Herc Holdings Strong Fourth Quarter Contributes to Record Full Year 2021 Results
Herc Holdings reported strong Q4 2021 results, with equipment rental revenue soaring by 26.9% to $542.4 million, contributing to total revenues of $578.0 million, an 11.1% increase. Net income jumped to $71.8 million, or $2.36 per diluted share. Adjusted EBITDA rose 31.1% to $256.5 million, with a margin expansion of 680 basis points to 44.4%. For the full year, equipment rental revenue reached $1,910.4 million, a 23.8% increase. The company raised its adjusted EBITDA guidance for 2022 to between $1,075 million and $1,175 million.
- Equipment rental revenue increased 26.9% in Q4 to $542.4 million.
- Total revenues rose 11.1% in Q4 to $578.0 million.
- Net income surged to $71.8 million, or $2.36 per diluted share.
- Adjusted EBITDA grew 31.1% to a record $256.5 million with a margin of 44.4%.
- Full year equipment rental revenue reached $1,910.4 million, up 23.8%.
- Company raised 2022 adjusted EBITDA guidance to $1,075-$1,175 million.
- Quarterly dividend increased by 15% to $0.575.
- Sales of rental equipment decreased by $59.8 million due to strong rental demand.
- Direct operating expenses increased 28.2% to $238.4 million.
- SG&A expenses rose 28.7% to $89.8 million.
- Free cash flow decreased to $213.7 million from $424.5 million.
Fourth Quarter Highlights
-
Equipment rental revenue increased
26.9% to a record$542.4 million -
Total revenues increased
11.1% to$578.0 million -
Net income increased to
or$71.8 million per diluted share$2.36 -
Adjusted EBITDA grew
31.1% to a record and adjusted EBITDA margin expanded 680 basis points to$256.5 million 44.4% - Completed seven acquisitions in the quarter
Full Year Highlights
-
Equipment rental revenue increased
23.8% to$1,910.4 million -
Total revenues increased
16.4% to$2,073.1 million -
Net income increased to
or$224.1 million per diluted share$7.37 -
Adjusted EBITDA increased
29.8% to and adjusted EBITDA margin of$894.7 million 43.2% - Opened five new greenfield locations and added 33 additional locations from 11 acquisitions
-
The Company raised its full year 2022 guidance range for adjusted EBITDA to
to$1,075 million and affirmed the net capital expenditure guidance range of$1,175 million to$820 million $1,120 million -
The Company increased its quarterly dividend
15% to , payable to record holders as of$0.57 5February 23, 2022 , with payment date ofMarch 10, 2022
"We continued our 'shift into high gear' with an excellent fourth quarter," said
"Adjusted EBITDA for the full year increased
2021 Fourth Quarter Financial Results
-
Equipment rental revenue increased
26.9% to compared to$542.4 million in the prior-year period.$427.3 million
-
Total revenues increased
11.1% to compared to$578.0 million in the prior-year period. The year-over-year increase of$520.4 million was related primarily to an increase in equipment rental revenue of$57.6 million , partially offset by a reduction in sales of rental equipment of$115.1 million . The reduction in sales of rental equipment resulted from strong rental demand and the strategic management of our fleet to maximize fleet size and minimize the sales of rental equipment.$59.8 million
-
Pricing increased
3.5% compared to the same period in 2020.
-
Dollar utilization increased to
44.6% compared to40.6% in the prior-year period.
-
Direct operating expenses (DOE) of
increased$238.4 million 28.2% compared to the prior-year period. The increase was primarily due to increases related to higher year-over-year rental activity such as personnel-related costs, re-rent, delivery and freight, and maintenance expenses.$52.5 million
-
Selling, general and administrative expenses (SG&A) increased
28.7% to compared to$89.8 million in the prior-year period. The$69.8 million increase was primarily attributed to increases in selling expenses, including commissions and bonus incentives, general payroll and benefits, and travel expenses as business travel returned to pre-pandemic levels.$20.0 million
-
Impairment expense was
compared with$2.8 million in the prior-year period.$5.9 million
-
Interest expense of
was flat compared to the prior-year period.$22.5 million
-
The income tax provision was
compared to$19.6 million for the prior-year period.$9.5 million
-
The Company reported net income of
compared to$71.8 million in the prior-year period. Adjusted net income was$35.5 million compared to$74.9 million in the prior-year period.$40.2 million
-
Adjusted EBITDA increased
31.1% to compared to$256.5 million in the prior-year period.$195.6 million
-
Adjusted EBITDA margin increased 680 basis points to
44.4% compared to37.6% in the prior-year period.
2021 Full Year Financial Results
-
Equipment rental revenue increased
23.8% to compared to$1,910.4 million in the prior-year period.$1,543.7 million
-
Total revenues increased
16.4% to compared to$2,073.1 million in the prior-year period. The year-over-year increase of$1,781.3 million was related primarily to an increase in equipment rental revenue of$291.8 million , partially offset by the reduction in sales of rental equipment of$366.7 million . The reduction in sales of rental equipment resulted from strong rental demand and the strategic management of our fleet to maximize fleet size and minimize the sales of rental equipment.$85.4 million
-
Pricing increased
2.1% compared to the same period in 2020.
-
Dollar utilization increased to
43.0% compared to36.1% in the prior-year period.
-
Direct operating expenses (DOE) of
increased$850.3 million 23.4% compared to the prior-year period. The increase was primarily due to increases related to higher rental activity such as personnel-related costs, delivery and freight, re-rent and maintenance expenses.$161.1 million
-
Selling, general and administrative expenses (SG&A) increased
20.7% to compared to$310.8 million in the prior-year period. The$257.4 million increase was primarily attributed to selling expenses, including commissions and bonus incentives, general payroll and benefit increases and travel, offset by a reduction in bad debt expense due to continued improvement in collections.$53.4 million
-
Impairment expense of
related to the impairment of certain rental equipment compared with$3.2 million in the prior year, which primarily consisted of partial impairment of a long-term receivable related to the sale of a former joint venture and the impairment of certain rental equipment.$15.4 million
-
Interest expense decreased to
compared to$86.3 million in the prior-year period. The decrease was primarily related to lower interest rates and balances of the Company's ABL Credit Facility in 2021.$92.6 million
-
The income tax provision was
compared to$66.3 million for the prior-year period. The provision in the year ended$20.4 million December 31, 2021 was primarily driven by the level of pre-tax income.
-
The Company reported net income of
compared to$224.1 million in the prior-year period. Adjusted net income was$73.7 million compared to$228.6 million in the prior-year period.$88.5 million
-
Adjusted EBITDA increased
29.8% to compared to$894.7 million in the prior-year period.$689.4 million
-
Adjusted EBITDA margin increased 450 basis points to
43.2% compared to38.7% in the prior-year period.
Capital Expenditures
-
The Company reported net rental equipment capital expenditures of
for the twelve months of 2021. Gross rental equipment capital expenditures were$486.9 million compared to$593.8 million in the comparable prior-year period. Proceeds from disposals were$344.1 million compared to$106.9 million last year. See page A-5 for the calculation of net rental equipment capital expenditures.$192.5 million
-
As of
December 31, 2021 , the Company's total fleet was approximately at OEC.$4.4 billion
-
Average fleet at OEC in the fourth quarter increased year-over-year by
14.9% compared to the prior-year period.
-
Average fleet age was 49 months as of
December 31, 2021 compared to 46 months in the comparable prior-year period.
-
The Company has completed the acquisition of seven equipment rental companies in the fourth quarter of 2021 and 12 since
December 30, 2020 , for a total net cash outlay of approximately . The acquisitions accounted for 37 locations in$477 million Texas ,California ,Illinois ,New Hampshire ,Tennessee ,New Mexico ,Virginia ,Maryland ,New Jersey ,Pennsylvania andOntario .
-
The Company generated
in free cash flow in the twelve months of 2021, compared to$213.7 million in the same period in 2020.$424.5 million
-
Cash and cash equivalents were
and unused commitments under the ABL Credit Facility and AR Facility contributed to$35.1 million of liquidity as of$1.3 billion December 31, 2021 . Net debt was as of$1.9 billion December 31, 2021 , with net leverage of 2.1x compared to 2.4x in the same prior-year period.
- The Company's net leverage of 2.1x is at the low end of the targeted net leverage range of 2.0x to 3.0x.
-
The Company announced a
15% increase in the quarterly dividend to , payable to record holders as of$0.57 5February 23, 2022 , with payment date ofMarch 10, 2022 .
Outlook
The Company increased its full year 2022 adjusted EBITDA guidance range and maintained net rental capital expenditures guidance:
|
Previous |
|
Current |
Adjusted EBITDA: |
|
|
|
Net rental equipment capital expenditures: |
|
|
|
"We shared our 2021 to 2024 annual goals for organic CAGR growth of
"In addition, we announced a
Earnings Call and Webcast Information
Those who wish to listen to the live conference call and view the accompanying presentation slides should visit the Events and Presentations tab of the Investor Relations section of the Company's website at IR.HercRentals.com. The press release and presentation slides for the call will be posted to this section of the website prior to the call.
A replay of the conference call will be available via webcast on the company website at IR.HercRentals.com, where it will be archived for 90 days after the call. A telephonic replay will be available for one week. To listen to the archived call by telephone,
About
Certain Additional Information
In this release we refer to the following operating measures:
-
Dollar utilization: calculated by dividing rental revenue (excluding re-rent, delivery, pick-up and other ancillary revenue) by the average OEC of the equipment fleet for the relevant time period, based on the guidelines of the
American Rental Association (ARA).
- OEC: original equipment cost based on the guidelines of the ARA, which is calculated as the cost of the asset at the time it was first purchased plus additional capitalized refurbishment costs (with the basis of refurbished assets reset at the refurbishment date).
Forward-Looking Statements
This press release includes forward-looking statements as that term is defined by the federal securities laws, including statements concerning our business plans and strategy, projected profitability, performance or cash flows, future capital expenditures, our growth strategy, including our ability to grow organically and through M&A, anticipated financing needs, business trends, the impact of and our response to COVID-19, our capital strategy, liquidity and capital management, and other information that is not historical information. Forward looking statements are generally identified by the words "estimates," "expects," "anticipates," "projects," "plans," "intends," "believes," "forecasts," "looks," and future or conditional verbs, such as "will," "should," "could" or "may," as well as variations of such words or similar expressions. All forward-looking statements are based upon our current expectations and various assumptions and, there can be no assurance that our current expectations will be achieved. They are subject to future events, risks and uncertainties - many of which are beyond our control - as well as potentially inaccurate assumptions, that could cause actual results to differ materially from those in the forward-looking statements. Further information on the risks that may affect our business is included in filings we make with the
Information Regarding Non-GAAP Financial Measures
In addition to results calculated according to accounting principles generally accepted in
(See Accompanying Tables)
CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except per share data) |
||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Revenues: |
|
|
|
|
||||||||||||
Equipment rental |
$ |
542.4 |
|
$ |
427.3 |
|
$ |
1,910.4 |
|
$ |
1,543.7 |
|
||||
Sales of rental equipment |
|
22.0 |
|
|
81.8 |
|
|
113.1 |
|
|
198.5 |
|
||||
Sales of new equipment, parts and supplies |
|
7.6 |
|
|
8.0 |
|
|
30.1 |
|
|
28.2 |
|
||||
Service and other revenue |
|
6.0 |
|
|
3.3 |
|
|
19.5 |
|
|
10.9 |
|
||||
Total revenues |
|
578.0 |
|
|
520.4 |
|
|
2,073.1 |
|
|
1,781.3 |
|
||||
Expenses: |
|
|
|
|
||||||||||||
Direct operating |
|
238.4 |
|
|
185.9 |
|
|
850.3 |
|
|
689.2 |
|
||||
Depreciation of rental equipment |
|
113.8 |
|
|
100.2 |
|
|
420.7 |
|
|
403.9 |
|
||||
Cost of sales of rental equipment |
|
16.5 |
|
|
85.3 |
|
|
93.3 |
|
|
203.6 |
|
||||
Cost of sales of new equipment, parts and supplies |
|
4.7 |
|
|
5.9 |
|
|
20.3 |
|
|
20.5 |
|
||||
Selling, general and administrative |
|
89.8 |
|
|
69.8 |
|
|
310.8 |
|
|
257.4 |
|
||||
Impairment |
|
2.8 |
|
|
5.9 |
|
|
3.2 |
|
|
15.4 |
|
||||
Interest expense, net |
|
22.5 |
|
|
22.5 |
|
|
86.3 |
|
|
92.6 |
|
||||
Other (income) expense, net |
|
(1.9 |
) |
|
(0.1 |
) |
|
(2.2 |
) |
|
4.6 |
|
||||
Total expenses |
|
486.6 |
|
|
475.4 |
|
|
1,782.7 |
|
|
1,687.2 |
|
||||
Income before income taxes |
|
91.4 |
|
|
45.0 |
|
|
290.4 |
|
|
94.1 |
|
||||
Income tax provision |
|
(19.6 |
) |
|
(9.5 |
) |
|
(66.3 |
) |
|
(20.4 |
) |
||||
Net income |
$ |
71.8 |
|
$ |
35.5 |
|
$ |
224.1 |
|
$ |
73.7 |
|
||||
Weighted average shares outstanding: |
|
|
|
|
||||||||||||
Basic |
|
29.7 |
|
|
29.2 |
|
|
29.6 |
|
|
29.1 |
|
||||
Diluted |
|
30.4 |
|
|
29.8 |
|
|
30.4 |
|
|
29.4 |
|
||||
Earnings per share: |
|
|
|
|
||||||||||||
Basic |
$ |
2.42 |
|
$ |
1.22 |
|
$ |
7.57 |
|
$ |
2.53 |
|
||||
Diluted |
$ |
2.36 |
|
$ |
1.19 |
|
$ |
7.37 |
|
$ |
2.51 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) |
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Cash and cash equivalents |
$ |
35.1 |
|
$ |
33.0 |
Receivables, net of allowances |
|
388.1 |
|
|
301.2 |
Other current assets |
|
46.5 |
|
|
32.9 |
Total current assets |
|
469.7 |
|
|
367.1 |
Rental equipment, net |
|
2,665.3 |
|
|
2,260.4 |
Property and equipment, net |
|
308.4 |
|
|
290.4 |
Right-of-use lease assets |
|
413.7 |
|
|
255.9 |
|
|
620.2 |
|
|
396.4 |
Other long-term assets |
|
13.1 |
|
|
18.2 |
Total assets |
$ |
4,490.4 |
|
$ |
3,588.4 |
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
||
Current maturities of long-term debt and financing obligations |
$ |
15.2 |
|
$ |
15.8 |
Current maturities of operating lease liabilities |
|
38.7 |
|
|
32.1 |
Accounts payable |
|
280.6 |
|
|
125.8 |
Accrued liabilities |
|
195.4 |
|
|
154.3 |
Total current liabilities |
|
529.9 |
|
|
328.0 |
Long-term debt, net |
|
1,916.1 |
|
|
1,651.5 |
Financing obligations, net |
|
111.2 |
|
|
114.5 |
Operating lease liabilities |
|
387.4 |
|
|
234.1 |
Deferred tax liabilities |
|
536.8 |
|
|
474.0 |
Other long term liabilities |
|
32.1 |
|
|
44.3 |
Total liabilities |
|
3,513.5 |
|
|
2,846.4 |
Total equity |
|
976.9 |
|
|
742.0 |
Total liabilities and equity |
$ |
4,490.4 |
|
$ |
3,588.4 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) |
|||||||
|
Year Ended |
||||||
|
2021 |
|
2020 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
224.1 |
|
|
$ |
73.7 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation of rental equipment |
|
420.7 |
|
|
|
403.9 |
|
Depreciation of property and equipment |
|
55.6 |
|
|
|
54.5 |
|
Amortization of intangible assets |
|
12.4 |
|
|
|
8.0 |
|
Amortization of deferred debt and financing obligations costs |
|
3.2 |
|
|
|
3.4 |
|
Stock-based compensation charges |
|
23.3 |
|
|
|
16.4 |
|
Impairment |
|
3.2 |
|
|
|
15.4 |
|
Provision for receivables allowances |
|
28.9 |
|
|
|
31.4 |
|
Deferred taxes |
|
53.4 |
|
|
|
11.9 |
|
(Gain) loss on sale of rental equipment |
|
(19.8 |
) |
|
|
5.1 |
|
Other |
|
1.9 |
|
|
|
4.7 |
|
Changes in assets and liabilities: |
|
|
|
||||
Receivables |
|
(92.7 |
) |
|
|
(24.6 |
) |
Other assets |
|
(9.4 |
) |
|
|
(7.9 |
) |
Accounts payable |
|
22.9 |
|
|
|
(6.4 |
) |
Accrued liabilities and other long-term liabilities |
|
16.3 |
|
|
|
21.4 |
|
Net cash provided by operating activities |
|
744.0 |
|
|
|
610.9 |
|
Cash flows from investing activities: |
|
|
|
||||
Rental equipment expenditures |
|
(593.8 |
) |
|
|
(344.1 |
) |
Proceeds from disposal of rental equipment |
|
106.9 |
|
|
|
192.5 |
|
Non-rental capital expenditures |
|
(48.0 |
) |
|
|
(41.4 |
) |
Proceeds from disposal of property and equipment |
|
4.6 |
|
|
|
6.6 |
|
Acquisitions, net of cash acquired |
|
(431.0 |
) |
|
|
(45.6 |
) |
Proceeds from disposal of business |
|
— |
|
|
|
24.5 |
|
Net cash used in investing activities |
|
(961.3 |
) |
|
|
(207.5 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds under revolving lines of credit and securitization |
|
1,131.6 |
|
|
|
528.0 |
|
Repayments on revolving lines of credit and securitization |
|
(880.0 |
) |
|
|
(924.7 |
) |
Principal payments under capital lease and financing obligations |
|
(12.9 |
) |
|
|
(13.9 |
) |
Dividends paid |
|
(14.8 |
) |
|
|
— |
|
Other financing activities, net |
|
(4.3 |
) |
|
|
4.6 |
|
Net cash provided by (used in) financing activities |
|
219.6 |
|
|
|
(406.0 |
) |
Effect of foreign exchange rate changes on cash and cash equivalents |
|
(0.2 |
) |
|
|
2.6 |
|
Net change in cash and cash equivalents during the period |
|
2.1 |
|
|
|
— |
|
Cash and cash equivalents at beginning of period |
|
33.0 |
|
|
|
33.0 |
|
Cash and cash equivalents at end of period |
$ |
35.1 |
|
|
$ |
33.0 |
|
SUPPLEMENTAL SCHEDULES EBITDA AND ADJUSTED EBITDA RECONCILIATIONS Unaudited (In millions) |
|||||||||||||||
EBITDA and adjusted EBITDA - EBITDA represents the sum of net income (loss), provision (benefit) for income taxes, interest expense, net, depreciation of rental equipment and non-rental depreciation and amortization. Adjusted EBITDA represents EBITDA plus the sum of merger and acquisition related costs, restructuring and restructuring related charges, spin-off costs, non-cash stock-based compensation charges, loss on extinguishment of debt (which is included in interest expense, net), impairment charges, gain (loss) on the disposal of a business and certain other items. EBITDA and adjusted EBITDA do not purport to be alternatives to net income as an indicator of operating performance. Additionally, neither measure purports to be an alternative to cash flows from operating activities as a measure of liquidity, as they do not consider certain cash requirements such as interest payments and tax payments.
Adjusted EBITDA Margin - Adjusted EBITDA Margin, calculated by dividing Adjusted EBITDA by Total Revenues, is a commonly used profitability ratio. |
|||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net income |
$ |
71.8 |
|
|
$ |
35.5 |
|
|
$ |
224.1 |
|
|
$ |
73.7 |
|
Income tax provision |
|
19.6 |
|
|
|
9.5 |
|
|
|
66.3 |
|
|
|
20.4 |
|
Interest expense, net |
|
22.5 |
|
|
|
22.5 |
|
|
|
86.3 |
|
|
|
92.6 |
|
Depreciation of rental equipment |
|
113.8 |
|
|
|
100.2 |
|
|
|
420.7 |
|
|
|
403.9 |
|
Non-rental depreciation and amortization |
|
19.2 |
|
|
|
15.5 |
|
|
|
68.0 |
|
|
|
62.5 |
|
EBITDA |
|
246.9 |
|
|
|
183.2 |
|
|
|
865.4 |
|
|
|
653.1 |
|
Non-cash stock-based compensation charges |
|
5.4 |
|
|
|
6.1 |
|
|
|
23.3 |
|
|
|
16.4 |
|
Loss on disposal of business |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.8 |
|
Impairment |
|
2.8 |
|
|
|
5.9 |
|
|
|
3.2 |
|
|
|
15.4 |
|
Other(1) |
|
1.4 |
|
|
|
0.4 |
|
|
|
2.8 |
|
|
|
1.7 |
|
Adjusted EBITDA |
$ |
256.5 |
|
|
$ |
195.6 |
|
|
$ |
894.7 |
|
|
$ |
689.4 |
|
|
|
|
|
|
|
|
|
||||||||
Total revenues |
$ |
578.0 |
|
|
$ |
520.4 |
|
|
$ |
2,073.1 |
|
|
$ |
1,781.3 |
|
Adjusted EBITDA |
$ |
256.5 |
|
|
$ |
195.6 |
|
|
$ |
894.7 |
|
|
$ |
689.4 |
|
Adjusted EBITDA margin |
|
44.4 |
% |
|
|
37.6 |
% |
|
|
43.2 |
% |
|
|
38.7 |
% |
(1) Merger and acquisition related, restructuring and spin-off costs are included in Other. |
SUPPLEMENTAL SCHEDULES ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER DILUTED SHARE Unaudited (In millions) |
|||||||||||||||
Adjusted Net Income and Adjusted Earnings Per Diluted Share - Adjusted Net Income represents the sum of net income (loss), restructuring and restructuring related charges, spin-off costs, loss on extinguishment of debt, impairment charges, merger and acquisition-related costs, gain (loss) on the disposal of a business and certain other items. Adjusted Earnings per Diluted Share represents Adjusted Net Income divided by diluted shares outstanding. Adjusted Net Income and Adjusted Earnings Per Diluted Share are important measures to evaluate our results of operations between periods on a more comparable basis and to help investors analyze underlying trends in our business, evaluate the performance of our business both on an absolute basis and relative to our peers and the broader market, provide useful information to both management and investors by excluding certain items that may not be indicative of our core operating results and operational strength of our business. |
|||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net income |
$ |
71.8 |
|
|
$ |
35.5 |
|
|
$ |
224.1 |
|
|
$ |
73.7 |
|
Impairment |
|
2.8 |
|
|
|
5.9 |
|
|
|
3.2 |
|
|
|
15.4 |
|
Loss on sale of business |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.8 |
|
Other(1) |
|
1.4 |
|
|
|
0.4 |
|
|
|
2.8 |
|
|
|
1.7 |
|
Tax impact of adjustments(2) |
|
(1.1 |
) |
|
|
(1.6 |
) |
|
|
(1.5 |
) |
|
|
(5.1 |
) |
Adjusted net income |
$ |
74.9 |
|
|
$ |
40.2 |
|
|
$ |
228.6 |
|
|
$ |
88.5 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted shares outstanding |
|
30.4 |
|
|
|
29.8 |
|
|
|
30.4 |
|
|
|
29.4 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted earnings per diluted share |
$ |
2.46 |
|
|
$ |
1.35 |
|
|
$ |
7.52 |
|
|
$ |
3.01 |
|
(1) Merger and acquisition related, restructuring and spin-off costs are included in Other. |
|||||||||||||||
(2) The tax rate applied for adjustments is |
NET RENTAL EQUIPMENT CAPITAL EXPENDITURES Unaudited (In millions) |
||||||||
|
|
Year Ended |
||||||
|
|
2021 |
|
2020 |
||||
Rental equipment expenditures |
|
$ |
593.8 |
|
|
$ |
344.1 |
|
Proceeds from disposal of rental equipment |
|
|
(106.9 |
) |
|
|
(192.5 |
) |
Net rental equipment capital expenditures |
|
$ |
486.9 |
|
|
$ |
151.6 |
|
SUPPLEMENTAL SCHEDULES FREE CASH FLOW Unaudited (In millions) |
|||||||
Free cash flow represents net cash provided by (used in) operating activities less rental equipment expenditures and non-rental capital expenditures, plus proceeds from disposal of rental equipment, proceeds from disposal of property and equipment, and other investing activities. Free cash flow is used by management in analyzing the Company’s ability to service and repay its debt, fund potential acquisitions and to forecast future periods. However, this measure does not represent funds available for investment or other discretionary uses since it does not deduct cash used to service debt or for other non-discretionary expenditures. |
|||||||
|
Twelve Months Ended |
||||||
|
2021 |
|
2020 |
||||
Net cash provided by operating activities |
$ |
744.0 |
|
|
$ |
610.9 |
|
|
|
|
|
||||
Rental equipment expenditures |
|
(593.8 |
) |
|
|
(344.1 |
) |
Proceeds from disposal of rental equipment |
|
106.9 |
|
|
|
192.5 |
|
Net rental equipment expenditures |
|
(486.9 |
) |
|
|
(151.6 |
) |
|
|
|
|
||||
Non-rental capital expenditures |
|
(48.0 |
) |
|
|
(41.4 |
) |
Proceeds from disposal of property and equipment |
|
4.6 |
|
|
|
6.6 |
|
Free cash flow |
$ |
213.7 |
|
|
$ |
424.5 |
|
|
|
|
|
||||
Acquisitions, net of cash acquired |
|
(431.0 |
) |
|
|
(45.6 |
) |
Proceeds from disposal of business |
|
— |
|
|
|
24.5 |
|
(Increase) decrease in net debt |
$ |
(217.3 |
) |
|
$ |
403.4 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220210005067/en/
Vice President, Communications
paul.dickard@hercrentals.com
239-301-1214
Vice President, Investor Relations & Sustainability
elizabeth.higashi@hercrentals.com
239-301-1024
Source:
FAQ
What are Herc Holdings' Q4 2021 equipment rental revenue results?
How did Herc Holdings perform in total revenues for Q4 2021?
What was the net income for Herc Holdings in Q4 2021?
What is the adjusted EBITDA for Herc Holdings for the full year 2021?
What is the forecasted adjusted EBITDA range for Herc Holdings in 2022?