Heritage Global Inc. Achieves Record Net Operating Income of $11.1 Million and $0.42 Earnings Per Share for Full Year 2022
Heritage Global Inc. (NASDAQ: HGBL) reported strong financial results for Q4 and the full year 2022. Q4 operating income rose to $3.1 million, up from $1.4 million in 2021. Net income reached $10.0 million or $0.27 per diluted share, compared to $960,000 or $0.03 in Q4 2021. Annual net operating income hit a record $11.1 million, significantly exceeding the 2020 milestone of $6.1 million. The company also recognized a tax benefit of $6.8 million. CEO Ross Dove expressed optimism for 2023, citing strong demand across both operating divisions.
- Net income surged to $10.0 million in Q4 2022, marking a substantial increase from $960,000 in Q4 2021.
- Operating income reached $3.1 million in Q4 2022, compared to $1.4 million in Q4 2021.
- Annual net operating income was a record $11.1 million, up 82% from $6.1 million in 2020.
- Recognized an income tax benefit of $6.8 million due to utilization of net operating loss carryforwards.
- Strong balance sheet with stockholders' equity of $48.3 million as of December 31, 2022.
- None.
Fourth Quarter and Full Year 2022 Summary of Financial Results:
($ in thousands, except per share amounts) |
Three Months Ended
|
Twelve Months Ended
|
||||||||
2022 |
|
2021 |
2022 |
|
2021 |
|||||
Operating income |
$ |
3,147 |
|
$ |
1,362 |
$ |
11,120 |
|
$ |
3,014 |
Net income |
$ |
9,970 |
|
$ |
960 |
$ |
15,493 |
|
$ |
3,053 |
Net income per share – diluted |
$ |
0.27 |
|
$ |
0.03 |
$ |
0.42 |
|
$ |
0.08 |
|
|
|
|
|
|
|
||||
(Non-GAAP Financial Measures) (1) |
|
|
|
|
|
|
||||
EBITDA |
$ |
3,283 |
|
$ |
1,528 |
$ |
11,656 |
|
$ |
3,474 |
Adjusted EBITDA |
$ |
3,439 |
|
$ |
1,623 |
$ |
12,196 |
|
$ |
4,082 |
(1) |
|
EBITDA and Adjusted EBITDA are commonly used non-GAAP financial measures utilized by management as a supplemental tool to evaluate the underlying operating performance of the Company on an ongoing basis and should be considered together with Heritage Global’s GAAP financial measures. Definitions and disclosures regarding non-GAAP financial information including reconciliations are included at the end of the press release. |
“As we begin to move through 2023, we are energized by the opportunities we are seeing in the marketplace. Our Financial Assets business is extremely well positioned to benefit from the current economic landscape, where consumers are increasingly reliant on credit cards and installment loans to make day-to-day purchases. Predictably, as consumer debt grows, so does the volume of charged-off credit card and loans being sold by financial institutions. Throughout 2022 and now as we begin 2023, the volume of charged off credit card accounts and non- performing loans has continued to grow and we are actively competing for and winning this brokerage business. Our Industrial Asset business also is seeing increased opportunities as many businesses scale down their operations and find themselves with surplus assets and equipment. In addition to providing an environmentally sound circular economy solution, our auctions also enable our partners to maximize their disposal efforts. In short, we are seeing promising economic tailwinds in both divisions, which we are focused on leveraging, in combination with our proven business model, strong client relationships and industry leadership, to continue driving long term operational success and profitability.”
“We are very pleased with our performance in 2022 and have already set our sights on growing our customer base, increasing our market leadership and positioning Heritage for an even stronger 2023,”
Fourth Quarter 2022 Highlights:
-
The Company achieved operating income of
for the fourth quarter of 2022, as compared to operating income of$3.1 million in the fourth quarter of 2021. The significant growth in net operating income is attributed to strong performance in both divisions.$1.4 million -
Based on the past several years of taxable income and projected operating results for the next five years, the Company determined that it is more likely than not that it will utilize a significant portion of its net operating loss carryforwards and thus released
of its valuation allowance against its deferred tax assets. As a result, during the fourth quarter of 2022, the Company recognized an income tax benefit of$7.1 million compared to an income tax expense of$6.8 million a year ago.$0.4 million -
Net income totaled
, or$10.0 million diluted earnings per share for the fourth quarter of 2022, as compared to net income of$0.27 , or$960 thousand diluted earnings per share in the fourth quarter of 2021.$0.03 -
EBITDA totaled
in the fourth quarter of 2022 versus EBITDA of$3.3 million in the fourth quarter of 2021 and Adjusted EBITDA (excluding non-cash stock-based compensation) was$1.5 million compared to$3.4 million in the prior-year quarter.$1.6 million -
Heritage Global maintains a strong balance sheet, with stockholders’ equity of as of$48.3 million December 31, 2022 , compared to as of$32.6 million December 31, 2021 , and net working capital of .$7.7 million -
As of
December 31, 2022 , the Company has repurchased a total of 243,468 shares of its common stock for an aggregate amount of .$0.4 million
Looking Forward
Fourth Quarter and Year End 2022 Conference Call
Management will host a webcast and conference call today,
- 1-855-327-6837 (Domestic)
- 1-613-891-4304 (International)
The conference call will also be available in the Investor Relations section of the Company's website. To listen to a live broadcast, go to the site at least ten minutes prior to the scheduled start time in order to register.
Replay
A replay of the call will be available on the Company's website approximately three hours after the live call through
About
Definitions and Disclosures Regarding non-GAAP Financial Information
The Company defines EBITDA as net income/loss plus depreciation and amortization, interest and other expense, and provision for income taxes. Adjusted EBITDA reflects EBITDA adjusted further to eliminate the effects of stock-based compensation and a one time separation agreement. Management uses EBITDA and Adjusted EBITDA in assessing the Company’s results, evaluating the Company’s performance and in reaching operating and strategic decisions. Management believes that the presentation of EBITDA and Adjusted EBITDA, when considered together with our GAAP financial statements and the reconciliation to the most directly comparable GAAP financial measure, is useful in providing investors a more complete understanding of the factors and trends affecting the underlying performance of the Company on a historical and ongoing basis. The Company’s use of EBITDA and Adjusted EBITDA is not meant to be, and should not be, considered in isolation or as a substitute for, or superior to, any GAAP financial measure. You should carefully evaluate the financial information, below, which reconciles our GAAP reported net income to EBITDA and Adjusted EBITDA for the periods presented (in thousands).
Forward-Looking Statements
This communication includes forward-looking statements based on our current expectations and projections about future events. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. While the Company believes the forward-looking statements contained in this communication are accurate, these forward-looking statements represent the Company’s beliefs only as of the date of this communication, and there are a number of factors that could cause actual events or results to differ materially from those indicated by such forward-looking statements, including variability in magnitude and timing of asset liquidation transactions, the impact of changes in the
-financial tables follow-
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands of US dollars, except share and per share amounts) (unaudited) |
||||||||||||||||
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
Revenues: |
||||||||||||||||
Services revenue |
$ |
7,307 |
|
$ |
5,934 |
|
$ |
23,419 |
|
$ |
19,954 |
|
||||
Asset sales |
|
6,524 |
|
|
1,590 |
|
|
23,495 |
|
|
5,838 |
|
||||
Total revenues |
|
13,831 |
|
|
7,524 |
|
|
46,914 |
|
|
25,792 |
|
||||
Operating costs and expenses: |
||||||||||||||||
Cost of services revenue |
|
939 |
|
|
1,264 |
|
|
4,654 |
|
|
4,499 |
|
||||
Cost of asset sales |
|
4,208 |
|
|
1,059 |
|
|
16,256 |
|
|
2,929 |
|
||||
Selling, general and administrative |
|
6,419 |
|
|
3,677 |
|
|
21,326 |
|
|
14,811 |
|
||||
Depreciation and amortization |
|
136 |
|
|
166 |
|
|
536 |
|
|
460 |
|
||||
Total operating costs and expenses |
|
11,702 |
|
|
6,166 |
|
|
42,772 |
|
|
22,699 |
|
||||
Earnings of equity method investments |
|
1,018 |
|
|
4 |
|
|
6,978 |
|
|
(79 |
) |
||||
Operating income |
|
3,147 |
|
|
1,362 |
|
|
11,120 |
|
|
3,014 |
|
||||
Interest expense, net |
|
(17 |
) |
|
(28 |
) |
|
(113 |
) |
|
(22 |
) |
||||
Income before income tax (benefit) expense |
|
3,130 |
|
|
1,334 |
|
|
11,007 |
|
|
2,992 |
|
||||
Income tax (benefit) expense |
|
(6,840 |
) |
|
374 |
|
|
(4,486 |
) |
|
(61 |
) |
||||
Net income |
$ |
9,970 |
|
$ |
960 |
|
$ |
15,493 |
|
$ |
3,053 |
|
||||
Weighted average common shares outstanding – basic |
|
36,023,087 |
|
|
35,974,702 |
|
|
36,016,619 |
|
|
35,458,938 |
|
||||
Weighted average common shares outstanding – diluted |
|
37,083,351 |
|
|
37,140,930 |
|
|
37,097,270 |
|
|
36,901,390 |
|
||||
Net income per share – basic |
$ |
0.28 |
|
$ |
0.03 |
|
$ |
0.43 |
|
$ |
0.09 |
|
||||
Net income per share – diluted |
$ |
0.27 |
|
$ |
0.03 |
|
$ |
0.42 |
|
$ |
0.08 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands of US dollars, except share and per share amounts) (unaudited) |
||||||||
|
|
|
||||||
|
|
2022 |
|
2021 |
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
12,667 |
|
|
$ |
13,622 |
|
Accounts receivable (net of allowance for doubtful accounts of |
|
|
988 |
|
|
|
2,732 |
|
Current portion of notes receivable, net |
|
|
4,505 |
|
|
|
2,254 |
|
Inventory – equipment |
|
|
4,619 |
|
|
|
3,220 |
|
Other current assets |
|
|
1,113 |
|
|
|
1,456 |
|
Total current assets |
|
|
23,892 |
|
|
|
23,284 |
|
Non-current portion of notes receivable, net |
|
|
4,245 |
|
|
|
1,784 |
|
Equity method investments |
|
|
13,973 |
|
|
|
4,683 |
|
Right-of-use assets |
|
|
2,776 |
|
|
|
2,694 |
|
Property and equipment, net |
|
|
1,571 |
|
|
|
1,471 |
|
Intangible assets, net |
|
|
4,144 |
|
|
|
4,565 |
|
|
|
|
7,446 |
|
|
|
7,446 |
|
Deferred tax assets |
|
|
9,449 |
|
|
|
4,488 |
|
Other assets |
|
|
64 |
|
|
|
49 |
|
Total assets |
|
$ |
67,560 |
|
|
$ |
50,464 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable and accrued liabilities |
|
$ |
8,924 |
|
|
$ |
4,793 |
|
Payables to sellers |
|
|
3,188 |
|
|
|
6,451 |
|
Current portion of third party debt |
|
|
3,411 |
|
|
|
2,479 |
|
Current portion of lease liabilities |
|
|
703 |
|
|
|
501 |
|
Total current liabilities |
|
|
16,226 |
|
|
|
14,224 |
|
Non-current portion of third party debt |
|
|
871 |
|
|
|
1,352 |
|
Non-current portion of lease liabilities |
|
|
2,164 |
|
|
|
2,249 |
|
Total liabilities |
|
|
19,261 |
|
|
|
17,825 |
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Preferred stock, |
|
|
6 |
|
|
|
6 |
|
Common stock, |
|
|
369 |
|
|
|
366 |
|
Additional paid-in capital |
|
|
293,589 |
|
|
|
293,030 |
|
Accumulated deficit |
|
|
(245,270 |
) |
|
|
(260,763 |
) |
|
|
|
(395 |
) |
|
|
— |
|
Total stockholders’ equity |
|
|
48,299 |
|
|
|
32,639 |
|
Total liabilities and stockholders’ equity |
|
$ |
67,560 |
|
|
$ |
50,464 |
|
– EBITDA and Adjusted EBITDA (non-GAAP measures) reconciliation follows –
Reconciliation of EBITDA and Adjusted EBITDA (Non-GAAP Measures) (In thousands of US dollars) (unaudited) |
|||||||||||||||
|
|
|
|
|
|||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||
Net income |
$ |
9,970 |
|
$ |
960 |
$ |
15,493 |
|
$ |
3,053 |
|
||||
Add back: |
|||||||||||||||
Depreciation and amortization |
|
136 |
|
|
166 |
|
536 |
|
|
460 |
|
||||
Interest expense, net |
|
17 |
|
|
28 |
|
113 |
|
|
22 |
|
||||
Income tax benefit (expense) |
|
(6,840 |
) |
|
374 |
|
(4,486 |
) |
|
(61 |
) |
||||
EBITDA |
|
3,283 |
|
|
1,528 |
|
11,656 |
|
|
3,474 |
|
||||
Management add back: |
|||||||||||||||
Stock based compensation |
|
156 |
|
|
95 |
|
540 |
|
|
408 |
|
||||
Separation Agreement |
|
— |
|
|
— |
|
— |
|
|
200 |
|
||||
Adjusted EBITDA |
$ |
3,439 |
|
$ |
1,623 |
$ |
12,196 |
|
$ |
4,082 |
|
The notes contained in our Quarterly Report on Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230309005683/en/
Investor Relations:
IMS Investor Relations
203/972.9200
InvestorRelations@hginc.com
Source:
FAQ
What were Heritage Global's financial results for Q4 2022?
How did Heritage Global perform in 2022 overall?
What is Heritage Global's stock symbol?
What are the key highlights from Heritage Global's 2022 earnings report?