HBT Financial, Inc. Announces Third Quarter 2020 Financial Results
HBT Financial reported a net income of $10.6 million, or $0.38 per diluted share for Q3 2020, reflecting an increase from $7.4 million in Q2 2020. Adjusted net income was $10.8 million, or $0.39 per diluted share. The bank maintained a return on average assets (ROAA) of 1.20% and a return on average equity (ROAE) of 11.83%. Nonperforming loans decreased from last year, while loan modifications also fell significantly. The bank successfully issued $40 million in subordinated notes, enhancing its capital position.
- Net income increased to $10.6 million from $7.4 million in Q2 2020.
- Adjusted net income rose to $10.8 million, up from $8.2 million in Q2 2020.
- Nonperforming loans decreased to $15.2 million from $19.1 million YoY.
- Successful issuance of $40 million subordinated notes bolstered capital.
- Net interest income dropped $4.3 million, or 12.9%, compared to Q3 2019.
- Net interest margin decreased to 3.39% from 4.27% YoY.
Third Quarter Highlights
- Net income of
$10.6 million , or$0.38 per diluted share; return on average assets (ROAA) of1.20% ; return on average stockholders' equity (ROAE) of11.83% ; and return on average tangible common equity (ROATCE)(1) of12.80% - Adjusted net income(1) of
$10.8 million ; or$0.39 per diluted share, adjusted ROAA(1) of1.22% ; adjusted ROAE(1) of12.04% ; and adjusted ROATCE(1) of13.03%
(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.
BLOOMINGTON, Ill., Oct. 26, 2020 (GLOBE NEWSWIRE) -- HBT Financial, Inc. (NASDAQ: HBT) (the “Company” or “HBT Financial”), the holding company for Heartland Bank and Trust Company and State Bank of Lincoln, today reported net income of
Fred L. Drake, Chairman and Chief Executive Officer of HBT Financial, said, “We delivered solid results in the third quarter despite the challenges presented by the low interest rate environment and economic uncertainty. Our banks have long prioritized safety and soundness, disciplined growth, and consistent through-the-cycle profitability, and I am pleased to see this focus maintained as we completed our first year as a public company earlier this month. While we remain conservative in building our loan loss reserves to address possible credit deterioration as the pandemic continues, we are encouraged by the stability we are seeing in asset quality, which reflects the strength of our borrowers and our conservative approach to credit. Our nonperforming loans are down from a year ago and our annualized net charge-offs through the first nine months of 2020 amounted to just
C Corp Equivalent Net Income
Prior to October 11, 2019, the Company operated as an S Corporation for U.S. federal and state income tax purposes. Effective October 11, 2019, the Company voluntarily revoked its S Corporation status and became a taxable entity (C Corporation). As such, any periods prior to October 11, 2019 only reflect state replacement taxes. To facilitate comparison, the Company reports its C Corp equivalent financial results, which do not reflect the additional shares issued in the initial public offering (the “IPO”) for periods prior to the IPO.
The Company reported C Corp equivalent net income of
Adjusted Net Income
In addition to reporting C Corp equivalent results, the Company believes adjusted net income and adjusted earnings per share, which adjust for the additional C Corp equivalent tax expense for periods prior to October 11, 2019, net earnings (losses) from closed or sold operations, charges related to termination of certain employee benefit plans, realized gains (losses) on sales of securities, and mortgage servicing rights (“MSR”) fair value adjustments, provide investors with additional insight into its operational performance. The Company reported adjusted net income of
Net Interest Income and Net Interest Margin
Net interest income for the third quarter of 2020 was
Relative to the third quarter of 2019, net interest income decreased
Net interest margin for the third quarter of 2020 was
Relative to the third quarter of 2019, net interest margin decreased from
Noninterest Income
Noninterest income for the third quarter of 2020 was
Relative to the third quarter of 2019, noninterest income increased
Noninterest Expense
Noninterest expense for the third quarter of 2020 was
Relative to the third quarter of 2019, noninterest expense increased
Loan Portfolio
Total loans outstanding, before allowance for loan losses, were
Deposits
Total deposits were
Asset Quality
Nonperforming loans totaled
The Company recorded a provision for loan losses of
Net charge-offs for the third quarter of 2020 were
The Company’s allowance for loan losses was
Capital
At September 30, 2020, the Company exceeded all regulatory capital requirements under Basel III and was considered to be “well-capitalized,” as summarized in the following table:
Well Capitalized | ||||
September 30, | Regulatory | |||
2020 | Requirements | |||
Total capital to risk-weighted assets | 16.81 | % | 10.00 | % |
Tier 1 capital to risk-weighted assets | 13.98 | % | 8.00 | % |
Common equity tier 1 capital ratio | 12.52 | % | 6.50 | % |
Tier 1 leverage ratio | 10.04 | % | 5.00 | % |
Total stockholders' equity to total assets | 10.05 | % | N/A | |
Tangible common equity to tangible assets (1) | 9.36 | % | N/A |
(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.
Subordinated Note Issuance
To further enhance the Company’s strong capital and liquidity positions, HBT Financial successfully completed a private placement of
Annualization Factor
The method used to calculate annualization factors for interim period ratios has changed from financial information previously presented. The annualization factor is now calculated using the number of days in the year divided by the number of days in the interim period. Previously, annualization factors were calculated as 4 divided by the number of quarters in the interim period, or an annualization factor of 4 for a quarterly period. The change was applied retrospectively to all periods presented and did not have a material impact on the annualized interim ratios.
About HBT Financial, Inc.
HBT Financial, Inc. is headquartered in Bloomington, Illinois and is the holding company for Heartland Bank and Trust Company and State Bank of Lincoln. The banks provide a comprehensive suite of business, commercial, wealth management, and retail banking products and services to individuals, businesses and municipal entities throughout Central and Northeastern Illinois through 63 branches. As of September 30, 2020, HBT had total assets of
Non-GAAP Financial Measures
Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with GAAP. These non-GAAP financial measures include net interest income (tax-equivalent basis), net interest margin (tax-equivalent basis), originated loans and acquired loans and any ratios derived therefrom, efficiency ratio (tax-equivalent basis), tangible common equity to tangible assets, tangible book value per share, adjusted net income, adjusted return on average assets, adjusted return on average stockholders' equity, and adjusted return on average tangible common equity. Our management uses these non-GAAP financial measures, together with the related GAAP financial measures, in its analysis of our performance and in making business decisions. Management believes that it is a standard practice in the banking industry to present these non-GAAP financial measures, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP; nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures in the "Reconciliation of Non-GAAP Financial Measures" tables.
Forward-Looking Statements
Readers should note that in addition to the historical information contained herein, this press release includes "forward-looking statements" within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including but not limited to statements about the Company’s plans, objectives, future performance, goals, future earnings levels, and future loan growth. These statements are subject to many risks and uncertainties, that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to: the severity, magnitude and duration of the COVID-19 pandemic; the direct and indirect impacts of the COVID-19 pandemic and governmental responses to the pandemic on our operations and our customers’ businesses; the disruption of global, national, state and local economies associated with the COVID-19 pandemic, which could affect our capital levels and earnings, impair the ability of our borrowers to repay outstanding loans, impair collateral values and further increase our allowance for credit losses; our asset quality and any loan charge-offs; changes in interest rates and general economic, business and political conditions in the United States generally or in Illinois in particular, including in the financial markets; changes in business plans as circumstances warrant; risks relating to acquisitions; and other risks detailed from time to time in filings made by the Company with the Securities and Exchange Commission. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe" or "continue," or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
CONTACT:
Matthew Keating
HBTIR@hbtbank.com
(310) 622-8230
HBT Financial, Inc.
Consolidated Financial Summary
Consolidated Statements of Income
Three Months Ended | Nine Months Ended | |||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | |||||||||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||
INTEREST AND DIVIDEND INCOME | (dollars in thousands, except per share amounts) | |||||||||||||||||||
Loans, including fees: | ||||||||||||||||||||
Taxable | $ | 25,118 | $ | 25,337 | $ | 29,308 | $ | 77,396 | $ | 89,257 | ||||||||||
Federally tax exempt | 542 | 532 | 684 | 1,748 | 2,130 | |||||||||||||||
Securities: | ||||||||||||||||||||
Taxable | 3,266 | 3,172 | 3,572 | 9,772 | 11,295 | |||||||||||||||
Federally tax exempt | 1,233 | 1,227 | 1,395 | 3,488 | 4,459 | |||||||||||||||
Interest-bearing deposits in bank | 65 | 79 | 662 | 873 | 1,948 | |||||||||||||||
Other interest and dividend income | 14 | 14 | 15 | 42 | 46 | |||||||||||||||
Total interest and dividend income | 30,238 | 30,361 | 35,636 | 93,319 | 109,135 | |||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||
Deposits | 843 | 1,042 | 2,000 | 3,480 | 6,094 | |||||||||||||||
Securities sold under agreements to repurchase | 9 | 11 | 17 | 40 | 48 | |||||||||||||||
Borrowings | 1 | 1 | — | 2 | 7 | |||||||||||||||
Subordinated notes | 147 | — | — | 147 | — | |||||||||||||||
Junior subordinated debentures issued to capital trusts | 367 | 399 | 478 | 1,209 | 1,462 | |||||||||||||||
Total interest expense | 1,367 | 1,453 | 2,495 | 4,878 | 7,611 | |||||||||||||||
Net interest income | 28,871 | 28,908 | 33,141 | 88,441 | 101,524 | |||||||||||||||
PROVISION FOR LOAN LOSSES | 2,174 | 3,573 | 684 | 10,102 | 3,266 | |||||||||||||||
Net interest income after provision for loan losses | 26,697 | 25,335 | 32,457 | 78,339 | 98,258 | |||||||||||||||
NONINTEREST INCOME | ||||||||||||||||||||
Card income | 2,146 | 1,998 | 1,985 | 5,936 | 5,813 | |||||||||||||||
Service charges on deposit accounts | 1,493 | 1,133 | 2,111 | 4,460 | 5,805 | |||||||||||||||
Wealth management fees | 1,646 | 1,507 | 1,676 | 4,967 | 4,916 | |||||||||||||||
Mortgage servicing | 724 | 727 | 795 | 2,175 | 2,342 | |||||||||||||||
Mortgage servicing rights fair value adjustment | (268 | ) | (508 | ) | (860 | ) | (2,947 | ) | (2,982 | ) | ||||||||||
Gains on sale of mortgage loans | 3,184 | 2,135 | 992 | 5,855 | 2,177 | |||||||||||||||
Gains (losses) on securities | (2 | ) | 57 | (73 | ) | 3 | 42 | |||||||||||||
Gains (losses) on foreclosed assets | 27 | 58 | (20 | ) | 120 | 132 | ||||||||||||||
Gains (losses) on other assets | 1 | (69 | ) | (29 | ) | (71 | ) | 1,244 | ||||||||||||
Title insurance activity | — | — | — | — | 167 | |||||||||||||||
Other noninterest income | 1,101 | 1,022 | 1,005 | 2,866 | 2,759 | |||||||||||||||
Total noninterest income | 10,052 | 8,060 | 7,582 | 23,364 | 22,415 | |||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||
Salaries | 12,595 | 12,674 | 12,303 | 38,023 | 36,422 | |||||||||||||||
Employee benefits | 1,666 | 2,455 | 2,253 | 6,555 | 8,220 | |||||||||||||||
Occupancy of bank premises | 1,609 | 1,642 | 1,785 | 5,079 | 5,260 | |||||||||||||||
Furniture and equipment | 679 | 609 | 545 | 1,891 | 2,050 | |||||||||||||||
Data processing | 1,583 | 1,672 | 1,471 | 4,841 | 4,023 | |||||||||||||||
Marketing and customer relations | 690 | 817 | 801 | 2,551 | 2,837 | |||||||||||||||
Amortization of intangible assets | 305 | 305 | 335 | 927 | 1,087 | |||||||||||||||
FDIC insurance | 222 | 218 | 8 | 476 | 435 | |||||||||||||||
Loan collection and servicing | 450 | 494 | 547 | 1,292 | 1,901 | |||||||||||||||
Foreclosed assets | 226 | 88 | 196 | 403 | 525 | |||||||||||||||
Other noninterest expense | 2,460 | 2,525 | 2,059 | 7,253 | 6,316 | |||||||||||||||
Total noninterest expense | 22,485 | 23,499 | 22,303 | 69,291 | 69,076 | |||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE | 14,264 | 9,896 | 17,736 | 32,412 | 51,597 | |||||||||||||||
INCOME TAX EXPENSE | 3,701 | 2,477 | 299 | 8,209 | 819 | |||||||||||||||
NET INCOME | $ | 10,563 | $ | 7,419 | $ | 17,437 | $ | 24,203 | $ | 50,778 | ||||||||||
EARNINGS PER SHARE - BASIC | $ | 0.38 | $ | 0.27 | $ | 0.97 | $ | 0.88 | $ | 2.82 | ||||||||||
EARNINGS PER SHARE - DILUTED | $ | 0.38 | $ | 0.27 | $ | 0.97 | $ | 0.88 | $ | 2.82 | ||||||||||
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING | 27,457,306 | 27,457,306 | 18,027,512 | 27,457,306 | 18,027,512 | |||||||||||||||
PRO FORMA C CORP EQUIVALENT INFORMATION | ||||||||||||||||||||
Historical income before income tax expense | $ | 17,736 | $ | 51,597 | ||||||||||||||||
Pro forma C Corp equivalent income tax expense | 4,614 | 13,313 | ||||||||||||||||||
Pro forma C Corp equivalent net income | $ | 13,122 | $ | 38,284 | ||||||||||||||||
PRO FORMA C CORP EQUIVALENT EARNINGS PER SHARE - BASIC | $ | 0.73 | $ | 2.12 | ||||||||||||||||
PRO FORMA C CORP EQUIVALENT EARNINGS PER SHARE - DILUTED | $ | 0.73 | $ | 2.12 | ||||||||||||||||
HBT Financial, Inc.
Consolidated Financial Summary
Consolidated Balance Sheets
September 30, | June 30, | September 30, | ||||||||||
2020 | 2020 | 2019 | ||||||||||
(dollars in thousands) | ||||||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 22,347 | $ | 21,789 | $ | 19,969 | ||||||
Interest-bearing deposits with banks | 214,377 | 292,576 | 134,972 | |||||||||
Cash and cash equivalents | 236,724 | 314,365 | 154,941 | |||||||||
Interest-bearing time deposits with banks | — | — | 248 | |||||||||
Debt securities available-for-sale, at fair value | 814,798 | 701,353 | 618,120 | |||||||||
Debt securities held-to-maturity | 74,510 | 73,823 | 99,861 | |||||||||
Equity securities | 4,814 | 4,815 | 4,436 | |||||||||
Restricted stock, at cost | 2,498 | 2,498 | 2,425 | |||||||||
Loans held for sale | 23,723 | 25,934 | 7,608 | |||||||||
Loans, before allowance for loan losses | 2,279,639 | 2,275,795 | 2,171,014 | |||||||||
Allowance for loan losses | (31,654 | ) | (29,723 | ) | (22,761 | ) | ||||||
Loans, net of allowance for loan losses | 2,247,985 | 2,246,072 | 2,148,253 | |||||||||
Bank premises and equipment, net | 53,271 | 53,883 | 54,105 | |||||||||
Bank premises held for sale | 121 | 121 | 121 | |||||||||
Foreclosed assets | 3,857 | 4,450 | 6,574 | |||||||||
Goodwill | 23,620 | 23,620 | 23,620 | |||||||||
Core deposit intangible assets, net | 3,103 | 3,408 | 4,366 | |||||||||
Mortgage servicing rights, at fair value | 5,571 | 5,839 | 7,936 | |||||||||
Investments in unconsolidated subsidiaries | 1,165 | 1,165 | 1,165 | |||||||||
Accrued interest receivable | 13,820 | 12,661 | 14,816 | |||||||||
Other assets | 25,643 | 27,405 | 18,018 | |||||||||
Total assets | $ | 3,535,223 | $ | 3,501,412 | $ | 3,166,613 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Liabilities | ||||||||||||
Deposits: | ||||||||||||
Noninterest-bearing | $ | 850,306 | $ | 856,030 | $ | 649,316 | ||||||
Interest-bearing | 2,166,355 | 2,159,083 | 2,054,742 | |||||||||
Total deposits | 3,016,661 | 3,015,113 | 2,704,058 | |||||||||
Securities sold under agreements to repurchase | 45,438 | 51,354 | 32,267 | |||||||||
Subordinated notes | 39,218 | — | — | |||||||||
Junior subordinated debentures issued to capital trusts | 37,632 | 37,616 | 37,566 | |||||||||
Other liabilities | 40,980 | 49,489 | 43,786 | |||||||||
Total liabilities | 3,179,929 | 3,153,572 | 2,817,677 | |||||||||
Stockholders' Equity | ||||||||||||
Common stock | 275 | 275 | 181 | |||||||||
Surplus | 190,787 | 190,687 | 32,288 | |||||||||
Retained earnings | 146,101 | 139,667 | 311,055 | |||||||||
Accumulated other comprehensive income | 18,131 | 17,211 | 8,431 | |||||||||
Less cost of treasury stock held | — | — | (3,019 | ) | ||||||||
Total stockholders’ equity | 355,294 | 347,840 | 348,936 | |||||||||
Total liabilities and stockholders’ equity | $ | 3,535,223 | $ | 3,501,412 | $ | 3,166,613 | ||||||
SHARE INFORMATION | ||||||||||||
Ending number shares of common stock outstanding | 27,457,306 | 27,457,306 | 18,027,512 | |||||||||
HBT Financial, Inc.
Consolidated Financial Summary
September 30, | June 30, | September 30, | |||||||
2020 | 2020 | 2019 | |||||||
(dollars in thousands) | |||||||||
LOANS | |||||||||
Commercial and industrial | $ | 389,231 | $ | 408,230 | $ | 340,650 | |||
Agricultural and farmland | 235,597 | 239,101 | 205,041 | ||||||
Commercial real estate - owner occupied | 225,345 | 228,506 | 239,805 | ||||||
Commercial real estate - non-owner occupied | 532,454 | 535,339 | 552,262 | ||||||
Multi-family | 199,441 | 186,440 | 191,646 | ||||||
Construction and land development | 265,758 | 247,640 | 210,939 | ||||||
One-to-four family residential | 308,365 | 308,133 | 321,947 | ||||||
Municipal, consumer, and other | 123,448 | 122,406 | 108,724 | ||||||
Loans, before allowance for loan losses | $ | 2,279,639 | $ | 2,275,795 | $ | 2,171,014 | |||
PPP LOANS (included above) | |||||||||
Commercial and industrial | $ | 168,466 | $ | 166,868 | $ | — | |||
Agricultural and farmland | 4,179 | 4,027 | — | ||||||
Municipal, consumer, and other | 7,095 | 7,063 | — | ||||||
Total PPP Loans | $ | 179,740 | $ | 177,958 | $ | — |
September 30, | June 30, | September 30, | |||||||
2020 | 2020 | 2019 | |||||||
(dollars in thousands) | |||||||||
DEPOSITS | |||||||||
Noninterest-bearing | $ | 850,306 | $ | 856,030 | $ | 649,316 | |||
Interest-bearing demand | 885,719 | 880,007 | 800,471 | ||||||
Money market | 475,047 | 480,497 | 463,444 | ||||||
Savings | 497,682 | 487,761 | 426,707 | ||||||
Time | 307,907 | 310,818 | 364,120 | ||||||
Total deposits | $ | 3,016,661 | $ | 3,015,113 | $ | 2,704,058 | |||
HBT Financial, Inc.
Consolidated Financial Summary
Three Months Ended | ||||||||||||||||||||||||||||
September 30, 2020 | June 30, 2020 | September 30, 2019 | ||||||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||||||
Balance | Interest | Yield/Cost * | Balance | Interest | Yield/Cost * | Balance | Interest | Yield/Cost * | ||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||
Loans | $ | 2,277,826 | $ | 25,660 | 4.48 | % | $ | 2,265,032 | $ | 25,869 | 4.59 | % | $ | 2,191,230 | $ | 29,992 | 5.43 | % | ||||||||||
Securities | 831,120 | 4,499 | 2.15 | 721,817 | 4,399 | 2.45 | 745,532 | 4,967 | 2.64 | |||||||||||||||||||
Deposits with banks | 274,022 | 65 | 0.09 | 326,216 | 79 | 0.10 | 136,635 | 662 | 1.93 | |||||||||||||||||||
Other | 2,498 | 14 | 2.29 | 2,496 | 14 | 2.21 | 2,425 | 15 | 2.35 | |||||||||||||||||||
Total interest-earning assets | 3,385,466 | $ | 30,238 | 3.55 | % | 3,315,561 | $ | 30,361 | 3.68 | % | 3,075,822 | $ | 35,636 | 4.60 | % | |||||||||||||
Allowance for loan losses | (30,221 | ) | (26,125 | ) | (22,326 | ) | ||||||||||||||||||||||
Noninterest-earning assets | 157,446 | 163,713 | 149,146 | |||||||||||||||||||||||||
Total assets | $ | 3,512,691 | $ | 3,453,149 | $ | 3,202,642 | ||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||||||
Interest-bearing demand | $ | 888,941 | $ | 123 | 0.05 | % | $ | 860,131 | $ | 162 | 0.08 | % | $ | 812,526 | $ | 347 | 0.17 | % | ||||||||||
Money market | 479,314 | 96 | 0.08 | 477,441 | 118 | 0.10 | 468,139 | 497 | 0.42 | |||||||||||||||||||
Savings | 493,278 | 37 | 0.03 | 474,609 | 50 | 0.04 | 428,447 | 70 | 0.06 | |||||||||||||||||||
Time | 306,154 | 587 | 0.76 | 317,965 | 712 | 0.90 | 383,070 | 1,086 | 1.12 | |||||||||||||||||||
Total interest-bearing deposits | 2,167,687 | 843 | 0.15 | 2,130,146 | 1,042 | 0.20 | 2,092,182 | 2,000 | 0.38 | |||||||||||||||||||
Securities sold under agreements to repurchase | 51,686 | 9 | 0.06 | 53,867 | 11 | 0.08 | 35,757 | 17 | 0.18 | |||||||||||||||||||
Borrowings | 1,196 | 1 | 0.47 | 2,582 | 1 | 0.03 | 33 | — | 2.40 | |||||||||||||||||||
Subordinated notes | 11,976 | 147 | 4.87 | — | — | — | — | — | — | |||||||||||||||||||
Junior subordinated debentures issued to capital trusts | 37,621 | 367 | 3.89 | 37,605 | 399 | 4.26 | 37,561 | 478 | 5.05 | |||||||||||||||||||
Total interest-bearing liabilities | 2,270,166 | $ | 1,367 | 0.24 | % | 2,224,200 | $ | 1,453 | 0.26 | % | 2,165,533 | $ | 2,495 | 0.46 | % | |||||||||||||
Noninterest-bearing deposits | 846,808 | 824,232 | 651,085 | |||||||||||||||||||||||||
Noninterest-bearing liabilities | 40,421 | 58,177 | 37,274 | |||||||||||||||||||||||||
Total liabilities | 3,157,395 | 3,106,609 | 2,853,892 | |||||||||||||||||||||||||
Stockholders' Equity | 355,296 | 346,540 | 348,750 | |||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 3,512,691 | $ | 3,453,149 | $ | 3,202,642 | ||||||||||||||||||||||
Net interest income/Net interest margin (3) | $ | 28,871 | 3.39 | % | $ | 28,908 | 3.51 | % | $ | 33,141 | 4.27 | % | ||||||||||||||||
Tax-equivalent adjustment (2) | 495 | 0.06 | 483 | 0.06 | 559 | 0.08 | ||||||||||||||||||||||
Net interest income (tax-equivalent basis)/ Net interest margin (tax-equivalent basis) (1) (2) | $ | 29,366 | 3.45 | % | $ | 29,391 | 3.57 | % | $ | 33,700 | 4.35 | % | ||||||||||||||||
Net interest rate spread (4) | 3.31 | % | 3.42 | % | 4.14 | % | ||||||||||||||||||||||
Net interest-earning assets (5) | $ | 1,115,300 | $ | 1,091,361 | $ | 910,289 | ||||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities | 1.49 | 1.49 | 1.42 | |||||||||||||||||||||||||
Cost of total deposits | 0.11 | % | 0.14 | % | 0.29 | % |
* Annualized measure.
(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.
(2) On a tax-equivalent basis assuming a federal income tax rate of
(3) Net interest margin represents net interest income divided by average total interest-earning assets.
(4) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
HBT Financial, Inc.
Consolidated Financial Summary
Nine Months Ended | |||||||||||||||||||
September 30, 2020 | September 30, 2019 | ||||||||||||||||||
Average | Average | ||||||||||||||||||
Balance | Interest | Yield/Cost * | Balance | Interest | Yield/Cost * | ||||||||||||||
(dollars in thousands) | |||||||||||||||||||
ASSETS | |||||||||||||||||||
Loans | $ | 2,228,145 | $ | 79,144 | 4.74 | % | $ | 2,184,263 | $ | 91,387 | 5.59 | % | |||||||
Securities | 740,834 | 13,260 | 2.39 | 779,375 | 15,754 | 2.70 | |||||||||||||
Deposits with banks | 283,730 | 873 | 0.41 | 131,209 | 1,948 | 1.99 | |||||||||||||
Other | 2,473 | 42 | 2.29 | 2,527 | 46 | 2.42 | |||||||||||||
Total interest-earning assets | 3,255,182 | $ | 93,319 | 3.83 | % | 3,097,374 | $ | 109,135 | 4.71 | % | |||||||||
Allowance for loan losses | (26,288 | ) | (21,346 | ) | |||||||||||||||
Noninterest-earning assets | 156,121 | 147,972 | |||||||||||||||||
Total assets | $ | 3,385,015 | $ | 3,224,000 | |||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||||
Liabilities | |||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||
Interest-bearing demand | $ | 853,775 | $ | 536 | 0.08 | % | $ | 821,848 | $ | 1,175 | 0.19 | % | |||||||
Money market | 473,647 | 608 | 0.17 | 455,469 | 1,356 | 0.40 | |||||||||||||
Savings | 467,482 | 157 | 0.04 | 428,865 | 207 | 0.06 | |||||||||||||
Time | 321,905 | 2,179 | 0.90 | 408,972 | 3,356 | 1.10 | |||||||||||||
Total interest-bearing deposits | 2,116,809 | 3,480 | 0.22 | 2,115,154 | 6,094 | 0.39 | |||||||||||||
Securities sold under agreements to repurchase | 49,183 | 40 | 0.11 | 39,542 | 48 | 0.16 | |||||||||||||
Borrowings | 1,333 | 2 | 0.19 | 378 | 7 | 2.61 | |||||||||||||
Subordinated notes | 4,021 | 147 | 4.87 | — | — | — | |||||||||||||
Junior subordinated debentures issued to capital trusts | 37,605 | 1,209 | 4.30 | 37,544 | 1,462 | 5.21 | |||||||||||||
Total interest-bearing liabilities | 2,208,951 | $ | 4,878 | 0.29 | % | 2,192,618 | $ | 7,611 | 0.46 | % | |||||||||
Noninterest-bearing deposits | 780,826 | 654,818 | |||||||||||||||||
Noninterest-bearing liabilities | 47,426 | 31,720 | |||||||||||||||||
Total liabilities | 3,037,203 | 2,879,156 | |||||||||||||||||
Stockholders' Equity | 347,812 | 344,844 | |||||||||||||||||
Total liabilities and stockholders’ equity | $ | 3,385,015 | 3,224,000 | ||||||||||||||||
Net interest income/Net interest margin (3) | $ | 88,441 | 3.63 | % | $ | 101,524 | 4.38 | % | |||||||||||
Tax-equivalent adjustment (2) | 1,441 | 0.06 | 1,775 | 0.08 | |||||||||||||||
Net interest income (tax-equivalent basis)/ Net interest margin (tax-equivalent basis) (1) (2) | $ | 89,882 | 3.69 | % | $ | 103,299 | 4.46 | % | |||||||||||
Net interest rate spread (4) | 3.54 | % | 4.25 | % | |||||||||||||||
Net interest-earning assets (5) | $ | 1,046,231 | $ | 904,756 | |||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities | 1.47 | 1.41 | |||||||||||||||||
Cost of total deposits | 0.16 | % | 0.29 | % |
* Annualized measure.
(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.
(2) On a tax-equivalent basis assuming a federal income tax rate of
(3) Net interest margin represents net interest income divided by average total interest-earning assets.
(4) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
HBT Financial, Inc.
Consolidated Financial Summary
September 30, | June 30, | September 30, | ||||||||
2020 | 2020 | 2019 | ||||||||
(dollars in thousands) | ||||||||||
NONPERFORMING ASSETS | ||||||||||
Nonaccrual | $ | 15,191 | $ | 13,945 | $ | 18,977 | ||||
Past due 90 days or more, still accruing (1) | 17 | 7 | 95 | |||||||
Total nonperforming loans | 15,208 | 13,952 | 19,072 | |||||||
Foreclosed assets | 3,857 | 4,450 | 6,574 | |||||||
Total nonperforming assets | $ | 19,065 | $ | 18,402 | $ | 25,646 | ||||
NONPERFORMING ASSETS (Originated) (2) | ||||||||||
Nonaccrual | $ | 10,179 | $ | 9,059 | $ | 11,268 | ||||
Past due 90 days or more, still accruing | 17 | 7 | 95 | |||||||
Total nonperforming loans (originated) | 10,196 | 9,066 | 11,363 | |||||||
Foreclosed assets | 939 | 1,092 | 1,048 | |||||||
Total nonperforming (originated) | $ | 11,135 | $ | 10,158 | $ | 12,411 | ||||
NONPERFORMING ASSETS (Acquired) (2) | ||||||||||
Nonaccrual | $ | 5,012 | $ | 4,886 | $ | 7,709 | ||||
Past due 90 days or more, still accruing (1) | — | — | — | |||||||
Total nonperforming loans (acquired) | 5,012 | 4,886 | 7,709 | |||||||
Foreclosed assets | 2,918 | 3,358 | 5,526 | |||||||
Total nonperforming assets (acquired) | $ | 7,930 | $ | 8,244 | $ | 13,235 | ||||
Allowance for loan losses | $ | 31,654 | $ | 29,723 | $ | 22,761 | ||||
Loans, before allowance for loan losses | $ | 2,279,639 | $ | 2,275,795 | $ | 2,171,014 | ||||
Loans, before allowance for loan losses (originated) (2) | 2,148,074 | 2,132,189 | 1,987,265 | |||||||
Loans, before allowance for loan losses (acquired) (2) | 131,565 | 143,606 | 183,749 | |||||||
CREDIT QUALITY RATIOS | ||||||||||
Allowance for loan losses to loans, before allowance for loan losses | 1.39 | % | 1.31 | % | 1.05 | % | ||||
Allowance for loan losses to nonperforming loans | 208.14 | 213.04 | 119.34 | |||||||
Nonperforming loans to loans, before allowance for loan losses | 0.67 | 0.61 | 0.88 | |||||||
Nonperforming assets to total assets | 0.54 | 0.53 | 0.81 | |||||||
Nonperforming assets to loans, before allowance for loan losses and foreclosed assets | 0.83 | 0.81 | 1.18 | |||||||
CREDIT QUALITY RATIOS (Originated) (2) | ||||||||||
Nonperforming loans to loans, before allowance for loan losses | 0.47 | % | 0.43 | % | 0.57 | % | ||||
Nonperforming assets to loans, before allo |
FAQ
What is HBT Financial's net income for Q3 2020?
How much did HBT Financial earn per diluted share in Q3 2020?
What was the adjusted net income for HBT Financial in Q3 2020?
What are HBT Financial's key financial metrics for Q3 2020?