Heartland BancCorp Earns $4.8 Million, or $2.34 Per Diluted Share, in the Third Quarter of 2021; Net Loans (Ex. PPP) Increased $41.0 Million, or 4.0%, on a Linked Quarter Basis; Declares Quarterly Cash Dividend of $0.627 per Share
Heartland BancCorp (OTCQX: HLAN) reported a significant 56% increase in net income for Q3 2021, reaching $4.8 million, or $2.34 per diluted share. Compared to Q3 2020, income surged from $3.1 million. The nine-month net income for 2021 also rose by 50.7% to $13.6 million. A quarterly cash dividend of $0.627 per share was declared, payable on January 10, 2022. Strong loan growth and net interest margin expansion were key factors. Noninterest income saw a slight decline, reflecting lower mortgage sale gains.
- Net income increased 56% to $4.8 million, or $2.34 per diluted share in Q3 2021.
- Year-to-date net income rose 50.7% to $13.6 million, or $6.69 per diluted share.
- Declared a quarterly cash dividend of $0.627 per share, maintaining dividends since 1993.
- Net interest margin improved 25 basis points to 3.63% for Q3 2021.
- Noninterest-bearing demand deposits increased by 13.8% to $440.5 million.
- Total deposits decreased moderately to $1.24 billion from $1.29 billion a year ago.
- Noninterest income decreased 3.1% to $3.6 million in Q3 compared to the previous year.
- Commercial loans decreased by 26.3% compared to last year, impacting overall loan portfolio.
WHITEHALL, Ohio, Oct. 25, 2021 (GLOBE NEWSWIRE) -- Heartland BancCorp (“Heartland” and “the Company”) (OTCQX: HLAN) today reported net income increased
The company’s board of directors declared a quarterly cash dividend of
“Third quarter results were strong, delivering robust loan growth (ex. PPP), record net interest income generation and solid net interest margin expansion,” stated G. Scott McComb, Chairman, President and Chief Executive Officer. “Operating revenue increased during the quarter driven by lower cost of funds, stable non-interest-bearing deposits and increased loan balances, primarily in commercial real estate. The investments we have made in our franchise over the last several quarters have built out our infrastructure and grown the company. We are seeing exceptional opportunities in Northern Kentucky after entering into that new market last year with our acquisition of Victory Community Bank. We are now at a point where we can leverage the balance sheet for operational advantage and efficiency. We have the right team in place, together with the strength of the economy in our local markets, to lead the momentum to grow during the remainder of the year and into 2022.”
Third Quarter Financial Highlights (at or for the period ended September 30, 2021)
- Net income increased
56.0% to$4.8 million , compared to$3.1 million in the third quarter a year ago. - Earnings per diluted share were
$2.34 , compared to$1.52 in the third quarter a year ago. - Provision for loan losses was
$480,000 , compared to$2.6 million in the third quarter a year ago. - Net interest margin improved 25 basis points to
3.63% , compared to3.38% in both the preceding quarter and in the third quarter a year ago. - Total revenues (net interest income plus noninterest income) increased
4.9% to$16.4 million , compared to$15.7 million in the third quarter a year ago. - Annualized return on average assets was
1.27% , compared to0.80% in the third quarter a year ago. - Annualized return on average equity was
12.73% , compared to9.01% in the third quarter a year ago. - Excluding Paycheck Protection Program (“PPP”) loans, net loans increased
$41.0 million or4.0% on a linked quarter basis to$1.07 billion and increased$54.9 million or5.4% compared to a year earlier. - There were no COVID-19 related loan deferrals (excluding PPP) at the end of the third quarter of 2021, down from
1.7% of total loans three months earlier and5.1% a year ago. - Noninterest bearing demand deposits increased
13.8% to$440.5 million , compared to$387.1 million a year ago. - Total deposits decreased modestly to
$1.24 billion , compared to$1.29 billion a year ago. - Tangible book value per share increased to
$68.29 per share, compared to$61.31 per share a year ago. - Declared a quarterly cash dividend of
$0.62 7 per share.
Paycheck Protection Program
During the second and third quarters of 2020, Heartland originated 1,075 PPP loans, for a total of
At the end of December 2020, additional COVID-19 stimulus relief was signed into law that allowed for an additional round of PPP lending. During the first and second quarters of 2021, Heartland originated 770 PPP loans, or
Balance Sheet Review
“Our team of lenders did an excellent job of replacing the
Deposit growth for the year was reflective of federal programs such as PPP and stimulus checks, which boosted demand deposit balances. Total deposits were
Total assets decreased
Operating Results
“The decline in excess cash reserves, as well as PPP loan forgiveness helped our net interest margin expand 25 basis points during the quarter,” said Carrie Almendinger, EVP and Chief Financial Officer. Heartland’s net interest margin improved by 25 basis points to
Heartland’s total revenues (net interest income before the provision for loan losses, plus noninterest income) increased
Net interest income, before the provision for loan losses, increased
“Noninterest income increased on a linked quarter basis, with increased debit and credit card transaction volumes contributing to higher interchange income, along with increases in title insurance income and higher income from financial planning services through Heartland Planning Associates. The modest decrease in noninterest income compared to the year ago quarter was primarily a result of lower gains on sale of mortgage loans,” said Almendinger. Noninterest income decreased
Third quarter noninterest expenses totaled
The efficiency ratio for the third quarter of 2021 was
Credit Quality
“Asset quality remained strong, with non-performing assets down
At September 30, 2021, the allowance for loan losses (ALLL) was
Nonaccrual loans totaled
Heartland’s performing restructured loans, that were not included in nonaccrual loans, decreased to
There was
About Heartland BancCorp
Heartland BancCorp is a registered Ohio bank holding company and the parent of Heartland Bank, which operates 18 full-service banking offices, an LPO/DPO and TransCounty Title Agency, LLC. Heartland Bank, founded in 1911, provides full-service commercial, small business, and consumer banking services; professional financial planning services; and other financial products and services. Heartland Bank is a member of the Federal Reserve, a member of the FDIC, and an Equal Housing Lender. Heartland BancCorp is currently quoted on the OTC Markets (OTCQX) under the symbol HLAN. Learn more about Heartland Bank at Heartland.Bank.
In May of 2021, Heartland was ranked #82 on the American Banker Magazine’s list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity as of December 31, 2020.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about (i) the benefits of a merger between Heartland Bank and Victory Community Bank, including future financial and operating results, cost savings enhancements to revenue and accretion to reported earnings that may be realized from the merger; (ii) Heartland’s plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts; and (iii) other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “targets,” “projects,” or words of similar meaning generally intended to identify forward-looking statements. These forward-looking statements are based upon the current beliefs and expectations of Heartland’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the control of Heartland. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the anticipated results discussed in these forward-looking statements because of the following factors, among others: (1) the assumptions and estimates used by Heartland’s management include both assumptions as to certain business decisions that are subject to change and, in many respects, subjective judgment, and thus is susceptible to multiple interpretations and periodic revisions based on actual experience and business developments, and thus, may not be realized; (2) legislative or regulatory changes, including changes in accounting standards, may adversely affect the businesses in which Heartland is engaged; (3) changes in the interest rate environment may adversely affect net interest income; (4) results may be adversely affected by continued diversification of assets and adverse changes to credit quality; (5) competition from other financial services companies in Heartland’s markets could adversely affect operations; (6) the impact of the coronavirus (COVID-19) pandemic on the employees and customers of Heartland, as well as the resulting effect on the business, financial condition and results of operations on Heartland; and (7) the current economic slowdown could adversely affect credit quality and loan originations.
Heartland cautions that the foregoing list of factors is not exclusive. All subsequent written and oral forward-looking statements are expressly qualified in their entirety by the cautionary statements above. Heartland does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by law.
Heartland BancCorp | ||||||||||||
Consolidated Balance Sheets | ||||||||||||
Assets | Sep. 30, 2021 | Jun. 30, 2021 | Sep. 30, 2020 | |||||||||
Cash and cash equivalents | $ | 65,355 | $ | 126,967 | $ | 114,764 | ||||||
Interest bearing time deposits | 283 | 281 | 276 | |||||||||
Available-for-sale securities | 166,187 | 159,683 | 149,513 | |||||||||
Held-to-maturity securities, fair values of, | 202 | 202 | 351 | |||||||||
Loans held for sale | 3,013 | 1,221 | 22,235 | |||||||||
Commercial | 179,776 | 219,421 | 244,054 | |||||||||
CRE (Owner occupied) | 274,368 | 275,727 | 239,608 | |||||||||
CRE (Non Owner occupied) | 326,919 | 292,955 | 289,115 | |||||||||
1-4 Family | 319,662 | 314,630 | 336,335 | |||||||||
Home Equity | 36,106 | 35,527 | 40,504 | |||||||||
Consumer | 11,118 | 9,995 | 10,851 | |||||||||
Allowance for loan losses | (14,352 | ) | (13,867 | ) | (13,818 | ) | ||||||
Net Loans | 1,133,597 | 1,134,390 | 1,146,649 | |||||||||
Premises and equipment | 29,495 | 29,937 | 30,501 | |||||||||
Nonmarketable equity securities | 6,024 | 6,024 | 5,601 | |||||||||
Mortgage serving rights, net | 2,882 | 2,665 | 2,528 | |||||||||
Foreclosed assets held for sale | 5 | 5 | 5 | |||||||||
Goodwill | 12,388 | 12,388 | 12,388 | |||||||||
Intangible Assets | 1,052 | 1,113 | 1,321 | |||||||||
Deferred income taxes | 929 | 929 | 600 | |||||||||
Life insurance assets | 18,019 | 17,919 | 17,366 | |||||||||
Accrued interest recievable and other assets | 14,964 | 15,456 | 15,002 | |||||||||
Total assets | $ | 1,454,396 | $ | 1,509,179 | $ | 1,519,102 | ||||||
Liabilities and Shareholders' Equity | ||||||||||||
Liabilities | ||||||||||||
Deposits | ||||||||||||
Demand | $ | 440,531 | $ | 441,836 | $ | 387,107 | ||||||
Saving, NOW and money market | 577,831 | 582,782 | 506,877 | |||||||||
Time | 223,534 | 274,336 | 393,435 | |||||||||
Total deposits | 1,241,896 | 1,298,954 | 1,287,419 | |||||||||
Repurchase agreements | 10,060 | 9,754 | 8,707 | |||||||||
FHLB Advances | 14,000 | 17,000 | 48,679 | |||||||||
Subordinated debt | 24,641 | 24,630 | 24,699 | |||||||||
Interest payable and other liabilities | 13,717 | 12,312 | 13,749 | |||||||||
Total liabilities | 1,304,314 | 1,362,650 | 1,383,253 | |||||||||
Shareholders' Equity | ||||||||||||
Common stock, without par value; authorized 5,000,000 shares; 2,091,451, 2,086,512 and 2,082,657 shares issued, respectively | 61,039 | 60,917 | 60,267 | |||||||||
Retained earnings | 90,874 | 87,370 | 76,433 | |||||||||
Accumulated other comprehensive income (expense) | 3,164 | 3,237 | 4,143 | |||||||||
Treasury stock at Cost, Common; 90,612, 90,612 and 90,612 shares held, respectively | (4,994 | ) | (4,994 | ) | (4,994 | ) | ||||||
Total shareholders' equity | 150,082 | 146,529 | 135,849 | |||||||||
Total liabilities and shareholders' equity | $ | 1,454,396 | $ | 1,509,179 | $ | 1,519,102 | ||||||
Book value per share | $ | 75.01 | $ | 73.42 | $ | 68.20 |
Heartland BancCorp | ||||||||||||||||||||
Consolidated Statements of Income | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Interest Income | Sep. 30, 2021 | Jun. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |||||||||||||||
Loans | $ | 12,826 | $ | 12,484 | $ | 13,157 | $ | 38,055 | $ | 38,435 | ||||||||||
Securities | ||||||||||||||||||||
Taxable | 448 | 437 | 415 | 1,209 | 1,345 | |||||||||||||||
Tax-exempt | 589 | 580 | 610 | 1,771 | 1,731 | |||||||||||||||
Other | 49 | 40 | 20 | 136 | 95 | |||||||||||||||
Total interest income | 13,912 | 13,541 | 14,202 | 41,171 | 41,606 | |||||||||||||||
Interest Expense | ||||||||||||||||||||
Deposits | 715 | 886 | 1,796 | 2,731 | 6,476 | |||||||||||||||
Borrowings | 411 | 423 | 504 | 1,346 | 1,208 | |||||||||||||||
Total interest expense | 1,126 | 1,309 | 2,300 | 4,077 | 7,684 | |||||||||||||||
Net Interest Income | 12,786 | 12,232 | 11,902 | 37,094 | 33,922 | |||||||||||||||
Provision for Loan Losses | 480 | 480 | 2,550 | 1,440 | 5,600 | |||||||||||||||
Net Interest Income After Provision for Loan Losses | 12,306 | 11,752 | 9,352 | 35,654 | 28,322 | |||||||||||||||
Noninterest income | ||||||||||||||||||||
Service charges | 812 | 692 | 571 | 2,077 | 1,581 | |||||||||||||||
Gains on sale of loans and originated MSR | 1,048 | 805 | 1,842 | 3,404 | 3,360 | |||||||||||||||
Loan servicing fees, net | 463 | 223 | 187 | 891 | 1,167 | |||||||||||||||
Title insurance income | 421 | 382 | 344 | 1,121 | 912 | |||||||||||||||
Net realized gains on sales of available-for-sale securities | - | - | 29 | 223 | 29 | |||||||||||||||
Net realized gain/(loss) on sales of foreclosed assets | - | - | - | (1 | ) | - | ||||||||||||||
Gain/(loss) on sale of premises and equipment | - | - | - | - | (6 | ) | ||||||||||||||
Increase in cash value of life insurance | 101 | 99 | 101 | 298 | 309 | |||||||||||||||
Other | 790 | 967 | 681 | 2,489 | 1,940 | |||||||||||||||
Total noninterest income | 3,635 | 3,168 | 3,755 | 10,502 | 9,292 | |||||||||||||||
Noninterest Expense | ||||||||||||||||||||
Salaries and employee benefits | 6,318 | 5,550 | 5,645 | 17,072 | 14,740 | |||||||||||||||
Net occupancy and equipment expense | 1,246 | 1,496 | 1,278 | 4,072 | 3,587 | |||||||||||||||
Data processing fees | 513 | 497 | 543 | 1,458 | 1,510 | |||||||||||||||
Professional fees | 230 | 263 | 269 | 871 | 1,615 | |||||||||||||||
Marketing expense | 275 | 279 | 85 | 831 | 778 | |||||||||||||||
Printing and office supplies | 75 | 75 | 102 | 242 | 285 | |||||||||||||||
State financial institution tax | 167 | 309 | 256 | 791 | 768 | |||||||||||||||
FDIC insurance premiums | 60 | 85 | 146 | 273 | 240 | |||||||||||||||
Other | 1,033 | 1,235 | 1,097 | 3,711 | 3,180 | |||||||||||||||
Total noninterest expense | 9,917 | 9,789 | 9,421 | 29,321 | 26,703 | |||||||||||||||
Income before Income Tax | 6,024 | 5,131 | 3,686 | 16,835 | 10,911 | |||||||||||||||
Provision for Income Taxes | 1,265 | 942 | 636 | 3,265 | 1,907 | |||||||||||||||
Net Income | $ | 4,759 | $ | 4,189 | $ | 3,050 | $ | 13,570 | $ | 9,004 | ||||||||||
Basic Earnings Per Share | $ | 2.38 | $ | 2.10 | $ | 1.53 | $ | 6.80 | $ | 4.50 | ||||||||||
Diluted Earnings Per Share | $ | 2.34 | $ | 2.06 | $ | 1.52 | $ | 6.69 | $ | 4.46 |
ADDITIONAL FINANCIAL INFORMATION | |||||||||||||||
(Dollars in thousands except per share amounts)(Unaudited) | Three Months Ended | Nine Months Ended | |||||||||||||
Sep. 30, 2021 | Jun. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |||||||||||
Performance Ratios: | |||||||||||||||
Return on average assets | 1.27 | % | 1.09 | % | 0.80 | % | 1.19 | % | 0.90 | % | |||||
Return on average equity | 12.73 | % | 11.63 | % | 9.01 | % | 12.48 | % | 9.16 | % | |||||
Return on average tangible common equity | 14.00 | % | 12.84 | % | 10.02 | % | 13.63 | % | 9.82 | % | |||||
Net interest margin | 3.63 | % | 3.38 | % | 3.38 | % | 3.47 | % | 3.65 | % | |||||
Efficiency ratio | 60.39 | % | 63.57 | % | 60.28 | % | 61.89 | % | 61.83 | % |
Asset Quality Ratios and Data: | As of or for the Three Months Ended | |||||||||||
Sep. 30, 2021 | Jun. 30, 2021 | Sep. 30, 2020 | ||||||||||
Nonaccrual loans | $ | 2,750 | $ | 2,841 | $ | 4,196 | ||||||
Loans past due 90 days and still accruing | - | 359 | 132 | |||||||||
Non-performing investment securities | - | - | - | |||||||||
OREO and other non-performing assets | 5 | 5 | 5 | |||||||||
Total non-performing assets | $ | 2,755 | $ | 3,205 | $ | 4,333 | ||||||
Non-performing assets to total assets | 0.19 | % | 0.21 | % | 0.29 | % | ||||||
Net charge-offs quarter ending | $ | (6 | ) | $ | 1,263 | $ | (141 | ) | ||||
Allowance for loan loss | $ | 14,352 | $ | 13,867 | $ | 13,818 | ||||||
Nonaccrual loans | $ | 2,750 | $ | 2,841 | $ | 4,196 | ||||||
Allowance for loan loss to non accrual loans | 521.89 | % | 488.10 | % | 329.31 | % | ||||||
Allowance for loan losses to loans outstanding | 1.25 | % | 1.21 | % | 1.17 | % | ||||||
Restructured loans included in non-accrual | $ | 1,093 | $ | 1,093 | $ | 285 | ||||||
Performing restructured loans (RC-C) | $ | 610 | $ | 621 | $ | 334 | ||||||
Book Values: | ||||||||||||
Total shareholders' equity | $ | 150,082 | $ | 146,529 | $ | 135,849 | ||||||
Less: goodwill and intangible assets | 13,440 | 13,501 | 13,709 | |||||||||
Shareholders' equity less goodwill and intangible assets | $ | 136,642 | $ | 133,028 | $ | 122,140 | ||||||
Common shares outstanding | 2,091,451 | 2,086,512 | 2,082,657 | |||||||||
Less: treasury shares | (90,612 | ) | (90,612 | ) | (90,612 | ) | ||||||
Common shares as adjusted | 2,000,839 | 1,995,900 | 1,992,045 | |||||||||
Book value per common share | $ | 75.01 | $ | 73.42 | $ | 68.20 | ||||||
Tangible book value per common share | $ | 68.29 | $ | 66.65 | $ | 61.31 |
Contact: | G. Scott McComb, Chairman, President & CEO | |
Heartland BancCorp 614-337-4600 |
FAQ
What is Heartland BancCorp's net income for Q3 2021?
When is Heartland BancCorp's next dividend payment?
What was Heartland BancCorp's net interest margin in Q3 2021?
How much did noninterest income decline for Heartland BancCorp in Q3 2021?