The Hackett Group Announces Third Quarter 2022 Results
The Hackett Group (NASDAQ: HCKT) reported a total revenue of $72.0 million for Q3 2022, slightly up from $71.9 million in Q3 2021. GAAP diluted EPS rose to $0.32 from $0.25 year-over-year, while adjusted diluted EPS increased 19% to $0.37. The Board of Directors approved a $120.0 million increase to its share repurchase plan and announced a Q4 2022 revenue estimate of $66.0 million to $68.0 million. The company reorganized its reporting structure into three segments and declared a dividend of $0.11 per share for Q4 2022.
- GAAP diluted EPS increased to $0.32 from $0.25 YoY.
- Adjusted diluted EPS rose 19% to $0.37, exceeding guidance.
- Total revenue of $72.0 million slightly increased from $71.9 million last year.
- Board approved $120 million increase in share repurchase plan.
- Reorganized into three segments for better alignment with market needs.
- Total revenue growth was modest at just $0.1 million YoY.
- Q4 revenue guidance suggests a potential decline to $66.0-$68.0 million.
Financial Highlights
-
Total revenue in the third quarter of 2022 was
and revenue before reimbursements was$72.0 million , which was in line with our guidance. This compares to total revenue of$71.0 million and revenue before reimbursements of$71.9 million in the third quarter of the prior year.$71.4 -
GAAP diluted earnings per share was
in the third quarter of 2022, as compared to$0.32 in the third quarter of 2021.$0.25 -
Adjusted diluted earnings per share, a non-GAAP measure, was
, exceeding the high end of our guidance as compared to$0.37 in the third quarter of 2021, an increase of$0.31 19% using a GAAP effective tax rate in both periods. Adjusted financial information is provided to enhance the understanding of the Company’s financial performance and is reconciled to the Company’s GAAP information in the accompanying tables. -
Subsequent to the end of the third quarter, the Company’s Board of Directors approved an additional
to its share repurchase plan from the remaining$120.0 million . The Company also announced its plan to launch a modified “Dutch auction” tender offer tomorrow to purchase up to$10.6 million in value of its common stock, at a price ranging from$120.0 million to$20.50 .$23.50 -
The Company also amended and restated its credit facility to extend the maturity date and increase the borrowing capacity to
. As of$100 million September 30, 2022 , the Company’s cash balances were , with no outstanding balance of the credit facility.$67 million -
Subsequent to the end of the third quarter, the Company’s Board of Directors also declared its fourth quarter dividend of
per share for its shareholders of record on$0.11 December 23, 2022 , to be paid onJanuary 6, 2023 . - Effective in the third quarter of 2022, the Company has reorganized its operating and internal reporting structure to better align with its primary market solutions. As a result of this reorganization, the Company will be reporting on three reportable segments: (1) Global Strategy and Business Transformation, (2) Oracle Solutions and (3) SAP Solutions. Segment related revenue and profit are provided in the accompanying tables.
“We reported strong financial results driven by the growth and contribution of our Global Strategy and Business Transformation group,” stated
Business Outlook for the Fourth Quarter of 2022
Based on the Company's current outlook:
-
The Company estimates total revenue before reimbursements for the fourth quarter of 2022 will be in the range of
to$66.0 million .$68.0 million -
The Company estimates adjusted diluted earnings per share for the fourth quarter of 2022 to be in the range of
and$0.33 , assuming a GAAP effective tax rate of$0.35 28% .
Conference Call and Webcast Details
-
On
Tuesday, November 8, 2022 , senior management will discuss third quarter results in a conference call at5:00 P.M. ET . The number for the conference call is (800) 593-0486, [Passcode: Third Quarter]. For International callers, please dial (517) 308-9371. Please dial in at least 5-10 minutes prior to start time. If you are unable to participate on the conference call, a rebroadcast will be available beginning at8:00 P.M. ET onTuesday, November 8, 2022 and will run through5:00 P.M. ET onTuesday, November 22, 2022 . To access the rebroadcast, please dial (888) 566-0478. For International callers, please dial (203) 369-3051. -
In addition,
The Hackett Group will also be webcasting this conference call live. To participate, simply visit http://www.thehackettgroup.com approximately 10 minutes prior to the start of the call and click on the conference call link provided. An online replay of the call will be available after8:00 P.M. ET onTuesday, November 8, 2022 and will run through5:00 P.M. ET onTuesday, November 22, 2022 . To access the replay, visit www.thehackettgroup.com.
Use of Non-GAAP Financial Measures
The Company provides adjusted earnings results (which exclude the loss from discontinued operations, non-cash stock based compensation expense, acquisition-related compensation expense, acquisition-related non-cash stock based compensation expense, restructuring charges and reversals, amortization of intangible assets and includes a GAAP tax rate) as a complement to results provided in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP results are provided to enhance the users' overall understanding of the Company's current financial performance and its prospects for the future. The Company believes the non-GAAP results provide useful information to both management and investors and by excluding certain expenses that it believes are not indicative of its core operating results. The non-GAAP measures are included to provide investors and management with an alternative method for assessing operating results in a manner that is focused on the performance of its ongoing primary operations and to provide a consistent basis for comparison between quarters. Further, these non-GAAP results are one of the primary indicators management uses for planning and forecasting. The presentation of this additional non-GAAP information should be considered in addition to, and not as a substitute for or superior to, any results prepared in accordance with GAAP. See the reconciliation of actual results titled “Reconciliation of GAAP to Non-GAAP Measures” in the accompanying tables.
The Company believes that the presentation of non-GAAP financial information on a forward-looking basis, including the guidance contained in this release, provides important supplemental information to management and investors regarding its anticipated results of operations. The Company is unable to provide a reconciliation of GAAP measures to corresponding forward-looking non-GAAP measures without unreasonable effort due to the high variability and low visibility of most of the items that have been excluded from these non-GAAP measures. For example, non-cash stock based compensation expense is impacted by the Company’s future hiring needs, the type and volume of equity awards necessary for such future hiring, and the price at which the Company’s stock will trade in those future periods. In addition, the provision or benefit for income taxes is impacted by non-recurring income tax adjustments, valuation allowance on deferred tax assets, and the income tax effect of non-GAAP exclusions. The effects of these reconciling items may be significant, as the items that are being excluded are difficult to predict.
About
Drawing upon our unparalleled intellectual property from nearly 20,000 benchmark studies and our Hackett-Certified® best practices repository from the world’s leading businesses – including
More information on
Cautionary Statement Regarding “Forward-Looking” Statements
This release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933 as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Statements including without limitation, words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” or other similar phrases or variations of such words or similar expressions indicating, present or future anticipated or expected occurrences or outcomes are intended to identify such forward-looking statements. Forward-looking statements are not statements of historical fact and involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. Factors that may impact such forward-looking statements include without limitation, macroeconomic conditions, the ability of
Additional Information Regarding the Tender Offer
This press release is for informational purposes only and is not an offer to buy or the solicitation of an offer to sell any security. The tender offer described above has not yet commenced, and there can be no assurances that the Company will commence the tender offer on the terms described in this press release or at all. On the commencement date of the tender offer, the Company will file a tender offer statement on Schedule TO, including an offer to purchase, letter of transmittal and other tender offer materials, with the
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Quarter Ended |
|
Nine Months Ended |
|||||||||||||
|
|
|
|
|
|
|
|||||||||
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Revenue: | |||||||||||||||
Revenue before reimbursements | $ |
70,995 |
|
$ |
71,400 |
|
$ |
220,871 |
|
$ |
207,807 |
|
|||
Reimbursements |
|
1,038 |
|
|
494 |
|
|
2,754 |
|
|
770 |
|
|||
Total revenue |
|
72,033 |
|
|
71,894 |
|
|
223,625 |
|
|
208,577 |
|
|||
Costs and expenses: | |||||||||||||||
Cost of service: | |||||||||||||||
Personnel costs before reimbursable expenses (includes |
|
42,870 |
|
|
45,222 |
|
|
134,904 |
|
|
129,619 |
|
|||
Reimbursable expenses |
|
1,038 |
|
|
494 |
|
|
2,754 |
|
|
770 |
|
|||
Total cost of service |
|
43,908 |
|
|
45,716 |
|
|
137,658 |
|
|
130,389 |
|
|||
Selling, general and administrative costs (includes |
|
14,616 |
|
|
14,773 |
|
|
44,993 |
|
|
43,713 |
|
|||
Restructuring charge reversal |
|
(526 |
) |
|
- |
|
|
(651 |
) |
|
- |
|
|||
Total costs and operating expenses |
|
57,998 |
|
|
60,489 |
|
|
182,000 |
|
|
174,102 |
|
|||
Operating income |
|
14,035 |
|
|
11,405 |
|
|
41,625 |
|
|
34,475 |
|
|||
Other expense, net: | |||||||||||||||
Interest expense, net |
|
(14 |
) |
|
(26 |
) |
|
(70 |
) |
|
(76 |
) |
|||
Income from continuing operations before income taxes |
|
14,021 |
|
|
11,379 |
|
|
41,555 |
|
|
34,399 |
|
|||
Income tax expense |
|
3,655 |
|
|
3,248 |
|
|
10,469 |
|
|
9,368 |
|
|||
Income from continuing operations |
|
10,366 |
|
|
8,131 |
|
|
31,086 |
|
|
25,031 |
|
|||
Loss from discontinued operations (net of taxes) |
|
- |
|
|
- |
|
|
- |
|
|
(7 |
) |
|||
Net income | $ |
10,366 |
|
$ |
8,131 |
|
$ |
31,086 |
|
$ |
25,024 |
|
|||
Weighted average common shares outstanding: | |||||||||||||||
Basic |
|
31,686 |
|
|
29,814 |
|
|
31,596 |
|
|
30,038 |
|
|||
Diluted |
|
32,309 |
|
|
32,876 |
|
|
32,124 |
|
|
32,871 |
|
|||
GAAP basic net income per common share: | |||||||||||||||
Income per common share from continuing operations | $ |
0.33 |
|
$ |
0.27 |
|
$ |
0.98 |
|
$ |
0.83 |
|
|||
Loss per common share from discontinued operations |
|
- |
|
|
- |
|
|
- |
|
|
(0.00 |
) |
|||
GAAP basic net income per common share | $ |
0.33 |
|
$ |
0.27 |
|
$ |
0.98 |
|
$ |
0.83 |
|
|||
GAAP diluted net income per common share: | |||||||||||||||
Income per common share from continuing operations | $ |
0.32 |
|
$ |
0.25 |
|
$ |
0.97 |
|
$ |
0.76 |
|
|||
Loss per common share from discontinued operations |
|
- |
|
|
- |
|
|
- |
|
|
(0.00 |
) |
|||
GAAP diluted net income per common share | $ |
0.32 |
|
$ |
0.25 |
|
$ |
0.97 |
|
$ |
0.76 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(in thousands) | ||||||
(unaudited) | ||||||
|
|
|
|
|||
|
2022 |
|
2021 |
|||
ASSETS |
||||||
Current assets: | ||||||
Cash and cash equivalents | $ |
67,045 |
$ |
45,794 |
||
Accounts receivable and contract assets, net |
|
52,105 |
|
50,616 |
||
Prepaid expenses and other current assets |
|
3,237 |
|
5,766 |
||
Total current assets |
|
122,387 |
|
102,176 |
||
Property and equipment, net |
|
18,676 |
|
18,026 |
||
Other assets |
|
263 |
|
620 |
||
|
82,468 |
|
85,070 |
|||
Operating lease right-of-use assets |
|
863 |
|
1,649 |
||
Total assets | $ |
224,657 |
$ |
207,541 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||
Current liabilities: | ||||||
Accounts payable | $ |
4,686 |
$ |
7,677 |
||
Accrued expenses and other liabilities |
|
33,898 |
|
30,297 |
||
Contract liabilities (deferred revenue) |
|
12,415 |
|
14,616 |
||
Operating lease liabilities |
|
942 |
|
2,299 |
||
Total current liabilities |
|
51,941 |
|
54,889 |
||
Long-term deferred tax liability, net |
|
7,684 |
|
7,325 |
||
Operating lease liabilities |
|
961 |
|
1,474 |
||
Total liabilities |
|
60,586 |
|
63,688 |
||
Shareholders' equity |
|
164,071 |
|
143,853 |
||
Total liabilities and shareholders' equity | $ |
224,657 |
$ |
207,541 |
SEGMENT INFORMATION | |||||||||||||
(in thousands) | |||||||||||||
(unaudited) | |||||||||||||
Quarter Ended |
|
Nine Months Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||
Global S&BT (1): | |||||||||||||
Total revenue (4) | $ |
41,593 |
|
$ |
37,085 |
$ |
128,760 |
|
$ |
106,956 |
|||
Segment profit (5) |
|
14,030 |
|
|
11,847 |
|
45,939 |
|
|
34,517 |
|||
Oracle Solutions (2): | |||||||||||||
Total revenue (4) | $ |
17,682 |
|
$ |
20,762 |
$ |
59,165 |
|
$ |
55,763 |
|||
Segment profit (5) |
|
3,313 |
|
|
5,417 |
|
12,147 |
|
|
12,062 |
|||
SAP Solutions (3): | |||||||||||||
Total revenue (4) | $ |
12,758 |
|
$ |
14,047 |
$ |
35,700 |
|
$ |
45,858 |
|||
Segment profit (5) |
|
3,847 |
|
|
3,716 |
|
9,238 |
|
|
15,571 |
|||
Total revenue (4) | $ |
72,033 |
|
$ |
71,894 |
$ |
223,625 |
|
$ |
208,577 |
|||
Total segment profit | $ |
21,190 |
|
$ |
20,980 |
$ |
67,324 |
|
$ |
62,150 |
|||
Items not allocated to segment level (5): | |||||||||||||
Corporate general and administrative expenses |
|
4,332 |
|
|
5,916 |
|
15,899 |
|
|
16,528 |
|||
Non-cash stock based compensation expense |
|
2,511 |
|
|
2,571 |
|
7,828 |
|
|
7,811 |
|||
Depreciation and amortization |
|
838 |
|
|
1,088 |
|
2,623 |
|
|
3,336 |
|||
Restructuring charge reversal |
|
(526 |
) |
|
- |
|
(651 |
) |
|
- |
|||
Interest expense, net |
|
14 |
|
|
26 |
|
70 |
|
|
76 |
|||
Income from continuing operations before taxes | $ |
14,021 |
|
$ |
11,379 |
$ |
41,555 |
|
$ |
34,399 |
|||
(1) Global S&BT includes the results of our strategic businesses consulting practices, including |
|||||||||||||
(2) Oracle Solutions includes the results of our EPM/ERP and Digital AMS practices. | |||||||||||||
(3) SAP Solutions includes the results of our SAP applications and related SAP service offerings. | |||||||||||||
(4) Total revenue includes reimbursable expenses, which are project travel-related expenses passed through to a client with no associated operating margin. | |||||||||||||
(5) Segment profits consist of the revenue generated by the segment, less the direct costs of revenue and selling, general and administrative expenses that are incurred directly by the segment. Items not allocated to the segment level include corporate costs related to administrative functions that are performed in a centralized manner that are not attributable to a particular segment. These administrative function costs include corporate general and administrative expenses, non-cash stock based compensation, depreciation and amortization expense, restructuring charges and reversals and interest expense. Corporate general and administrative expenses primarily include costs related to business support functions including accounting and finance, human resources, legal, information technology and office administration. Corporate general and administrative expenses exclude one-time, non-recurring expenses and benefits. |
RECONCILIATION OF GAAP TO NON-GAAP MEASURES | |||||||||||||
(in thousands, except per share data) | |||||||||||||
(unaudited) | |||||||||||||
Quarter Ended |
|
Nine Months Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||
GAAP NET INCOME | $ |
10,366 |
|
$ |
8,131 |
$ |
31,086 |
|
$ |
25,024 |
|||
Adjustments (1): | |||||||||||||
Non-cash stock based compensation expense (2) |
|
2,507 |
|
|
2,552 |
|
7,816 |
|
|
7,433 |
|||
Acquisition-related compensation expense (3) |
|
- |
|
|
- |
|
- |
|
|
11 |
|||
Acquisition-related non-cash stock based compensation expense (3) |
|
4 |
|
|
19 |
|
12 |
|
|
378 |
|||
Restructuring charge reversal |
|
(526 |
) |
|
- |
|
(651 |
) |
|
- |
|||
Amortization of intangible assets (4) |
|
- |
|
|
259 |
|
154 |
|
|
783 |
|||
ADJUSTED NET INCOME BEFORE INCOME TAXES ON ADJUSTMENTS (1) |
|
12,351 |
|
|
10,961 |
|
38,417 |
|
|
33,629 |
|||
Tax effect of adjustments above (5) |
|
511 |
|
|
709 |
|
1,875 |
|
|
2,150 |
|||
ADJUSTED NET INCOME (1) | $ |
11,840 |
|
$ |
10,252 |
$ |
36,542 |
|
$ |
31,479 |
|||
GAAP diluted net income per common share | $ |
0.32 |
|
$ |
0.25 |
$ |
0.97 |
|
$ |
0.76 |
|||
Adjusted diluted net income per common share (1) | $ |
0.37 |
|
$ |
0.31 |
$ |
1.14 |
|
$ |
0.96 |
|||
Weighted average common and common equivalent shares outstanding |
|
32,309 |
|
|
32,876 |
|
32,124 |
|
|
32,871 |
|||
(1) The Company provides adjusted earnings results (which exclude the loss from discontinued operations, non-cash stock based compensation expense, acquisition-related compensation expense, acquisition-related non-cash stock based compensation expense, restructuring charges and reversals, amortization of intangible assets and include a GAAP tax rate) as a complement to results provided in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP results are provided to enhance the users' overall understanding of the Company's current financial performance and its prospects for the future. The Company believes the non-GAAP results provide useful information to both management and investors and by excluding certain expenses that it believes are not indicative of its core operating results. The non-GAAP measures are included to provide investors and management with an alternative method for assessing operating results in a manner that is focused on the performance of ongoing operations and to provide a more consistent basis for comparison between quarters. Further, these non-GAAP results are one of the primary indicators management uses for planning and forecasting in future periods. In addition, since the Company has historically reported non-GAAP results to the investment community, it believes the continued inclusion of non-GAAP results provides consistency in its financial reporting. The presentation of this additional information should not be considered in isolation or as a substitute for results prepared in accordance with GAAP. | |||||||||||||
(2) Non-cash stock based compensation expense is accounted for under Financial Accounting Standards Board Accounting Standards Codification Topic 718, Compensation-Stock Compensation. The Company excludes non-cash stock based compensation expense and the related tax effects for the purposes of adjusted net income and adjusted diluted earnings per share. The Company believes that non-GAAP measures of profitability, which exclude non-cash stock based compensation expense, are widely used by investors. | |||||||||||||
(3) The Company incurs cash and non-cash stock based compensation expense for acquisition related consideration that is recognized over time under GAAP. The Company believes excluding these amounts more consistently presents its ongoing results of operations because they are related to acquisitions and not due to normal operating activities. The acquisition-related non-cash stock based compensation expense is also accounted for under Financial Accounting Standards Board Accounting Standards Codification Topic 718, Compensation-Stock Compensation. | |||||||||||||
(4) The Company has incurred expense on amortization of intangible assets related to various acquisitions. The Company excludes the effect of the amortization of intangibles from our adjusted results in order to more consistently present its ongoing results of operations. | |||||||||||||
(5) The adjustment for the income tax expense is based on the accounting treatment and income tax rate for the jurisdiction of each item. For the quarter end periods the impact of non-cash stock based compensation expense was |
SUPPLEMENTAL FINANCIAL DATA | ||||||||||||
(unaudited) | ||||||||||||
Quarter Ended |
||||||||||||
|
|
|
|
|
||||||||
|
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
||
Revenue Concentration: | ||||||||||||
(% of total revenue) | ||||||||||||
Top customer |
|
7 |
% |
|
7 |
% |
|
5 |
% |
|||
Top 5 customers |
|
18 |
% |
|
18 |
% |
|
14 |
% |
|||
Top 10 customers |
|
26 |
% |
|
26 |
% |
|
24 |
% |
|||
Key Metrics and Other Financial Data: | ||||||||||||
Consultant headcount |
|
1,121 |
|
|
1,122 |
|
|
1,075 |
|
|||
Total headcount |
|
1,342 |
|
|
1,336 |
|
|
1,283 |
|
|||
Days sales outstanding (DSO) |
|
66 |
|
|
59 |
|
|
63 |
|
|||
Cash provided by operating activities (in thousands) | $ |
9,789 |
|
$ |
18,235 |
|
$ |
6,818 |
|
|||
Depreciation (in thousands) | $ |
838 |
|
$ |
828 |
|
$ |
829 |
|
|||
Amortization (in thousands) | $ |
- |
|
$ |
10 |
|
$ |
259 |
|
|||
Capital expenditures (in thousands) | $ |
893 |
|
$ |
845 |
|
$ |
649 |
|
|||
Remaining Plan authorization: | ||||||||||||
Shares purchased (in thousands) |
|
— |
|
|
— |
|
|
113 |
|
|||
Cost of shares repurchased (in thousands) | $ |
— |
|
$ |
— |
|
$ |
2,103 |
|
|||
Average price per share of shares purchased | $ |
— |
|
$ |
— |
|
$ |
18.68 |
|
|||
Remaining Plan authorization (in thousands) | $ |
10,609 |
|
$ |
10,609 |
|
$ |
11,472 |
|
|||
Shares Purchased to Satisfy Employee Net Vesting Obligations: | ||||||||||||
Shares purchased (in thousands) |
|
3 |
|
|
4 |
|
|
8 |
|
|||
Cost of shares purchased (in thousands) | $ |
69 |
|
$ |
76 |
|
$ |
155 |
|
|||
Average price per share of shares purchased | $ |
21.05 |
|
$ |
21.24 |
|
$ |
19.49 |
|
|||
View source version on businesswire.com: https://www.businesswire.com/news/home/20221108006000/en/
Source:
FAQ
What were The Hackett Group's financial results for Q3 2022?
What is the adjusted diluted EPS for The Hackett Group in Q3 2022?
What is The Hackett Group's revenue outlook for Q4 2022?
What dividend did The Hackett Group declare for Q4 2022?