Heritage Global Inc. Delivers Continued Sequential Growth and Its Strongest Operating Income of the Year in Q4 2021
Heritage Global Inc. (NASDAQ: HGBL) reported its fourth quarter and full year 2021 results, showcasing a sequential increase in operating income, which rose more than 160% to $1.4 million compared to $0.5 million in Q3 2021. However, net income decreased to $1.0 million from $6.3 million in Q4 2020, reflecting prior year benefits from a real estate transaction. The company anticipates growth in non-performing loans and sees opportunities in sustainable asset disposal. Equity rose to $32.6 million, signaling financial stability.
- Operating income grew 160% sequentially to $1.4 million compared to Q3 2021.
- Equity increased to $32.6 million, from $29.9 million year-over-year.
- Anticipates significant growth in non-performing loans market in 2022.
- Net income fell to $1.0 million in Q4 2021, down from $6.3 million in Q4 2020.
- Q4 2021 operating income decreased by 59% compared to Q4 2020.
“As we’ve previously discussed, we are well positioned in both our Financial Assets Division and in our Industrial Assets Division. On the Financial Assets side of our business, during the past 18 months there have been delays in charge-offs coming to market, as consumers used stimulus money to pay down loans. However, consumer borrowing is on the rise as people resume historical shopping and travel behaviors. During fiscal 2022, we anticipate a significant uptick in the volume of non-performing loans coming to market, and we’re positioned to benefit from that volume.
“In our Industrial Assets Division, we’re encouraged by the opportunities we’re seeing as our client base focuses not just on profitably disposing of surplus equipment and assets, but the environmentally sound disposal of these assets. As our manufacturing and industrial clients focus on sustainability, we expect to see more equipment go to auction rather than to the landfill – which is good for our business and good for the planet,” stated
($ in thousands, except per share amounts) |
Three Months Ended
|
Year Ended
|
||||||||
2021 |
|
2020 |
2021 |
|
2020 |
|||||
Operating income |
$ |
1,362 |
|
$ |
3,329 |
$ |
3,014 |
|
$ |
6,059 |
Net income |
$ |
960 |
|
$ |
6,317 |
$ |
3,053 |
|
$ |
9,658 |
Net income per share – diluted |
$ |
0.03 |
|
$ |
0.17 |
$ |
0.08 |
|
$ |
0.30 |
|
|
|
|
|
|
|
||||
(Non-GAAP Financial Measures) (1) |
|
|
|
|
|
|
||||
EBITDA |
$ |
1,528 |
|
$ |
3,419 |
$ |
3,474 |
|
$ |
6,421 |
Adjusted EBITDA |
$ |
1,623 |
|
$ |
3,514 |
$ |
4,082 |
|
$ |
6,774 |
(1) | EBITDA and Adjusted EBITDA are commonly used non-GAAP financial measures utilized by management as a supplemental tool to evaluate the underlying operating performance of the Company on an ongoing basis and should be considered together with Heritage Global’s GAAP financial measures. Definitions and disclosures regarding non-GAAP financial information including reconciliations are included at the end of the press release. |
Fourth Quarter 2021 Highlights:
-
The Company achieved operating income of
for the fourth quarter of 2021, as compared to operating income of$1.4 million in the fourth quarter of 2020, which included$3.3 million in net profit related to the real estate transaction noted above.$2.3 million -
Net income of
, or$1.0 million diluted earnings per share for the fourth quarter of 2021, as compared to net income of$0.03 ,$6.3 million diluted earnings per share in the fourth quarter of 2020, which included an income tax benefit of$0.17 .$3.0 million -
EBITDA totaled
in the fourth quarter of 2021 versus EBITDA of$1.5 million in the fourth quarter of 2020 and Adjusted EBITDA (excluding non-cash stock-based compensation) was$3.4 million compared to$1.6 million in the prior-year quarter. EBITDA and Adjusted EBITDA in the fourth quarter of 2020, included$3.5 million in net profit related to the real estate transaction noted above.$2.3 million -
Heritage Global maintains a strong balance sheet, with stockholders’ equity of as of$32.6 million December 31, 2021 , compared to as of$29.9 million December 31, 2020 , and net working capital of .$9.1 million
Fourth Quarter 2021 Conference Call
Management will host a webcast and conference call today,
- 1-844-826-3033 (Domestic)
- 1-412-317-5185 (International)
- The conference call will also be available in the Investor Relations section of the Company's website at http://www.hginc.com/. To listen to a live broadcast, go to the site at least 10 minutes prior to the scheduled start time in order to register.
About
Definitions and Disclosures Regarding non-GAAP Financial Information
The Company defines EBITDA as net income/loss plus depreciation and amortization, interest and other expense, and provision for income taxes. Adjusted EBITDA reflects EBITDA adjusted further to eliminate the effects of stock-based compensation and separation costs. Management uses EBITDA and Adjusted EBITDA in assessing the Company’s results, evaluating the Company’s performance and in reaching operating and strategic decisions. Management believes that the presentation of EBITDA and Adjusted EBITDA, when considered together with our GAAP financial statements and the reconciliation to the most directly comparable GAAP financial measure, is useful in providing investors a more complete understanding of the factors and trends affecting the underlying performance of the Company on a historical and ongoing basis. The Company’s use of EBITDA and Adjusted EBITDA is not meant to be, and should not be, considered in isolation or as a substitute for, or superior to, any GAAP financial measure. You should carefully evaluate the financial information, below, which reconciles our GAAP reported net income to EBITDA and Adjusted EBITDA for the periods presented (in thousands).
Forward-Looking Statements
This communication includes forward-looking statements based on our current expectations and projections about future events. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. While the Company believes the forward-looking statements contained in this communication are accurate, these forward-looking statements represent the Company’s beliefs only as of the date of this communication, and there are a number of factors that could cause actual events or results to differ materially from those indicated by such forward-looking statements, including variability in magnitude and timing of asset liquidation transactions, the impact of changes in the
-financial tables follow-
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands of US dollars, except share and per share amounts) |
|||||||||||||||||||
|
|
(unaudited)
|
|
|
Year Ended
|
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Services revenue |
|
$ |
5,934 |
|
|
|
$ |
6,168 |
|
|
|
$ |
19,954 |
|
|
|
$ |
21,806 |
|
Asset sales |
|
|
1,590 |
|
|
|
|
2,163 |
|
|
|
|
5,838 |
|
|
|
|
4,377 |
|
Total revenues |
|
|
7,524 |
|
|
|
|
8,331 |
|
|
|
|
25,792 |
|
|
|
|
26,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cost of services revenue |
|
|
1,264 |
|
|
|
|
2,976 |
|
|
|
|
4,499 |
|
|
|
|
6,320 |
|
Cost of asset sales |
|
|
1,059 |
|
|
|
|
1,431 |
|
|
|
|
2,929 |
|
|
|
|
2,789 |
|
Selling, general and administrative |
|
|
3,677 |
|
|
|
|
3,933 |
|
|
|
|
14,811 |
|
|
|
|
14,449 |
|
Depreciation and amortization |
|
|
166 |
|
|
|
|
90 |
|
|
|
|
460 |
|
|
|
|
362 |
|
Total operating costs and expenses |
|
|
6,166 |
|
|
|
|
8,430 |
|
|
|
|
22,699 |
|
|
|
|
23,920 |
|
Earnings of equity method investments |
|
|
4 |
|
|
|
|
3,428 |
|
|
|
|
(79 |
) |
|
|
|
3,796 |
|
Operating income |
|
|
1,362 |
|
|
|
|
3,329 |
|
|
|
|
3,014 |
|
|
|
|
6,059 |
|
Interest and other expense, net |
|
|
(28 |
) |
|
|
|
(7 |
) |
|
|
|
(22 |
) |
|
|
|
(45 |
) |
Income before income tax expense (benefit) |
|
|
1,334 |
|
|
|
|
3,322 |
|
|
|
|
2,992 |
|
|
|
|
6,014 |
|
Income tax expense (benefit) |
|
|
374 |
|
|
|
|
(2,995 |
) |
|
|
|
(61 |
) |
|
|
|
(3,644 |
) |
Net income |
|
$ |
960 |
|
|
|
$ |
6,317 |
|
|
|
$ |
3,053 |
|
|
|
$ |
9,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Weighted average common shares outstanding – basic |
|
|
35,974,702 |
|
|
|
|
34,318,122 |
|
|
|
|
35,458,938 |
|
|
|
|
30,200,053 |
|
Weighted average common shares outstanding – diluted |
|
|
37,140,930 |
|
|
|
|
37,071,983 |
|
|
|
|
36,901,390 |
|
|
|
|
32,708,235 |
|
Net income per share – basic |
|
$ |
0.03 |
|
|
|
$ |
0.18 |
|
|
|
$ |
0.09 |
|
|
|
$ |
0.32 |
|
Net income per share – diluted |
|
$ |
0.03 |
|
|
|
$ |
0.17 |
|
|
|
$ |
0.08 |
|
|
|
$ |
0.30 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
-balance sheets follow-
CONSOLIDATED BALANCE SHEETS (In thousands of US dollars, except share amounts) |
||||||||
|
|
|
|
|||||
|
|
2021 |
|
|
2020 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
13,622 |
|
|
$ |
23,385 |
|
Accounts receivable |
|
|
2,732 |
|
|
|
1,496 |
|
Current portion of notes receivable, net |
|
|
2,254 |
|
|
|
1,338 |
|
Inventory – equipment |
|
|
3,220 |
|
|
|
235 |
|
Other current assets |
|
|
1,456 |
|
|
|
498 |
|
Total current assets |
|
|
23,284 |
|
|
|
26,952 |
|
Non-current portion of notes receivable, net |
|
|
1,784 |
|
|
|
748 |
|
Equity method investments |
|
|
4,683 |
|
|
|
2,402 |
|
Right-of-use asset |
|
|
2,694 |
|
|
|
963 |
|
Property, plant and equipment, net |
|
|
1,471 |
|
|
|
130 |
|
Intangible assets, net |
|
|
4,565 |
|
|
|
3,123 |
|
|
|
|
7,446 |
|
|
|
5,585 |
|
Deferred tax assets |
|
|
4,488 |
|
|
|
4,402 |
|
Other assets |
|
|
49 |
|
|
|
250 |
|
Total assets |
|
$ |
50,464 |
|
|
$ |
44,555 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued liabilities |
|
$ |
11,244 |
|
|
$ |
13,609 |
|
Current portion of third party debt |
|
|
2,479 |
|
|
|
— |
|
Current portion of lease liabilities |
|
|
501 |
|
|
|
380 |
|
Total current liabilities |
|
|
14,224 |
|
|
|
13,989 |
|
Non-current portion of third party debt |
|
|
1,352 |
|
|
|
— |
|
Non-current portion of lease liabilities |
|
|
2,249 |
|
|
|
623 |
|
Total liabilities |
|
|
17,825 |
|
|
|
14,612 |
|
|
|
|
|
|
|
|
||
Commitments and contingencies (Note 13) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
6 |
|
|
|
6 |
|
Common stock, |
|
|
366 |
|
|
|
353 |
|
Additional paid-in capital |
|
|
293,030 |
|
|
|
293,400 |
|
Accumulated deficit |
|
|
(260,763 |
) |
|
|
(263,816 |
) |
Accumulated other comprehensive loss |
|
|
— |
|
|
|
— |
|
Total stockholders’ equity |
|
|
32,639 |
|
|
|
29,943 |
|
Total liabilities and stockholders’ equity |
|
$ |
50,464 |
|
|
$ |
44,555 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
– EBITDA and Adjusted EBITDA (non-GAAP measures) reconciliation follows –
Reconciliation of EBITDA and Adjusted EBITDA (Non-GAAP Measures) (In thousands of US dollars) (unaudited) |
||||||||||||||||||
|
|
Three Months
|
|
|
Year Ended
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||
Net income |
|
$ |
960 |
|
|
$ |
6,317 |
|
|
|
$ |
3,053 |
|
|
$ |
9,658 |
|
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
166 |
|
|
|
90 |
|
|
|
|
460 |
|
|
|
362 |
|
|
Interest and other expense, net |
|
|
28 |
|
|
|
7 |
|
|
|
|
22 |
|
|
|
45 |
|
|
Income tax expense (benefit) |
|
|
374 |
|
|
|
(2,995 |
) |
|
|
|
(61 |
) |
|
|
(3,644 |
) |
|
EBITDA |
|
|
1,528 |
|
|
|
3,419 |
|
|
|
|
3,474 |
|
|
|
6,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Management add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Stock based compensation |
|
|
95 |
|
|
|
95 |
|
|
|
|
408 |
|
|
|
353 |
|
|
Separation Agreement |
|
|
— |
|
|
|
— |
|
|
|
|
200 |
|
|
|
— |
|
|
Adjusted EBITDA |
|
$ |
1,623 |
|
|
$ |
3,514 |
|
|
|
$ |
4,082 |
|
|
$ |
6,774 |
|
The notes contained in our Quarterly Report on Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220317005870/en/
IMS Investor Relations
203/972-9200
heritageglobal@imsinvestorrelations.com
Source:
FAQ
What were Heritage Global's Q4 2021 financial results?
How did Heritage Global's net income change year over year?
What is the outlook for Heritage Global regarding non-performing loans?
What is the stockholders' equity for Heritage Global as of December 31, 2021?