Granite Reports Second Quarter 2022 Results
Granite Construction reported a net loss from continuing operations of $(2) million for Q2 2022, down from a profit of $25 million in the same quarter last year. Revenue fell by $67 million to $768 million, with a gross profit margin decrease from 11.8% to 10.2%. The company’s Committed and Awarded Projects (CAP) rose to $4.2 billion, up $279 million sequentially. Significant investments were made in construction materials and an amended credit facility was secured. Adjusted EBITDA decreased to $39 million, while cash reserves fell to $242 million, down $146 million year-over-year.
- Committed and Awarded Projects (CAP) increased to $4.2 billion, up $279 million sequentially.
- Non-Old Risk Portfolio (ORP) gross profit margin improved compared to the previous year.
- Acquired strategic investments in home markets, including aggregates and liquid asphalt.
- Net loss from continuing operations of $(2) million versus a profit of $25 million in the previous year.
- Revenue decreased by $67 million to $768 million, a decline from $835 million.
- Gross profit fell by $20 million to $78 million, with the gross profit margin dropping to 10.2%.
- Revenue guidance is unchanged despite year-to-date revenue decrease compared to the same period in the prior year as portfolio shifts to smaller, less risky projects
- Old Risk Portfolio ("ORP") projected burn for 2022 remains on track but impacted gross profit margin during the period
- Non-ORP gross profit margin improved compared to the same period in the prior year
-
Committed and Awarded Projects ("CAP") (1) increased
sequentially ending at$279 million $4.2 billion - Investments in construction materials assets completed and entered into an amended credit facility to support investment and growth plan for home markets
Second Quarter 2022 Results
Net loss from continuing operations totaled
-
Revenue decreased
to$67 million compared to$768 million in the prior year.$835 million -
Gross profit decreased
to$20 million compared to$78 million in the prior year; and gross profit margin decreased to$98 million 10.2% compared to11.8% in the prior year. -
Selling, general, and administrative (“SG&A”) expenses were
or$53 million 6.9% of revenue, compared to or$59 million 7.0% of revenue in the prior year. -
Adjusted EBITDA (2) from continuing operations totaled
compared to$39 million in the prior year.$62 million -
CAP (2) totaled
, which was up$4.2 billion sequentially and up$279 million compared to the same period in the prior year.$33 million -
Cash and marketable securities decreased
to$146 million compared to$242 million in the same period in the prior year, while debt decreased$388 million to$52 million from$288 million in the same period in the prior year.$340 million
"During the second quarter, we continued to implement our strategic plan," said
Larkin continued, "With our strong balance sheet and liquidity, we expect to continue to invest in our home markets organically as we also actively explore opportunistic bolt-on acquisitions. These investments should bolster and expand existing home markets and position the company for consistent profitable growth."
Six Months Ended
Net loss from continuing operations totaled
-
Revenue from continuing operations decreased
to$85 million compared to$1.3 billion in the prior year.$1.4 billion -
Gross profit from continuing operations decreased
to$24 million compared to$128 million in the prior year; and gross profit margin decreased to$152 million 9.7% compared to10.8% in the prior year. -
SG&A expenses from continuing operations were
or$112 million 8.5% of revenue, compared to or$120 million 8.6% of revenue in the prior year. -
Adjusted EBITDA (2) from continuing operations totaled
compared to$43 million in the prior year.$71 million
(1) CAP is comprised of revenue we expect to record in the future on executed contracts, including
(2) Adjusted net income (loss) from continuing operations, adjusted diluted income (loss) per share from continuing operations, earnings before interest, taxes, depreciation, and amortization (“EBITDA”) from continuing operations, EBITDA margin from continuing operations, adjusted EBITDA from continuing operations, and adjusted EBITDA margin from continuing operations are non-GAAP measures. Please refer to the description and reconciliation of non-GAAP measures in the attached tables.
Second Quarter 2022 Segment Results (Unaudited - dollars in thousands)
Construction Segment |
||||||||||||||||||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||||||||||||||||||
|
|
2022 |
|
|
2021 |
|
|
Change |
|
2022 |
|
|
2021 |
|
|
Change |
||||||||||||||||
Revenue from continuing operations |
|
$ |
632,260 |
|
|
$ |
713,425 |
|
|
$ |
(81,165 |
) |
|
|
(11.4 |
)% |
|
$ |
1,107,195 |
|
|
$ |
1,220,396 |
|
|
$ |
(113,201 |
) |
|
|
(9.3 |
)% |
Gross profit from continuing operations |
|
|
61,166 |
|
|
|
76,267 |
|
|
|
(15,101 |
) |
|
|
(19.8 |
)% |
|
$ |
109,358 |
|
|
$ |
129,036 |
|
|
$ |
(19,678 |
) |
|
|
(15.3 |
)% |
Gross profit as a percent of revenue from continuing operations |
|
|
9.7 |
% |
|
|
10.7 |
% |
|
|
|
|
|
|
|
|
|
|
9.9 |
% |
|
|
10.6 |
% |
|
|
|
|
|
|
|
|
Committed and Awarded Projects |
|
|
|
|
|
|
|
Change - Quarter
|
|
|
|
|
Change - Year over
|
|||||||||||||||
|
|
$ |
1,629,765 |
|
|
$ |
1,480,950 |
|
|
$ |
148,815 |
|
|
|
10.0 |
% |
|
$ |
1,358,018 |
|
|
$ |
271,747 |
|
|
|
20.0 |
% |
Central |
|
|
1,518,970 |
|
|
|
1,426,255 |
|
|
|
92,715 |
|
|
|
6.5 |
% |
|
|
1,919,386 |
|
|
|
(400,416 |
) |
|
|
(20.9 |
)% |
Mountain |
|
|
1,064,925 |
|
|
|
1,027,522 |
|
|
|
37,403 |
|
|
|
3.6 |
% |
|
|
903,692 |
|
|
|
161,233 |
|
|
|
17.8 |
% |
Total |
|
$ |
4,213,660 |
|
|
$ |
3,934,727 |
|
|
$ |
278,933 |
|
|
|
7.1 |
% |
|
$ |
4,181,096 |
|
|
$ |
32,564 |
|
|
|
0.8 |
% |
Construction revenue in the second quarter decreased compared to the same period in the prior year primarily due to an
CAP was up
Materials Segment |
|
|||||||||||||||||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||||||||||||||||||
|
|
2022 |
|
|
2021 |
|
|
Change |
|
2022 |
|
|
2021 |
|
|
Change |
||||||||||||||||
Revenue from continuing operations |
|
$ |
136,026 |
|
|
$ |
121,246 |
|
|
$ |
14,780 |
|
|
|
12.2 |
% |
|
$ |
208,677 |
|
|
$ |
180,607 |
|
|
$ |
28,070 |
|
|
|
15.5 |
% |
Gross profit from continuing operations |
|
|
17,314 |
|
|
|
21,965 |
|
|
|
(4,651 |
) |
|
|
(21.2 |
)% |
|
$ |
18,897 |
|
|
$ |
22,908 |
|
|
$ |
(4,011 |
) |
|
|
(17.5 |
)% |
Gross profit as a percent of revenue from continuing operations |
|
|
12.7 |
% |
|
|
18.1 |
% |
|
|
|
|
|
|
|
|
|
|
9.1 |
% |
|
|
12.7 |
% |
|
|
|
|
|
|
|
|
Materials revenue in the second quarter increased compared to the same period in the prior year as price increases in both aggregates and asphalt more than offset volume decreases in aggregates and asphalt. Gross profit and gross profit margin were negatively impacted year over year by higher fuel and liquid asphalt costs as many sales completed in the second quarter were fulfilling orders placed prior to the energy surcharges being implemented in early April. This price impact associated with the timing difference is expected to decline in the third quarter.
Outlook
For the 2022 fiscal year, the Company is revising adjusted EBITDA margin guidance to a range of
- Low single digit growth in revenue from continuing operations
-
SG&A expense from continuing operations in the range of
8.0% to8.5% of revenue - Low-to-mid-20s effective tax rate range
-
Capital expenditures in the range of
to$100 million $115 million
Conference Call
Granite will conduct a conference call today,
About Granite
Granite is America’s Infrastructure Company™. Incorporated since 1922, Granite (NYSE:GVA) is one of the largest diversified construction and construction materials companies in
Forward-looking Statements
Any statements contained in this news release that are not based on historical facts, including statements regarding future events, occurrences, opportunities, circumstances, activities, performance, growth, demand, strategic plans, shareholder value, outcomes, outlook, 2022 fiscal year guidance for revenue from continuing operations, Adjusted EBITDA margin from continuing operations, SG&A expense from continuing operations, effective tax rate, and capital expenditures, Committed and Awarded Projects (“CAP”), results, the expected sale of the Water Resources and Mineral Services businesses, expected full-year revenue growth to be unchanged, the ORP projected burn for 2022, the expected resolution of the
Due to the inherent risks and uncertainties associated with our forward-looking statements, the reader is cautioned not to place undue reliance on them. The reader is also cautioned that the forward-looking statements contained herein speak only as of the date of this news release and, except as required by law; we undertake no obligation to revise or update any forward-looking statements for any reason.
|
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||
(Unaudited - in thousands, except share and per share data) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
175,022 |
|
|
$ |
395,647 |
|
|
$ |
377,620 |
|
Short-term marketable securities |
|
|
45,000 |
|
|
|
— |
|
|
|
— |
|
Receivables, net |
|
|
527,277 |
|
|
|
464,588 |
|
|
|
543,914 |
|
Contract assets |
|
|
190,187 |
|
|
|
145,437 |
|
|
|
154,542 |
|
Inventories |
|
|
78,634 |
|
|
|
61,965 |
|
|
|
66,584 |
|
Equity in construction joint ventures |
|
|
187,028 |
|
|
|
189,911 |
|
|
|
195,430 |
|
Other current assets |
|
|
167,349 |
|
|
|
177,210 |
|
|
|
44,076 |
|
Current assets held-for-sale |
|
|
222,779 |
|
|
|
392,641 |
|
|
|
184,267 |
|
Total current assets |
|
|
1,593,276 |
|
|
|
1,827,399 |
|
|
|
1,566,433 |
|
Property and equipment, net |
|
|
464,593 |
|
|
|
433,504 |
|
|
|
432,896 |
|
Long-term marketable securities |
|
|
21,675 |
|
|
|
15,600 |
|
|
|
10,850 |
|
Investments in affiliates |
|
|
23,203 |
|
|
|
23,368 |
|
|
|
25,317 |
|
|
|
|
53,715 |
|
|
|
53,715 |
|
|
|
53,715 |
|
Right of use assets |
|
|
45,404 |
|
|
|
49,312 |
|
|
|
47,181 |
|
Deferred income taxes, net |
|
|
25,458 |
|
|
|
24,141 |
|
|
|
42,230 |
|
Other noncurrent assets |
|
|
64,008 |
|
|
|
67,888 |
|
|
|
70,148 |
|
Noncurrent assets held-for-sale |
|
|
— |
|
|
|
— |
|
|
|
230,128 |
|
Total assets |
|
$ |
2,291,332 |
|
|
$ |
2,494,927 |
|
|
$ |
2,478,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
$ |
1,429 |
|
|
$ |
8,727 |
|
|
$ |
8,709 |
|
Accounts payable |
|
|
331,728 |
|
|
|
324,313 |
|
|
|
334,158 |
|
Contract liabilities |
|
|
179,322 |
|
|
|
200,041 |
|
|
|
166,415 |
|
Accrued expenses and other current liabilities |
|
|
435,061 |
|
|
|
452,829 |
|
|
|
459,517 |
|
Current liabilities held-for-sale |
|
|
46,706 |
|
|
|
83,408 |
|
|
|
79,487 |
|
Total current liabilities |
|
|
994,246 |
|
|
|
1,069,318 |
|
|
|
1,048,286 |
|
Long-term debt |
|
|
286,801 |
|
|
|
331,191 |
|
|
|
331,222 |
|
Long-term lease liabilities |
|
|
31,182 |
|
|
|
32,928 |
|
|
|
33,577 |
|
Other long-term liabilities |
|
|
61,868 |
|
|
|
65,927 |
|
|
|
66,995 |
|
Long-term liabilities held-for-sale |
|
|
— |
|
|
|
— |
|
|
|
10,576 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
441 |
|
|
|
458 |
|
|
|
458 |
|
Additional paid-in capital |
|
|
467,159 |
|
|
|
559,752 |
|
|
|
556,615 |
|
Accumulated other comprehensive income (loss) |
|
|
2,388 |
|
|
|
(3,359 |
) |
|
|
(2,750 |
) |
Retained earnings |
|
|
413,931 |
|
|
|
410,831 |
|
|
|
401,061 |
|
|
|
|
883,919 |
|
|
|
967,682 |
|
|
|
955,384 |
|
Non-controlling interests |
|
|
33,316 |
|
|
|
27,881 |
|
|
|
32,858 |
|
Total equity |
|
|
917,235 |
|
|
|
995,563 |
|
|
|
988,242 |
|
Total liabilities and equity |
|
$ |
2,291,332 |
|
|
$ |
2,494,927 |
|
|
$ |
2,478,898 |
|
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited - in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
$ |
632,260 |
|
|
$ |
713,425 |
|
|
$ |
1,107,195 |
|
|
$ |
1,220,396 |
|
Materials |
|
|
136,026 |
|
|
|
121,246 |
|
|
|
208,677 |
|
|
|
180,607 |
|
Total revenue |
|
|
768,286 |
|
|
|
834,671 |
|
|
|
1,315,872 |
|
|
|
1,401,003 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
571,094 |
|
|
|
637,158 |
|
|
|
997,837 |
|
|
|
1,091,360 |
|
Materials |
|
|
118,712 |
|
|
|
99,281 |
|
|
|
189,780 |
|
|
|
157,699 |
|
Total cost of revenue |
|
|
689,806 |
|
|
|
736,439 |
|
|
|
1,187,617 |
|
|
|
1,249,059 |
|
Gross profit |
|
|
78,480 |
|
|
|
98,232 |
|
|
|
128,255 |
|
|
|
151,944 |
|
Selling, general and administrative expenses |
|
|
53,162 |
|
|
|
58,628 |
|
|
|
111,663 |
|
|
|
119,789 |
|
Other costs |
|
|
20,177 |
|
|
|
5,868 |
|
|
|
28,391 |
|
|
|
80,177 |
|
Gain on sales of property and equipment, net |
|
|
(385 |
) |
|
|
(1,052 |
) |
|
|
(717 |
) |
|
|
(3,297 |
) |
Operating income (loss) |
|
|
5,526 |
|
|
|
34,788 |
|
|
|
(11,082 |
) |
|
|
(44,725 |
) |
Other (income) expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(782 |
) |
|
|
(162 |
) |
|
|
(1,405 |
) |
|
|
(395 |
) |
Interest expense |
|
|
3,896 |
|
|
|
5,502 |
|
|
|
7,471 |
|
|
|
10,874 |
|
Equity in income of affiliates, net |
|
|
(541 |
) |
|
|
(2,607 |
) |
|
|
(235 |
) |
|
|
(2,875 |
) |
Other (income) expense, net |
|
|
3,357 |
|
|
|
(1,800 |
) |
|
|
4,739 |
|
|
|
(2,026 |
) |
Total other expense, net |
|
|
5,930 |
|
|
|
933 |
|
|
|
10,570 |
|
|
|
5,578 |
|
Income (loss) from continuing operations before income taxes |
|
|
(404 |
) |
|
|
33,855 |
|
|
|
(21,652 |
) |
|
|
(50,303 |
) |
Provision for (benefit from) income taxes on continuing operations |
|
|
2,549 |
|
|
|
7,710 |
|
|
|
(2,782 |
) |
|
|
(14,047 |
) |
Net income (loss) from continuing operations |
|
|
(2,953 |
) |
|
|
26,145 |
|
|
|
(18,870 |
) |
|
|
(36,256 |
) |
Net income from discontinued operations |
|
|
19,521 |
|
|
|
29,602 |
|
|
|
25,617 |
|
|
|
26,680 |
|
Net income (loss) |
|
|
16,568 |
|
|
|
55,747 |
|
|
|
6,747 |
|
|
|
(9,576 |
) |
Amount attributable to non-controlling interests from continuing operations |
|
|
583 |
|
|
|
(1,286 |
) |
|
|
(2,535 |
) |
|
|
(2,158 |
) |
Net income (loss) attributable to |
|
|
(2,370 |
) |
|
|
24,859 |
|
|
|
(21,405 |
) |
|
|
(38,414 |
) |
Net income attributable to |
|
|
19,521 |
|
|
|
29,602 |
|
|
|
25,617 |
|
|
|
26,680 |
|
Net income (loss) attributable to |
|
$ |
17,151 |
|
|
$ |
54,461 |
|
|
$ |
4,212 |
|
|
$ |
(11,734 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic continuing operations per share |
|
$ |
(0.05 |
) |
|
$ |
0.54 |
|
|
$ |
(0.47 |
) |
|
$ |
(0.84 |
) |
Basic discontinued operations per share |
|
|
0.44 |
|
|
|
0.65 |
|
|
|
0.57 |
|
|
|
0.58 |
|
Basic earnings (loss) per share |
|
$ |
0.39 |
|
|
$ |
1.19 |
|
|
$ |
0.10 |
|
|
$ |
(0.26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted continuing operations per share |
|
$ |
(0.05 |
) |
|
$ |
0.52 |
|
|
$ |
(0.47 |
) |
|
$ |
(0.84 |
) |
Diluted discontinued operations per share |
|
|
0.44 |
|
|
|
0.62 |
|
|
|
0.57 |
|
|
|
0.58 |
|
Diluted earnings (loss) per share |
|
$ |
0.39 |
|
|
$ |
1.14 |
|
|
$ |
0.10 |
|
|
$ |
(0.26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
44,534 |
|
|
|
45,798 |
|
|
|
45,128 |
|
|
|
45,748 |
|
Diluted |
|
|
44,534 |
|
|
|
47,798 |
|
|
|
45,128 |
|
|
|
45,748 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited - in thousands) |
||||||||
Six Months Ended |
|
|
2022 |
|
|
|
2021 |
|
Operating activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
6,747 |
|
|
$ |
(9,576 |
) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
32,328 |
|
|
|
52,853 |
|
Amortization related to long-term debt |
|
|
1,423 |
|
|
|
4,666 |
|
Gain on sale of discontinued operations |
|
|
(6,234 |
) |
|
|
— |
|
Gain on sales of property and equipment, net |
|
|
(9,513 |
) |
|
|
(34,190 |
) |
Deferred income taxes |
|
|
2,545 |
|
|
|
— |
|
Stock-based compensation |
|
|
4,376 |
|
|
|
3,642 |
|
Equity in net (income) loss from unconsolidated joint ventures |
|
|
17,228 |
|
|
|
(6,972 |
) |
Net loss from affiliates |
|
|
(6,165 |
) |
|
|
(8,039 |
) |
Other non-cash adjustments |
|
|
(84 |
) |
|
|
1,483 |
|
Changes in assets and liabilities |
|
|
(145,929 |
) |
|
|
(34,871 |
) |
Net cash used in operating activities |
|
$ |
(103,278 |
) |
|
$ |
(31,004 |
) |
Investing activities |
|
|
|
|
|
|
|
|
Purchases of marketable securities |
|
|
(49,968 |
) |
|
|
(5,000 |
) |
Purchases of property and equipment |
|
|
(73,216 |
) |
|
|
(46,437 |
) |
Proceeds from sales of property and equipment |
|
|
15,289 |
|
|
|
48,517 |
|
Proceeds from the sale of discontinued operations |
|
|
142,571 |
|
|
|
— |
|
Issuance of notes receivable |
|
|
(4,560 |
) |
|
|
— |
|
Collection of notes receivable |
|
|
201 |
|
|
|
4,581 |
|
Net cash provided by investing activities |
|
$ |
30,317 |
|
|
$ |
1,661 |
|
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from long-term debt |
|
|
50,000 |
|
|
|
— |
|
Debt principal repayments |
|
|
(124,660 |
) |
|
|
(4,677 |
) |
Cash dividends paid |
|
|
(11,857 |
) |
|
|
(11,890 |
) |
Repurchases of common stock |
|
|
(70,374 |
) |
|
|
(2,497 |
) |
Contributions from non-controlling partners |
|
|
6,327 |
|
|
|
11,350 |
|
Distributions to non-controlling partners |
|
|
(6,700 |
) |
|
|
(5,836 |
) |
Other financing activities, net |
|
|
209 |
|
|
|
(62 |
) |
Net cash used in financing activities |
|
$ |
(157,055 |
) |
|
$ |
(13,612 |
) |
Net decrease in cash, cash equivalents and restricted cash |
|
$ |
(230,016 |
) |
|
$ |
(42,955 |
) |
Cash, cash equivalents and |
|
|
413,655 |
|
|
|
437,648 |
|
Cash, cash equivalents and |
|
$ |
183,639 |
|
|
$ |
394,693 |
|
Less: Cash, cash equivalents and |
|
|
8,617 |
|
|
|
17,073 |
|
Cash and cash equivalents of continuing operations at end of period |
|
$ |
175,022 |
|
|
$ |
377,620 |
|
Non-GAAP Financial Information
The tables below contain financial information calculated other than in accordance with
We provide adjusted income (loss) before provision for (benefit from) income taxes from continuing operations, adjusted provision for (benefit from) income taxes, adjusted net income (loss) attributable to
-
Other costs which include a legal settlement charge, legal and accounting investigation fees, an accrual relating to the expected resolution of the
SEC investigation, divestiture expenses and restructuring charges; and -
Interest expense and amortization of debt discount related to our
2.75% Convertible Notes.
Management believes that these additional non-GAAP financial measures facilitate comparisons between industry peer companies and management uses these non-GAAP financial measures in evaluating the Company's performance. However, the reader is cautioned that any non-GAAP financial measures provided by the Company are provided in addition to, and not as alternatives for, the Company's reported results prepared in accordance with
|
EBITDA AND ADJUSTED EBITDA(1) |
(Unaudited - dollars in thousands) |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Continuing Operations - EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to |
|
$ |
(2,370 |
) |
|
$ |
24,859 |
|
|
$ |
(21,405 |
) |
|
$ |
(38,414 |
) |
Depreciation, depletion and amortization expense from continuing operations(2) |
|
|
15,846 |
|
|
|
18,412 |
|
|
|
32,904 |
|
|
|
33,255 |
|
Provision for (benefit from) income taxes on continuing operations |
|
|
2,549 |
|
|
|
7,710 |
|
|
|
(2,782 |
) |
|
|
(14,047 |
) |
Interest expense, net of interest income from continuing operations |
|
|
3,114 |
|
|
|
5,340 |
|
|
|
6,066 |
|
|
|
10,479 |
|
EBITDA from continuing operations(1) |
|
$ |
19,139 |
|
|
$ |
56,321 |
|
|
$ |
14,783 |
|
|
$ |
(8,727 |
) |
EBITDA margin from continuing operations(1)(3) |
|
|
2.5 |
% |
|
|
6.7 |
% |
|
|
1.1 |
% |
|
|
-0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations - ADJUSTED EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other costs |
|
$ |
20,177 |
|
|
$ |
5,868 |
|
|
$ |
28,391 |
|
|
$ |
80,177 |
|
Adjusted EBITDA from continuing operations(1) |
|
$ |
39,316 |
|
|
$ |
62,189 |
|
|
$ |
43,174 |
|
|
$ |
71,450 |
|
Adjusted EBITDA margin from continuing operations(1)(3) |
|
|
5.1 |
% |
|
|
7.5 |
% |
|
|
3.3 |
% |
|
|
5.1 |
% |
(1) |
We define EBITDA from continuing operations as |
(2) |
Amount includes the sum of depreciation, depletion and amortization which are classified as cost of revenue and selling, general and administrative expenses in the condensed consolidated statements of operations. |
(3) |
Represents EBITDA and adjusted EBITDA from continuing operations divided by consolidated revenue from continuing operations of |
|
||||||||||||||||
ADJUSTED NET INCOME RECONCILIATION |
||||||||||||||||
(Unaudited - in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Income (loss) from continuing operations before income taxes |
|
$ |
(404 |
) |
|
$ |
33,855 |
|
|
$ |
(21,652 |
) |
|
$ |
(50,303 |
) |
Interest expense related to |
|
|
1,912 |
|
|
|
— |
|
|
|
3,825 |
|
|
|
— |
|
Other costs |
|
|
20,177 |
|
|
|
5,868 |
|
|
|
28,391 |
|
|
|
80,177 |
|
Amortization of debt discount |
|
|
— |
|
|
|
1,753 |
|
|
|
— |
|
|
|
3,468 |
|
Adjusted income before income taxes from continuing operations |
|
$ |
21,685 |
|
|
$ |
41,476 |
|
|
$ |
10,564 |
|
|
$ |
33,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for (benefit from) income taxes |
|
$ |
2,549 |
|
|
$ |
7,710 |
|
|
$ |
(2,782 |
) |
|
$ |
(14,047 |
) |
Tax effect of adjusting items (2) |
|
|
2,623 |
|
|
|
1,981 |
|
|
|
5,256 |
|
|
|
21,748 |
|
Adjusted provision for income taxes |
|
$ |
5,172 |
|
|
$ |
9,691 |
|
|
$ |
2,474 |
|
|
$ |
7,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to |
|
$ |
(2,370 |
) |
|
$ |
24,859 |
|
|
$ |
(21,405 |
) |
|
$ |
(38,414 |
) |
After-tax adjusting items |
|
|
19,466 |
|
|
|
5,640 |
|
|
|
26,960 |
|
|
|
61,897 |
|
Adjusted net income attributable to |
|
$ |
17,096 |
|
|
$ |
30,499 |
|
|
$ |
5,555 |
|
|
$ |
23,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares of common stock |
|
|
44,534 |
|
|
|
47,798 |
|
|
|
45,128 |
|
|
|
45,748 |
|
Add: dilutive effect of restricted stock units and |
|
|
7,761 |
|
|
|
— |
|
|
|
7,802 |
|
|
|
1,569 |
|
Less: dilutive effect of |
|
|
(7,309 |
) |
|
|
(1,546 |
) |
|
|
(7,309 |
) |
|
|
(1,066 |
) |
Adjusted diluted weighted average shares of common stock |
|
|
44,986 |
|
|
|
46,252 |
|
|
|
45,621 |
|
|
|
46,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted income per share attributable to common shareholders for continuing operations |
|
$ |
0.38 |
|
|
$ |
0.66 |
|
|
$ |
0.12 |
|
|
$ |
0.51 |
|
(1) |
On |
(2) |
The tax effect of adjusting items was calculated using the Company’s estimated annual statutory tax rate. The tax effect of adjusting items for the three and six months ended |
(3) |
Represents the dilutive effect on adjusted net income attributable to |
(4) |
When calculating diluted net income (loss) per share attributable to common shareholders, |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220727006191/en/
Investors
Or
Media
Source:
FAQ
What were Granite Construction's revenue results for Q2 2022?
How did Granite Construction's net income change in Q2 2022?
What is the Committed and Awarded Projects (CAP) total for Granite Construction?
What is the adjusted EBITDA for Granite Construction in Q2 2022?