HII Reports Third Quarter 2022 Results
HII reported Q3 2022 revenues of $2.6 billion, a rise of 12.3% year-over-year, primarily due to the Alion acquisition and growth at Newport News Shipbuilding. Net earnings reached $138 million, with diluted EPS at $3.44, down from $3.65 in Q3 2021. The company narrowed FY22 revenue guidance and reaffirmed shipbuilding margin guidance while reducing guidance for Mission Technologies. New contract awards totaled $2.1 billion, increasing backlog to approximately $46.7 billion.
- Q3 2022 revenues increased by 12.3% to $2.6 billion.
- Net earnings were $138 million, and diluted EPS was $3.44.
- New contract awards totaled approximately $2.1 billion.
- Net cash used in operating activities reached $19 million.
- Free cash flow was negative $96 million, down from positive $277 million in Q3 2021.
- Diluted EPS decreased from $3.65 to $3.44 due to a significant tax benefit in the prior year.
- Revenues were
$2.6 billion in the quarter - Net earnings of
$138 million or$3.44 diluted earnings per share - Narrows FY22 revenue guidance ranges
- Reaffirms shipbuilding operating margin1 guidance, revises Mission Technologies operating margin guidance
- Increases FY22 free cash flow1 guidance and updates for current R&D tax treatment
NEWPORT NEWS, Va., Nov. 03, 2022 (GLOBE NEWSWIRE) -- HII (NYSE: HII) reported third quarter 2022 revenues of
Operating income in the third quarter of 2022 was
Segment operating income1 in the third quarter of 2022 was
Net earnings in the quarter were
Net cash used in operating activities in the quarter was
New contract awards in the third quarter of 2022 were approximately
“Notwithstanding a continued challenging economic environment, we remain focused on consistent shipbuilding program execution and capturing contract awards at our Mission Technologies division,” said Chris Kastner, HII’s president and CEO. "We are confident in the positioning of the business for long-term value creation given the tremendous volume of shipbuilding work we have secured in backlog and a Mission Technologies division that is poised for growth in markets of critical importance to our customers."
1Non-GAAP measures. See Exhibit B for definitions and reconciliations.
Results of Operations
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||
($ in millions, except per share amounts) | 2022 | 2021 | $ Change | % Change | 2022 | 2021 | $ Change | % Change | ||||||||||||||
Sales and service revenues | $ | 2,626 | $ | 2,338 | $ | 288 | 12.3 | % | $ | 7,864 | $ | 6,847 | $ | 1,017 | 14.9 | % | ||||||
Operating income | 131 | 118 | 13 | 11.0 | % | 460 | 393 | 67 | 17.0 | % | ||||||||||||
Operating margin % | 5.0 | % | 5.0 | % | (6) bps | 5.8 | % | 5.7 | % | 11 bps | ||||||||||||
Segment operating income1 | 166 | 163 | 3 | 1.8 | % | 567 | 523 | 44 | 8.4 | % | ||||||||||||
Segment operating margin %1 | 6.3 | % | 7.0 | % | (65) bps | 7.2 | % | 7.6 | % | (43) bps | ||||||||||||
Net earnings | 138 | 147 | (9 | ) | (6.1 | )% | 456 | 424 | 32 | 7.5 | % | |||||||||||
Diluted earnings per share | $ | 3.44 | $ | 3.65 | $ | (0.21 | ) | (5.8 | )% | $ | 11.37 | $ | 10.52 | $ | 0.85 | 8.1 | % | |||||
1 Non-GAAP measures that exclude non-segment factors affecting operating income. See Exhibit B for definitions and reconciliations. |
Segment Operating Results
Ingalls Shipbuilding
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30 | September 30 | ||||||||||||||||||||||
($ in millions) | 2022 | 2021 | $ Change | % Change | 2022 | 2021 | $ Change | % Change | |||||||||||||||
Revenues | $ | 623 | $ | 628 | $ | (5 | ) | (0.8 | )% | $ | 1,912 | $ | 1,947 | $ | (35 | ) | (1.8 | )% | |||||
Segment operating income1 | 50 | 62 | (12 | ) | (19.4 | )% | 242 | 233 | 9 | 3.9 | % | ||||||||||||
Segment operating margin %1 | 8.0 | % | 9.9 | % | (185) bps | 12.7 | % | 12.0 | % | 69 bps | |||||||||||||
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations. |
Ingalls Shipbuilding revenues for the third quarter of 2022 were
Ingalls Shipbuilding segment operating income1 for the third quarter of 2022 was
Key Ingalls Shipbuilding milestones for the quarter:
- Awarded a design engineering contract for the next-generation guided-missile destroyer - DDG(X)
- Authenticated the keel of guided-missile destroyer Jeremiah Denton (DDG 129)
- Awarded a contract to begin combat systems availability for the Zumwalt-class destroyer, Lyndon B. Johnson (DDG 1002)
- Began fabrication of amphibious transport dock Pittsburgh (LPD 31)
1Non-GAAP measures. See Exhibit B for definitions and reconciliations.
Newport News Shipbuilding
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30 | September 30 | ||||||||||||||||||||
($ in millions) | 2022 | 2021 | $ Change | % Change | 2022 | 2021 | $ Change | % Change | |||||||||||||
Revenues | $ | 1,445 | $ | 1,354 | $ | 91 | 6.7 | % | $ | 4,268 | $ | 4,124 | $ | 144 | 3.5 | % | |||||
Segment operating income1 | 102 | 88 | 14 | 15.9 | % | 277 | 257 | 20 | 7.8 | % | |||||||||||
Segment operating margin %1 | 7.1 | % | 6.5 | % | 56 bps | 6.5 | % | 6.2 | % | 26 bps | |||||||||||
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations. |
Newport News Shipbuilding revenues for the third quarter of 2022 were
Newport News Shipbuilding segment operating income1 for the third quarter of 2022 was
Key Newport News Shipbuilding milestones for the quarter:
- Achieved pressure hull complete on Virginia-class submarine Massachusetts (SSN 798)
- Celebrated the ceremonial keel laying of aircraft carrier Enterprise (CVN 80)
- Reached approximate
98% completion of the RCOH of USS George Washington (CVN 73) - Reached approximate
87% completion of John F. Kennedy (CVN 79) - Turned over the 1,000th compartment of 2,615 total spaces to the crew of John F. Kennedy (CVN 79)
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.
Mission Technologies
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30 | September 30 | ||||||||||||||||||||
($ in millions) | 2022 | 2021 | $ Change | % Change | 2022 | 2021 | $ Change | % Change | |||||||||||||
Revenues | $ | 595 | $ | 394 | $ | 201 | 51.0 | % | $ | 1,785 | $ | 890 | $ | 895 | 100.6 | % | |||||
Segment operating income1 | 14 | 13 | $ | 1 | 7.7 | % | 48 | 33 | $ | 15 | 45.5 | % | |||||||||
Segment operating margin %1 | 2.4 | % | 3.3 | % | (95) bps | 2.7 | % | 3.7 | % | (102) bps | |||||||||||
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations. |
Mission Technologies revenues for the third quarter of 2022 were
Mission Technologies segment operating income1 for the third quarter of 2022 was
The decrease in segment operating margin1 was primarily driven by approximately
Key Mission Technologies milestones for the quarter:
- Awarded a task order to provide spectrum assessments across technical, policy and strategy areas for the U.S. DoD Chief Information Officer
- Awarded an
$826 million task order to provide Decisive Mission Actions and Technology Services (DMATS) to U.S. DoD - Awarded a
$127 million task order to support the Defense Security Cooperation Agency (DSCA) to perform research, development, test and evaluation of emerging technologies
1Non-GAAP measures. See Exhibit B for definitions and reconciliations.
2022 Financial Outlook1
- Expect FY22 revenue at lower end of previous guidance ranges given challenging labor environment and timing of material delivery
- Expect FY22 shipbuilding revenue2 between
$8.2 and$8.3 billion , shipbuilding operating margin2 between8.0% and8.1% - Expect FY22 Mission Technologies revenue of approximately
$2.4 billion , segment operating margin2 of approximately2.3% ; and Mission Technologies EBITDA margin2 of approximately8.3% - Expect FY22 free cash flow2 of approximately
$350 million 4 based on current tax law - Expect cumulative FY20-FY24 free cash flow2 of approximately
$2.9 billion 4
Prior Outlook | Current Outlook | |||
Shipbuilding Revenue2 | ||||
Shipbuilding Operating Margin2 | ||||
Mission Technologies Revenue | ~ | |||
Mission Technologies Segment Operating Margin2 | ~ | ~ | ||
Mission Technologies EBITDA Margin2 | ~ | |||
Operating FAS/CAS Adjustment | ( | ( | ||
Non-current State Income Tax Expense3 | ( | ( | ||
Interest Expense | ( | ( | ||
Non-operating Retirement Benefit | ||||
Effective Tax Rate | ~ | ~ | ||
Depreciation & Amortization | ||||
Capital Expenditures | of Sales | of Sales | ||
Free Cash Flow2 based on current tax law4 | ~ |
1The financial outlook, expectations and other forward looking statements provided by the company for 2022 and beyond reflect the company's judgment based on the information available at the time of this release.
2 Non-GAAP measures. See Exhibit B for definitions. Reconciliations of forward–looking GAAP and non–GAAP measures are not provided because we are unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the future occurrence and financial impact of certain elements of GAAP and non-GAAP measures.
3 Outlook is based on current tax law. Repeal or deferral of provisions requiring capitalization of R&D expenditures would result in elevated non-current state income tax expense.
4 Outlook is based on current tax law and assumes the provisions requiring capitalization of R&D expenditures for tax purposes is not deferred or repealed.
About Huntington Ingalls Industries
HII is a global, all-domain defense partner, building and delivering the world’s most powerful, survivable naval ships and technologies that safeguard our seas, sky, land, space and cyber. As America’s largest shipbuilder and with a more than 135-year history of advancing U.S. national defense, we are united by our mission in service of the heroes who protect our freedom. HII’s diverse workforce includes skilled tradespeople; artificial intelligence, machine learning (AI/ML) experts; engineers; technologists; scientists; logistics experts; and business professionals. Headquartered in Virginia, HII’s workforce is 43,000 strong. For more information, please visit www.HII.com.
Conference Call Information
HII will webcast its earnings conference call at 9 a.m. Eastern time today. A live audio broadcast of the conference call and supplemental presentation will be available on the investor relations page of the company’s website: www.HII.com. A telephone replay of the conference call will be available from noon today through Thursday, November 10th by calling (866) 813-9403 or (929) 458-6194 and using access code 083595.
Cautionary Statement Regarding Forward-Looking Statements
Statements in this release, other than statements of historical fact, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You can generally identify forward-looking statements by words such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," and similar words or phrases or the negative of these words or phrases. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable when made, we cannot guarantee future results, levels of activity, performance, or achievements. There are a number of important factors that could cause our actual results to differ materially from the results anticipated by our forward-looking statements, which include, but are not limited to: changes in government and customer priorities and requirements (including government budgetary constraints, shifts in defense spending, and changes in customer short-range and long-range plans); our ability to estimate our future contract costs, including cost increases due to inflation, and perform our contracts effectively; changes in procurement processes and government regulations and our ability to comply with such requirements; our ability to deliver our products and services at an affordable life cycle cost and compete within our markets; natural and environmental disasters and political instability; our ability to execute our strategic plan, including with respect to share repurchases, dividends, capital expenditures and strategic acquisitions; adverse economic conditions in the United States and globally; health epidemics, pandemics and similar outbreaks, including the COVID-19 pandemic, and the impacts of vaccination mandates on our workforce; our ability to attract and retain a qualified workforce; disruptions impacting the global supply, including those attributable to the ongoing COVID-19 pandemic and the ongoing conflict between Russia and Ukraine; our ability to effectively integrate the operations of Alion Science and Technology into our business; changes in key estimates and assumptions regarding our pension and retiree health care costs; security threats, including cyber security threats, and related disruptions; and other risk factors discussed in our filings with the U.S. Securities and Exchange Commission. There may be other risks and uncertainties that we are unable to predict at this time or that we currently do not expect to have a material adverse effect on our business, and we undertake no obligation to update any forward-looking statements. You should not place undue reliance on any forward-looking statements that we may make. This release also contains non-GAAP financial measures and includes a GAAP reconciliation of these financial measures. Non-GAAP financial measures should not be construed as being more important than comparable GAAP measures.
Exhibit A: Financial Statements
HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(in millions, except per share amounts) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Sales and service revenues | ||||||||||||||||
Product sales | $ | 1,774 | $ | 1,701 | $ | 5,327 | $ | 5,185 | ||||||||
Service revenues | 852 | 637 | 2,537 | 1,662 | ||||||||||||
Sales and service revenues | 2,626 | 2,338 | 7,864 | 6,847 | ||||||||||||
Cost of sales and service revenues | ||||||||||||||||
Cost of product sales | 1,517 | 1,453 | 4,511 | 4,402 | ||||||||||||
Cost of service revenues | 747 | 554 | 2,252 | 1,450 | ||||||||||||
Income from operating investments, net | 13 | 11 | 47 | 31 | ||||||||||||
Other income and gains, net | — | 2 | — | 3 | ||||||||||||
General and administrative expenses | 244 | 226 | 688 | 636 | ||||||||||||
Operating income | 131 | 118 | 460 | 393 | ||||||||||||
Other income (expense) | ||||||||||||||||
Interest expense | (27 | ) | (24 | ) | (79 | ) | (63 | ) | ||||||||
Non-operating retirement benefit | 71 | 45 | 209 | 135 | ||||||||||||
Other, net | (13 | ) | 2 | (30 | ) | 10 | ||||||||||
Earnings before income taxes | 162 | 141 | 560 | 475 | ||||||||||||
Federal and foreign income tax expense (benefit) | 24 | (6 | ) | 104 | 51 | |||||||||||
Net earnings | $ | 138 | $ | 147 | $ | 456 | $ | 424 | ||||||||
Basic earnings per share | $ | 3.44 | $ | 3.65 | $ | 11.37 | $ | 10.52 | ||||||||
Weighted-average common shares outstanding | 40.1 | 40.3 | 40.1 | 40.3 | ||||||||||||
Diluted earnings per share | $ | 3.44 | $ | 3.65 | $ | 11.37 | $ | 10.52 | ||||||||
Weighted-average diluted shares outstanding | 40.1 | 40.3 | 40.1 | 40.3 | ||||||||||||
Dividends declared per share | $ | 1.18 | $ | 1.14 | $ | 3.54 | $ | 3.42 | ||||||||
Net earnings from above | $ | 138 | $ | 147 | $ | 456 | $ | 424 | ||||||||
Other comprehensive income (loss) | ||||||||||||||||
Change in unamortized benefit plan costs | 12 | 43 | (61 | ) | 102 | |||||||||||
Other | (1 | ) | (1 | ) | (2 | ) | 1 | |||||||||
Tax benefit (expense) for items of other comprehensive income | (3 | ) | (11 | ) | 16 | (26 | ) | |||||||||
Other comprehensive income (loss), net of tax | 8 | 31 | (47 | ) | 77 | |||||||||||
Comprehensive income | $ | 146 | $ | 178 | $ | 409 | $ | 501 |
HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
($ in millions) | September 30, 2022 | December 31, 2021 | ||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 117 | $ | 627 | ||||
Accounts receivable, net of allowance for doubtful accounts of | 721 | 433 | ||||||
Contract assets | 1,564 | 1,310 | ||||||
Inventoried costs | 174 | 161 | ||||||
Income taxes receivable | 180 | 209 | ||||||
Prepaid expenses and other current assets | 61 | 50 | ||||||
Total current assets | 2,817 | 2,790 | ||||||
Property, Plant, and Equipment, net of accumulated depreciation of | 3,136 | 3,107 | ||||||
Other Assets | ||||||||
Operating lease assets | 236 | 241 | ||||||
Goodwill | 2,618 | 2,628 | ||||||
Other intangible assets, net of accumulated amortization of | 1,054 | 1,159 | ||||||
Pension plan assets | 355 | 281 | ||||||
Miscellaneous other assets | 399 | 421 | ||||||
Total other assets | 4,662 | 4,730 | ||||||
Total assets | $ | 10,615 | $ | 10,627 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current Liabilities | ||||||||
Trade accounts payable | 539 | 603 | ||||||
Accrued employees’ compensation | 355 | 361 | ||||||
Current portion of long-term debt | 399 | — | ||||||
Current portion of postretirement plan liabilities | 137 | 137 | ||||||
Current portion of workers’ compensation liabilities | 241 | 252 | ||||||
Contract liabilities | 768 | 651 | ||||||
Other current liabilities | 453 | 423 | ||||||
Total current liabilities | 2,892 | 2,427 | ||||||
Long-term debt | 2,605 | 3,298 | ||||||
Pension plan liabilities | 394 | 351 | ||||||
Other postretirement plan liabilities | 360 | 368 | ||||||
Workers’ compensation liabilities | 486 | 506 | ||||||
Long-term operating lease liabilities | 202 | 194 | ||||||
Deferred tax liabilities | 274 | 313 | ||||||
Other long-term liabilities | 354 | 362 | ||||||
Total liabilities | 7,567 | 7,819 | ||||||
Commitments and Contingencies | ||||||||
Stockholders’ Equity | ||||||||
Common stock, | 1 | 1 | ||||||
Additional paid-in capital | 2,014 | 1,998 | ||||||
Retained earnings | 4,203 | 3,891 | ||||||
Treasury stock | (2,200 | ) | (2,159 | ) | ||||
Accumulated other comprehensive loss | (970 | ) | (923 | ) | ||||
Total stockholders’ equity | 3,048 | 2,808 | ||||||
Total liabilities and stockholders’ equity | $ | 10,615 | $ | 10,627 |
HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended September 30 | |||||||
($ in millions) | 2022 | 2021 | |||||
Operating Activities | |||||||
Net earnings | $ | 456 | $ | 424 | |||
Adjustments to reconcile to net cash provided by (used in) operating activities | |||||||
Depreciation | 158 | 154 | |||||
Amortization of purchased intangibles | 105 | 48 | |||||
Amortization of debt issuance costs | 6 | 6 | |||||
Provision for doubtful accounts | (7 | ) | — | ||||
Stock-based compensation | 28 | 19 | |||||
Deferred income taxes | (14 | ) | 74 | ||||
Loss (gain) on investments in marketable securities | 34 | (12 | ) | ||||
Change in | |||||||
Accounts receivable | (281 | ) | 52 | ||||
Contract assets | (254 | ) | (179 | ) | |||
Inventoried costs | (13 | ) | (7 | ) | |||
Prepaid expenses and other assets | (4 | ) | (116 | ) | |||
Accounts payable and accruals | 48 | 93 | |||||
Retiree benefits | (99 | ) | (73 | ) | |||
Other non-cash transactions, net | 2 | 6 | |||||
Net cash provided by operating activities | 165 | 489 | |||||
Investing Activities | |||||||
Capital expenditures | |||||||
Capital expenditure additions | (179 | ) | (216 | ) | |||
Grant proceeds for capital expenditures | — | 11 | |||||
Acquisitions of businesses, net of cash received | — | (1,636 | ) | ||||
Investment in affiliates | (5 | ) | (22 | ) | |||
Proceeds from disposition of business | — | 20 | |||||
Other investing activities, net | 6 | 1 | |||||
Net cash used in investing activities | (178 | ) | (1,842 | ) | |||
Financing Activities | |||||||
Proceeds from issuance of long-term debt | — | 1,650 | |||||
Repayment of long-term debt | (300 | ) | — | ||||
Debt issuance costs | — | (22 | ) | ||||
Dividends paid | (142 | ) | (138 | ) | |||
Repurchases of common stock | (41 | ) | (87 | ) | |||
Employee taxes on certain share-based payment arrangements | (14 | ) | (7 | ) | |||
Net cash (used in) provided by financing activities | (497 | ) | 1,396 | ||||
Change in cash and cash equivalents | (510 | ) | 43 | ||||
Cash and cash equivalents, beginning of period | 627 | 512 | |||||
Cash and cash equivalents, end of period | $ | 117 | $ | 555 | |||
Supplemental Cash Flow Disclosure | |||||||
Cash paid for income taxes (net of refunds) | $ | 107 | $ | 31 | |||
Cash paid for interest | $ | 61 | $ | 39 | |||
Non-Cash Investing and Financing Activities | |||||||
Capital expenditures accrued in accounts payable | $ | 5 | $ | 4 |
Exhibit B: Non-GAAP Measures Definitions & Reconciliations
We make reference to “segment operating income,” “segment operating margin,” “shipbuilding revenue,” “shipbuilding operating margin,” “Mission Technologies EBITDA margin” and “free cash flow.”
We internally manage our operations by reference to segment operating income and segment operating margin, which are not recognized measures under GAAP. When analyzing our operating performance, investors should use segment operating income and segment operating margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. They are measures that we use to evaluate our core operating performance. We believe that segment operating income and segment operating margin reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. We believe these measures are used by investors and are a useful indicator to measure our performance. Because not all companies use identical calculations, our presentation of segment operating income and segment operating margin may not be comparable to similarly titled measures of other companies.
Shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin are not measures recognized under GAAP. They are measures that we use to evaluate our core operating performance. When analyzing our operating performance, investors should use shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. We believe that shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. We believe these measures are used by investors and are a useful indicator to measure our performance.
Free cash flow is not a measure recognized under GAAP. Free cash flow has limitations as an analytical tool and should not be considered in isolation from, or as a substitute for net earnings as a measure of our performance or net cash provided or used by operating activities as a measure of our liquidity. We believe free cash flow is an important measure for our investors because it provides them insight into our current and period-to-period performance and our ability to generate cash from continuing operations. We also use free cash flow as a key operating metric in assessing the performance of our business and as a key performance measure in evaluating management performance and determining incentive compensation. Free cash flow may not be comparable to similarly titled measures of other companies.
Reconciliations of forward-looking GAAP and non-GAAP measures are not provided because we are unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the future occurrence and financial impact of certain elements of GAAP and non-GAAP measures.
Segment operating income is defined as operating income for the relevant segment(s) before the Operating FAS/CAS Adjustment and non-current state income taxes.
Segment operating margin is defined as segment operating income as a percentage of sales and service revenues.
Shipbuilding revenue is defined as the combined sales and service revenues from our Newport News Shipbuilding segment and Ingalls Shipbuilding segment.
Shipbuilding operating margin is defined as the combined segment operating income of our Newport News Shipbuilding segment and Ingalls Shipbuilding segment as a percentage of shipbuilding revenue.
Mission Technologies EBITDA margin is defined as Mission Technologies segment operating income before interest expense, income taxes, depreciation, and amortization as a percentage of Mission Technologies revenues.
Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures net of related grant proceeds.
Operating FAS/CAS Adjustment is defined as the difference between the service cost component of our pension and other postretirement expense determined in accordance with GAAP (FAS) and our pension and other postretirement expense under U.S. Cost Accounting Standards (CAS).
Non-current state income taxes are defined as deferred state income taxes, which reflect the change in deferred state tax assets and liabilities and the tax expense or benefit associated with changes in state uncertain tax positions in the relevant period. These amounts are recorded within operating income. Current period state income tax expense is charged to contract costs and included in cost of sales and service revenues in segment operating income.
We present financial measures adjusted for the Operating FAS/CAS Adjustment and non-current state income taxes to reflect the company’s performance based upon the pension costs and state tax expense charged to our contracts under CAS. We use these adjusted measures as internal measures of operating performance and for performance-based compensation decisions.
Reconciliations of Segment Operating Income and Segment Operating Margin
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
($ in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Ingalls revenues | $ | 623 | $ | 628 | $ | 1,912 | $ | 1,947 | ||||||||
Newport News revenues | 1,445 | 1,354 | 4,268 | 4,124 | ||||||||||||
Mission Technologies revenues | 595 | 394 | 1,785 | 890 | ||||||||||||
Intersegment eliminations | (37 | ) | (38 | ) | (101 | ) | (114 | ) | ||||||||
Sales and Service Revenues | 2,626 | 2,338 | 7,864 | 6,847 | ||||||||||||
Operating Income | 131 | 118 | 460 | 393 | ||||||||||||
Operating FAS/CAS Adjustment | 36 | 41 | 108 | 118 | ||||||||||||
Non-current state income taxes | (1 | ) | 4 | (1 | ) | 12 | ||||||||||
Segment Operating Income | 166 | 163 | 567 | 523 | ||||||||||||
As a percentage of sales and service revenues | 6.3 | % | 7.0 | % | 7.2 | % | 7.6 | % | ||||||||
Ingalls segment operating income | 50 | 62 | 242 | 233 | ||||||||||||
As a percentage of Ingalls revenues | 8.0 | % | 9.9 | % | 12.7 | % | 12.0 | % | ||||||||
Newport News segment operating income | 102 | 88 | 277 | 257 | ||||||||||||
As a percentage of Newport News revenues | 7.1 | % | 6.5 | % | 6.5 | % | 6.2 | % | ||||||||
Mission Technologies operating income | 14 | 13 | 48 | 33 | ||||||||||||
As a percentage of Mission Technologies revenues | 2.4 | % | 3.3 | % | 2.7 | % | 3.7 | % |
Reconciliation of Free Cash Flow
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
($ in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Net cash provided by operating activities | $ | (19 | ) | $ | 350 | $ | 165 | $ | 489 | |||||||
Less capital expenditures: | ||||||||||||||||
Capital expenditure additions | (77 | ) | (82 | ) | (179 | ) | (216 | ) | ||||||||
Grant proceeds for capital expenditures | — | 9 | — | 11 | ||||||||||||
Free cash flow | $ | (96 | ) | $ | 277 | $ | (14 | ) | $ | 284 |
Reconciliation of Mission Technologies EBITDA and EBITDA Margin
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
($ in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Mission Technologies sales and service revenues | $ | 595 | $ | 394 | $ | 1,785 | $ | 890 | ||||||||
Mission Technologies segment operating income | $ | 14 | $ | 13 | $ | 48 | $ | 33 | ||||||||
Mission Technologies depreciation expense | 3 | 2 | 8 | 4 | ||||||||||||
Mission Technologies amortization expense | 30 | 16 | 90 | 32 | ||||||||||||
Mission Technologies state tax expense | 3 | (1 | ) | 9 | 5 | |||||||||||
Mission Technologies EBITDA | $ | 50 | $ | 30 | $ | 155 | $ | 74 | ||||||||
Mission Technologies EBITDA margin | 8.4 | % | 7.6 | % | 8.7 | % | 8.3 | % |
Contacts:
Brooke Hart (Media)
brooke.hart@hii-co.com
202-264-7108
Christie Thomas (Investors)
christie.thomas@hii-co.com
757-380-2104
FAQ
What were HII's revenues in Q3 2022?
How much did HII earn in net earnings for Q3 2022?
What was the diluted earnings per share for HII in Q3 2022?
What is HII's updated revenue guidance for FY22?