CORRECTING and REPLACING Herc Holdings Reports Strong Third Quarter 2023 Results and Narrows Full-Year 2023 Guidance
- Record total revenues of $908 million, an increase of 22%. Net income increased to $113 million, or $3.96 per diluted share, an increase of 18%. Adjusted EBITDA of $410 million increased 19%; adjusted EBITDA margin at 45.2%. Rental pricing increased 6.9% year-over-year.
- Exploring strategic alternatives for Cinelease studio entertainment business.
Third Quarter Highlights
– Record total revenues of
– Net income increased to
– Adjusted EBITDA of
– Rental pricing increased
– Exploring strategic alternatives for Cinelease studio entertainment business
The updated release reads:
HERC HOLDINGS REPORTS STRONG THIRD QUARTER 2023 RESULTS AND NARROWS FULL-YEAR 2023 GUIDANCE
Third Quarter Highlights
– Record total revenues of
– Net income increased to
– Adjusted EBITDA of
– Rental pricing increased
– Exploring strategic alternatives for Cinelease studio entertainment business
Herc Holdings Inc. (NYSE: HRI) ("Herc Holdings" or the "Company") today reported financial results for the quarter ended September 30, 2023. Equipment rental revenue was
“We continued to leverage our core strengths in market coverage, fleet management, pricing discipline and a best-in-class team to deliver double-digit revenue and Adjusted EBITDA growth in the third quarter,” said Larry Silber, president and chief executive officer. “Over the course of the quarter, we also successfully rebalanced our fleet after a wave of back-ordered supply was delivered in the first half of the year. And, with the health of the supply chain improving, we were able to accelerate used-fleet sales after two years to refresh our offering and make way for the new equipment.”
“Continued investments in our premium fleet offering, strategic acquisitions and advanced technologies, along with robust demand across key end markets and a focus on cost discipline are driving the momentum in our business and will support sustainable, profitable growth over the long term," said Silber.
"Today, we also are announcing that we will begin exploring strategic alternatives for Cinelease, our studio management and lighting and grip equipment rental business. This decision was made due to the changing dynamics for lighting and grip rental providers in the film and studio entertainment industry, which has shifted to requiring significant capital investment in studios. For Herc to allocate capital for growth in this new real-estate-focused business model would be a divergence from our stated strategy," said Silber.
2023 Third Quarter Financial Results
-
Total revenues increased
22% to compared to$908 million in the prior-year period. The year-over-year increase of$745 million primarily related to an increase in equipment rental revenue of$163 million , reflecting positive pricing of$59 million 6.9% and increased volume of11.5% , partially offset by unfavorable mix driven by the studio entertainment business and inflation. Sales of rental equipment increased by during the period resulting from the return to more normal fleet rotation as deliveries become more predictable in certain categories of equipment.$103 million
-
Dollar utilization was
42.1% compared to45.3% in the prior-year period. A slowdown in the studio entertainment business as a result of labor disruptions in the film and television industry contributed 200 basis points of the change, as well as the continued supply chain challenges in certain categories of equipment that have disrupted the normal cadence of deliveries.
-
Direct operating expenses were
, or$288 million 37.6% of equipment rental revenue, compared to , or$278 million 39.4% in the prior-year period, reflecting better cost performance and fixed cost absorption on higher revenue despite increases related to additional headcount, facilities expenses and maintenance costs associated with strong rental activity and an expanding branch network.
-
Depreciation of rental equipment increased
19% to due to higher year-over-year average fleet size. Non-rental depreciation and amortization increased$167 million 16% to primarily due to amortization of acquisition intangible assets.$29 million
-
Selling, general and administrative expenses was
, or$115 million 15.0% of equipment rental revenue, compared to , or$112 million 15.9% in the prior-year period due to continued focus on improving operating leverage while expanding revenues.
-
Interest expense increased to
compared with$60 million in the prior-year period due to higher interest rates on floating rate debt and increased borrowings on the ABL Credit Facility primarily to fund acquisition growth.$33 million
-
Net income was
compared to$113 million in the prior-year period. Adjusted net income increased$101 million 11% to , or$114 million per diluted share, compared to$4.00 , or$103 million per diluted share, in the prior-year period. The effective tax rate was$3.42 23% compared to25% in the prior-year period.
-
Adjusted EBITDA increased
19% to compared to$410 million in the prior-year period and adjusted EBITDA margin was$345 million 45.2% compared to46.3% in the prior-year period. Margin performance was impacted by a decline in the Company's studio entertainment revenue year over year, as well as a significant increase in sales of used equipment in the latest quarter.
2023 Nine Months Financial Results
-
Total revenues increased
25% to compared to$2,450 million in the prior-year period. The year-over-year increase of$1,953 million was related to an increase in equipment rental revenue of$497 million , reflecting positive pricing of$283 million 7.2% and increased volume of16.8% , partially offset by unfavorable mix driven by the studio entertainment business and inflation. Sales of rental equipment increased compared to the prior-year period.$210 million
-
Dollar utilization decreased to
40.8% compared to43.2% in the prior-year period. The change is primarily due to a slowdown in the studio entertainment business as a result of labor disruptions in the film and television industry, as well as the continued supply chain challenges in certain categories of equipment that have disrupted the normal cadence of deliveries.
-
Direct operating expenses were
, or$851 million 40.1% of equipment rental revenue compared to , or$752 million 40.9% the prior-year period, reflecting better cost performance and fixed cost absorption on higher revenue despite increases related to additional headcount, facilities expenses and maintenance costs associated with strong rental activity and an expanding branch network.
-
Depreciation of rental equipment increased
23% to , due to higher year-over-year average fleet size. Non-rental depreciation and amortization increased$480 million 20% to primarily due to amortization of acquisition intangible assets.$83 million
-
Selling, general and administrative expenses was
, or$332 million 15.7% of equipment rental revenue, compared to , or$298 million 16.2% in the prior-year period due to continued focus on improving operating leverage while expanding revenues.
-
Interest expense increased to
compared with$162 million in the prior-year period due to higher interest rates on floating rate debt and increased borrowings on the ABL Credit Facility primarily to fund acquisition growth.$81 million
-
Net income was
compared to$256 million in the prior-year period. Adjusted net income increased$232 million 10% to , or$260 million per diluted share, compared to$9.03 , or 7.83 per diluted share, in the prior-year period. The effective tax rate was$237 million 21% in 2023 compared to23% in the prior-year period.
-
Adjusted EBITDA increased
24% to compared to$1,070 million in the prior-year period and adjusted EBITDA margin was$866 million 43.7% compared to44.3% in the prior-year period. Margin performance was impacted by a decline in the Company's studio entertainment revenue year over year, as well as a significant increase in sales of used equipment during 2023.
Rental Fleet
Net rental equipment capital expenditures were as follows (in millions):
|
Nine Months Ended September 30, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Rental equipment expenditures |
$ |
1,100 |
|
|
$ |
841 |
|
Proceeds from disposal of rental equipment |
|
(231 |
) |
|
|
(67 |
) |
Net rental equipment capital expenditures |
$ |
869 |
|
|
$ |
774 |
|
-
As of September 30, 2023, the Company's total fleet was approximately
at OEC.$6.2 billion
-
Average fleet at OEC in the third quarter increased
19% compared to the prior-year period and increased24% year-to-date.
- Average fleet age was 45 months as of September 30, 2023, compared to 49 months in the comparable prior-year period.
Disciplined Capital Management
- The Company completed eight acquisitions with a total of 14 locations and opened 13 new greenfield locations through the end of the third quarter of 2023.
-
Net debt was
as of September 30, 2023, with net leverage of 2.5x compared to 2.4x in the same prior-year period. Cash and cash equivalents and unused commitments under the ABL Credit Facility contributed to$3.6 billion of liquidity as of September 30, 2023.$1.5 billion
-
The Company declared its quarterly dividend of
payable to shareholders of record as of August 18, 2023, with a payment date of September 1, 2023.$0.63 25
-
The Company acquired approximately 990,000 shares of its common stock for
year-to-date in 2023. As of September 30, 2023, approximately$107 million remains available under the share repurchase program.$174 million
Outlook
The Company is narrowing its full year 2023 adjusted EBITDA guidance range and net rental capital expenditures guidance presented below. The guidance range for the full year 2023 adjusted EBITDA reflects an increase of
|
|
Previous Guidance |
|
New Guidance |
Adjusted EBITDA: |
|
|
|
|
Net rental equipment capital expenditures: |
|
|
|
|
As a leader in an industry where scale matters, the Company expects to continue to gain share by capturing an outsized position of the forecasted higher construction spending in 2023 by investing in its fleet, capitalizing on strategic acquisitions and greenfield opportunities, and cross-selling a diversified product portfolio.
Cinelease Studio Entertainment Business
The Company announced it is exploring strategic alternatives for its Cinelease studio entertainment and lighting and grip equipment rental business. The film and studio entertainment industry has shifted to a studio centric model where owning or managing a large footprint of studios is becoming more important to be a competitive equipment rental provider, requiring significant investment in fully managed studios. This business model is a departure from the Company's stated growth strategy. The Company will continue to provide equipment rentals, other than lighting and grip equipment, to the film and entertainment industry through Herc Entertainment Services, which includes aerial equipment, forklifts, carts, generators and climate solutions.
There can be no assurance that the process will result in any specific outcome and the Company has not set a timetable for the conclusion of the process, however, it expects a transaction, if any, to be complete within one year. The Company does not intend to comment further until it determines that further disclosure is required by law or otherwise deems it appropriate. Herc has retained Goldman Sachs & Co. LLC as its financial advisor to assist the company with the process.
Earnings Call and Webcast Information
Herc Holdings' third quarter 2023 earnings webcast will be held tomorrow at 8:30 a.m.
Those who wish to listen to the live conference call and view the accompanying presentation slides should visit the Events and Presentations tab of the Investor Relations section of the Company's website at IR.HercRentals.com. The press release and presentation slides for the call will be posted to this section of the website prior to the call.
A replay of the conference call will be available via webcast on the Company website at IR.HercRentals.com, where it will be archived for 12 months after the call.
About Herc Holdings Inc.
Herc Holdings Inc., which operates through its Herc Rentals Inc. subsidiary, is one of the leading equipment rental suppliers with 379 locations in
Certain Additional Information
In this release we refer to the following operating measures:
- Dollar utilization: calculated by dividing rental revenue (excluding re-rent, delivery, pick-up and other ancillary revenue) by the average OEC of the equipment fleet for the relevant time period, based on the guidelines of the American Rental Association (ARA).
- OEC: original equipment cost based on the guidelines of the ARA, which is calculated as the cost of the asset at the time it was first purchased plus additional capitalized refurbishment costs (with the basis of refurbished assets reset at the refurbishment date).
Forward-Looking Statements
This press release includes forward-looking statements as that term is defined by the federal securities laws, including statements concerning our business plans and strategy, projected profitability, performance or cash flows, future capital expenditures, our growth strategy, including our ability to grow organically and through M&A, anticipated financing needs, business trends, our capital allocation strategy, liquidity and capital management, exploring strategic alternatives for Cinelease, including the timing of the review process, the outcome of the process and the costs and benefits of the process, and other information that is not historical information. Forward looking statements are generally identified by the words "estimates," "expects," "anticipates," "projects," "plans," "intends," "believes," "forecasts," "looks," and future or conditional verbs, such as "will," "should," "could" or "may," as well as variations of such words or similar expressions. All forward-looking statements are based upon our current expectations and various assumptions and there can be no assurance that our current expectations will be achieved. They are subject to future events, risks and uncertainties - many of which are beyond our control - as well as potentially inaccurate assumptions, that could cause actual results to differ materially from those in the forward-looking statements. Further information on the risks that may affect our business is included in filings we make with the Securities and Exchange Commission from time to time, including our most recent annual report on Form 10-K, subsequent quarterly reports on Form 10-Q, and in our other SEC filings. We undertake no obligation to update or revise forward-looking statements that have been made to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events.
Information Regarding Non-GAAP Financial Measures
In addition to results calculated according to accounting principles generally accepted in
(See Accompanying Tables)
HERC HOLDINGS INC. AND SUBSIDIARIES |
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
Unaudited |
|||||||||||||||
(In millions, except per share data) |
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenues: |
|
|
|
|
|
|
|
||||||||
Equipment rental |
$ |
765 |
|
|
$ |
706 |
|
|
$ |
2,121 |
|
|
$ |
1,838 |
|
Sales of rental equipment |
|
124 |
|
|
|
21 |
|
|
|
278 |
|
|
|
68 |
|
Sales of new equipment, parts and supplies |
|
11 |
|
|
|
10 |
|
|
|
29 |
|
|
|
27 |
|
Service and other revenue |
|
8 |
|
|
|
8 |
|
|
|
22 |
|
|
|
20 |
|
Total revenues |
|
908 |
|
|
|
745 |
|
|
|
2,450 |
|
|
|
1,953 |
|
Expenses: |
|
|
|
|
|
|
|
||||||||
Direct operating |
|
288 |
|
|
|
278 |
|
|
|
851 |
|
|
|
752 |
|
Depreciation of rental equipment |
|
167 |
|
|
|
140 |
|
|
|
480 |
|
|
|
389 |
|
Cost of sales of rental equipment |
|
99 |
|
|
|
16 |
|
|
|
201 |
|
|
|
49 |
|
Cost of sales of new equipment, parts and supplies |
|
7 |
|
|
|
6 |
|
|
|
19 |
|
|
|
16 |
|
Selling, general and administrative |
|
115 |
|
|
|
112 |
|
|
|
332 |
|
|
|
298 |
|
Non-rental depreciation and amortization |
|
29 |
|
|
|
25 |
|
|
|
83 |
|
|
|
69 |
|
Interest expense, net |
|
60 |
|
|
|
33 |
|
|
|
162 |
|
|
|
81 |
|
Other expense (income), net |
|
(3 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
(1 |
) |
Total expenses |
|
762 |
|
|
|
610 |
|
|
|
2,126 |
|
|
|
1,653 |
|
Income before income taxes |
|
146 |
|
|
|
135 |
|
|
|
324 |
|
|
|
300 |
|
Income tax provision |
|
(33 |
) |
|
|
(34 |
) |
|
|
(68 |
) |
|
|
(68 |
) |
Net income |
$ |
113 |
|
|
$ |
101 |
|
|
$ |
256 |
|
|
$ |
232 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
28.3 |
|
|
|
29.7 |
|
|
|
28.5 |
|
|
|
29.8 |
|
Diluted |
|
28.5 |
|
|
|
30.2 |
|
|
|
28.8 |
|
|
|
30.3 |
|
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
3.99 |
|
|
$ |
3.41 |
|
|
$ |
8.98 |
|
|
$ |
7.79 |
|
Diluted |
$ |
3.96 |
|
|
$ |
3.36 |
|
|
$ |
8.89 |
|
|
$ |
7.66 |
|
A-1 |
HERC HOLDINGS INC. AND SUBSIDIARIES |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
Unaudited |
|||||
(In millions) |
|||||
|
September 30, 2023 |
|
December 31, 2022 |
||
ASSETS |
|
|
|
||
Cash and cash equivalents |
$ |
71 |
|
$ |
54 |
Receivables, net of allowances |
|
595 |
|
|
523 |
Other current assets |
|
63 |
|
|
67 |
Total current assets |
|
729 |
|
|
644 |
Rental equipment, net |
|
3,990 |
|
|
3,485 |
Property and equipment, net |
|
473 |
|
|
392 |
Right-of-use lease assets |
|
670 |
|
|
552 |
Goodwill and intangible assets, net |
|
976 |
|
|
850 |
Other long-term assets |
|
55 |
|
|
34 |
Total assets |
$ |
6,893 |
|
$ |
5,957 |
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
||
Current maturities of long-term debt and financing obligations |
$ |
18 |
|
$ |
16 |
Current maturities of operating lease liabilities |
|
43 |
|
|
42 |
Accounts payable |
|
247 |
|
|
318 |
Accrued liabilities |
|
230 |
|
|
228 |
Total current liabilities |
|
538 |
|
|
604 |
Long-term debt, net |
|
3,665 |
|
|
2,922 |
Financing obligations, net |
|
105 |
|
|
108 |
Operating lease liabilities |
|
648 |
|
|
528 |
Deferred tax liabilities |
|
693 |
|
|
647 |
Other long term liabilities |
|
45 |
|
|
40 |
Total liabilities |
|
5,694 |
|
|
4,849 |
Total equity |
|
1,199 |
|
|
1,108 |
Total liabilities and equity |
$ |
6,893 |
|
$ |
5,957 |
A-2 |
HERC HOLDINGS INC. AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
Unaudited |
|||||||
(In millions) |
|||||||
|
|||||||
|
Nine Months Ended September 30, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
256 |
|
|
$ |
232 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation of rental equipment |
|
480 |
|
|
|
389 |
|
Depreciation of property and equipment |
|
53 |
|
|
|
47 |
|
Amortization of intangible assets |
|
30 |
|
|
|
22 |
|
Amortization of deferred debt and financing obligations costs |
|
3 |
|
|
|
3 |
|
Stock-based compensation charges |
|
15 |
|
|
|
20 |
|
Provision for receivables allowances |
|
49 |
|
|
|
34 |
|
Deferred taxes |
|
41 |
|
|
|
78 |
|
Gain on sale of rental equipment |
|
(77 |
) |
|
|
(19 |
) |
Other |
|
1 |
|
|
|
2 |
|
Changes in assets and liabilities: |
|
|
|
||||
Receivables |
|
(79 |
) |
|
|
(156 |
) |
Other assets |
|
(3 |
) |
|
|
(10 |
) |
Accounts payable |
|
10 |
|
|
|
(2 |
) |
Accrued liabilities and other long-term liabilities |
|
17 |
|
|
|
(17 |
) |
Net cash provided by operating activities |
|
796 |
|
|
|
623 |
|
Cash flows from investing activities: |
|
|
|
||||
Rental equipment expenditures |
|
(1,100 |
) |
|
|
(841 |
) |
Proceeds from disposal of rental equipment |
|
231 |
|
|
|
67 |
|
Non-rental capital expenditures |
|
(119 |
) |
|
|
(82 |
) |
Proceeds from disposal of property and equipment |
|
11 |
|
|
|
4 |
|
Acquisitions, net of cash acquired |
|
(332 |
) |
|
|
(441 |
) |
Other investing activities |
|
(15 |
) |
|
|
(23 |
) |
Net cash used in investing activities |
|
(1,324 |
) |
|
|
(1,316 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from revolving lines of credit and securitization |
|
1,755 |
|
|
|
2,080 |
|
Repayments on revolving lines of credit and securitization |
|
(1,016 |
) |
|
|
(1,228 |
) |
Principal payments under finance lease and financing obligations |
|
(12 |
) |
|
|
(12 |
) |
Dividends paid |
|
(56 |
) |
|
|
(51 |
) |
Repurchase of common stock |
|
(107 |
) |
|
|
(53 |
) |
Other financing activities, net |
|
(19 |
) |
|
|
(20 |
) |
Net cash provided by financing activities |
|
545 |
|
|
|
716 |
|
Effect of foreign exchange rate changes on cash and cash equivalents |
|
— |
|
|
|
(1 |
) |
Net change in cash and cash equivalents during the period |
|
17 |
|
|
|
22 |
|
Cash and cash equivalents at beginning of period |
|
54 |
|
|
|
35 |
|
Cash and cash equivalents at end of period |
$ |
71 |
|
|
$ |
57 |
|
A-3 |
HERC HOLDINGS INC. AND SUBSIDIARIES |
|||||||||||||||
SUPPLEMENTAL SCHEDULES |
|||||||||||||||
EBITDA AND ADJUSTED EBITDA RECONCILIATIONS |
|||||||||||||||
Unaudited |
|||||||||||||||
(In millions) |
|||||||||||||||
|
|||||||||||||||
EBITDA and adjusted EBITDA - EBITDA represents the sum of net income (loss), provision (benefit) for income taxes, interest expense, net, depreciation of rental equipment and non-rental depreciation and amortization. Adjusted EBITDA represents EBITDA plus the sum of merger and acquisition related costs, restructuring and restructuring related charges, spin-off costs, non-cash stock-based compensation charges, loss on extinguishment of debt (which is included in interest expense, net), impairment charges, gain (loss) on the disposal of a business and certain other items. EBITDA and adjusted EBITDA do not purport to be alternatives to net income as an indicator of operating performance. Additionally, neither measure purports to be an alternative to cash flows from operating activities as a measure of liquidity, as they do not consider certain cash requirements such as interest payments and tax payments. |
|||||||||||||||
|
|||||||||||||||
Adjusted EBITDA Margin - Adjusted EBITDA Margin, calculated by dividing Adjusted EBITDA by Total Revenues, is a commonly used profitability ratio. |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income |
$ |
113 |
|
|
$ |
101 |
|
|
$ |
256 |
|
|
$ |
232 |
|
Income tax provision |
|
33 |
|
|
|
34 |
|
|
|
68 |
|
|
|
68 |
|
Interest expense, net |
|
60 |
|
|
|
33 |
|
|
|
162 |
|
|
|
81 |
|
Depreciation of rental equipment |
|
167 |
|
|
|
140 |
|
|
|
480 |
|
|
|
389 |
|
Non-rental depreciation and amortization |
|
29 |
|
|
|
25 |
|
|
|
83 |
|
|
|
69 |
|
EBITDA |
|
402 |
|
|
|
333 |
|
|
|
1,049 |
|
|
|
839 |
|
Non-cash stock-based compensation charges |
|
6 |
|
|
|
9 |
|
|
|
15 |
|
|
|
20 |
|
Merger and acquisition related costs |
|
2 |
|
|
|
3 |
|
|
|
5 |
|
|
|
6 |
|
Other |
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
Adjusted EBITDA |
$ |
410 |
|
|
$ |
345 |
|
|
$ |
1,070 |
|
|
$ |
866 |
|
|
|
|
|
|
|
|
|
||||||||
Total revenues |
$ |
908 |
|
|
$ |
745 |
|
|
$ |
2,450 |
|
|
$ |
1,953 |
|
Adjusted EBITDA |
$ |
410 |
|
|
$ |
345 |
|
|
$ |
1,070 |
|
|
$ |
866 |
|
Adjusted EBITDA margin |
|
45.2 |
% |
|
|
46.3 |
% |
|
|
43.7 |
% |
|
|
44.3 |
% |
A-4 |
HERC HOLDINGS INC. AND SUBSIDIARIES |
|||||||||||||||
SUPPLEMENTAL SCHEDULES |
|||||||||||||||
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER DILUTED SHARE |
|||||||||||||||
Unaudited |
|||||||||||||||
(In millions) |
|||||||||||||||
|
|||||||||||||||
Adjusted Net Income and Adjusted Earnings Per Diluted Share - Adjusted Net Income represents the sum of net income (loss), restructuring and restructuring related charges, spin-off costs, loss on extinguishment of debt, impairment charges, merger and acquisition-related costs, gain (loss) on the disposal of a business and certain other items. Adjusted Earnings per Diluted Share represents Adjusted Net Income divided by diluted shares outstanding. Adjusted Net Income and Adjusted Earnings Per Diluted Share are important measures to evaluate our results of operations between periods on a more comparable basis and to help investors analyze underlying trends in our business, evaluate the performance of our business both on an absolute basis and relative to our peers and the broader market, provide useful information to both management and investors by excluding certain items that may not be indicative of our core operating results and operational strength of our business. |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income |
$ |
113 |
|
|
$ |
101 |
|
|
$ |
256 |
|
|
$ |
232 |
|
Merger and acquisition related costs |
|
2 |
|
|
|
3 |
|
|
|
5 |
|
|
|
6 |
|
Other |
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
Tax impact of adjustments(1) |
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
Adjusted net income |
$ |
114 |
|
|
$ |
103 |
|
|
$ |
260 |
|
|
$ |
237 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted shares outstanding |
|
28.5 |
|
|
|
30.2 |
|
|
|
28.8 |
|
|
|
30.3 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted earnings per diluted share |
$ |
4.00 |
|
|
$ |
3.42 |
|
|
$ |
9.03 |
|
|
$ |
7.83 |
|
(1) The tax rate applied for adjustments is |
|||||||||||||||
A-5 |
HERC HOLDINGS INC. AND SUBSIDIARIES |
|||||||
SUPPLEMENTAL SCHEDULES |
|||||||
FREE CASH FLOW |
|||||||
Unaudited |
|||||||
(In millions) |
|||||||
|
|||||||
Free cash flow represents net cash provided by (used in) operating activities less rental equipment expenditures and non-rental capital expenditures, plus proceeds from disposal of rental equipment, proceeds from disposal of property and equipment, and other investing activities. Free cash flow is used by management in analyzing the Company’s ability to service and repay its debt, fund potential acquisitions and to forecast future periods. However, this measure does not represent funds available for investment or other discretionary uses since it does not deduct cash used to service debt or for other non-discretionary expenditures. |
|||||||
|
Nine Months Ended September 30, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Net cash provided by operating activities |
$ |
796 |
|
|
$ |
623 |
|
|
|
|
|
||||
Rental equipment expenditures |
|
(1,100 |
) |
|
|
(841 |
) |
Proceeds from disposal of rental equipment |
|
231 |
|
|
|
67 |
|
Net rental equipment expenditures |
|
(869 |
) |
|
|
(774 |
) |
|
|
|
|
||||
Non-rental capital expenditures |
|
(119 |
) |
|
|
(82 |
) |
Proceeds from disposal of property and equipment |
|
11 |
|
|
|
4 |
|
Other |
|
(15 |
) |
|
|
(23 |
) |
Free cash flow |
$ |
(196 |
) |
|
$ |
(252 |
) |
|
|
|
|
||||
Acquisitions, net of cash acquired |
|
(332 |
) |
|
|
(441 |
) |
Increase in net debt, excluding financing activities |
$ |
(528 |
) |
|
$ |
(693 |
) |
A-6 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231024732516/en/
Leslie Hunziker
Senior VP Investor Relations & Communications
Leslie.Hunziker@hercrentals.com
239-301-1675
Source: Herc Holdings Inc.
FAQ
What were Herc Holdings' Q3 2023 total revenues?
What was the net income for Herc Holdings in Q3 2023?
What was the adjusted EBITDA for Herc Holdings in Q3 2023?
What was the year-over-year increase in rental pricing for Herc Holdings?