The Hackett Group Announces Third Quarter 2021 Results
The Hackett Group (NASDAQ: HCKT) reported Q3 2021 net revenue of $71.4 million, surpassing guidance by 24% compared to the prior year. GAAP diluted EPS was $0.25, while pro forma EPS reached $0.32. The company maintained a healthy cash balance of $52.9 million with no debt, and repurchased 121,000 shares at an average price of $18.74. A quarterly dividend of $0.10 per share was announced, payable December 30, 2021. Projections for Q4 2021 net revenue are expected between $64.5 million and $66.5 million.
- Q3 2021 net revenue of $71.4 million, a 24% increase year-over-year.
- GAAP diluted EPS of $0.25, up from $0.09 the previous year.
- Pro forma EPS of $0.32, exceeding prior year’s $0.17.
- Cash balance of $52.9 million with no debt.
- Board declared a quarterly dividend of $0.10 per share.
- Projections indicate potential revenue decrease in Q4 2021, estimated between $64.5 million and $66.5 million.
-
Q3 2021 net revenue of
, exceeds high end of guidance$71.4 million -
Q3 2021 GAAP EPS of
$0.25 -
Q3 2021 pro forma EPS of
, exceeds the high end of guidance$0.32 -
Board of Directors declares a
per share quarterly dividend$0.10
Third quarter 2021 net revenue (gross revenue less reimbursable expenses) from continuing operations was
GAAP diluted earnings per share were
Third quarter 2021 pro forma diluted earnings per share were
At the end of the third quarter of 2021, the Company's cash balances were
Subsequent to the end of the third quarter of 2021, the Company's Board of Directors declared a quarterly dividend of
“The increasing client demand we have experienced since the end of the second quarter of last year has continued throughout 2021,” stated
Based on the current economic outlook, the Company's estimates total net revenue for the fourth quarter of 2021 to be in the range of
Other Highlights
Best Practices Conference – On
Key Issues Study Launch – In
Podcasts –
AWS SAP Competency – In
On
In addition,
About
More information on
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and involve known and unknown risks, uncertainties and other factors that may cause
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Quarter Ended |
|
Nine Months Ended |
||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
||
Revenue: | ||||||||||||||||
Revenue before reimbursements ("net revenue") | $ |
71,400 |
|
$ |
57,769 |
|
$ |
207,807 |
|
$ |
175,587 |
|
||||
Reimbursements |
|
494 |
|
|
148 |
|
|
770 |
|
|
4,614 |
|
||||
TOTAL REVENUE FROM CONTINUING OPERATIONS |
|
71,894 |
|
|
57,917 |
|
|
208,577 |
|
|
180,201 |
|
||||
Costs and expenses: | ||||||||||||||||
Cost of service: | ||||||||||||||||
Personnel costs before reimbursable expenses |
|
43,552 |
|
|
37,791 |
|
|
124,312 |
|
|
117,558 |
|
||||
Non-cash stock compensation expense |
|
1,651 |
|
|
1,508 |
|
|
4,918 |
|
|
4,449 |
|
||||
Acquisition-related compensation expense |
|
- |
|
|
10 |
|
|
11 |
|
|
39 |
|
||||
Acquisition-related non-cash stock compensation expense |
|
19 |
|
|
243 |
|
|
378 |
|
|
755 |
|
||||
Reimbursable expenses |
|
494 |
|
|
148 |
|
|
770 |
|
|
4,614 |
|
||||
TOTAL COST OF SERVICE |
|
45,716 |
|
|
39,700 |
|
|
130,389 |
|
|
127,415 |
|
||||
Selling, general and administrative costs |
|
13,613 |
|
|
12,732 |
|
|
40,415 |
|
|
38,042 |
|
||||
Non-cash stock compensation expense |
|
901 |
|
|
711 |
|
|
2,515 |
|
|
1,830 |
|
||||
Amortization of intangible assets |
|
259 |
|
|
247 |
|
|
783 |
|
|
723 |
|
||||
Restructuring costs |
|
— |
|
|
— |
|
|
— |
|
|
5,034 |
|
||||
TOTAL SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
14,773 |
|
|
13,690 |
|
|
43,713 |
|
|
45,629 |
|
||||
TOTAL COSTS AND OPERATING EXPENSES |
|
60,489 |
|
|
53,390 |
|
|
174,102 |
|
|
173,044 |
|
||||
INCOME FROM OPERATIONS |
|
11,405 |
|
|
4,527 |
|
|
34,475 |
|
|
7,157 |
|
||||
Other expense: | ||||||||||||||||
Interest expense |
|
(26 |
) |
|
(22 |
) |
|
(76 |
) |
|
(100 |
) |
||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
11,379 |
|
|
4,505 |
|
|
34,399 |
|
|
7,057 |
|
||||
Income tax expense |
|
3,248 |
|
|
1,362 |
|
|
9,368 |
|
|
2,312 |
|
||||
INCOME FROM CONTINUING OPERATIONS |
|
8,131 |
|
|
3,143 |
|
|
25,031 |
|
|
4,745 |
|
||||
Loss from discontinued operations (2) |
|
- |
|
|
(157 |
) |
|
(7 |
) |
|
(165 |
) |
||||
NET INCOME | $ |
8,131 |
|
$ |
2,986 |
|
$ |
25,024 |
|
$ |
4,580 |
|
||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic |
|
29,814 |
|
|
30,053 |
|
|
30,038 |
|
|
29,986 |
|
||||
Diluted |
|
32,876 |
|
|
32,403 |
|
|
32,871 |
|
|
32,335 |
|
||||
Basic net income per common share: | ||||||||||||||||
Income per common share from continuing operations | $ |
0.27 |
|
$ |
0.11 |
|
$ |
0.83 |
|
$ |
0.16 |
|
||||
Loss per common share from discontinued operations (2) |
|
(0.00 |
) |
|
(0.01 |
) |
|
(0.00 |
) |
|
(0.01 |
) |
||||
Basic net income per common share | $ |
0.27 |
|
$ |
0.10 |
|
$ |
0.83 |
|
$ |
0.15 |
|
||||
Diluted net income per common share: | ||||||||||||||||
Income per common share from continuing operations | $ |
0.25 |
|
$ |
0.10 |
|
$ |
0.76 |
|
$ |
0.15 |
|
||||
Loss per common share from discontinued operations (2) |
|
(0.00 |
) |
|
(0.01 |
) |
|
0.00 |
|
|
(0.01 |
) |
||||
Diluted net income per common share | $ |
0.25 |
|
$ |
0.09 |
|
$ |
0.76 |
|
$ |
0.14 |
|
||||
PRO FORMA DATA (1): | ||||||||||||||||
Income from continuing operations before income taxes | $ |
11,379 |
|
$ |
4,505 |
|
$ |
34,399 |
|
$ |
7,057 |
|
||||
Non-cash stock compensation expense |
|
2,552 |
|
|
2,219 |
|
|
7,433 |
|
|
6,279 |
|
||||
Acquisition-related compensation expense |
|
- |
|
|
10 |
|
|
11 |
|
|
39 |
|
||||
Acquisition-related non-cash stock compensation expense |
|
19 |
|
|
243 |
|
|
378 |
|
|
755 |
|
||||
Restructuring costs |
|
- |
|
|
- |
|
|
- |
|
|
5,034 |
|
||||
Amortization of intangible assets |
|
259 |
|
|
247 |
|
|
783 |
|
|
723 |
|
||||
PRO FORMA INCOME BEFORE INCOME TAXES |
|
14,209 |
|
|
7,224 |
|
|
43,004 |
|
|
19,887 |
|
||||
Pro forma income tax expense |
|
3,552 |
|
|
1,806 |
|
|
10,751 |
|
|
4,972 |
|
||||
PRO FORMA NET INCOME | $ |
10,657 |
|
$ |
5,418 |
|
$ |
32,253 |
|
$ |
14,915 |
|
||||
Pro forma basic net income per common share | $ |
0.36 |
|
$ |
0.18 |
|
$ |
1.07 |
|
$ |
0.50 |
|
||||
Weighted average common shares outstanding |
|
29,814 |
|
|
30,053 |
|
|
30,038 |
|
|
29,986 |
|
||||
Pro forma diluted net income per common share | $ |
0.32 |
|
$ |
0.17 |
|
$ |
0.98 |
|
$ |
0.46 |
|
||||
Weighted average common and common equivalent shares outstanding |
|
32,876 |
|
|
32,403 |
|
|
32,871 |
|
|
32,335 |
|
(1) The Company provides pro forma earnings results (which exclude the amortization of intangible assets, non-cash stock compensation expense, acquisition-related one-time expense, and include a normalized tax rate, which is our long-term projected cash tax rate) as a complement to results provided in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP results are provided to enhance the overall users' understanding of the Company's current financial performance and its prospects for the future. The Company believes the non-GAAP results provide useful information to both management and investors and by excluding certain expenses that it believes are not indicative of its core operating results. The non-GAAP measures are included to provide investors and management with an alternative method for assessing operating results in a manner that is focused on the performance of ongoing operations and to provide a more consistent basis for comparison between quarters. Further, these non-GAAP results are one of the primary indicators management uses for planning and forecasting in future periods. In addition, since the Company has historically reported non-GAAP results to the investment community, it believes the continued inclusion of non-GAAP results provides consistency in its financial reporting. The presentation of this additional information should not be considered in isolation or as a substitute for results prepared in accordance with GAAP. |
||||
(2) Discontinued operations relate to the discontinuance of the Company's |
||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(in thousands) | ||||||
(unaudited) | ||||||
|
|
|
||||
2021 |
|
2021 |
||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ |
52,939 |
$ |
49,455 |
||
Accounts receivable and contract assets, net |
|
49,609 |
|
32,778 |
||
Prepaid expenses and other current assets |
|
3,168 |
|
2,599 |
||
Total current assets |
|
105,716 |
|
84,832 |
||
Property and equipment, net |
|
17,853 |
|
18,158 |
||
Other assets |
|
840 |
|
1,680 |
||
|
85,089 |
|
85,297 |
|||
Operating lease right-of-use assets |
|
1,862 |
|
2,578 |
||
Total assets | $ |
211,360 |
$ |
192,545 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ |
5,027 |
$ |
6,098 |
||
Accrued expenses and other liabilities |
|
35,615 |
|
25,084 |
||
Contract liabilities (deferred revenue) |
|
11,959 |
|
8,765 |
||
Operating lease liabilities |
|
2,338 |
|
2,620 |
||
Total current liabilities |
|
54,939 |
|
42,567 |
||
Long-term deferred tax liability, net |
|
5,950 |
|
5,588 |
||
Operating lease liabilities |
|
1,962 |
|
3,503 |
||
Total liabilities |
|
62,851 |
|
51,658 |
||
Shareholders' equity |
|
148,509 |
|
140,887 |
||
Total liabilities and shareholders' equity | $ |
211,360 |
$ |
192,545 |
||
SUPPLEMENTAL FINANCIAL DATA | ||||||||||||
(unaudited) | ||||||||||||
Quarter Ended |
||||||||||||
|
|
|
|
|
||||||||
|
2021 |
|
|
|
2021 |
|
|
|
2020 |
|
||
Revenue Breakdown by Group: | ||||||||||||
(in thousands) | ||||||||||||
S&BT (3) | $ |
27,623 |
|
$ |
26,447 |
|
$ |
22,217 |
|
|||
EEA (4) |
|
38,201 |
|
|
40,521 |
|
|
29,710 |
|
|||
International (5) |
|
5,576 |
|
|
6,029 |
|
|
5,842 |
|
|||
Net revenue from continuing operations (6) | $ |
71,400 |
|
$ |
72,997 |
|
$ |
57,769 |
|
|||
Revenue Concentration: | ||||||||||||
(% of total revenue) | ||||||||||||
Top customer |
|
5 |
% |
|
7 |
% |
|
6 |
% |
|||
Top 5 customers |
|
14 |
% |
|
19 |
% |
|
16 |
% |
|||
Top 10 customers |
|
24 |
% |
|
30 |
% |
|
26 |
% |
|||
Key Metrics and Other Financial Data: | ||||||||||||
Consultant headcount |
|
1,049 |
|
|
1,001 |
|
|
923 |
|
|||
Total headcount |
|
1,257 |
|
|
1,210 |
|
|
1,124 |
|
|||
Days sales outstanding (DSO) |
|
63 |
|
|
59 |
|
|
57 |
|
|||
Cash provided by operating activities (in thousands) | $ |
6,818 |
|
$ |
13,756 |
|
$ |
10,088 |
|
|||
Depreciation (in thousands) | $ |
829 |
|
$ |
849 |
|
$ |
916 |
|
|||
Amortization (in thousands) | $ |
259 |
|
$ |
263 |
|
$ |
247 |
|
|||
Remaining Plan authorization: | ||||||||||||
Shares purchased (in thousands) |
|
113 |
|
|
489 |
|
|
75 |
|
|||
Cost of shares repurchased (in thousands) | $ |
2,103 |
|
$ |
8,603 |
|
|
932 |
|
|||
Average price per share of shares purchased | $ |
18.68 |
|
$ |
17.58 |
|
|
12.41 |
|
|||
Remaining Plan authorization (in thousands) | $ |
11,472 |
|
$ |
13,575 |
|
$ |
4,713 |
|
|||
Shares Purchased to Satisfy Employee Net Vesting Obligations: | ||||||||||||
Shares purchased (in thousands) |
|
8 |
|
|
2 |
|
|
8 |
|
|||
Cost of shares purchased (in thousands) | $ |
155 |
|
$ |
38 |
|
$ |
111 |
|
|||
Average price per share of shares purchased | $ |
19.49 |
|
$ |
17.63 |
|
$ |
14.26 |
|
(3) |
||||||
(4) ERP, EPM and Analytics Solutions (EEA) includes the results of our North America Oracle EEA, SAP Solutions Practices and One Stream. | ||||||
(5) International Groups include the results of our S&BT and EEA Practices, primarily in |
||||||
(6) Net revenue excludes reimbursable expenses which are primarily travel-related expenses passed through to a client with no associated margin. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211109006527/en/
Source:
FAQ
What were the Q3 2021 earnings for HCKT?
How much was the dividend declared by Hackett Group in 2021?
What is the projected revenue for Hackett Group in Q4 2021?
What was the pro forma EPS for Hackett Group in Q3 2021?