30, 2020 | |||||||||||||
(dollars in thousands) | Percent of Dollars in Deferral | Percent of Total Loan Portfolio | |||||||||||
Total Deferrals | Total Balance | ||||||||||||
Lodging | $ | 108,171 | $ | 118,729 | 91.1 | % | 3.9 | % | |||||
Restaurants | 28,044 | 45,560 | 61.6 | 1.0 | |||||||||
Shopping centers | 53,337 | 89,285 | 59.7 | 1.9 | |||||||||
Other retail businesses | 36,101 | 150,229 | 24.0 | 1.3 | |||||||||
Equipment finance | 43,841 | 229,239 | 19.1 | 1.6 | |||||||||
Total | $ | 269,494 | $ | 633,042 | 42.6 | % | 9.7 | % |
The Company does not have any exposure to oil/gas or credit cards at June 30, 2020.
We believe the steps we are taking are necessary to effectively manage our portfolio and assist our customers through the ongoing uncertainty surrounding the duration, impact and government response to the COVID-19 pandemic. In addition, we will continue to work with our customers to determine the best option for repayment of accrued interest on the deferred payments.
Allowance for Loan Losses. The Company recorded a provision for loan losses of
Branch Operations and Support Personnel. We have taken various steps to ensure the safety of our customers and our team members by continuing to limit branch activities to appointment only and use of our drive-up facilities, and by encouraging the use of our digital and electronic banking channels, all the while adjusting for evolving State and Federal guidelines. Many of our employees are continuing to work remotely or have flexible work schedules, and we have established protective measures within our offices to help ensure the safety of those employees who must work on-site.
Capital. At June 30, 2020, the Company’s tangible equity to total tangible assets ratio was
Income Statement Review
Net interest income decreased to
Total interest and dividend income decreased
Total interest expense decreased
Net interest income decreased to
Total interest and dividend income decreased
Total interest expense increased
Noninterest income increased
Noninterest income increased
Noninterest expense for the three months ended June 30, 2020 increased
Noninterest expense for the year ended June 30, 2020 increased
For the three months ended June 30, 2020, the Company's income tax expense decreased
For the year ended June 30, 2020, the Company's income tax expense decreased
Balance Sheet Review
Total assets increased
As of July 1, 2019, the Company adopted the new lease accounting standard, which drove several changes on the balance sheet. Land totaling
Stockholders' equity at June 30, 2020 decreased
Asset Quality
The allowance for loan losses was
There was a
Nonperforming assets increased by
The ratio of classified assets to total assets decreased to
About HomeTrust Bancshares, Inc.
HomeTrust Bancshares, Inc. is the holding company for HomeTrust Bank. As of June 30, 2020, the Company had assets of
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events, many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially, from those currently expected or projected in these forward-looking statements. Factors that could cause our actual results to differ materially from those described in the forward-looking statements include: the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and other factors described in HomeTrust's latest annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other documents filed with or furnished to the Securities and Exchange Commission - which are available on our website at www.htb.com and on the SEC's website at www.sec.gov. Any of the forward-looking statements that we make in this press release or the documents we file with or furnish to the SEC are based upon management's beliefs and assumptions at the time they are made and may turn out to be wrong because of inaccurate assumptions we might make, because of the factors described above or because of other factors that we cannot foresee. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2020 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us and could negatively affect our operating and stock performance.
WEBSITE: WWW.HOMETRUSTBANCSHARES.COM
Contact:
Dana L. Stonestreet - Chairman, President and Chief Executive Officer
Tony J. VunCannon - Executive Vice President, Chief Financial Officer, Corporate Secretary and Treasurer
828-259-3939
Consolidated Balance Sheets (Unaudited) | |||||||||||||||||||
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 (2) | ||||||||||||||
Assets | |||||||||||||||||||
Cash | $ | 31,908 | $ | 41,206 | $ | 47,213 | $ | 52,082 | $ | 40,909 | |||||||||
Interest-bearing deposits | 89,714 | 40,855 | 41,705 | 65,011 | 30,134 | ||||||||||||||
Cash and cash equivalents | 121,622 | 82,061 | 88,918 | 117,093 | 71,043 | ||||||||||||||
Commercial paper | 304,967 | 281,955 | 253,794 | 254,302 | 241,446 | ||||||||||||||
Certificates of deposit in other banks | 55,689 | 57,544 | 47,628 | 50,117 | 52,005 | ||||||||||||||
Securities available for sale, at fair value | 127,537 | 158,621 | 146,022 | 165,714 | 121,786 | ||||||||||||||
Other investments, at cost | 38,946 | 41,201 | 36,898 | 45,900 | 45,378 | ||||||||||||||
Loans held for sale | 77,177 | 38,682 | 118,055 | 289,319 | 18,175 | ||||||||||||||
Total loans, net of deferred loan fees | 2,769,119 | 2,663,524 | 2,554,541 | 2,508,730 | 2,705,190 | ||||||||||||||
Allowance for loan losses | (28,072 | ) | (26,850 | ) | (22,031 | ) | (21,314 | ) | (21,429 | ) | |||||||||
Net loans | 2,741,047 | 2,636,674 | 2,532,510 | 2,487,416 | 2,683,761 | ||||||||||||||
Premises and equipment, net | 58,462 | 58,738 | 58,020 | 58,509 | 61,051 | ||||||||||||||
Accrued interest receivable | 12,312 | 9,501 | 9,714 | 10,434 | 10,533 | ||||||||||||||
Real estate owned ("REO") | 337 | 1,075 | 1,451 | 2,582 | 2,929 | ||||||||||||||
Deferred income taxes | 20,944 | 21,750 | 22,066 | 24,257 | 26,523 | ||||||||||||||
Bank owned life insurance ("BOLI") | 92,187 | 91,612 | 91,048 | 90,499 | 90,254 | ||||||||||||||
Goodwill | 25,638 | 25,638 | 25,638 | 25,638 | 25,638 | ||||||||||||||
Core deposit intangibles | 1,078 | 1,381 | 1,715 | 2,088 | 2,499 | ||||||||||||||
Other assets | 44,909 | 41,600 | 36,755 | 31,441 | 23,157 | ||||||||||||||
Total Assets | $ | 3,722,852 | $ | 3,548,033 | $ | 3,470,232 | $ | 3,655,309 | $ | 3,476,178 | |||||||||
Liabilities and Stockholders' Equity | |||||||||||||||||||
Liabilities | |||||||||||||||||||
Deposits | $ | 2,785,756 | $ | 2,554,787 | $ | 2,557,769 | $ | 2,494,194 | $ | 2,327,257 | |||||||||
Borrowings | 475,000 | 535,000 | 435,000 | 685,000 | 680,000 | ||||||||||||||
Other liabilities | 53,833 | 52,806 | 60,468 | 63,047 | 60,025 | ||||||||||||||
Total liabilities | 3,314,589 | 3,142,593 | 3,053,237 | 3,242,241 | 3,067,282 | ||||||||||||||
Stockholders' Equity | |||||||||||||||||||
Preferred stock, | — | — | — | — | — | ||||||||||||||
Common stock, | 170 | 171 | 177 | 178 | 180 | ||||||||||||||
Additional paid in capital | 169,648 | 170,368 | 182,366 | 186,359 | 190,315 | ||||||||||||||
Retained earnings | 242,776 | 240,325 | 240,312 | 232,315 | 224,545 | ||||||||||||||
Unearned Employee Stock Ownership Plan ("ESOP") shares | (6,348 | ) | (6,480 | ) | (6,612 | ) | (6,744 | ) | (6,877 | ) | |||||||||
Accumulated other comprehensive income | 2,017 | 1,056 | 752 | 960 | 733 | ||||||||||||||
Total stockholders' equity | 408,263 | 405,440 | 416,995 | 413,068 | 408,896 | ||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 3,722,852 | $ | 3,548,033 | $ | 3,470,232 | $ | 3,655,309 | $ | 3,476,178 |
_________________________________
(1) Shares of common stock issued and outstanding were 17,016,372 at June 30, 2020; 17,101,954 at March 31, 2020; 17,664,384 at December 31, 2019; 17,818,145 at September 30, 2019; and 17,984,105 at June 30, 2019.
(2) Derived from audited financial statements.
Consolidated Statement of Income (Unaudited) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||
(Dollars in thousands) | 2020 | 2020 | 2019 | 2020 | 2019 (1) | |||||||||||||
Interest and Dividend Income | ||||||||||||||||||
Loans | $ | 28,008 | 29,781 | $ | 31,861 | $ | 122,174 | $ | 121,903 | |||||||||
Commercial paper and interest-bearing deposits in other banks | 1,740 | 1,794 | 2,172 | 7,699 | 8,278 | |||||||||||||
Securities available for sale | 786 | 912 | 861 | 3,687 | 3,443 | |||||||||||||
Other investments | 540 | 550 | 926 | 2,694 | 3,590 | |||||||||||||
Total interest and dividend income | 31,074 | 33,037 | 35,820 | 136,254 | 137,214 | |||||||||||||
Interest Expense | ||||||||||||||||||
Deposits | 4,692 | 5,971 | 4,996 | 22,837 | 15,757 | |||||||||||||
Borrowings | 1,694 | 1,757 | 3,935 | 9,313 | 14,626 | |||||||||||||
Total interest expense | 6,386 | 7,728 | 8,931 | 32,150 | 30,383 | |||||||||||||
Net Interest Income | 24,688 | 25,309 | 26,889 | 104,104 | 106,831 | |||||||||||||
Provision for Loan Losses | 2,700 | 5,400 | 200 | 8,500 | 5,700 | |||||||||||||
Net Interest Income after Provision for Loan Losses | 21,988 | 19,909 | 26,689 | 95,604 | 101,131 | |||||||||||||
Noninterest Income | ||||||||||||||||||
Service charges and fees on deposit accounts | 2,030 | 2,304 | 2,368 | 9,382 | 9,611 | |||||||||||||
Loan income and fees | 447 | 294 | 665 | 2,494 | 1,422 | |||||||||||||
Gain on sale of loans held for sale | 2,369 | 1,503 | 2,132 | 9,946 | 6,218 | |||||||||||||
BOLI income | 522 | 518 | 529 | 2,246 | 2,103 | |||||||||||||
Other, net | 1,855 | 1,756 | 1,152 | 6,264 | 3,586 | |||||||||||||
Total noninterest income | 7,223 | 6,375 | 6,846 | 30,332 | 22,940 | |||||||||||||
Noninterest Expense | ||||||||||||||||||
Salaries and employee benefits | 14,172 | 14,455 | 13,286 | 56,709 | 52,291 | |||||||||||||
Net occupancy expense | 2,256 | 2,246 | 2,408 | 9,228 | 9,454 | |||||||||||||
Computer services | 2,121 | 2,023 | 1,940 | 8,153 | 7,664 | |||||||||||||
Telephone, postage, and supplies | 813 | 862 | 830 | 3,275 | 3,040 | |||||||||||||
Marketing and advertising | 156 | 396 | 634 | 1,872 | 1,853 | |||||||||||||
Deposit insurance premiums | 426 | 462 | 467 | 900 | 1,426 | |||||||||||||
Loss (gain) on sale and impairment of REO | 448 | (15 | ) | (61 | ) | 536 | 439 | |||||||||||
REO expense | 193 | 250 | 326 | 939 | 874 | |||||||||||||
Core deposit intangible amortization | 303 | 334 | 449 | 1,421 | 2,029 | |||||||||||||
Other | 3,764 | 3,890 | 3,136 | 14,096 | 11,064 | |||||||||||||
Total noninterest expense | 24,652 | 24,903 | 23,415 | 97,129 | 90,134 | |||||||||||||
Income Before Income Taxes | 4,559 | 1,381 | 10,120 | 28,807 | 33,937 | |||||||||||||
Income Tax Expense | 964 | 188 | 2,107 | 6,024 | 6,791 | |||||||||||||
Net Income | $ | 3,595 | 1,193 | $ | 8,013 | $ | 22,783 | $ | 27,146 |
_________________________________
(1) Derived from audited financial statements.
Per Share Data | |||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||
Net income per common share:(1) | |||||||||||||||||||
Basic | $ | 0.22 | $ | 0.07 | $ | 0.45 | $ | 1.34 | $ | 1.52 | |||||||||
Diluted | $ | 0.22 | $ | 0.07 | $ | 0.44 | $ | 1.30 | $ | 1.46 | |||||||||
Average shares outstanding: | |||||||||||||||||||
Basic | 16,217,185 | 16,688,646 | 17,332,700 | 16,729,056 | 17,692,493 | ||||||||||||||
Diluted | 16,489,125 | 17,258,428 | 17,984,958 | 17,292,239 | 18,393,184 | ||||||||||||||
Book value per share at end of period | $ | 23.99 | $ | 23.71 | $ | 22.74 | $ | 23.99 | $ | 22.74 | |||||||||
Tangible book value per share at end of period (2) | $ | 22.44 | $ | 22.15 | $ | 21.20 | $ | 22.44 | $ | 21.20 | |||||||||
Cash dividends declared per common share | $ | 0.07 | $ | 0.07 | $ | 0.06 | $ | 0.25 | $ | 0.18 | |||||||||
Total shares outstanding at end of period | 17,016,372 | 17,101,954 | 17,984,105 | 17,016,372 | 17,984,105 |
_________________________________
(1) Basic and diluted net income per common share have been prepared in accordance with the two-class method.
(2) See Non-GAAP reconciliations below for adjustments.
Selected Financial Ratios and Other Data | ||||||||||||||
Three Months Ended | Year Ended | |||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||||||
Performance ratios:(1) | ||||||||||||||
Return on assets (ratio of net income to average total assets) | 0.39 | % | 0.14 | % | 0.92 | % | 0.63 | % | 0.80 | % | ||||
Return on equity (ratio of net income to average equity) | 3.54 | 1.15 | 7.87 | 5.54 | 6.62 | |||||||||
Tax equivalent yield on earning assets(2) | 3.66 | 4.12 | 4.48 | 4.13 | 4.39 | |||||||||
Rate paid on interest-bearing liabilities | 0.96 | 1.16 | 1.32 | 1.18 | 1.16 | |||||||||
Tax equivalent average interest rate spread(2) | 2.71 | 2.96 | 3.16 | 2.95 | 3.23 | |||||||||
Tax equivalent net interest margin(2) (3) | 2.92 | 3.16 | 3.37 | 3.17 | 3.43 | |||||||||
Average interest-earning assets to average interest-bearing liabilities | 127.89 | 121.79 | 119.33 | 122.10 | 120.39 | |||||||||
Operating expense to average total assets | 2.67 | 2.84 | 2.70 | 2.71 | 2.65 | |||||||||
Efficiency ratio | 77.25 | 78.60 | 69.41 | 72.25 | 69.46 | |||||||||
Efficiency ratio - adjusted(4) | 76.51 | 77.85 | 68.81 | 71.62 | 68.83 |
_________________________________
(1) Ratios are annualized where appropriate.
(2) The weighted average rate for municipal leases is adjusted for a
(3) Net interest income divided by average interest-earning assets.
(4) See Non-GAAP reconciliations below for adjustments.
At or For the Three Months Ended | ||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | ||||||||||
Asset quality ratios: | ||||||||||||||
Nonperforming assets to total assets(1) | 0.44 | % | 0.47 | % | 0.45 | % | 0.37 | % | 0.38 | % | ||||
Nonperforming loans to total loans(1) | 0.58 | 0.59 | 0.56 | 0.43 | 0.38 | |||||||||
Total classified assets to total assets | 0.84 | 0.86 | 0.90 | 0.84 | 0.89 | |||||||||
Allowance for loan losses to nonperforming loans(1) | 176.30 | 171.40 | 154.48 | 195.88 | 206.90 | |||||||||
Allowance for loan losses to total loans | 1.01 | 1.01 | 0.86 | 0.85 | 0.79 | |||||||||
Allowance for loan losses to total gross loans excluding PPP loans and acquired loans(2) | 1.11 | 1.07 | 0.92 | 0.92 | 0.85 | |||||||||
Net charge-offs (recoveries) to average loans (annualized) | 0.21 | 0.09 | (0.05 | ) | 0.02 | 0.47 | ||||||||
Capital ratios: | ||||||||||||||
Equity to total assets at end of period | 10.97 | % | 11.43 | % | 12.02 | % | 11.30 | % | 11.76 | % | ||||
Tangible equity to total tangible assets(2) | 10.33 | 10.76 | 11.33 | 10.63 | 11.06 | |||||||||
Average equity to average assets | 11.02 | 11.80 | 11.52 | 11.54 | 11.72 |
_________________________________
(1) Nonperforming assets include nonaccruing loans, consisting of certain restructured loans, and REO. There were no accruing loans more than 90 days past due at the dates indicated. At June 30, 2020, there were
(2) See Non-GAAP reconciliations below for adjustments.
Average Balance Sheet Data | |||||||||||||||||||||
Three Months Ended June 30, | |||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||
(Dollars in thousands) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | |||||||||||||||
Assets: | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans receivable (1) | $ | 2,789,751 | $ | 28,319 | 4.06 | % | $ | 2,707,738 | $ | 32,156 | 4.75 | % | |||||||||
Commercial paper and deposits in other banks | 453,038 | 1,740 | 1.54 | % | 332,246 | 2,172 | 2.62 | % | |||||||||||||
Securities available for sale | 142,601 | 786 | 2.21 | % | 135,438 | 861 | 2.54 | % | |||||||||||||
Other interest-earning assets(3) | 40,490 | 540 | 5.34 | % | 52,080 | 926 | 7.11 | % | |||||||||||||
Total interest-earning assets | 3,425,880 | 31,385 | 3.66 | % | 3,227,502 | 36,115 | 4.48 | % | |||||||||||||
Other assets | 263,212 | 247,356 | |||||||||||||||||||
Total Assets | 3,689,092 | 3,474,858 | |||||||||||||||||||
Liabilities and equity: | |||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Interest-bearing checking accounts | 481,314 | 522 | 0.43 | % | 462,626 | 348 | 0.30 | % | |||||||||||||
Money market accounts | 772,823 | 1,150 | 0.60 | % | 691,701 | 1,472 | 0.85 | % | |||||||||||||
Savings accounts | 166,216 | 42 | 0.10 | % | 184,719 | 56 | 0.12 | % | |||||||||||||
Certificate accounts | 748,722 | 2,978 | 1.59 | % | 666,219 | 3,120 | 1.87 | % | |||||||||||||
Total interest-bearing deposits | 2,169,075 | 4,692 | 0.87 | % | 2,005,265 | 4,996 | 1.00 | % | |||||||||||||
Borrowings | 509,617 | 1,694 | 1.33 | % | 699,374 | 3,935 | 2.25 | % | |||||||||||||
Total interest-bearing liabilities | 2,678,692 | 6,386 | 0.95 | % | 2,704,639 | 8,931 | 1.32 | % | |||||||||||||
Noninterest-bearing deposits | 453,048 | 298,769 | |||||||||||||||||||
Other liabilities | 150,788 | 64,102 | |||||||||||||||||||
Total liabilities | 3,282,528 | 3,067,510 | |||||||||||||||||||
Stockholders' equity | 406,564 | 407,348 | |||||||||||||||||||
Total liabilities and stockholders' equity | 3,689,092 | 3,474,858 | |||||||||||||||||||
Net earning assets | $ | 747,188 | $ | 522,863 | |||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 127.89 | % | 119.33 | % | |||||||||||||||||
Tax-equivalent: | |||||||||||||||||||||
Net interest income | $ | 24,999 | $ | 27,184 | |||||||||||||||||
Interest rate spread | 2.71 | % | 3.16 | % | |||||||||||||||||
Net interest margin(4) | 2.92 | % | 3.37 | % | |||||||||||||||||
Non-tax-equivalent: | |||||||||||||||||||||
Net interest income | $ | 24,688 | $ | 26,889 | |||||||||||||||||
Interest rate spread | 2.68 | % | 3.12 | % | |||||||||||||||||
Net interest margin(4) | 2.88 | % | 3.33 | % |
_________________________________
(1) The average loans receivable, net balances include loans held for sale and nonaccruing loans.
(2) Interest income used in the average interest earned and yield calculation includes the tax equivalent adjustment of
(3) The average other interest-earning assets consist of FRB stock, FHLB stock, and SBIC investments.
(4) Net interest income divided by average interest-earning asset.
Years Ended June 30, | |||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||
(Dollars in thousands) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | |||||||||||||||
Assets: | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans receivable (1) | $ | 2,748,124 | $ | 123,364 | 4.49 | % | $ | 2,633,298 | $ | 123,076 | 4.67 | % | |||||||||
Commercial paper and deposits in other banks | 385,208 | 7,699 | 2.00 | % | 326,035 | 8,278 | 2.54 | % | |||||||||||||
Securities available for sale | 150,249 | 3,687 | 2.45 | % | 145,344 | 3,443 | 2.37 | % | |||||||||||||
Other interest-earning assets(3) | 42,119 | 2,694 | 6.40 | % | 46,360 | 3,590 | 7.74 | % | |||||||||||||
Total interest-earning assets | 3,325,700 | 137,444 | 4.13 | % | 3,151,037 | 138,387 | 4.39 | % | |||||||||||||
Other assets | 265,376 | 245,859 | |||||||||||||||||||
Total Assets | 3,591,076 | 3,396,896 | |||||||||||||||||||
Liabilities and equity: | |||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Interest-bearing checking accounts | 457,455 | 1,627 | 0.36 | % | 462,933 | 1,251 | 0.27 | % | |||||||||||||
Money market accounts | 767,315 | 6,910 | 0.90 | % | 689,946 | 5,102 | 0.74 | % | |||||||||||||
Savings accounts | 166,588 | 195 | 0.12 | % | 194,635 | 245 | 0.13 | % | |||||||||||||
Certificate accounts | 764,013 | 14,105 | 1.85 | % | 596,727 | 9,159 | 1.53 | % | |||||||||||||
Total interest-bearing deposits | 2,155,371 | 22,837 | 1.06 | % | 1,944,241 | 15,757 | 0.81 | % | |||||||||||||
Borrowings | 568,377 | 9,313 | 1.64 | % | 672,186 | 14,626 | 2.18 | % | |||||||||||||
Total interest-bearing liabilities | 2,723,748 | 32,150 | 1.18 | % | 2,616,427 | 30,383 | 1.16 | % | |||||||||||||
Noninterest-bearing deposits | 365,634 | 307,420 | |||||||||||||||||||
Other liabilities | 90,247 | 63,229 | |||||||||||||||||||
Total liabilities | 3,179,629 | 2,987,076 | |||||||||||||||||||
Stockholders' equity | 411,447 | 409,820 | |||||||||||||||||||
Total liabilities and stockholders' equity | 3,591,076 | 3,396,896 | |||||||||||||||||||
Net earning assets | $ | 601,952 | $ | 534,610 | |||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 122.10 | % | 120.43 | % | |||||||||||||||||
Tax-equivalent: | |||||||||||||||||||||
Net interest income | $ | 105,294 | $ | 108,004 | |||||||||||||||||
Interest rate spread | 2.95 | % | 3.23 | % | |||||||||||||||||
Net interest margin(4) | 3.17 | % | 3.43 | % | |||||||||||||||||
Non-tax-equivalent: | |||||||||||||||||||||
Net interest income | $ | 104,104 | $ | 106,831 | |||||||||||||||||
Interest rate spread | 2.92 | % | 3.19 | % | |||||||||||||||||
Net interest margin(4) | 3.13 | % | 3.39 | % |
_________________________________
(1) The average loans receivable, net balances include loans held for sale and nonaccruing loans.
(2) Interest income used in the average interest earned and yield calculation includes the tax equivalent adjustment of
(3) The average other interest-earning assets consist of FRB stock, FHLB stock, and SBIC investments.
(4) Net interest income divided by average interest-earning assets.
Loans | |||||||||||||||||||
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||||
Retail consumer loans: | |||||||||||||||||||
One-to-four family | $ | 473,693 | $ | 487,777 | $ | 417,255 | $ | 396,649 | $ | 660,591 | |||||||||
HELOCs - originated | 137,447 | 144,804 | 142,989 | 141,129 | 139.435 | ||||||||||||||
HELOCs - purchased | 71,781 | 82,232 | 92,423 | 104,324 | 116,972 | ||||||||||||||
Construction and land/lots | 81,859 | 80,765 | 71,901 | 85,319 | 80,602 | ||||||||||||||
Indirect auto finance | 132,303 | 135,449 | 142,533 | 147,808 | 153,448 | ||||||||||||||
Consumer | 10,259 | 11,576 | 11,102 | 11,400 | 11,416 | ||||||||||||||
Total retail consumer loans | 907,342 | 942,603 | 878,203 | 886,629 | 1,162,464 | ||||||||||||||
Commercial loans: | |||||||||||||||||||
Commercial real estate | 1,052,906 | 990,693 | 998,019 | 990,787 | 927,261 | ||||||||||||||
Construction and development | 215,934 | 249,714 | 223,839 | 203,494 | 210,916 | ||||||||||||||
Commercial and industrial | 154,825 | 164,539 | 152,727 | 158,706 | 160,471 | ||||||||||||||
Equipment finance | 229,239 | 198,962 | 185,427 | 154,479 | 132,058 | ||||||||||||||
Municipal leases | 127,987 | 115,992 | 115,240 | 114,382 | 112,016 | ||||||||||||||
PPP loans | 80,697 | — | — | — | — | ||||||||||||||
Total commercial loans | 1,861,588 | 1,719,900 | 1,675,252 | 1,621,848 | 1,542,722 | ||||||||||||||
Total loans | 2,768,930 | 2,662,503 | 2,553,455 | 2,508,477 | 2,705,186 | ||||||||||||||
Deferred loan costs, net | 189 | 1,021 | 1,086 | 253 | 4 | ||||||||||||||
Total loans, net of deferred loan fees | 2,769,119 | 2,663,524 | 2,554,541 | 2,508,730 | 2,705,190 | ||||||||||||||
Allowance for loan losses | (28,072 | ) | (26,850 | ) | (22,031 | ) | (21,314 | ) | (21,429 | ) | |||||||||
Loans, net | $ | 2,741,047 | $ | 2,636,674 | $ | 2,532,510 | $ | 2,487,416 | $ | 2,683,761 |
Deposits | ||||||||||||||||||
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||
Core deposits: | ||||||||||||||||||
Noninterest-bearing accounts | $ | 429,901 | $ | 322,812 | $ | 327,320 | $ | 327,371 | $ | 294,322 | ||||||||
NOW accounts | 582,299 | 496,561 | 457,428 | 449,623 | 452,295 | |||||||||||||
Money market accounts | 836,738 | 801,424 | 815,949 | 769,000 | 691,172 | |||||||||||||
Savings accounts | 197,676 | 169,792 | 167,520 | 169,872 | 177,278 | |||||||||||||
Total core deposits | 2,046,614 | 1,790,589 | 1,768,217 | 1,715,866 | 1,615,067 | |||||||||||||
Certificates of deposit | 739,142 | 764,198 | 789,552 | 778,328 | 712,190 | |||||||||||||
Total | $ | 2,785,756 | $ | 2,554,787 | $ | 2,557,769 | $ | 2,494,194 | $ | 2,327,257 | ||||||||
Non-GAAP Reconciliations
In addition to results presented in accordance with generally accepted accounting principles utilized in the United States ("GAAP"), this earnings release contains certain non-GAAP financial measures, which include: the efficiency ratio; tangible book value; tangible book value per share; tangible equity to tangible assets ratio; and the ratio of the allowance for loan losses to total loans excluding PPP loans and acquired loans. The Company believes these non-GAAP financial measures and ratios as presented are useful for both investors and management to understand the effects of certain items and provides an alternative view of the Company's performance over time and in comparison to the Company's competitors. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for total stockholders' equity or operating results determined in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
Set forth below is a reconciliation to GAAP of our efficiency ratio:
Three Months Ended | Year Ended | ||||||||||||||||||
(Dollars in thousands) | June 30, | March 31, | June 30, | June 30, | |||||||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||
Noninterest expense | $ | 24,652 | $ | 24,903 | $ | 23,415 | $ | 97,129 | $ | 90,134 | |||||||||
Net interest income | $ | 24,688 | $ | 25,309 | $ | 26,889 | $ | 104,104 | $ | 106,831 | |||||||||
Plus noninterest income | 7,223 | 6,375 | 6,846 | 30,332 | 22,940 | ||||||||||||||
Plus tax equivalent adjustment | 311 | 305 | 295 | 1,190 | 1,173 | ||||||||||||||
Net interest income plus noninterest income – as adjusted | $ | 32,222 | $ | 31,989 | $ | 34,030 | $ | 135,626 | $ | 130,944 | |||||||||
Efficiency ratio - adjusted | 76.51 | % | 77.85 | % | 68.81 | % | 71.62 | % | 68.83 | % | |||||||||
Efficiency ratio (without adjustments) | 77.25 | % | 78.60 | % | 69.41 | % | 72.25 | % | 69.46 | % | |||||||||
Set forth below is a reconciliation to GAAP of tangible book value and tangible book value per share:
As of | ||||||||||||||||||
(Dollars in thousands, except per share data) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||
Total stockholders' equity | $ | 408,263 | $ | 405,440 | $ | 416,995 | $ | 413,068 | $ | 408,896 | ||||||||
Less: goodwill, core deposits intangibles, net of taxes | 26,468 | 26,701 | 26,959 | 27,246 | 27,562 | |||||||||||||
Tangible book value (1) | $ | 381,795 | $ | 378,739 | $ | 390,036 | $ | 385,822 | $ | 381,334 | ||||||||
Common shares outstanding | 17,016,372 | 17,101,954 | 17,664,384 | 17,818,145 | 17,984,105 | |||||||||||||
Tangible book value per share | $ | 22.44 | $ | 22.15 | $ | 22.08 | $ | 21.65 | $ | 21.20 | ||||||||
Book value per share | $ | 23.99 | $ | 23.71 | $ | 23.61 | $ | 23.18 | $ | 22.74 |
_________________________________
(1) Tangible book value is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
Set forth below is a reconciliation to GAAP of tangible equity to tangible assets:
As of | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Tangible equity(1) | $ | 381,795 | $ | 378,739 | $ | 390,036 | $ | 385,822 | $ | 381,334 | |||||||||
Total assets | $ | 3,722,852 | $ | 3,548,033 | $ | 3,470,232 | $ | 3,655,309 | $ | 3,476,178 | |||||||||
Less: goodwill and core deposit intangibles, net of taxes | 26,468 | 26,701 | 26,959 | 27,246 | 27,562 | ||||||||||||||
Total tangible assets(2) | $ | 3,696,384 | $ | 3,521,332 | $ | 3,443,273 | $ | 3,628,063 | $ | 3,448,616 | |||||||||
Tangible equity to tangible assets | 10.33 | % | 10.76 | % | 11.33 | % | 10.63 | % | 11.06 | % |
_________________________________
(1) Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
(2) Total tangible assets is equal to total assets less goodwill and core deposit intangibles, net of related deferred tax liabilities.
Set forth below is a reconciliation to GAAP of the allowance for loan losses to total loans and the allowance for loan losses as adjusted to exclude PPP loans and acquired loans:
As of | |||||||||||||||||||
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||||
Total gross loans receivable (GAAP) | $ | 2,768,930 | $ | 2,662,503 | $ | 2,553,455 | $ | 2,508,477 | $ | 2,705,186 | |||||||||
Less: acquired loans | 168,266 | 176,971 | 186,970 | 206,937 | 214,046 | ||||||||||||||
Less: PPP loans | 80,697 | — | — | — | — | ||||||||||||||
Adjusted loans (non-GAAP) | $ | 2,519,967 | $ | 2,485,532 | $ | 2,366,485 | $ | 2,301,540 | $ | 2,491,140 | |||||||||
Allowance for loan losses (GAAP) | $ | 28,072 | $ | 26,850 | $ | 22,031 | $ | 21,314 | $ | 21,429 | |||||||||
Less: allowance for loan losses on acquired loans | 182 | 182 | 152 | 194 | 201 | ||||||||||||||
Adjusted allowance for loan losses | $ | 27,890 | $ | 26,668 | $ | 21,879 | $ | 21,120 | $ | 21,228 | |||||||||
Allowance for loan losses / Adjusted loans (non-GAAP) | 1.11 | % | 1.07 | % | 0.92 | % | 0.92 | % | 0.85 | % |
FAQ
What was HomeTrust Bancshares' net income for Q4 2020?
How much did EPS decrease for HomeTrust Bancshares in Q4 2020?
What was the total increase in deposits for HomeTrust Bancshares?
When is the dividend payable for HomeTrust Bancshares?