HEI Reports Third Quarter 2023 Results
- Consolidated net income for common stock for the third quarter of 2023 was $41.1 million and EPS of $0.37, reflecting a decrease from the third quarter of 2022.
- The core net income and core EPS for the third quarter were $61.5 million and $0.56, respectively, indicating a solid performance of core businesses.
- Hawaiian Electric’s net income for the third quarter of 2023 was $43.5 million, compared to $49.8 million in the third quarter of 2022, with a decrease primarily driven by various after-tax items.
- ASB’s third quarter 2023 net income was $11.4 million, a decrease from the prior year quarters, primarily due to pre-tax Maui wildfire-related costs of $8.6 million.
- Total earning assets, loans, and deposits showed varying changes, reflecting the financial dynamics of ASB.
- None.
3Q23 Net Income of
Core Businesses Performing Well
Solid Credit Quality and Capital Position at ASB
“Our hearts are with the people of
“Yesterday Governor Green announced a multi-phase initiative to support Maui’s recovery, protect our communities against future extreme weather events and ensure that as a state we can attract the capital needed to keep our communities safe and our state on the path to a sustainable future. The first phase of the initiative is focused on providing an option for families who have lost a loved one and those who were severely injured in the
“Separate from the events on August 8th, the fundamentals of our businesses remain strong. While we had utility equipment damage and lost the ASB branch in
HAWAIIAN ELECTRIC COMPANY (HAWAIIAN ELECTRIC) EARNINGS2
Hawaiian Electric’s net income for the third quarter of 2023 was
-
higher revenues, including$11 million from the annual revenue adjustment mechanism,$7 million from the fossil fuel cost risk-sharing mechanism and$3 million from the major project interim recovery mechanism; and$1 million -
higher allowance for funds used during construction (AFUDC) related to increased capital expenditures.$2 million
These items were offset by the following after-tax items:
-
in higher operations and maintenance expenses, including$17 million of incremental costs related to the$10 million Maui windstorm and wildfires. The remaining increase in O&M included higher transmission and distribution maintenance, higher customer support costs and higher overhaul costs; and$7 million -
higher interest expense due to increased borrowings.$2 million
Hawaiian Electric’s core net income3 for the third quarter of 2023 was
AMERICAN SAVINGS BANK EARNINGS
ASB’s third quarter 2023 net income was
Total earning assets as of September 30, 2023 were
Total loans were
Total deposits were
ASB’s return on average equity was
In the third quarter of 2023, ASB paid dividends of
Please refer to ASB’s news release issued on October 30, 2023 for additional information on ASB.
HOLDING AND OTHER COMPANIES
The holding and other companies’ net loss was
WEBCAST AND CONFERENCE CALL TO DISCUSS EARNINGS AND 2023 GUIDANCE
HEI will conduct a webcast and conference call to review its consolidated results and 2023 earnings guidance and outlook today at 11:30 a.m.
To listen to the conference call, dial 1-888-660-6377 (
A replay will be available online and via phone. The online replay will be available on HEI’s website about two hours after the event. The audio replay will also be available about two hours after the event through November 23, 2023. To access the audio replay, dial 1-800-770-2030 (
HEI and Hawaiian Electric intend to continue to use HEI’s website, www.hei.com, as a means of disclosing additional information; such disclosures will be included in the Investor Relations section of the website. Accordingly, investors should routinely monitor the Investor Relations section of HEI’s website, in addition to following HEI’s, Hawaiian Electric’s and ASB’s press releases, HEI’s and Hawaiian Electric’s Securities and Exchange Commission (SEC) filings and HEI’s public conference calls and webcasts. Investors may sign up to receive e-mail alerts via the “Investor Relations” section of the website. The information on HEI’s website is not incorporated by reference into this document or into HEI’s and Hawaiian Electric’s SEC filings unless, and except to the extent, specifically incorporated by reference.
Investors may also wish to refer to the Public Utilities Commission of the
ABOUT HEI
The HEI family of companies provides the energy and financial services that empower much of the economic and community activity of
1 |
Core net income and core earnings per share are non-GAAP measures which exclude |
|
2 |
Utility amounts indicated as after-tax in this earnings release are based upon adjusting items using a current year composite statutory tax rate of |
|
3 |
Refer to footnote 1. |
|
4 |
Core returns on average equity and average assets are non-GAAP measures which exclude |
|
5 |
Refer to footnote 1. |
NON-GAAP MEASURES
Core net income is a non-GAAP measure which excludes
FORWARD-LOOKING STATEMENTS
This release may contain “forward-looking statements,” which include statements that are predictive in nature, depend upon or refer to future events or conditions, and usually include words such as “will,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “predicts,” “estimates” or similar expressions. In addition, any statements concerning future financial performance, ongoing business strategies or prospects or possible future actions are also forward-looking statements. Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and the accuracy of assumptions concerning HEI and its subsidiaries, the performance of the industries in which they do business and economic, political and market factors, among other things. These forward-looking statements are not guarantees of future performance.
Forward-looking statements in this release should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” discussions (which are incorporated by reference herein) set forth in HEI’s Annual Report on Form 10-K for the year ended December 31, 2022, HEI’s other periodic reports that discuss important factors that could cause HEI’s results to differ materially from those anticipated in such statements and (i) extreme weather events, including windstorms and other natural disasters, particularly those driven or exacerbated by climate change, which could increase the risk of the Utilities’ equipment being damaged, becoming inoperable or contributing to a wildfire; (ii) the impact of the
Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries |
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME DATA |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
||||||||||||
(in thousands, except per share amounts) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Revenues |
|
|
|
|
|
|
|
|
||||||||
Electric utility |
|
$ |
794,987 |
|
|
$ |
955,971 |
|
|
$ |
2,419,539 |
|
|
$ |
2,483,636 |
|
Bank |
|
|
100,974 |
|
|
|
81,411 |
|
|
|
291,716 |
|
|
|
231,850 |
|
Other |
|
|
5,912 |
|
|
|
4,815 |
|
|
|
14,540 |
|
|
|
7,386 |
|
Total revenues |
|
|
901,873 |
|
|
|
1,042,197 |
|
|
|
2,725,795 |
|
|
|
2,722,872 |
|
Expenses |
|
|
|
|
|
|
|
|
||||||||
Electric utility |
|
|
723,629 |
|
|
|
876,922 |
|
|
|
2,198,681 |
|
|
|
2,259,838 |
|
Bank |
|
|
88,415 |
|
|
|
54,311 |
|
|
|
230,769 |
|
|
|
152,797 |
|
Other |
|
|
14,718 |
|
|
|
8,849 |
|
|
|
34,737 |
|
|
|
22,178 |
|
Total expenses |
|
|
826,762 |
|
|
|
940,082 |
|
|
|
2,464,187 |
|
|
|
2,434,813 |
|
Operating income (loss) |
|
|
|
|
|
|
|
|
||||||||
Electric utility |
|
|
71,358 |
|
|
|
79,049 |
|
|
|
220,858 |
|
|
|
223,798 |
|
Bank |
|
|
12,559 |
|
|
|
27,100 |
|
|
|
60,947 |
|
|
|
79,053 |
|
Other |
|
|
(8,806 |
) |
|
|
(4,034 |
) |
|
|
(20,197 |
) |
|
|
(14,792 |
) |
Total operating income |
|
|
75,111 |
|
|
|
102,115 |
|
|
|
261,608 |
|
|
|
288,059 |
|
Retirement defined benefits credit—other than service costs |
|
|
1,256 |
|
|
|
1,039 |
|
|
|
3,561 |
|
|
|
3,528 |
|
Interest expense, net—other than on deposit liabilities and other bank borrowings |
|
|
(32,629 |
) |
|
|
(26,626 |
) |
|
|
(91,259 |
) |
|
|
(75,940 |
) |
Allowance for borrowed funds used during construction |
|
|
1,372 |
|
|
|
825 |
|
|
|
3,798 |
|
|
|
2,401 |
|
Allowance for equity funds used during construction |
|
|
4,000 |
|
|
|
2,552 |
|
|
|
11,073 |
|
|
|
7,431 |
|
Gain on sales of equity-method investment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,123 |
|
Income before income taxes |
|
|
49,110 |
|
|
|
79,905 |
|
|
|
188,781 |
|
|
|
233,602 |
|
Income taxes |
|
|
7,521 |
|
|
|
17,352 |
|
|
|
36,915 |
|
|
|
48,395 |
|
Net income |
|
|
41,589 |
|
|
|
62,553 |
|
|
|
151,866 |
|
|
|
185,207 |
|
Preferred stock dividends of subsidiaries |
|
|
471 |
|
|
|
471 |
|
|
|
1,417 |
|
|
|
1,417 |
|
Net income for common stock |
|
$ |
41,118 |
|
|
$ |
62,082 |
|
|
$ |
150,449 |
|
|
$ |
183,790 |
|
Basic earnings per common share |
|
$ |
0.37 |
|
|
$ |
0.57 |
|
|
$ |
1.37 |
|
|
$ |
1.68 |
|
Diluted earnings per common share |
|
$ |
0.37 |
|
|
$ |
0.57 |
|
|
$ |
1.37 |
|
|
$ |
1.68 |
|
Dividends declared per common share |
|
$ |
0.36 |
|
|
$ |
0.35 |
|
|
$ |
1.08 |
|
|
$ |
1.05 |
|
Weighted-average number of common shares outstanding |
|
|
109,728 |
|
|
|
109,470 |
|
|
|
109,606 |
|
|
|
109,421 |
|
Weighted-average shares assuming dilution |
|
|
109,917 |
|
|
|
109,705 |
|
|
|
109,932 |
|
|
|
109,712 |
|
Net income (loss) for common stock by segment |
|
|
|
|
|
|
|
|
||||||||
Electric utility |
|
$ |
43,461 |
|
|
$ |
49,764 |
|
|
$ |
135,769 |
|
|
$ |
140,308 |
|
Bank |
|
|
11,365 |
|
|
|
20,756 |
|
|
|
50,131 |
|
|
|
62,092 |
|
Other |
|
|
(13,708 |
) |
|
|
(8,438 |
) |
|
|
(35,451 |
) |
|
|
(18,610 |
) |
Net income for common stock |
|
$ |
41,118 |
|
|
$ |
62,082 |
|
|
$ |
150,449 |
|
|
$ |
183,790 |
|
Comprehensive income (loss) attributable to HEI |
|
$ |
6,243 |
|
|
$ |
(33,930 |
) |
|
$ |
128,453 |
|
|
$ |
(117,221 |
) |
Return on average common equity (%) (twelve months ended) |
|
|
|
|
|
|
9.5 |
|
|
|
10.5 |
|
This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.
Hawaiian Electric Company, Inc. (Hawaiian Electric) and Subsidiaries |
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME DATA |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
||||||||||||
($ in thousands, except per barrel amounts) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Revenues |
|
$ |
794,987 |
|
|
$ |
955,971 |
|
|
$ |
2,419,539 |
|
|
$ |
2,483,636 |
|
Expenses |
|
|
|
|
|
|
|
|
||||||||
Fuel oil |
|
|
267,438 |
|
|
|
383,602 |
|
|
|
881,692 |
|
|
|
874,543 |
|
Purchased power |
|
|
177,795 |
|
|
|
225,209 |
|
|
|
498,990 |
|
|
|
606,827 |
|
Other operation and maintenance |
|
|
142,508 |
|
|
|
121,110 |
|
|
|
407,184 |
|
|
|
371,259 |
|
Depreciation |
|
|
61,165 |
|
|
|
58,711 |
|
|
|
182,781 |
|
|
|
175,921 |
|
Taxes, other than income taxes |
|
|
74,723 |
|
|
|
88,290 |
|
|
|
228,034 |
|
|
|
231,288 |
|
Total expenses |
|
|
723,629 |
|
|
|
876,922 |
|
|
|
2,198,681 |
|
|
|
2,259,838 |
|
Operating income |
|
|
71,358 |
|
|
|
79,049 |
|
|
|
220,858 |
|
|
|
223,798 |
|
Allowance for equity funds used during construction |
|
|
4,000 |
|
|
|
2,552 |
|
|
|
11,073 |
|
|
|
7,431 |
|
Retirement defined benefits credit—other than service costs |
|
|
1,132 |
|
|
|
895 |
|
|
|
3,227 |
|
|
|
2,876 |
|
Interest expense and other charges, net |
|
|
(22,447 |
) |
|
|
(19,609 |
) |
|
|
(63,565 |
) |
|
|
(56,735 |
) |
Allowance for borrowed funds used during construction |
|
|
1,372 |
|
|
|
825 |
|
|
|
3,798 |
|
|
|
2,401 |
|
Income before income taxes |
|
|
55,415 |
|
|
|
63,712 |
|
|
|
175,391 |
|
|
|
179,771 |
|
Income taxes |
|
|
11,456 |
|
|
|
13,450 |
|
|
|
38,126 |
|
|
|
37,967 |
|
Net income |
|
|
43,959 |
|
|
|
50,262 |
|
|
|
137,265 |
|
|
|
141,804 |
|
Preferred stock dividends of subsidiaries |
|
|
228 |
|
|
|
228 |
|
|
|
686 |
|
|
|
686 |
|
Net income attributable to Hawaiian Electric |
|
|
43,731 |
|
|
|
50,034 |
|
|
|
136,579 |
|
|
|
141,118 |
|
Preferred stock dividends of Hawaiian Electric |
|
|
270 |
|
|
|
270 |
|
|
|
810 |
|
|
|
810 |
|
Net income for common stock |
|
$ |
43,461 |
|
|
$ |
49,764 |
|
|
$ |
135,769 |
|
|
$ |
140,308 |
|
Comprehensive income attributable to Hawaiian Electric |
|
$ |
43,384 |
|
|
$ |
49,872 |
|
|
$ |
135,603 |
|
|
$ |
140,518 |
|
OTHER ELECTRIC UTILITY INFORMATION |
|
|
|
|
|
|
|
|
||||||||
Kilowatthour sales (millions) |
|
|
|
|
|
|
|
|
||||||||
Hawaiian Electric |
|
|
1,624 |
|
|
|
1,655 |
|
|
|
4,534 |
|
|
|
4,609 |
|
Hawaii Electric Light |
|
|
268 |
|
|
|
269 |
|
|
|
771 |
|
|
|
784 |
|
Maui Electric |
|
|
265 |
|
|
|
288 |
|
|
|
782 |
|
|
|
807 |
|
|
|
|
2,157 |
|
|
|
2,212 |
|
|
|
6,087 |
|
|
|
6,200 |
|
Average fuel oil cost per barrel |
|
$ |
111.51 |
|
|
$ |
166.79 |
|
|
$ |
124.70 |
|
|
$ |
137.23 |
|
Return on average common equity (%) (twelve months ended)1 |
|
|
|
|
|
|
7.9 |
|
|
|
8.1 |
|
1 |
Simple average. |
This information should be read in conjunction with the consolidated financial statements and the notes thereto in Hawaiian Electric filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.
American Savings Bank, F.S.B. |
||||||||||||||||||
STATEMENTS OF INCOME DATA |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
|
|
Three months ended |
|
Nine months ended September 30 |
||||||||||||||
(in thousands) |
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
2023 |
|
2022 |
|
|||||||
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans |
|
$ |
71,540 |
|
|
$ |
67,966 |
|
$ |
53,365 |
|
|
$ |
204,348 |
|
$ |
147,499 |
|
Interest and dividends on investment securities |
|
|
14,096 |
|
|
|
13,775 |
|
|
15,052 |
|
|
|
42,508 |
|
|
43,729 |
|
Total interest and dividend income |
|
|
85,636 |
|
|
|
81,741 |
|
|
68,417 |
|
|
|
246,856 |
|
|
191,228 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
||||||||
Interest on deposit liabilities |
|
|
14,446 |
|
|
|
9,661 |
|
|
1,704 |
|
|
|
30,944 |
|
|
3,572 |
|
Interest on other borrowings |
|
|
8,598 |
|
|
|
8,852 |
|
|
1,055 |
|
|
|
25,171 |
|
|
1,199 |
|
Total interest expense |
|
|
23,044 |
|
|
|
18,513 |
|
|
2,759 |
|
|
|
56,115 |
|
|
4,771 |
|
Net interest income |
|
|
62,592 |
|
|
|
63,228 |
|
|
65,658 |
|
|
|
190,741 |
|
|
186,457 |
|
Provision for credit losses |
|
|
8,835 |
|
|
|
43 |
|
|
(186 |
) |
|
|
10,053 |
|
|
(692 |
) |
Net interest income after provision for credit losses |
|
|
53,757 |
|
|
|
63,185 |
|
|
65,844 |
|
|
|
180,688 |
|
|
187,149 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
||||||||
Fees from other financial services |
|
|
4,703 |
|
|
|
5,009 |
|
|
4,763 |
|
|
|
14,391 |
|
|
15,066 |
|
Fee income on deposit liabilities |
|
|
4,924 |
|
|
|
4,504 |
|
|
4,879 |
|
|
|
14,027 |
|
|
14,122 |
|
Fee income on other financial products |
|
|
2,440 |
|
|
|
2,768 |
|
|
2,416 |
|
|
|
7,952 |
|
|
7,663 |
|
Bank-owned life insurance |
|
|
2,303 |
|
|
|
1,955 |
|
|
122 |
|
|
|
5,683 |
|
|
661 |
|
Mortgage banking income |
|
|
341 |
|
|
|
230 |
|
|
181 |
|
|
|
701 |
|
|
1,630 |
|
Gain on sale of real estate |
|
|
— |
|
|
|
495 |
|
|
— |
|
|
|
495 |
|
|
1,002 |
|
Other income, net |
|
|
627 |
|
|
|
678 |
|
|
633 |
|
|
|
2,106 |
|
|
1,480 |
|
Total noninterest income |
|
|
15,338 |
|
|
|
15,639 |
|
|
12,994 |
|
|
|
45,355 |
|
|
41,624 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
||||||||
Compensation and employee benefits |
|
|
29,902 |
|
|
|
29,394 |
|
|
28,597 |
|
|
|
89,500 |
|
|
83,478 |
|
Occupancy |
|
|
5,154 |
|
|
|
5,539 |
|
|
5,577 |
|
|
|
16,281 |
|
|
16,996 |
|
Data processing |
|
|
5,133 |
|
|
|
5,095 |
|
|
4,509 |
|
|
|
15,240 |
|
|
13,144 |
|
Services |
|
|
3,627 |
|
|
|
2,689 |
|
|
2,751 |
|
|
|
8,911 |
|
|
7,712 |
|
Equipment |
|
|
3,125 |
|
|
|
2,957 |
|
|
2,432 |
|
|
|
8,728 |
|
|
7,163 |
|
Office supplies, printing and postage |
|
|
1,022 |
|
|
|
1,109 |
|
|
1,123 |
|
|
|
3,296 |
|
|
3,256 |
|
Marketing |
|
|
984 |
|
|
|
834 |
|
|
925 |
|
|
|
2,834 |
|
|
2,877 |
|
Other expense |
|
|
7,399 |
|
|
|
6,152 |
|
|
5,643 |
|
|
|
19,742 |
|
|
14,542 |
|
Total noninterest expense |
|
|
56,346 |
|
|
|
53,769 |
|
|
51,557 |
|
|
|
164,532 |
|
|
149,168 |
|
Income before income taxes |
|
|
12,749 |
|
|
|
25,055 |
|
|
27,281 |
|
|
|
61,511 |
|
|
79,605 |
|
Income taxes |
|
|
1,384 |
|
|
|
4,851 |
|
|
6,525 |
|
|
|
11,380 |
|
|
17,513 |
|
Net income |
|
$ |
11,365 |
|
|
$ |
20,204 |
|
$ |
20,756 |
|
|
$ |
50,131 |
|
$ |
62,092 |
|
Comprehensive income (loss) |
|
$ |
(22,866 |
) |
|
$ |
12,994 |
|
$ |
(78,186 |
) |
|
$ |
27,120 |
|
$ |
(248,126 |
) |
OTHER BANK INFORMATION (annualized %, except as of period end) |
|
|
|
|
|
|
|
|
||||||||||
Return on average assets |
|
|
0.47 |
|
|
|
0.84 |
|
|
0.89 |
|
|
|
0.70 |
|
|
0.90 |
|
Return on average equity |
|
|
9.19 |
|
|
|
16.20 |
|
|
15.11 |
|
|
|
13.62 |
|
|
13.65 |
|
Return on average tangible common equity |
|
|
11.02 |
|
|
|
19.40 |
|
|
17.77 |
|
|
|
16.36 |
|
|
15.79 |
|
Net interest margin |
|
|
2.70 |
|
|
|
2.75 |
|
|
2.96 |
|
|
|
2.77 |
|
|
2.87 |
|
Efficiency ratio |
|
|
72.30 |
|
|
|
68.18 |
|
|
65.55 |
|
|
|
69.69 |
|
|
65.40 |
|
Net charge-offs to average loans outstanding |
|
|
0.07 |
|
|
|
0.14 |
|
|
0.03 |
|
|
|
0.11 |
|
|
0.01 |
|
As of period end |
|
|
|
|
|
|
|
|
|
|
||||||||
Nonaccrual loans to loans receivable held for investment |
|
|
0.16 |
|
|
|
0.22 |
|
|
0.35 |
|
|
|
|
|
|||
Allowance for credit losses to loans outstanding |
|
|
1.23 |
|
|
|
1.13 |
|
|
1.24 |
|
|
|
|
|
|||
Tangible common equity to tangible assets |
|
|
3.9 |
|
|
|
4.3 |
|
|
4.0 |
|
|
|
|
|
|||
Tier-1 leverage ratio |
|
|
7.7 |
|
|
|
7.8 |
|
|
7.7 |
|
|
|
|
|
|||
Dividend paid to HEI (via ASB Hawaii, Inc.) ($ in millions) |
|
$ |
14.0 |
|
|
$ |
11.0 |
|
$ |
5.0 |
|
|
$ |
39.0 |
|
$ |
32.0 |
|
This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.
Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures
HEI, Hawaiian Electric and ASB management use certain non-GAAP measures to evaluate the performance of HEI, the utility and bank. Management believes these non-GAAP measures provide useful information regarding the companies’ core operating activities. Core earnings and other financial measures as presented here may not be comparable to similarly titled measures used by other companies. The accompanying tables provide a reconciliation of reported GAAP1 earnings to non-GAAP core earnings for adjusted diluted EPS (for HEI consolidated); return on average common equity (for HEI consolidated and Hawaiian Electric); and returns on average equity, average tangible equity and average assets (for ASB).
The reconciling adjustments from GAAP1 earnings to core earnings are limited to the costs related to the recent
Reconciliation of GAAP1 to non-GAAP Measures |
||||||||
Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries |
||||||||
Unaudited |
||||||||
(in thousands) |
|
Three months ended September 30, 2023 |
|
Nine months ended September 30, 2023 |
||||
|
|
|
|
|
||||
Pretax expenses: |
|
|
|
|
||||
Legal expenses |
|
$ |
10,751 |
|
|
$ |
10,751 |
|
Outside services expenses |
|
|
6,134 |
|
|
|
6,134 |
|
Provision for credit losses |
|
|
5,900 |
|
|
|
5,900 |
|
Other expenses |
|
|
3,842 |
|
|
|
3,842 |
|
Interest expenses |
|
|
955 |
|
|
|
955 |
|
Pretax expenses |
|
|
27,582 |
|
|
|
27,582 |
|
Income tax benefits2 |
|
|
(7,192 |
) |
|
|
(7,192 |
) |
After-tax expenses |
|
$ |
20,390 |
|
|
$ |
20,390 |
|
HEI consolidated net income |
|
|
|
|
||||
GAAP net income (as reported) |
|
$ |
41,118 |
|
|
$ |
150,449 |
|
Excluding special items related to the |
|
|
|
|
||||
Legal expenses |
|
|
7,977 |
|
|
|
7,977 |
|
Outside services expenses |
|
|
4,546 |
|
|
|
4,546 |
|
Provision for credit losses |
|
|
4,319 |
|
|
|
4,319 |
|
Other expenses |
|
|
2,839 |
|
|
|
2,839 |
|
Interest expenses |
|
|
709 |
|
|
|
709 |
|
|
|
|
20,390 |
|
|
|
20,390 |
|
Non-GAAP (core) net income |
|
$ |
61,508 |
|
|
$ |
170,839 |
|
GAAP Diluted earnings per share (as reported) |
|
$ |
0.37 |
|
|
$ |
1.37 |
|
Non-GAAP (core) Diluted earnings per share |
|
$ |
0.56 |
|
|
$ |
1.55 |
|
|
|
Twelve months ended September 30, 2023 |
|
Twelve months ended September 30, 2022 |
Ratios (%) |
|
|
|
|
Based on GAAP1 |
|
|
|
|
Return on average equity |
|
9.5 |
|
10.5 |
Based on Non-GAAP (core) |
|
|
|
|
Return on average equity |
|
10.4 |
|
10.5 |
1 |
Accounting principles generally accepted in |
|
2 |
Current year composite statutory tax rate of |
Note: Other segment (Holding and Other Companies) wildfire-related expenses (legal, outside services and other) are included in “Expenses-Other” and interest expense is included in “Interest expense, net—other than on deposit liabilities and other bank borrowings” on the HEI and subsidiaries’ Consolidated Statements of Income Data. See Electric Utilities and Bank tables below for more detail.
Reconciliation of GAAP1 to non-GAAP Measures |
||||||||
Hawaiian Electric Company, Inc. and Subsidiaries |
||||||||
Unaudited |
||||||||
(in thousands) |
|
Three months ended September 30, 2023 |
|
Nine months ended September 30, 2023 |
||||
|
|
|
|
|
||||
Pretax expenses: |
|
|
|
|
||||
Legal expenses2 |
|
$ |
6,251 |
|
|
$ |
6,251 |
|
Outside services expenses2 |
|
|
4,706 |
|
|
|
4,706 |
|
Other expenses2 |
|
|
2,482 |
|
|
|
2,482 |
|
Interest expenses3 |
|
|
503 |
|
|
|
503 |
|
Pretax expenses |
|
|
13,942 |
|
|
|
13,942 |
|
Income tax benefits4 |
|
|
(3,590 |
) |
|
|
(3,590 |
) |
After-tax expenses |
|
$ |
10,352 |
|
|
$ |
10,352 |
|
|
|
|
|
|
||||
Hawaiian Electric consolidated net income |
|
|
|
|
||||
GAAP net income (as reported) |
|
$ |
43,461 |
|
|
$ |
135,769 |
|
Excluding special items related to the |
|
|
|
|
||||
Legal expenses |
|
|
4,641 |
|
|
|
4,641 |
|
Outside services expenses |
|
|
3,494 |
|
|
|
3,494 |
|
Other expenses |
|
|
1,843 |
|
|
|
1,843 |
|
Interest expenses |
|
|
374 |
|
|
|
374 |
|
|
|
|
10,352 |
|
|
|
10,352 |
|
Non-GAAP (core) net income |
|
$ |
53,813 |
|
|
$ |
146,121 |
|
|
|
Twelve months ended September 30, 2023 |
|
Twelve months ended September 30, 2022 |
Ratios (%) |
|
|
|
|
Based on GAAP1 |
|
|
|
|
Return on average equity |
|
7.9 |
|
8.1 |
Based on Non-GAAP (core) |
|
|
|
|
Return on average equity |
|
8.3 |
|
8.1 |
1 |
Accounting principles generally accepted in |
|
2 |
Legal, outside services and other are included in “Other operation and maintenance” on the Hawaiian Electric and subsidiaries Consolidated Statements of Income Data. |
|
3 |
Interest expense is included in “Interest expense and other charges, net” on the Hawaiian Electric and subsidiaries Consolidated Statements of Income Data. |
|
4 |
Current year composite statutory tax rate of |
Reconciliation of GAAP1 to non-GAAP Measures |
||||||||
American Savings Bank F.S.B. |
||||||||
Unaudited |
||||||||
(in thousands) |
|
Three months ended September 30, 2023 |
|
Nine months ended September 30, 2023 |
||||
|
|
|
|
|
||||
Pretax expenses: |
|
|
|
|
||||
Provision for credit losses2 |
|
$ |
5,900 |
|
|
$ |
5,900 |
|
Professional services expense3 |
|
|
1,300 |
|
|
|
1,300 |
|
Other expenses4 |
|
|
1,357 |
|
|
|
1,357 |
|
Pretax expenses |
|
|
8,557 |
|
|
|
8,557 |
|
Income tax benefits5 |
|
|
(2,293 |
) |
|
|
(2,293 |
) |
After-tax expenses |
|
$ |
6,264 |
|
|
$ |
6,264 |
|
|
|
|
|
|
||||
ASB net income |
|
|
|
|
||||
GAAP (as reported) |
|
$ |
11,365 |
|
|
$ |
50,131 |
|
Excluding expense related to |
|
|
|
|
||||
Provision for credit losses |
|
|
4,319 |
|
|
|
4,319 |
|
Professional services expense |
|
|
952 |
|
|
|
952 |
|
Other expenses |
|
|
993 |
|
|
|
993 |
|
|
|
|
6,264 |
|
|
|
6,264 |
|
Non-GAAP (core) net income |
|
$ |
17,629 |
|
|
$ |
56,395 |
|
|
|
Three months ended September 30, 2023 |
|
Nine months ended September 30, 2023 |
Ratios (annualized %) |
|
|
|
|
Based on GAAP1 |
|
|
|
|
Return on average assets |
|
0.47 |
|
0.70 |
Return on average equity |
|
9.19 |
|
13.62 |
Return on average tangible common equity |
|
11.02 |
|
16.36 |
Efficiency ratio |
|
72.30 |
|
69.69 |
Based on Non-GAAP (core) |
|
|
|
|
Return on average assets |
|
0.73 |
|
0.78 |
Return on average equity |
|
14.25 |
|
15.32 |
Return on average tangible common equity |
|
17.09 |
|
18.40 |
Efficiency ratio |
|
68.89 |
|
68.56 |
1 |
Accounting principles generally accepted in |
|
2 |
Provision for credit losses is included in “Provision for credit losses” on the ASB Statements of Income Data. |
|
3 |
Professional services expenses are included in “Noninterest expense-Services” on the ASB Statements of Income Data. |
|
4 |
Other expenses are included in “Noninterest expense-Other expense” on the ASB Statements of Income Data. |
|
5 |
Current year composite statutory tax rate of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231109688410/en/
Mateo Garcia
Director, Investor Relations
Telephone: (808) 543-7300
E-mail: ir@hei.com
Source: Hawaiian Electric Industries, Inc.
FAQ
What is the net income and EPS of Hawaiian Electric Industries, Inc. (NYSE - HE) for the third quarter of 2023?
What were the primary drivers of the decrease in Hawaiian Electric’s net income for the third quarter of 2023?
Why did ASB's net income decrease in the third quarter of 2023?
What were the changes in ASB's earning assets, loans, and deposits as of September 30, 2023?