Garmin announces third quarter results
Garmin Ltd. (NASDAQ: GRMN) reported record Q3 revenue of $1.19 billion, a 7% year-over-year increase, alongside a notable decline in operating income by 11% to $283 million. GAAP EPS dropped 18% to $1.34, while pro forma EPS decreased by 11% to $1.41. Despite these figures, strong growth was observed in the aviation (19%) and marine (25%) segments. The company has raised its full-year revenue and EPS guidance, now forecasting approximately $4.95 billion in revenue and $5.60 pro forma EPS. Garmin also announced new product launches and strategic partnerships during the quarter.
- Record Q3 revenue of $1.19 billion, a 7% increase YoY.
- Aviation segment revenue grew 19%, and marine segment revenue increased by 25%.
- Full-year revenue guidance raised to approximately $4.95 billion.
- New products launched, including the Approach R10 golf monitor and Smart Glide safety tool.
- Operating income decreased by 11% to $283 million.
- GAAP EPS fell by 18% to $1.34, and pro forma EPS declined by 11% to $1.41.
- Operating expenses rose 18% to $413 million, driven by increases in R&D and SG&A.
Company reports record third quarter revenue
Highlights for third quarter 2021 include:
-
Total revenue of
, a$1.19 billion 7% increase over the prior year quarter -
Gross and operating margin were
58.4% and23.7% , respectively -
Operating income of
, an$283 million 11% decrease compared to the prior year quarter -
GAAP EPS was
and pro forma EPS(1) was$1.34 $1.41 -
Named Manufacturer of the Year by the
National Marine Electronics Association for the seventh consecutive year -
Ranked #1 in avionics support for the 18th consecutive year by
Aviation International News -
Received production qualification from BMW for our
Olathe, Kansas manufacturing facility - Launched the Approach® R10, our first portable golf launch monitor
-
Recently hosted fifth annual
Garmin Developer Conference where we announced strategic Connect IQ partnerships
(In thousands, except per share information) |
|
13-Weeks Ended |
|
|
39-Weeks Ended |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
YoY |
|
|
|
|
|
|
|
|
YoY |
|
||||||||
|
|
2021 |
|
|
2020 |
|
|
Change |
|
|
2021 |
|
|
2020 |
|
|
Change |
|
||||||||
Net sales |
|
$ |
1,191,973 |
|
|
$ |
1,109,194 |
|
|
|
|
|
$ |
3,591,206 |
|
|
$ |
2,835,168 |
|
|
|
|
||||
Fitness |
|
|
342,316 |
|
|
|
328,446 |
|
|
|
|
|
|
1,063,642 |
|
|
|
846,688 |
|
|
|
|
||||
Outdoor |
|
|
323,856 |
|
|
|
334,844 |
|
|
(3)% |
|
|
|
903,715 |
|
|
|
716,146 |
|
|
|
|
||||
Aviation |
|
|
180,165 |
|
|
|
151,112 |
|
|
|
|
|
|
534,886 |
|
|
|
465,850 |
|
|
|
|
||||
Marine |
|
|
207,534 |
|
|
|
165,437 |
|
|
|
|
|
|
678,698 |
|
|
|
486,269 |
|
|
|
|
||||
Auto |
|
|
138,102 |
|
|
|
129,355 |
|
|
|
|
|
|
410,265 |
|
|
|
320,215 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Gross margin % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Operating income % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
GAAP diluted EPS |
|
$ |
1.34 |
|
|
$ |
1.63 |
|
|
(18)% |
|
|
$ |
4.13 |
|
|
$ |
3.44 |
|
|
|
|
||||
Pro forma diluted EPS(1) |
|
$ |
1.41 |
|
|
$ |
1.58 |
|
|
(11)% |
|
|
$ |
4.27 |
|
|
$ |
3.41 |
|
|
|
|
||||
|
||||||||||||||||||||||||||
(1) See attached Non-GAAP Financial Information for discussion and reconciliation of non-GAAP financial measures, including pro forma diluted EPS |
Executive Overview from
“I am very pleased with our performance in the quarter as we are now comparing against the robust pandemic-driven growth from the prior year,” said
Fitness:
Revenue from the fitness segment grew
Outdoor:
Revenue from the outdoor segment decreased
Aviation:
Revenue from the aviation segment grew
Marine:
Revenue from the marine segment grew
Auto:
Revenue from the auto segment grew
Additional Financial Information:
Total operating expenses in the third quarter were
The effective tax rate in the third quarter of 2021 was
In the third quarter of 2021, we generated approximately
- See attached Non-GAAP Financial Information for discussion and reconciliation of non-GAAP financial measures, including pro forma effective tax rate and free cash flow.
2021 Guidance(2):
Based on our strong performance in the first three quarters of 2021, we are updating our full year guidance. We now anticipate revenue of approximately
|
|
2021 Guidance |
|
Segment |
|
Revenue Growth Estimates |
||||
|
|
Updated |
|
Prior |
|
|
|
Updated |
|
Prior |
Revenue |
|
|
|
|
|
Fitness |
|
|
|
|
Gross Margin |
|
|
|
|
|
Outdoor |
|
|
|
|
Operating Margin |
|
|
|
|
|
Aviation |
|
|
|
|
Tax Rate |
|
|
|
|
|
Marine |
|
|
|
|
EPS |
|
|
|
|
|
Auto |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) All amounts and %s in the above 2021 Guidance tables are approximate. Also, see attached discussion on Forward-looking Financial Measures |
Webcast Information/Forward-Looking Statements:
The information for Garmin Ltd.’s earnings call is as follows:
When:
Where: https://www.garmin.com/en-US/investors/events/
How: Simply log on to the web at the address above or call to listen in at 855-757-3897
An archive of the live webcast will be available until
This release includes projections and other forward-looking statements regarding
This release and the attachments contain non-GAAP financial measures. A reconciliation to the nearest GAAP measure and a discussion of the Company's use of these measures are included in the attachments.
Garmin, the Garmin logo, the Garmin delta, and Approach are trademarks of
(In thousands, except per share information) |
|
|||||||||||||
|
||||||||||||||
|
|
|||||||||||||
|
13-Weeks Ended |
39-Weeks Ended |
|
|||||||||||
|
|
|
|
|
|
|
|
|||||||
|
2021 |
|
2020 |
2021 |
|
2020 |
|
|||||||
Net sales |
$ |
1,191,973 |
|
$ |
1,109,194 |
$ |
3,591,206 |
|
$ |
2,835,168 |
|
|||
Cost of goods sold |
|
496,026 |
|
|
441,211 |
|
1,472,852 |
|
|
1,144,816 |
|
|||
Gross profit |
|
695,947 |
|
|
667,983 |
|
2,118,354 |
|
|
1,690,352 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Advertising expense |
|
36,705 |
|
|
33,866 |
|
110,705 |
|
|
90,031 |
|
|||
Selling, general and administrative expense |
|
162,515 |
|
|
142,134 |
|
485,896 |
|
|
411,335 |
|
|||
Research and development expense |
|
214,057 |
|
|
174,882 |
|
618,253 |
|
|
506,013 |
|
|||
Total operating expense |
|
413,277 |
|
|
350,882 |
|
1,214,854 |
|
|
1,007,379 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating income |
|
282,670 |
|
|
317,101 |
|
903,500 |
|
|
682,973 |
|
|||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|||
Interest income |
|
6,897 |
|
|
7,777 |
|
21,568 |
|
|
30,258 |
|
|||
Foreign currency (losses) gains |
|
(15,014 |
) |
|
10,113 |
|
(30,621 |
) |
|
(9,802 |
) |
|||
Other income |
|
833 |
|
|
1,726 |
|
3,511 |
|
|
8,515 |
|
|||
Total other income (expense) |
|
(7,284 |
) |
|
19,616 |
|
(5,542 |
) |
|
28,971 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income before income taxes |
|
275,386 |
|
|
336,717 |
|
897,958 |
|
|
711,944 |
|
|||
Income tax provision |
|
16,347 |
|
|
23,300 |
|
101,894 |
|
|
53,168 |
|
|||
Net income |
$ |
259,039 |
|
$ |
313,417 |
$ |
796,064 |
|
$ |
658,776 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|||
Basic |
$ |
1.35 |
|
$ |
1.64 |
$ |
4.14 |
|
$ |
3.45 |
|
|||
Diluted |
$ |
1.34 |
|
$ |
1.63 |
$ |
4.13 |
|
$ |
3.44 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|||
Basic |
|
192,322 |
|
|
191,234 |
|
192,123 |
|
|
191,021 |
|
|||
Diluted |
|
193,185 |
|
|
191,998 |
|
192,955 |
|
|
191,760 |
|
|
|
|||||||
|
||||||||
|
|
|||||||
|
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,639,056 |
|
|
$ |
1,458,442 |
|
Marketable securities |
|
|
345,214 |
|
|
|
387,642 |
|
Accounts receivable, net |
|
|
639,345 |
|
|
|
849,469 |
|
Inventories |
|
|
1,113,503 |
|
|
|
762,084 |
|
Deferred costs |
|
|
16,046 |
|
|
|
20,145 |
|
Prepaid expenses and other current assets |
|
|
255,802 |
|
|
|
191,569 |
|
Total current assets |
|
|
4,008,966 |
|
|
|
3,669,351 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
974,981 |
|
|
|
855,539 |
|
Operating lease right-of-use assets |
|
|
89,934 |
|
|
|
94,626 |
|
Marketable securities |
|
|
1,253,589 |
|
|
|
1,131,175 |
|
Deferred income taxes |
|
|
251,983 |
|
|
|
245,455 |
|
Noncurrent deferred costs |
|
|
13,035 |
|
|
|
16,510 |
|
Intangible assets, net |
|
|
809,163 |
|
|
|
828,566 |
|
Other assets |
|
|
169,838 |
|
|
|
190,151 |
|
Total assets |
|
$ |
7,571,489 |
|
|
$ |
7,031,373 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
318,604 |
|
|
$ |
258,885 |
|
Salaries and benefits payable |
|
|
173,566 |
|
|
|
181,937 |
|
Accrued warranty costs |
|
|
42,849 |
|
|
|
42,643 |
|
Accrued sales program costs |
|
|
78,251 |
|
|
|
109,891 |
|
Deferred revenue |
|
|
87,770 |
|
|
|
86,865 |
|
Accrued advertising expense |
|
|
30,044 |
|
|
|
31,950 |
|
Other accrued expenses |
|
|
146,426 |
|
|
|
149,817 |
|
Income taxes payable |
|
|
109,862 |
|
|
|
68,585 |
|
Dividend payable |
|
|
386,567 |
|
|
|
233,644 |
|
Total current liabilities |
|
|
1,373,939 |
|
|
|
1,164,217 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
127,733 |
|
|
|
116,844 |
|
Noncurrent income taxes |
|
|
78,176 |
|
|
|
92,810 |
|
Noncurrent deferred revenue |
|
|
42,022 |
|
|
|
49,934 |
|
Noncurrent operating lease liabilities |
|
|
71,527 |
|
|
|
75,958 |
|
Other liabilities |
|
|
23,354 |
|
|
|
15,494 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Shares,
shares outstanding at
at |
|
|
17,979 |
|
|
|
17,979 |
|
Additional paid-in capital |
|
|
1,950,464 |
|
|
|
1,880,354 |
|
|
|
|
(303,373 |
) |
|
|
(320,016 |
) |
Retained earnings |
|
|
4,034,912 |
|
|
|
3,754,372 |
|
Accumulated other comprehensive income |
|
|
154,756 |
|
|
|
183,427 |
|
Total stockholders’ equity |
|
|
5,854,738 |
|
|
|
5,516,116 |
|
Total liabilities and stockholders’ equity |
|
$ |
7,571,489 |
|
|
$ |
7,031,373 |
|
|
|
|||||||
|
||||||||
|
||||||||
|
||||||||
|
|
39-Weeks Ended |
|
|||||
|
|
|
|
|
|
|
||
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
796,064 |
|
|
$ |
658,776 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
75,272 |
|
|
|
57,141 |
|
Amortization |
|
|
38,485 |
|
|
|
32,969 |
|
Loss (gain) on sale or disposal of property and equipment |
|
|
246 |
|
|
|
(1,815 |
) |
Unrealized foreign currency losses |
|
|
24,390 |
|
|
|
4,384 |
|
Deferred income taxes |
|
|
8,358 |
|
|
|
14,353 |
|
Stock compensation expense |
|
|
68,656 |
|
|
|
53,515 |
|
Realized gain on marketable securities |
|
|
(513 |
) |
|
|
(1,316 |
) |
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts |
|
|
197,024 |
|
|
|
59,474 |
|
Inventories |
|
|
(357,387 |
) |
|
|
(56,063 |
) |
Other current and non-current assets |
|
|
(31,398 |
) |
|
|
(27,019 |
) |
Accounts payable |
|
|
57,602 |
|
|
|
(11,939 |
) |
Other current and non-current liabilities |
|
|
(39,941 |
) |
|
|
(18,299 |
) |
Deferred revenue |
|
|
(6,914 |
) |
|
|
(21,148 |
) |
Deferred costs |
|
|
7,547 |
|
|
|
9,855 |
|
Income taxes payable |
|
|
5,974 |
|
|
|
(53,419 |
) |
Net cash provided by operating activities |
|
|
843,465 |
|
|
|
699,449 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(187,960 |
) |
|
|
(137,072 |
) |
Proceeds from sale of property and equipment |
|
|
26 |
|
|
|
1,965 |
|
Purchase of intangible assets |
|
|
(1,408 |
) |
|
|
(1,643 |
) |
Purchase of marketable securities |
|
|
(1,081,789 |
) |
|
|
(702,487 |
) |
Redemption of marketable securities |
|
|
975,318 |
|
|
|
808,554 |
|
Acquisitions, net of cash acquired |
|
|
(15,893 |
) |
|
|
(148,648 |
) |
Net cash used in investing activities |
|
|
(311,706 |
) |
|
|
(179,331 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Dividends |
|
|
(362,602 |
) |
|
|
(333,975 |
) |
Proceeds from issuance of treasury stock related to equity awards |
|
|
35,733 |
|
|
|
15,202 |
|
Purchase of treasury stock related to equity awards |
|
|
(17,636 |
) |
|
|
(13,074 |
) |
Net cash used in financing activities |
|
|
(344,505 |
) |
|
|
(331,847 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(6,172 |
) |
|
|
7,900 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash, cash equivalents, and restricted cash |
|
|
181,082 |
|
|
|
196,171 |
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
1,458,748 |
|
|
|
1,027,638 |
|
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
1,639,830 |
|
|
$ |
1,223,809 |
|
The following table includes supplemental financial information for the consumer auto and auto OEM operating segments that management believes is useful.
|
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
Auto |
|
|
|||||||||||||||||||||||||||||
|
|
Fitness |
|
|
Outdoor |
|
|
Aviation |
|
|
Marine |
|
|
Total Auto |
|
|
Consumer Auto |
|
|
Auto OEM |
|
|
Total |
|
||||||||
13-Weeks Ended |
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
342,316 |
|
|
$ |
323,856 |
|
|
$ |
180,165 |
|
|
$ |
207,534 |
|
|
$ |
138,102 |
|
|
$ |
82,914 |
|
|
$ |
55,188 |
|
|
$ |
1,191,973 |
|
Gross profit |
|
|
183,028 |
|
|
|
210,522 |
|
|
|
131,260 |
|
|
|
116,152 |
|
|
|
54,985 |
|
|
|
39,342 |
|
|
|
15,643 |
|
|
|
695,947 |
|
Operating income (loss) |
|
|
77,788 |
|
|
|
123,946 |
|
|
|
51,296 |
|
|
|
53,726 |
|
|
|
(24,086 |
) |
|
|
11,305 |
|
|
|
(35,391 |
) |
|
|
282,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13-Weeks Ended |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
328,446 |
|
|
$ |
334,844 |
|
|
$ |
151,112 |
|
|
$ |
165,437 |
|
|
$ |
129,355 |
|
|
$ |
82,659 |
|
|
$ |
46,696 |
|
|
$ |
1,109,194 |
|
Gross profit |
|
|
177,794 |
|
|
|
223,704 |
|
|
|
107,927 |
|
|
|
100,423 |
|
|
|
58,135 |
|
|
|
43,319 |
|
|
|
14,816 |
|
|
|
667,983 |
|
Operating income (loss) |
|
|
87,083 |
|
|
|
147,477 |
|
|
|
28,597 |
|
|
|
50,482 |
|
|
|
3,462 |
|
|
|
18,178 |
|
|
|
(14,716 |
) |
|
|
317,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39-Weeks Ended |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,063,642 |
|
|
$ |
903,715 |
|
|
$ |
534,886 |
|
|
$ |
678,698 |
|
|
$ |
410,265 |
|
|
$ |
231,587 |
|
|
$ |
178,678 |
|
|
$ |
3,591,206 |
|
Gross profit |
|
|
581,765 |
|
|
|
590,355 |
|
|
|
389,376 |
|
|
|
390,141 |
|
|
|
166,717 |
|
|
|
113,567 |
|
|
|
53,150 |
|
|
|
2,118,354 |
|
Operating income (loss) |
|
|
268,489 |
|
|
|
339,031 |
|
|
|
146,974 |
|
|
|
205,042 |
|
|
|
(56,036 |
) |
|
|
35,388 |
|
|
|
(91,424 |
) |
|
|
903,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39-Weeks Ended |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
846,688 |
|
|
$ |
716,146 |
|
|
$ |
465,850 |
|
|
$ |
486,269 |
|
|
$ |
320,215 |
|
|
$ |
196,942 |
|
|
$ |
123,273 |
|
|
$ |
2,835,168 |
|
Gross profit |
|
|
446,936 |
|
|
|
469,150 |
|
|
|
338,770 |
|
|
|
288,103 |
|
|
|
147,393 |
|
|
|
98,348 |
|
|
|
49,045 |
|
|
|
1,690,352 |
|
Operating income (loss) |
|
|
190,075 |
|
|
|
262,057 |
|
|
|
103,483 |
|
|
|
134,195 |
|
|
|
(6,837 |
) |
|
|
25,628 |
|
|
|
(32,465 |
) |
|
|
682,973 |
|
|
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
|
13-Weeks Ended |
|
|
39-Weeks Ended |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
YoY
|
|
|
|
|
|
|
|
|
YoY
|
|
||||||
Net sales |
|
$ |
1,191,973 |
|
|
$ |
1,109,194 |
|
|
|
|
|
$ |
3,591,206 |
|
|
$ |
2,835,168 |
|
|
|
|
||
|
|
|
573,331 |
|
|
|
521,869 |
|
|
|
|
|
|
1,723,415 |
|
|
|
1,372,360 |
|
|
|
|
||
EMEA |
|
|
442,622 |
|
|
|
407,859 |
|
|
|
|
|
|
1,330,855 |
|
|
|
1,042,928 |
|
|
|
|
||
APAC |
|
|
176,020 |
|
|
|
179,466 |
|
|
(2)% |
|
|
|
536,936 |
|
|
|
419,880 |
|
|
|
|
||
|
||||||||||||||||||||||||
EMEA - |
Non-GAAP Financial Information
To supplement our financial results presented in accordance with GAAP, this release includes the following measures defined by the
The tables below provide reconciliations between the GAAP and non-GAAP measures.
Pro forma effective tax rate
The Company’s income tax expense is periodically impacted by discrete tax items that are not reflective of income tax expense incurred as a result of current period earnings. Therefore, management believes disclosure of the effective tax rate and income tax provision before the effect of certain discrete tax items are important measures to permit investors' consistent comparison between periods. In the 39-weeks ended
(In thousands) |
13-Weeks Ended |
39-Weeks Ended |
|||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
|||||||||||||||||||
|
$ |
ETR(1) |
$ |
ETR(1) |
$ |
ETR(1) |
$ |
ETR(1) |
|||||||||||||||
GAAP income tax provision |
|
|
|
|
|
|
|
|
|||||||||||||||
Pro forma discrete tax item: |
|
||||||||||||||||||||||
Uncertain tax reserve release(2) |
— |
|
— |
|
— |
|
14,308 |
|
|||||||||||||||
Pro forma income tax provision |
|
|
|
|
|
|
|
|
|||||||||||||||
|
|||||||||||||||||||||||
(1) Effective tax rate is calculated by taking the income tax provision divided by income before taxes, as presented on the face of the Condensed Consolidated Statements of Income. |
|||||||||||||||||||||||
|
|||||||||||||||||||||||
(2) In second quarter 2020, the Company recognized a |
Pro forma net income (earnings) per share
Management believes that net income (earnings) per share before the impact of foreign currency gains or losses and certain discrete income tax items, as discussed above, is an important measure in order to permit a consistent comparison of the Company’s performance between periods.
(In thousands, except per share information) |
13-Weeks Ended |
|
39-Weeks Ended |
|
||||||||
|
|
|
|
|
|
|
|
|
||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
||||
GAAP net income |
$ |
259,039 |
|
$ |
313,417 |
|
$ |
796,064 |
|
$ |
658,776 |
|
Foreign currency gains / losses(1) |
|
15,014 |
|
|
(10,113 |
) |
|
30,621 |
|
|
9,802 |
|
Tax effect of foreign currency gains / losses(2) |
|
(891 |
) |
|
700 |
|
|
(3,475 |
) |
|
(929 |
) |
Pro forma discrete tax item(3) |
|
— |
|
|
— |
|
|
— |
|
|
(14,308 |
) |
Pro forma net income |
$ |
273,162 |
|
$ |
304,004 |
|
$ |
823,210 |
|
$ |
653,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
1.35 |
|
$ |
1.64 |
|
$ |
4.14 |
|
$ |
3.45 |
|
Diluted |
$ |
1.34 |
|
$ |
1.63 |
|
$ |
4.13 |
|
$ |
3.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
1.42 |
|
$ |
1.59 |
|
$ |
4.28 |
|
$ |
3.42 |
|
Diluted |
$ |
1.41 |
|
$ |
1.58 |
|
$ |
4.27 |
|
$ |
3.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
192,322 |
|
|
191,234 |
|
|
192,123 |
|
|
191,021 |
|
Diluted |
|
193,185 |
|
|
191,998 |
|
|
192,955 |
|
|
191,760 |
|
|
||||||||||||
(1) Foreign currency gains and losses for the Company are driven by movements of a number of currencies in relation to the |
||||||||||||
|
||||||||||||
(2) The tax effect of foreign currency gains and losses was calculated using the effective tax rate of |
||||||||||||
|
||||||||||||
(3) The discrete tax item is discussed in the pro forma effective tax rate section above. |
Free cash flow
Management believes that free cash flow is an important liquidity measure because it represents the amount of cash provided by operations that is available for investing and defines it as operating cash flows less capital expenditures for property and equipment. Management believes that excluding purchases of property and equipment provides a better understanding of the underlying trends in the Company’s operations and allows more accurate comparisons of the Company’s results between periods. This metric may also be useful to investors, but should not be considered in isolation as it is not a measure of cash flow available for discretionary expenditures. The most comparable GAAP measure is net cash provided by operating activities.
(In thousands) |
|
13-Weeks Ended |
|
|
39-Weeks Ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net cash provided by operating activities |
|
$ |
245,423 |
|
|
$ |
274,339 |
|
|
$ |
843,465 |
|
|
$ |
699,449 |
|
Less: purchases of property and equipment |
|
|
(41,418 |
) |
|
|
(38,802 |
) |
|
|
(187,960 |
) |
|
|
(137,072 |
) |
Free Cash Flow |
|
$ |
204,005 |
|
|
$ |
235,537 |
|
|
$ |
655,505 |
|
|
$ |
562,377 |
|
Forward-looking Financial Measures
The forward-looking financial measures in our 2021 guidance provided above do not consider the potential future net effect of foreign currency exchange gains and losses, certain discrete tax items and any other impacts that may be identified as pro forma adjustments in calculating the non-GAAP measures described above.
The estimated impact of foreign currency gains and losses cannot be reasonably estimated on a forward-looking basis due to the high variability and low visibility with respect to non-operating foreign currency exchange gains and losses and the related tax effects of such gains and losses. The impact on diluted net income per share of foreign currency gains and losses, net of tax effects, was
At this time, management is unable to determine whether or not significant discrete tax items will occur in fiscal 2021 or anticipate the impact of any other events that may be considered in the calculation of non-GAAP financial measures.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211027005402/en/
Investor Relations Contact:
913/397-8200
investor.relations@garmin.com
Media Relations Contact:
913/397-8200
media.relations@garmin.com
Source:
FAQ
What were Garmin's Q3 2021 financial results?
How did Garmin perform in the aviation segment in Q3 2021?
What is Garmin's updated revenue guidance for 2021?
What new products did Garmin launch recently?