Green Plains Reports Third Quarter 2020 Financial Results
Green Plains Inc. (NASDAQ:GPRE) reported a net loss of $34.5 million, or $(1.00) per diluted share, for Q3 2020, including a non-cash tax charge of $13.8 million. Revenues fell to $424.1 million from $632.4 million year-over-year. Adjusted EBITDA increased to $8.8 million. The company anticipates a stronger Q4 driven by improved market conditions and the completion of its USP upgrade at York. It also selected its Obion facility for ultra-high protein technology, expecting production by late 2021, with an investment of approximately $60 million.
- Adjusted EBITDA increased to $8.8 million, demonstrating improvement.
- Anticipating stronger Q4 results based on market conditions and upgrades.
- Selected Obion for ultra-high protein technology, expected to enhance margins.
- Net loss of $34.5 million for Q3 2020, despite a smaller loss compared to last year.
- Revenues decreased by $208.3 million, a 32.9% decline year-over-year.
- Ethanol sales volume down 20.7% compared to Q3 2019.
Results for the Third Quarter of 2020 and Fourth Quarter Outlook:
- Net loss attributable to the company of
$34.5 million , or$(1.00) per diluted share, inclusive of a non-cash income tax charge of$13.8 million related to adjustments in the company’s deferred taxes - Adjusted EBITDA of
$8.8 million and free cash flow positive of$8.8 million - Cash, cash equivalents and restricted cash of
$182.3 million ;$349.8 million available under committed loan facilities - Expecting stronger fourth quarter results based on current market conditions, expected higher operating rates, and anticipated completion of USP upgrade at the York, Neb. location
- Green Plains Obion LLC has been selected as the third location to install Fluid Quip Technologies’ high protein system; with completion expected by the end of 2021
OMAHA, Neb., Nov. 04, 2020 (GLOBE NEWSWIRE) -- Green Plains Inc. (NASDAQ:GPRE) today announced financial results for the third quarter of 2020. Net loss attributable to the company was
“Our third quarter results improved significantly over the prior year with a consolidated crush margin of 8 cents per gallon and EBITDA of
The Company’s Project 24 upgrades are continuing at our Green Plains Mount Vernon location, which is expected to be completed in the first quarter of 2021. Once Mount Vernon is completed, the Green Plains platform will have significantly improved operating expenses and lowered its carbon footprint on 445 million gallons of capacity, leaving 195 million gallons of remaining capacity across three locations to receive Project 24 upgrades. Reductions in operating expenses are on track to drive overall operating costs to
“We are pleased to announce we have selected our Obion, Tennessee facility as the third location to install ultra-high protein technology using Fluid Quip Technologies’ patented MSC™ system, and based on current schedules, expect to begin production during the fourth quarter of 2021,” added Becker. “Total capital investment is anticipated to be approximately
“Our balance sheet remains strong with over
“The recently announced partnership between Optimal Aquafeed and Hayashikane provides validation and support of our long-term strategy to help meet the increasing demands for human nutrition through sustainable ultra-high proteins, and novel ingredients,” commented Becker. “Our ultra-high protein product has unique characteristics, which we believe are unmatched by others in the space, and is viewed as a cornerstone ingredient, delivering better-for-you qualities to meet the growing demands of discerning customers worldwide.”
“Finally, the total transformation of our business has continued to accelerate over the past few months as we have executed on several initiatives resulting in a stronger balance sheet, a more nimble and focused company with exciting new partnerships, and we are just getting started,” added Becker. “We are continuing discussions with potential financial partners to help fund the remaining capital requirements to install ultra-high protein production technology at all of our locations with the goal of being finished in 2023, at which time we believe we can fully realize significant recurring and predictable earnings.”
Third Quarter Highlights and Recent Developments
- On October 27, 2020, the company announced a partnership with Hayashikane to deliver innovative nutritious solutions in aquafeed.
- On October 13, 2020, the company announced the sale of its remaining
50% interest in Green Plains Cattle Company LLC for approximately$80 million plus closing adjustments. - On September 28, 2020, the company announced the groundbreaking at its Wood River, Nebraska location for the installation of high protein technology.
- On September 8, 2020, the company announced the closing of a
$75 million loan facility for the construction of high protein technology at Green Plains Wood River LLC and a yet to be announced future location.
Results of Operations
Green Plains sold 189.2 million gallons of ethanol during the third quarter of 2020, compared with 238.5 million gallons for the same period in 2019. The adjusted consolidated ethanol crush margin was
Consolidated revenues decreased
Operating loss decreased
Segment Information
The company reports the financial and operating performance for the following four operating segments: (1) ethanol production, which includes the production of ethanol, including industrial-grade alcohol, distillers grains, ultra-high protein and corn oil, (2) agribusiness and energy services, which includes grain handling and storage, commodity marketing and merchant trading for company-produced and third-party ethanol, distillers grains, corn oil, natural gas and other commodities, (3) food and ingredients, which includes food-grade corn oil and (4) partnership, which includes fuel storage and transportation services. Intercompany fees charged to the ethanol production segment for storage and logistics services, grain procurement and product sales are included in the partnership and agribusiness and energy services segments and eliminated upon consolidation. Third-party costs of grain consumed and revenues from product sales are reported directly in the ethanol production segment.
GREEN PLAINS INC. | ||||||||||||||||||||||||
SEGMENT OPERATIONS | ||||||||||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2020 | 2019 | % Var. | 2020 | 2019 | % Var. | |||||||||||||||||||
Revenues: | ||||||||||||||||||||||||
Ethanol production | $ | 332,978 | $ | 484,406 | (31.3 | ) | % | $ | 1,099,245 | $ | 1,206,182 | (8.9 | ) | % | ||||||||||
Agribusiness and energy services | 95,428 | 153,943 | (38.0 | ) | 359,108 | 508,119 | (29.3 | ) | ||||||||||||||||
Food and ingredients | - | - | * | - | 1,451 | * | ||||||||||||||||||
Partnership | 21,382 | 20,154 | 6.1 | 62,034 | 62,066 | (0.1 | ) | |||||||||||||||||
Intersegment eliminations | (25,726 | ) | (26,153 | ) | (1.6 | ) | (75,432 | ) | (76,258 | ) | (1.1 | ) | ||||||||||||
$ | 424,062 | $ | 632,350 | (32.9 | ) | % | $ | 1,444,955 | $ | 1,701,560 | (15.1 | ) | % | |||||||||||
Gross margin: | ||||||||||||||||||||||||
Ethanol production | $ | 2,816 | $ | (28,121 | ) | 110.0 | % | $ | (4,241 | ) | $ | (83,184 | ) | 94.9 | % | |||||||||
Agribusiness and energy services | 8,401 | 3,478 | 141.5 | 19,776 | 21,814 | (9.3 | ) | |||||||||||||||||
Food and ingredients | - | (3 | ) | * | - | (75 | ) | * | ||||||||||||||||
Partnership | 21,382 | 20,154 | 6.1 | 62,034 | 62,066 | (0.1 | ) | |||||||||||||||||
Intersegment eliminations | (2,470 | ) | 4,713 | * | (4,671 | ) | 458 | * | ||||||||||||||||
$ | 30,129 | $ | 221 | * | % | $ | 72,898 | $ | 1,079 | * | % | |||||||||||||
Depreciation and amortization: | ||||||||||||||||||||||||
Ethanol production | $ | 17,493 | $ | 15,547 | 12.5 | % | $ | 50,575 | $ | 46,324 | 9.2 | % | ||||||||||||
Agribusiness and energy services | 655 | 541 | 21.1 | 1,764 | 1,642 | 7.4 | ||||||||||||||||||
Partnership | 940 | 991 | (5.1 | ) | 2,867 | 2,747 | 4.4 | |||||||||||||||||
Corporate activities | 665 | 749 | (11.2 | ) | 2,002 | 2,250 | (11.0 | ) | ||||||||||||||||
$ | 19,753 | $ | 17,828 | 10.8 | % | $ | 57,208 | $ | 52,963 | 8.0 | % | |||||||||||||
Operating income (loss): | ||||||||||||||||||||||||
Ethanol production | $ | (21,351 | ) | $ | (49,289 | ) | (56.7 | ) | % | $ | (100,924 | ) | $ | (147,366 | ) | (31.5 | ) | % | ||||||
Agribusiness and energy services | 4,296 | (461 | ) | * | 7,207 | 9,184 | (21.5 | ) | ||||||||||||||||
Food and ingredients | - | (6 | ) | * | - | (76 | ) | * | ||||||||||||||||
Partnership | 12,986 | 12,322 | 5.4 | 37,641 | 38,029 | (1.0 | ) | |||||||||||||||||
Intersegment eliminations | (2,447 | ) | 4,738 | * | (4,597 | ) | 533 | * | ||||||||||||||||
Corporate activities | (7,689 | ) | (9,669 | ) | (20.5 | ) | (27,228 | ) | (27,952 | ) | (2.6 | ) | ||||||||||||
$ | (14,205 | ) | $ | (42,365 | ) | (66.5 | ) | % | $ | (87,901 | ) | $ | (127,648 | ) | (31.1 | ) | % | |||||||
Adjusted EBITDA: | ||||||||||||||||||||||||
Ethanol production | $ | (3,856 | ) | $ | (33,787 | ) | 88.6 | % | $ | (49,588 | ) | $ | (101,027 | ) | 50.9 | % | ||||||||
Agribusiness and energy services | 4,950 | (75 | ) | * | 9,115 | 10,686 | (14.7 | ) | ||||||||||||||||
Food and ingredients | - | (7 | ) | * | - | (76 | ) | * | ||||||||||||||||
Partnership | 14,082 | 13,594 | 3.6 | 40,996 | 41,382 | (0.9 | ) | |||||||||||||||||
Intersegment eliminations | (2,447 | ) | 4,738 | * | (4,597 | ) | 533 | * | ||||||||||||||||
Corporate activities (1) | (6,022 | ) | (7,501 | ) | 19.7 | 2,307 | (22,206 | ) | 110.4 | |||||||||||||||
EBITDA | 6,707 | (23,038 | ) | 129.1 | (1,767 | ) | (70,708 | ) | 97.5 | |||||||||||||||
EBITDA adjustments related to discontinued operations | - | 8,469 | * | - | 17,703 | * | ||||||||||||||||||
Proportional share of EBITDA adjustments to equity method investees | 2,071 | 1,186 | * | 7,049 | 1,827 | * | ||||||||||||||||||
Noncash goodwill impairment | - | - | * | 24,091 | - | * | ||||||||||||||||||
Adjusted EBITDA | $ | 8,778 | $ | (13,383 | ) | 165.6 | % | $ | 29,373 | $ | (51,178 | ) | 157.4 | % | ||||||||||
(1) Includes corporate expenses, offset by earnings from equity method investments of | ||||||||||||||||||||||||
* Percentage variance not considered meaningful. |
GREEN PLAINS INC. | ||||||||||||||||
SELECTED OPERATING DATA | ||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2020 | 2019 | % Var. | 2020 | 2019 | % Var. | |||||||||||
Ethanol production | ||||||||||||||||
Ethanol sold (gallons) | 189,202 | 238,473 | (20.7 | ) | % | 579,540 | 617,536 | (6.2 | ) | % | ||||||
Distillers grains sold (equivalent dried tons) | 479 | 617 | (22.4 | ) | 1,504 | 1,601 | (6.1 | ) | ||||||||
Corn oil sold (pounds) | 50,953 | 60,607 | (15.9 | ) | 153,001 | 148,630 | 2.9 | |||||||||
Corn consumed (bushels) | 65,284 | 82,730 | (21.1 | ) | 201,075 | 214,734 | (6.4 | ) | ||||||||
Agribusiness and energy services | ||||||||||||||||
Domestic ethanol sold (gallons) | 189,716 | 255,537 | (25.8 | ) | 578,049 | 650,185 | (11.1 | ) | ||||||||
Export ethanol sold (gallons) | 26,190 | 55,109 | (52.5 | ) | 161,802 | 217,540 | (25.6 | ) | ||||||||
215,906 | 310,646 | (30.5 | ) | 739,851 | 867,725 | (14.7 | ) | |||||||||
Partnership | ||||||||||||||||
Storage and throughput (gallons) | 189,641 | 238,872 | (20.6 | ) | 581,326 | 619,704 | (6.2 | ) | ||||||||
GREEN PLAINS INC. | ||||||||||||||||
CONSOLIDATED CRUSH MARGIN | ||||||||||||||||
(unaudited, in thousands except per gallon amounts) | ||||||||||||||||
Three Months Ended September 30, | Three Months Ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
($ per gallon produced) | ||||||||||||||||
Ethanol production operating loss | $ | (21,351 | ) | $ | (49,289 | ) | $ | (0.11 | ) | $ | (0.21 | ) | ||||
Depreciation and amortization | 17,493 | 15,547 | 0.09 | 0.07 | ||||||||||||
Total adjusted ethanol production | (3,858 | ) | (33,742 | ) | (0.02 | ) | (0.14 | ) | ||||||||
Intercompany fees, net: | ||||||||||||||||
Storage and logistics (partnership) | 13,185 | 12,473 | 0.07 | 0.05 | ||||||||||||
Marketing and agribusiness fees (1) (agribusiness and energy services) | 6,444 | 5,910 | 0.03 | 0.03 | ||||||||||||
Consolidated ethanol crush margin | $ | 15,771 | $ | (15,359 | ) | $ | 0.08 | $ | (0.06 | ) | ||||||
(1) Includes certain nonrecurring decommissioning costs. |
Liquidity and Capital Resources
On September 30, 2020, Green Plains had
Conference Call Information
On November 5, 2020, Green Plains Inc. and Green Plains Partners LP will host a joint conference call at 11 a.m. Eastern time (10 a.m. Central time) to discuss third quarter 2020 financial and operating results for each company. Domestic and international participants can access the conference call by dialing 877.711.2374 and 281.542.4862, respectively, and referencing conference ID 3682884. The company advises participants to call at least 10 minutes prior to the start time. Alternatively, the conference call, transcript and presentation will be accessible on Green Plains’ website at http://investor.gpreinc.com/events.cfm.
Non-GAAP Financial Measures
Management uses adjusted EBITDA, segment EBITDA and consolidated ethanol crush margins to measure the company’s financial performance and to internally manage its businesses. EBITDA is defined as earnings before interest expense, income tax expense, depreciation and amortization excluding the change in right-of-use assets. Adjusted EBITDA includes adjustments related to operational results of Green Plains Cattle prior to its disposition which are recorded as discontinued operations, and our proportional share of EBITDA adjustments of our equity method investees and noncash goodwill impairment. Management believes these measures provide useful information to investors for comparison with peer and other companies. These measures should not be considered alternatives to net income or segment operating income, which are determined in accordance with generally accepted accounting principles (GAAP). These non-GAAP calculations may vary from company to company. Accordingly, the company’s computation of adjusted EBITDA, segment EBITDA and consolidated ethanol crush margins may not be comparable with similarly titled measures of another company.
About Green Plains Inc.
Green Plains Inc. (NASDAQ:GPRE) is a diversified commodity-processing business with operations that include corn processing, grain handling and storage and commodity marketing and logistics services. The company is one of the leading corn processors in the world and, through its adjacent businesses, is focused on the production of sustainable biofuels and sustainable high protein and novel feed ingredients. Green Plains owns a
About Green Plains Partners LP
Green Plains Partners LP (NASDAQ:GPP) is a fee-based Delaware limited partnership formed by Green Plains Inc. to provide fuel storage and transportation services by owning, operating, developing and acquiring ethanol and fuel storage terminals, transportation assets and other related assets and businesses. For more information about Green Plains Partners, visit www.greenplainspartners.com.
Forward-Looking Statements
This news release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements reflect management’s current views, which are subject to risks and uncertainties including, but not limited to, anticipated financial and operating results, plans and objectives that are not historical in nature. These statements may be identified by words such as “believe,” “expect,” “may,” “should,” “will” and similar expressions. Factors that could cause actual results to differ materially from those expressed or implied include: disruption caused by health epidemics, such as the coronavirus outbreak, competition in the industries in which Green Plains operates; commodity market risks, financial market risks; counterparty risks; risks associated with changes to federal policy or regulation, including changes to tax laws; risks related to closing and achieving anticipated results from acquisitions and disposals. Other factors can include risks associated with Green Plains’ ability to realize higher margins anticipated from the company’s high protein feed initiative or to achieve anticipated savings from Project 24 and other risks discussed in Green Plains’ reports filed with the Securities and Exchange Commission. Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this news release. Green Plains assumes no obligation to update any such forward-looking statements, except as required by law.
Consolidated Financial Results
GREEN PLAINS INC. | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(in thousands) | |||||
September 30, 2020 | December 31, 2019 | ||||
(unaudited) | |||||
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | $ | 150,407 | $ | 245,977 | |
Restricted cash | 31,877 | 23,919 | |||
Accounts receivable, net | 54,482 | 107,183 | |||
Income tax receivable | 57,929 | 6,216 | |||
Inventories | 184,661 | 252,992 | |||
Other current assets | 29,321 | 31,626 | |||
Total current assets | 508,677 | 667,913 | |||
Property and equipment, net | 858,490 | 827,271 | |||
Operating lease right-of-use assets | 56,904 | 52,476 | |||
Investment in equity method investees | 73,563 | 68,998 | |||
Other assets | 39,786 | 81,560 | |||
Total assets | $ | 1,537,420 | $ | 1,698,218 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
Current liabilities | |||||
Accounts payable | $ | 89,566 | $ | 156,693 | |
Accrued and other liabilities | 28,682 | 39,384 | |||
Derivative financial instruments | 17,577 | 8,721 | |||
Current operating lease liabilities | 14,663 | 16,626 | |||
Short-term notes payable and other borrowings | 146,614 | 187,812 | |||
Current maturities of long-term debt | 34,378 | 132,555 | |||
Total current liabilities | 331,480 | 541,791 | |||
Long-term debt | 345,056 | 243,990 | |||
Long-term operating lease liabilities | 45,360 | 38,314 | |||
Other liabilities | 11,969 | 8,837 | |||
Total liabilities | 733,865 | 832,932 | |||
Stockholders' equity | |||||
Total Green Plains stockholders' equity | 685,626 | 751,905 | |||
Noncontrolling interests | 117,929 | 113,381 | |||
Total liabilities and stockholders' equity | $ | 1,537,420 | $ | 1,698,218 | |
GREEN PLAINS INC. | ||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||
(unaudited, in thousands except per share amounts) | ||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2020 | 2019 | % Var. | 2020 | 2019 | % Var. | |||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Product | $ | 423,027 | $ | 631,032 | (33.0 | ) | % | $ | 1,441,248 | $ | 1,696,245 | (15.0 | ) | % | ||||||||||
Services | 1,035 | 1,318 | (21.5 | ) | 3,707 | 5,315 | (30.3 | ) | ||||||||||||||||
Total revenues | 424,062 | 632,350 | (32.9 | ) | 1,444,955 | 1,701,560 | (15.1 | ) | ||||||||||||||||
Costs and expenses | ||||||||||||||||||||||||
Cost of goods sold (excluding depreciation and amortization expenses reflected below) | 393,933 | 632,129 | (37.7 | ) | 1,372,057 | 1,700,481 | (19.3 | ) | ||||||||||||||||
Operations and maintenance | 6,647 | 6,216 | 6.9 | 19,410 | 19,314 | 0.5 | ||||||||||||||||||
Selling, general and administrative | 19,934 | 18,542 | 7.5 | 62,090 | 56,450 | 10.0 | ||||||||||||||||||
Goodwill impairment | - | - | * | 24,091 | - | * | ||||||||||||||||||
Gain on sale of asset | (2,000 | ) | - | * | (2,000 | ) | - | * | ||||||||||||||||
Depreciation and amortization | 19,753 | 17,828 | 10.8 | 57,208 | 52,963 | 8.0 | ||||||||||||||||||
Total costs and expenses | 438,267 | 674,715 | (35.0 | ) | 1,532,856 | 1,829,208 | (16.2 | ) | ||||||||||||||||
Operating loss from continuing operations | (14,205 | ) | (42,365 | ) | (66.5 | ) | (87,901 | ) | (127,648 | ) | (31.1 | ) | ||||||||||||
Other income (expense) | ||||||||||||||||||||||||
Interest income | 3 | 767 | (99.6 | ) | 643 | 2,813 | (77.1 | ) | ||||||||||||||||
Interest expense | (10,169 | ) | (10,548 | ) | (3.6 | ) | (29,536 | ) | (31,528 | ) | (6.3 | ) | ||||||||||||
Other, net | 12 | 88 | (86.4 | ) | 862 | 630 | 36.8 | |||||||||||||||||
Total other expense | (10,154 | ) | (9,693 | ) | 4.8 | (28,031 | ) | (28,085 | ) | (0.2 | ) | |||||||||||||
Loss from continuing operations before income taxes and income from equity method investees | (24,359 | ) | (52,058 | ) | (53.2 | ) | (115,932 | ) | (155,733 | ) | (25.6 | ) | ||||||||||||
Income tax benefit (expense) | (7,280 | ) | 12,530 | (158.1 | ) | 48,461 | 40,692 | 19.1 | ||||||||||||||||
Income from equity method investees, net of income taxes | 906 | 644 | * | 20,917 | 534 | * | ||||||||||||||||||
Net loss from continuing operations including noncontrolling interest | (30,733 | ) | (38,884 | ) | (21.0 | ) | (46,554 | ) | (114,507 | ) | (59.3 | ) | ||||||||||||
Net income from discontinued operations, net of income taxes | - | 3,393 | * | - | 966 | * | ||||||||||||||||||
Net loss | (30,733 | ) | (35,491 | ) | (13.4 | ) | (46,554 | ) | (113,541 | ) | (59.0 | ) | ||||||||||||
Net income attributable to noncontrolling interests | 3,753 | 3,479 | 7.9 | 12,591 | 13,570 | (7.2 | ) | |||||||||||||||||
Net loss attributable to Green Plains | $ | (34,486 | ) | $ | (38,970 | ) | (11.5 | ) | % | $ | (59,145 | ) | $ | (127,111 | ) | (53.5 | ) | % | ||||||
Earnings per share - basic and diluted | ||||||||||||||||||||||||
Net loss from continuing operations | $ | (1.00 | ) | $ | (1.15 | ) | $ | (1.71 | ) | $ | (3.28 | ) | ||||||||||||
Net income from discontinued operations | - | 0.09 | - | 0.03 | ||||||||||||||||||||
Net loss attributable to Green Plains | $ | (1.00 | ) | $ | (1.06 | ) | $ | (1.71 | ) | $ | (3.25 | ) | ||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||||
Basic | 34,629 | 36,913 | 34,632 | 39,092 | ||||||||||||||||||||
Diluted | 34,629 | 36,913 | 34,632 | 39,092 | ||||||||||||||||||||
* Percentage variance not considered meaningful.
GREEN PLAINS INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(unaudited, in thousands) | ||||||||
Nine Months Ended September 30, | ||||||||
2020 | 2019 | |||||||
Cash flows from operating activities: | ||||||||
Net loss from continuing operations including noncontrolling interest | $ | (46,554 | ) | $ | (114,507 | ) | ||
Net income from discontinued operations, net of income taxes | - | 966 | ||||||
Net loss | (46,554 | ) | (113,541 | ) | ||||
Noncash operating adjustments: | ||||||||
Depreciation and amortization | 57,208 | 52,963 | ||||||
Goodwill impairment | 24,091 | - | ||||||
Deferred income taxes | (10,569 | ) | (38,918 | ) | ||||
Other | 27,423 | 23,750 | ||||||
Net change in working capital | 24,849 | 57,913 | ||||||
Net cash provided by (used in) operating activities - continuing operations | 76,448 | (17,833 | ) | |||||
Net cash provided by operating activities - discontinued operations | - | 17,469 | ||||||
Net cash provided by (used in) operating activities | 76,448 | (364 | ) | |||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment, net | (85,376 | ) | (43,372 | ) | ||||
Proceeds from the sale of discontinued operations, net of cash divested | - | 77,240 | ||||||
Proceeds from the sale of assets, net | - | 3,469 | ||||||
Other investing activities | (4,098 | ) | (100 | ) | ||||
Net cash provided by (used in) investing activities - continuing operations | (89,474 | ) | 37,237 | |||||
Net cash used in investing activities - discontinued operations | - | (4,169 | ) | |||||
Net cash provided by (used in) investing activities | (89,474 | ) | 33,068 | |||||
Cash flows from financing activities: | ||||||||
Net proceeds - long-term debt | 67 | 111,865 | ||||||
Net payments - short-term borrowings | (49,705 | ) | (75,496 | ) | ||||
Payment for repurchase of common stock | (11,479 | ) | (55,884 | ) | ||||
Other | (13,469 | ) | (26,881 | ) | ||||
Net cash used in financing activities - continuing operations | (74,586 | ) | (46,396 | ) | ||||
Net cash used in financing activities - discontinued operations | - | (50,464 | ) | |||||
Net cash used in financing activities | (74,586 | ) | (96,860 | ) | ||||
Net change in cash, cash equivalents and restricted cash | (87,612 | ) | (64,156 | ) | ||||
Cash, cash equivalents and restricted cash, beginning of period | 269,896 | 283,284 | ||||||
Discontinued operations cash activity included above: | ||||||||
Add: Cash balance included in current assets of discontinued operations at beginning of period | - | 34,911 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 182,284 | $ | 254,039 | ||||
Continued on following page |
GREEN PLAINS INC. | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
(unaudited, in thousands) | ||||||
Continued from previous page | ||||||
Nine Months Ended September 30, | ||||||
2020 | 2019 | |||||
Reconciliation of total cash, cash equivalents and restricted cash: | ||||||
Cash and cash equivalents | $ | 150,407 | $ | 235,537 | ||
Restricted cash | 31,877 | 18,502 | ||||
Total cash, cash equivalents and restricted cash | $ | 182,284 | $ | 254,039 | ||
GREEN PLAINS INC. | ||||||||||||||||
RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Net loss from continuing operations including noncontrolling interest | $ | (30,733 | ) | $ | (38,884 | ) | $ | (46,554 | ) | $ | (114,507 | ) | ||||
Interest expense | 10,169 | 10,548 | 29,536 | 31,528 | ||||||||||||
Income tax expense (benefit), net of equity method income tax expense | 7,518 | (12,530 | ) | (41,957 | ) | (40,692 | ) | |||||||||
Depreciation and amortization (1) | 19,753 | 17,828 | 57,208 | 52,963 | ||||||||||||
EBITDA | 6,707 | (23,038 | ) | (1,767 | ) | (70,708 | ) | |||||||||
EBITDA adjustments related to discontinued operations | - | 8,469 | - | 17,703 | ||||||||||||
Proportional share of EBITDA adjustments to equity method investees | 2,071 | 1,186 | 7,049 | 1,827 | ||||||||||||
Noncash goodwill impairment | - | - | 24,091 | - | ||||||||||||
Adjusted EBITDA | $ | 8,778 | $ | (13,383 | ) | $ | 29,373 | $ | (51,178 | ) | ||||||
(1) Excludes amortization of operating lease right-of-use assets and amortization of debt issuance costs. |
Green Plains Inc. Contacts |
Investors: Phil Boggs | Senior Vice President - Investor Relations and Treasurer | 402.884.8700 | phil.boggs@gpreinc.com |
Media: Leighton Eusebio | Manager - Public Relations | 402.952.4971 | leighton.eusebio@gpreinc.com |
FAQ
What were Green Plains' earnings for Q3 2020?
How much cash does Green Plains have?
What is the outlook for Green Plains in Q4 2020?
What is the focus of Green Plains' Project 24?