Heritage Reports Third Quarter 2020 Results
Heritage Insurance Holdings reported a net loss of $5.2 million or $0.19 per diluted share for Q3 2020, a significant decline from a net income of $8.1 million in Q3 2019. Despite gross premiums written increasing by 17.3% year-over-year to $278.2 million, elevated weather losses of $47.3 million negatively impacted results. Book value per share rose to $15.97, a 3.9% increase. The Board of Directors extended the share repurchase authorization to $50 million and declared a $0.06 quarterly dividend. The company is monitoring potential impacts from COVID-19 but remains optimistic about its resilience.
- Gross premiums written increased 17.3% year-over-year to $278.2 million.
- Book value per share rose 3.9% to $15.97.
- Share repurchase authorization increased to $50 million.
- Net loss of $5.2 million, a 164.3% decrease from prior year.
- Current accident quarter weather losses were $47.3 million, up from $18.7 million in the previous year.
CLEARWATER, Fla., Nov. 2, 2020 /PRNewswire/ -- Heritage Insurance Holdings, Inc. (NYSE: HRTG) ("Heritage" or the "Company"), a super-regional property and casualty insurance holding company, today reported third quarter 2020 financial results.
Third Quarter 2020 Highlights
- Net loss of
$5.2 million , or$0.19 per diluted share. Realized investment gains contributed approximately$15.6 million to net income, or$0.56 per diluted share. - Book value per share increased to
$15.97 , up3.9% year-over-year. - Gross premiums written of
$278.2 million , up17.3% year-over-year. - Favorable prior year reserve development of
$5.8 million . - Net current accident quarter weather losses of
$47.3 million , up substantially from$18.7 million in the prior year quarter. Current accident quarter weather losses include$24.5 million of catastrophe losses and$22.8 million of other weather losses. - Total capital returned to shareholders of
$1.7 million , reflecting$0.06 per share regular quarterly dividend. - Began writing homeowners insurance in Delaware, representing fifteenth active state.
Bruce Lucas, the Company's Chairman and CEO, said, "While we had an unprecedented level of weather losses in the third quarter, we grew book value per share year-over year and saw strong organic growth throughout our footprint. Our top priority is bottom line profitability and we're continuing to pursue rate increases following recent years' elevated weather trends.
Capital Management Update
Heritage's Board of Directors extended the Company's existing share repurchase authorization by one year to a December 31, 2021 expiration and increased the authorization from the
Additionally, Heritage's Board of Directors declared a quarterly cash dividend of
COVID-19 Update
We are currently monitoring the short- and long-term impacts of COVID-19. Through September 30, 2020, we saw virtually no impact to our business. As a residential property insurer, we view our business as relatively insulated from a short-term economic slowdown, as property owners and renters generally view our products as a necessity.
While we acknowledge uncertainties associated with future economic conditions, we do not expect a material impact to our business going forward. We will continue to monitor economic conditions and, in the case of a prolonged economic slowdown as a result of COVID-19, will take necessary actions to mitigate any negative impacts to our business, operations or financial results.
Results of Operations
The following table summarizes our results of operations for the three and nine months ended September 30, 2020 and 2019 (amounts in thousands, except percentages and per share amounts):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2020 | 2019 | Change | 2020 | 2019 | Change | |||||||||||||||||||||
Total revenues | $ | 165,119 | $ | 131,699 | 25.4 % | $ | 433,837 | $ | 372,803 | 16.4 % | ||||||||||||||||
Net (loss) income | $ | (5,233) | $ | 8,133 | (164.3) % | $ | 6,519 | $ | 15,818 | (58.8) % | ||||||||||||||||
Per Share | $ | (0.19) | $ | 0.28 | (167.9) % | $ | 0.23 | $ | 0.54 | (57.4) % | ||||||||||||||||
Book value per share | $ | 15.97 | $ | 15.37 | 3.9 % | $ | 15.97 | $ | 15.37 | 3.9 % | ||||||||||||||||
(Loss) Return on equity | (4.6) % | 7.4 % | (12.0) | pts | 1.9 % | 4.8 % | (2.9) | pts | ||||||||||||||||||
Underwriting summary | ||||||||||||||||||||||||||
Gross premiums written | $ | 278,242 | $ | 237,303 | 17.3 % | $ | 797,776 | $ | 702,491 | 13.6 % | ||||||||||||||||
Gross premiums earned | $ | 254,982 | $ | 231,617 | 10.1 % | $ | 731,489 | $ | 690,165 | 6.0 % | ||||||||||||||||
Ceded premiums | $ | (116,752) | $ | (107,755) | 8.3 % | $ | (338,197) | $ | (342,529) | (1.3) % | ||||||||||||||||
Net premiums earned | $ | 138,230 | $ | 123,862 | 11.6 % | $ | 393,292 | $ | 347,636 | 13.1 % | ||||||||||||||||
Ceded premium ratio | 45.8 % | 46.5 % | (0.7) | pts | 46.2 % | 49.6 % | (3.4) | pts | ||||||||||||||||||
Ratios to Net Premiums Earned: | ||||||||||||||||||||||||||
Loss ratio | 86.6 % | 56.6 % | 30.0 | pts | 67.8 % | 59.4 % | 8.4 | pts | ||||||||||||||||||
Expense ratio | 36.1 % | 38.9 % | (2.8) | pts | 38.6 % | 39.8 % | (1.2) | pts | ||||||||||||||||||
Combined ratio | 122.7 % | 95.5 % | 27.2 | pts | 106.4 % | 99.2 % | 7.2 | pts | ||||||||||||||||||
*Return on equity represents annualized net income for the period divided by average stockholders' equity during the period. |
Note: Percentages and sums in the table may not recalculate precisely due to rounding. |
Ratios
Ceded premium ratio represents ceded premiums as a percentage of gross premiums earned.
Net loss ratio represents net losses and loss adjustment expenses ("LAE") as a percentage of net premiums earned.
Net expense ratio represents policy acquisition costs ("PAC") and general and administrative ("G&A") expenses as a percentage of net premiums earned. Ceding commission income is reported as a reduction of PAC and G&A expenses.
Net combined ratio represents the sum of net losses and LAE, PAC and G&A expenses as a percentage of net premiums earned. The net combined ratio is a key measure of underwriting performance traditionally used in the property and casualty industry. A combined ratio under
Quarterly Financial Results
Third quarter 2020 net loss was
Gross premiums written were
Premiums-in-force were
Gross premiums earned were
The ceded premium ratio was
The net loss ratio was
The net expense ratio was
The net combined ratio was
Book Value Analysis
Book value per share increased to
As Of | |||||||||||
Book Value Per Share | September 30, 2020 | December 31, 2019 | September 30, 2019 | ||||||||
Numerator: | |||||||||||
Common stockholders' equity | $ | 443,140 | $ | 448,799 | $ | 445,230 | |||||
Denominator: | |||||||||||
Total Shares Outstanding | 27,748,606 | 28,650,918 | 28,963,841 | ||||||||
Book Value Per Common Share | $ | 15.97 | $ | 15.66 | $ | 15.37 | |||||
Conference Call Details:
Tuesday, November 3, 2020 – 8:30 a.m. EDT
Participant Dial-in Numbers Toll Free: 1-888-346-3095
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657
Webcast:
To listen to the live webcast, please go to http://investors.heritagepci.com/. This webcast will be archived and accessible on the Company's website.
HERITAGE INSURANCE HOLDINGS, INC.
| ||||||||
September 30, 2020 | December 31, 2019 | |||||||
ASSETS | (unaudited) | |||||||
Fixed maturities, available-for-sale, at fair value | $ | 445,481 | $ | 587,256 | ||||
Equity securities, at fair value | 1,599 | 1,618 | ||||||
Other investments | 26,774 | 6,375 | ||||||
Total investments | 473,854 | 595,249 | ||||||
Cash and cash equivalents | 509,596 | 268,351 | ||||||
Restricted cash | 5,437 | 14,657 | ||||||
Accrued investment income | 2,637 | 4,377 | ||||||
Premiums receivable, net | 70,038 | 63,685 | ||||||
Reinsurance recoverable on paid and unpaid claims | 424,157 | 428,903 | ||||||
Prepaid reinsurance premiums | 307,997 | 224,102 | ||||||
Income taxes receivable | 16,250 | 3,171 | ||||||
Deferred policy acquisition costs, net | 86,140 | 77,211 | ||||||
Property and equipment, net | 19,134 | 20,753 | ||||||
Intangibles, net | 63,864 | 68,642 | ||||||
Goodwill | 152,459 | 152,459 | ||||||
Other assets | 16,827 | 18,110 | ||||||
Total Assets | $ | 2,148,390 | $ | 1,939,670 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Unpaid losses and loss adjustment expenses | $ | 662,997 | $ | 613,533 | ||||
Unearned premiums | 552,627 | 486,220 | ||||||
Reinsurance payable | 240,857 | 156,351 | ||||||
Long-term debt, net | 122,589 | 129,248 | ||||||
Deferred income tax, net | 12,448 | 12,623 | ||||||
Advance premiums | 31,618 | 16,504 | ||||||
Accrued compensation | 11,617 | 5,347 | ||||||
Accounts payable and other liabilities | 70,497 | 71,045 | ||||||
Total Liabilities | $ | 1,705,250 | $ | 1,490,871 | ||||
Commitments and contingencies | ||||||||
Stockholders' Equity: | ||||||||
Common stock | 3 | 3 | ||||||
Additional paid-in capital | 333,332 | 329,568 | ||||||
Accumulated other comprehensive income | 6,525 | 7,330 | ||||||
Treasury stock, at cost | (115,365) | (105,368) | ||||||
Retained earnings | 218,645 | 217,266 | ||||||
Total Stockholders' Equity | 443,140 | 448,799 | ||||||
Total Liabilities and Stockholders' Equity | $ | 2,148,390 | $ | 1,939,670 | ||||
HERITAGE INSURANCE HOLDINGS, INC.
| ||||||||||||||||
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
REVENUES: | ||||||||||||||||
Gross premiums written | $ | 278,242 | $ | 237,303 | $ | 797,776 | $ | 702,491 | ||||||||
Change in gross unearned premiums | (23,260) | (5,686) | (66,287) | (12,326) | ||||||||||||
Gross premiums earned | 254,982 | 231,617 | 731,489 | 690,165 | ||||||||||||
Ceded premiums | (116,752) | (107,755) | (338,197) | (342,529) | ||||||||||||
Net premiums earned | 138,230 | 123,862 | 393,292 | 347,636 | ||||||||||||
Net investment income | 2,817 | 3,655 | 9,783 | 11,157 | ||||||||||||
Net realized and unrealized gains | 20,355 | 805 | 20,377 | 3,132 | ||||||||||||
Other revenue | 3,717 | 3,377 | 10,385 | 10,878 | ||||||||||||
Total revenues | 165,119 | 131,699 | 433,837 | 372,803 | ||||||||||||
EXPENSES: | ||||||||||||||||
Losses and loss adjustment expenses | 119,718 | 70,052 | 266,769 | 206,490 | ||||||||||||
Policy acquisition costs | 31,960 | 26,686 | 92,243 | 79,793 | ||||||||||||
General and administrative expenses | 17,923 | 21,477 | 59,583 | 58,465 | ||||||||||||
Total expenses | 169,601 | 118,215 | 418,595 | 344,748 | ||||||||||||
Operating (loss) income | (4,482) | 13,484 | 15,242 | 28,055 | ||||||||||||
Interest expense, net | 2,251 | 2,401 | 5,939 | 6,502 | ||||||||||||
Other non-operating loss, net | — | — | — | 48 | ||||||||||||
(Loss) Income before income taxes | (6,733) | 11,083 | 9,303 | 21,505 | ||||||||||||
(Benefit) provision for income taxes | (1,500) | 2,950 | 2,784 | 5,687 | ||||||||||||
Net (loss) income | $ | (5,233) | $ | 8,133 | $ | 6,519 | $ | 15,818 | ||||||||
OTHER COMPREHENSIVE INCOME | ||||||||||||||||
Change in net unrealized gains on investments | 2,480 | 4,429 | 19,330 | 19,533 | ||||||||||||
Reclassification adjustment for net realized investment (gains) losses | (20,355) | (103) | (20,377) | 291 | ||||||||||||
Income tax (expense) benefit related to items of other comprehensive income | 4,137 | (1,035) | 242 | (4,747) | ||||||||||||
Total comprehensive (loss) income | $ | (18,971) | $ | 11,424 | $ | 5,714 | $ | 30,895 | ||||||||
Weighted average shares outstanding | ||||||||||||||||
Basic | 27,739,839 | 29,109,962 | 28,053,959 | 29,329,742 | ||||||||||||
Diluted | 27,739,839 | 29,168,392 | 28,073,570 | 29,352,756 | ||||||||||||
(Loss) Earnings per share | ||||||||||||||||
Basic | $ | (0.19) | $ | 0.28 | $ | 0.23 | $ | 0.54 | ||||||||
Diluted | $ | (0.19) | $ | 0.28 | $ | 0.23 | $ | 0.54 | ||||||||
About Heritage
Heritage Insurance Holdings, Inc. is a super-regional property and casualty insurance holding company. Through its insurance subsidiaries and a large network of experienced agents, the Company writes over
Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release includes forward-looking statements relating to (i) the impact of the COVID-19 pandemic on our business, results of operations and financial condition and our ability to navigate the uncertainty and mitigate the impact, (ii) our ability to continue to grow profitably and (iii) our ability to successfully pursue rate increases. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: our ability to comply with our obligations under the new credit facilities, including the financial and other covenants contained therein; the success of the Company's marketing initiatives; the continued and potentially prolonged impact of the COVID-19 pandemic on the economy, demand for our products and our operations, including measures taken by the governmental authorities to address COVID-19, which may precipitate or exacerbate other risks and/or uncertainties; inflation and other changes in economic conditions (including changes in interest rates and financial markets), including as a result of the COVID-19 pandemic; the impact of new federal and state regulations that affect the property and casualty insurance market; the costs of reinsurance, the collectability of reinsurance and our ability to obtain reinsurance coverage on terms and at a cost acceptable to us; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; our ability to build and maintain relationships with insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission on March 10, 2020. The Company undertakes no obligations to update, change or revise any forward-looking statement, whether as a result of new information, additional or subsequent developments or otherwise.
Investor Contact:
Arash Soleimani, CFA, CPA
Executive Vice President
727.871.0206
Email: asoleimani@heritagepci.com
View original content to download multimedia:http://www.prnewswire.com/news-releases/heritage-reports-third-quarter-2020-results-301165171.html
SOURCE Heritage Insurance Holdings, Inc.
