Heritage Global Inc. Announces 2021 Third Quarter Results
Heritage Global Inc. (NASDAQ:HGBL) reported its Q3 2021 financial results, revealing a net income decrease to $0.5 million from $1.3 million in Q3 2020. Operating income dropped from $1.6 million to $0.5 million year-over-year. Despite lower asset flow, the company noted improvement in its Industrial Assets Division, with operating income rising to $0.7 million from $0.4 million in Q2. An acquisition of American Laboratory Trading was highlighted as a strategic move to enhance service offerings. The company remains optimistic about future asset flows.
- Operating income in the Industrial Assets Division rose to $0.7 million from $0.4 million in Q2.
- Acquisition of American Laboratory Trading strengthens service offerings in biotech and pharma sectors.
- The company maintains a strong balance sheet with stockholders' equity of $31.6 million.
- Net income fell to $0.5 million from $1.3 million year-over-year.
- Operating income decreased from $1.6 million in Q3 2020 to $0.5 million in Q3 2021.
- EBITDA dropped to $0.6 million from $1.7 million in the same quarter last year.
Third Quarter 2021 Summary of Financial Results:
($ in thousands, except per share amounts) |
Three Months Ended
|
Nine Months Ended
|
||||||||
2021 |
|
2020 |
2021 |
|
2020 |
|||||
Operating income |
$ |
533 |
|
$ |
1,612 |
$ |
1,652 |
|
$ |
2,730 |
Net income |
$ |
474 |
|
$ |
1,264 |
$ |
2,093 |
|
$ |
3,341 |
Net income per share – diluted |
$ |
0.01 |
|
$ |
0.04 |
$ |
0.06 |
|
$ |
0.11 |
|
|
|
|
|
|
|
||||
(Non-GAAP Financial Measures) (1) |
|
|
|
|
|
|
||||
EBITDA |
$ |
638 |
|
$ |
1,704 |
$ |
1,946 |
|
$ |
3,002 |
Adjusted EBITDA |
$ |
740 |
|
$ |
1,801 |
$ |
2,459 |
|
$ |
3,260 |
(1) |
EBITDA and Adjusted EBITDA are commonly used non-GAAP financial measures utilized by management as a supplemental tool to evaluate the underlying operating performance of the Company on an ongoing basis and should be considered together with Heritage Global’s GAAP financial measures. Definitions and disclosures regarding non-GAAP financial information including reconciliations are included at the end of the press release. |
Third Quarter 2021 Highlights:
-
The Company achieved operating income of
for the third quarter of 2021, as compared to operating income of$0.5 million in the third quarter of 2020.$1.6 million -
Net income of
, or$0.5 million diluted earnings per share for the third quarter of 2021, as compared to net income of$0.01 ,$1.3 million diluted earnings per share in the third quarter of 2020.$0.04 -
EBITDA totaled
in the third quarter of 2021 versus EBITDA of$0.6 million in the third quarter of 2020 and Adjusted EBITDA (excluding non-cash stock-based compensation) was$1.7 million compared to$0.7 million in the prior-year quarter.$1.8 million -
Heritage Global maintains a strong balance sheet, with stockholders’ equity of as of$31.6 million September 30, 2021 , compared to as of$29.9 million December 31, 2020 , and net working capital of .$9.9 million -
The Company acquired the assets of American Laboratory Trading (“ALT”), one of the largest suppliers of premium refurbished lab equipment in
North America and a key provider of surplus asset services for the life sciences.
Third Quarter 2021 Conference Call
Management will host a webcast and conference call on
- 1-844-826-3033 (Domestic)
- 1-412-317-5185 (International)
The conference call will also be available in the Investor Relations section of the Company's website at http://www.hginc.com/. To listen to a live broadcast, go to the site at least 10 minutes prior to the scheduled start time in order to register.
Definitions and Disclosures Regarding non-GAAP Financial Information
The Company defines EBITDA as net income/loss plus depreciation and amortization, interest and other expense, and provision for income taxes. Adjusted EBITDA reflects EBITDA adjusted further to eliminate the effects of stock-based compensation and separation costs. Management uses EBITDA and Adjusted EBITDA in assessing the Company’s results, evaluating the Company’s performance and in reaching operating and strategic decisions. Management believes that the presentation of EBITDA and Adjusted EBITDA, when considered together with our GAAP financial statements and the reconciliation to the most directly comparable GAAP financial measure, is useful in providing investors a more complete understanding of the factors and trends affecting the underlying performance of the Company on a historical and ongoing basis. The Company’s use of EBITDA and Adjusted EBITDA is not meant to be, and should not be, considered in isolation or as a substitute for, or superior to, any GAAP financial measure. You should carefully evaluate the financial information, below, which reconciles our GAAP reported net income to EBITDA and Adjusted EBITDA for the periods presented (in thousands).
About
Forward-Looking Statements
This communication includes forward-looking statements based on our current expectations and projections about future events. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. While the Company believes the forward-looking statements contained in this communication are accurate, these forward-looking statements represent the Company’s beliefs only as of the date of this communication, and there are a number of factors that could cause actual events or results to differ materially from those indicated by such forward-looking statements, including variability in magnitude and timing of asset liquidation transactions, the impact of changes in the
-financial tables follow-
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(In thousands of US dollars, except share and per share amounts) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services revenue |
|
$ |
4,822 |
|
|
$ |
6,060 |
|
|
$ |
14,020 |
|
|
$ |
15,713 |
|
Asset sales |
|
|
1,169 |
|
|
|
1,506 |
|
|
|
4,248 |
|
|
|
2,214 |
|
Total revenues |
|
|
5,991 |
|
|
|
7,566 |
|
|
|
18,268 |
|
|
|
17,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services revenue |
|
|
1,100 |
|
|
|
1,605 |
|
|
|
3,235 |
|
|
|
3,344 |
|
Cost of asset sales |
|
|
675 |
|
|
|
990 |
|
|
|
1,870 |
|
|
|
1,358 |
|
Selling, general and administrative |
|
|
3,494 |
|
|
|
3,378 |
|
|
|
11,134 |
|
|
|
10,516 |
|
Depreciation and amortization |
|
|
105 |
|
|
|
92 |
|
|
|
294 |
|
|
|
272 |
|
Total operating costs and expenses |
|
|
5,374 |
|
|
|
6,065 |
|
|
|
16,533 |
|
|
|
15,490 |
|
Earnings of equity method investments |
|
|
(84 |
) |
|
|
111 |
|
|
|
(83 |
) |
|
|
293 |
|
Operating income |
|
|
533 |
|
|
|
1,612 |
|
|
|
1,652 |
|
|
|
2,730 |
|
Interest and other expense, net |
|
|
(6 |
) |
|
|
(3 |
) |
|
|
6 |
|
|
|
(38 |
) |
Income before income tax expense (benefit) |
|
|
527 |
|
|
|
1,609 |
|
|
|
1,658 |
|
|
|
2,692 |
|
Income tax expense (benefit) |
|
|
53 |
|
|
|
345 |
|
|
|
(435 |
) |
|
|
(649 |
) |
Net income |
|
$ |
474 |
|
|
$ |
1,264 |
|
|
$ |
2,093 |
|
|
$ |
3,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – basic |
|
|
35,805,227 |
|
|
|
28,751,689 |
|
|
|
35,285,128 |
|
|
|
28,817,344 |
|
Weighted average common shares outstanding – diluted |
|
|
37,090,294 |
|
|
|
31,890,115 |
|
|
|
36,567,713 |
|
|
|
31,288,151 |
|
Net income per share – basic |
|
$ |
0.01 |
|
|
$ |
0.04 |
|
|
$ |
0.06 |
|
|
$ |
0.12 |
|
Net income per share – diluted |
|
$ |
0.01 |
|
|
$ |
0.04 |
|
|
$ |
0.06 |
|
|
$ |
0.11 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
-balance sheets follow-
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands of US dollars, except share amounts) (unaudited) |
||||||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
$ |
13,234 |
|
$ |
23,385 |
|
||
Accounts receivable |
|
3,388 |
|
|
1,496 |
|
||
Current portion of notes receivable, net |
|
1,142 |
|
|
1,338 |
|
||
Inventory – equipment |
|
1,383 |
|
|
235 |
|
||
Other current assets |
|
675 |
|
|
498 |
|
||
Total current assets |
|
19,822 |
|
|
26,952 |
|
||
Non-current portion of notes receivable, net |
|
1,413 |
|
|
748 |
|
||
Equity method investments |
|
3,327 |
|
|
2,402 |
|
||
Right-of-use assets |
|
2,818 |
|
|
963 |
|
||
Property and equipment, net |
|
1,477 |
|
|
130 |
|
||
Intangible assets, net |
|
4,265 |
|
|
3,123 |
|
||
|
|
7,262 |
|
|
5,585 |
|
||
Deferred tax assets |
|
4,807 |
|
|
4,402 |
|
||
Other assets |
|
161 |
|
|
250 |
|
||
Total assets |
$ |
45,352 |
|
$ |
44,555 |
|
||
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued liabilities |
$ |
8,902 |
|
$ |
13,609 |
|
||
Current portion of third party debt |
|
531 |
|
|
— |
|
||
Current portion of lease liabilities |
|
498 |
|
|
380 |
|
||
Total current liabilities |
|
9,931 |
|
|
13,989 |
|
||
Non-current portion of third party debt |
|
1,469 |
|
|
— |
|
||
Non-current portion of lease liabilities |
|
2,368 |
|
|
623 |
|
||
Total liabilities |
|
13,768 |
|
|
14,612 |
|
||
|
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
6 |
|
|
6 |
|
||
Common stock,
and outstanding 36,574,702 shares as of |
|
366 |
|
|
353 |
|
||
Additional paid-in capital |
|
292,935 |
|
|
293,400 |
|
||
Accumulated deficit |
|
(261,723 |
) |
|
(263,816 |
) |
||
Total stockholders’ equity |
|
31,584 |
|
|
29,943 |
|
||
Total liabilities and stockholders’ equity |
$ |
45,352 |
|
$ |
44,555 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
– EBITDA and Adjusted EBITDA (non-GAAP measures) reconciliation follows –
|
||||||||||||||||
Reconciliation of EBITDA and Adjusted EBITDA (Non-GAAP Measures) |
||||||||||||||||
(In thousands of US dollars) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income |
|
$ |
474 |
|
|
$ |
1,264 |
|
|
$ |
2,093 |
|
|
$ |
3,341 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
105 |
|
|
|
92 |
|
|
|
294 |
|
|
|
272 |
|
Interest and other expense, net |
|
|
6 |
|
|
|
3 |
|
|
|
(6 |
) |
|
|
38 |
|
Income tax expense (benefit) |
|
|
53 |
|
|
|
345 |
|
|
|
(435 |
) |
|
|
(649 |
) |
EBITDA |
|
|
638 |
|
|
|
1,704 |
|
|
|
1,946 |
|
|
|
3,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation |
|
|
102 |
|
|
|
97 |
|
|
|
313 |
|
|
|
258 |
|
Separation Agreement |
|
|
— |
|
|
|
— |
|
|
|
200 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
740 |
|
|
$ |
1,801 |
|
|
$ |
2,459 |
|
|
$ |
3,260 |
|
The notes contained in our Quarterly Report on Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211110006222/en/
IMS Investor Relations
203/972-9200
jnesbett@imsinvestorrelations.com
Source:
FAQ
What were the financial results for Heritage Global (HGBL) in Q3 2021?
How did the Industrial Assets Division perform for HGBL in Q3 2021?
What strategic acquisition did Heritage Global (HGBL) make in Q3 2021?