G Mining Ventures Reports Fourth Quarter & Year-End 2024 Results
G Mining Ventures Corp. (TSX: GMIN) (OTCQX: GMINF) has reported its Q4 and full-year 2024 results, marking its first full quarter of commercial production at the Tocantinzinho (TZ) Mine. Key Q4 highlights include:
- Gold production: 40,147 ounces
- Gold sold: 39,938 ounces
- All-in sustaining costs (AISC): $862 per oz
- Net Income: $47.6 million ($0.21 per share)
- Free Cash Flow: $53.0 million
- Cash position: $141.2 million
The company completed strategic acquisitions in 2024, including the Oko West project through a business combination with Reunion Gold, and the Gurupi Gold Belt tenements from BHP. The Oko West PEA shows potential for 353,000 ounces annual gold production at AISC of $986/oz over a 12.7-year mine life.
TZ Mine achieved commercial production on September 1st, 2024, delivering 63,566 ounces for the year. Mining operations exceeded expectations with 14.3 Mt mined, including 6.4 Mt of ore.
G Mining Ventures Corp. (TSX: GMIN) (OTCQX: GMINF) ha riportato i risultati del quarto trimestre e dell'intero anno 2024, segnando il suo primo trimestre completo di produzione commerciale presso la Miniera Tocantinzinho (TZ). Punti salienti del Q4 includono:
- Produzione di oro: 40.147 once
- Oro venduto: 39.938 once
- Costi sostenibili totali (AISC): $862 per oncia
- Reddito netto: $47,6 milioni ($0,21 per azione)
- Flusso di cassa libero: $53,0 milioni
- Posizione di cassa: $141,2 milioni
L'azienda ha completato acquisizioni strategiche nel 2024, incluso il progetto Oko West attraverso una fusione con Reunion Gold, e i diritti minerari del Gurupi Gold Belt da BHP. Il PEA di Oko West mostra un potenziale di produzione annuale di 353.000 once d'oro con AISC di $986/oncia su una vita mineraria di 12,7 anni.
La Miniera TZ ha raggiunto la produzione commerciale il 1° settembre 2024, consegnando 63.566 once per l'anno. Le operazioni minerarie hanno superato le aspettative con 14,3 Mt estratti, inclusi 6,4 Mt di minerale.
G Mining Ventures Corp. (TSX: GMIN) (OTCQX: GMINF) ha informado sobre sus resultados del cuarto trimestre y del año completo 2024, marcando su primer trimestre completo de producción comercial en la Mina Tocantinzinho (TZ). Aspectos destacados del Q4 incluyen:
- Producción de oro: 40,147 onzas
- Oro vendido: 39,938 onzas
- Costos sostenibles totales (AISC): $862 por onza
- Ingreso neto: $47.6 millones ($0.21 por acción)
- Flujo de caja libre: $53.0 millones
- Posición de efectivo: $141.2 millones
La empresa completó adquisiciones estratégicas en 2024, incluido el proyecto Oko West a través de una combinación de negocios con Reunion Gold, y los derechos mineros del Gurupi Gold Belt de BHP. El PEA de Oko West muestra un potencial de producción anual de 353,000 onzas de oro con AISC de $986/onza durante una vida útil de mina de 12.7 años.
La Mina TZ alcanzó la producción comercial el 1 de septiembre de 2024, entregando 63,566 onzas para el año. Las operaciones mineras superaron las expectativas con 14.3 Mt extraídos, incluidos 6.4 Mt de mineral.
G Mining Ventures Corp. (TSX: GMIN) (OTCQX: GMINF)는 2024년 4분기 및 연간 실적을 발표하며 Tocantinzinho (TZ) 광산에서 상업 생산의 첫 전체 분기를 기록했습니다. 4분기 주요 하이라이트는 다음과 같습니다:
- 금 생산량: 40,147 온스
- 판매된 금: 39,938 온스
- 전반적인 지속 비용 (AISC): 온스당 $862
- 순이익: $47.6 백만 ($0.21 주당)
- 자유 현금 흐름: $53.0 백만
- 현금 보유액: $141.2 백만
회사는 2024년에 Reunion Gold와의 사업 결합을 통해 Oko West 프로젝트와 BHP로부터 Gurupi Gold Belt 권리를 포함한 전략적 인수를 완료했습니다. Oko West PEA는 12.7년의 광산 수명 동안 AISC가 $986/온스인 연간 353,000 온스의 금 생산 가능성을 보여줍니다.
TZ 광산은 2024년 9월 1일 상업 생산을 달성하여 연간 63,566 온스를 생산했습니다. 채굴 작업은 14.3 Mt이 채굴되었으며, 이 중 6.4 Mt은 광석입니다.
G Mining Ventures Corp. (TSX: GMIN) (OTCQX: GMINF) a publié ses résultats du quatrième trimestre et de l'année complète 2024, marquant son premier trimestre complet de production commerciale à la mine Tocantinzinho (TZ). Points forts du Q4 incluent :
- Production d'or : 40 147 onces
- Or vendu : 39 938 onces
- Coûts de maintien totaux (AISC) : 862 $ par once
- Revenu net : 47,6 millions $ (0,21 $ par action)
- Flux de trésorerie libre : 53,0 millions $
- Position de trésorerie : 141,2 millions $
L'entreprise a complété des acquisitions stratégiques en 2024, y compris le projet Oko West par le biais d'une combinaison d'affaires avec Reunion Gold, et les droits miniers de Gurupi Gold Belt de BHP. L'étude de faisabilité (PEA) d'Oko West montre un potentiel de production annuelle de 353 000 onces d'or avec un AISC de 986 $/once sur une durée de vie de mine de 12,7 ans.
La mine TZ a atteint la production commerciale le 1er septembre 2024, livrant 63 566 onces pour l'année. Les opérations minières ont dépassé les attentes avec 14,3 Mt extraites, dont 6,4 Mt de minerai.
G Mining Ventures Corp. (TSX: GMIN) (OTCQX: GMINF) hat seine Ergebnisse für das 4. Quartal und das gesamte Jahr 2024 veröffentlicht und damit das erste volle Quartal der kommerziellen Produktion in der Tocantinzinho (TZ) Mine markiert. Wichtige Highlights des Q4 umfassen:
- Goldproduktion: 40.147 Unzen
- Verkauftes Gold: 39.938 Unzen
- All-in Sustaining Costs (AISC): $862 pro Unze
- Nettogewinn: $47,6 Millionen ($0,21 pro Aktie)
- Freier Cashflow: $53,0 Millionen
- Bargeldposition: $141,2 Millionen
Das Unternehmen hat 2024 strategische Akquisitionen abgeschlossen, darunter das Oko West Projekt durch eine Unternehmensfusion mit Reunion Gold und die Gurupi Gold Belt Konzessionen von BHP. Die Machbarkeitsstudie (PEA) von Oko West zeigt ein Potenzial für eine jährliche Goldproduktion von 353.000 Unzen bei AISC von $986/Unze über eine Lebensdauer der Mine von 12,7 Jahren.
Die TZ Mine erreichte am 1. September 2024 die kommerzielle Produktion und lieferte für das Jahr 63.566 Unzen. Die Bergbauaktivitäten übertrafen die Erwartungen mit 14,3 Mt abgebautem Material, darunter 6,4 Mt Erz.
- Strong Q4 net income of $47.6 million
- Significant free cash flow generation of $53.0 million in Q4
- Healthy cash position of $141.2 million
- Low AISC of $862/oz in Q4, below industry average
- Mining operations exceeding expectations with favorable strip ratio of 1.23x
- Strong gold recovery rate of 89.2% at TZ Mine
- Plant throughput at 82% of nameplate capacity due to unplanned downtime
- High initial capital cost requirement of $936 million for Oko West project
- Increasing Q4 mining costs to $2.85/t from $2.31/t annual average
All amounts are in USD unless stated otherwise
Fourth Quarter 2024 Highlights First Full Quarter of Commercial Production
- Production: 40,147 ounces ("oz") of gold ("Au") in Doré
- Gold sold totaled 39,938 oz
- Operating Costs: All-in sustaining costs2 ("AISC") of
per oz Au sold$862 - Net Income:
, or$47.6 million per share – basic$0.21 - Adjusted Net Income2:
or$58.0 million per share – basic$0.26 - Adjusted EBITDA (Earnings before Interest, Taxes, Depreciation and Amortization)2:
$77.9 million - Cash Flow from Operating Activities:
before the net change in non-cash working capital items$73.2 million - Free Cash Flow2:
, or$53.0 million per share – basic$0.24 - Cash and Cash Equivalents:
$141.2 million
"2024 marked a transformational year for GMIN as we executed all phases of our 'Buy. Build. Operate.' Strategy," commented Louis-Pierre Gignac, President & Chief Executive Officer. "With just four months of commercial production, TZ is already generating significant free cash flow, giving us the financial flexibility to fund our next phase of growth. The acquisition of Oko West, recognized as one of the top undeveloped gold projects globally, positions us to surpass 500,000 ounces of annual production. Combined with the high-potential Gurupi project acquired from BHP, GMIN is firmly established as a low-cost, high-growth gold producer with a clear path to long-term value creation."
Louis-Pierre Gignac continued, "With a full year of production coming out of TZ in 2025, we expect strong cash flow to support disciplined investment in Oko West and strategic exploration across our portfolio. Key milestones—Oko West's Feasibility Study, permitting, and funding—are on track to unlock our next phase of growth. GMIN remains focused on low-cost production, project execution, and advancing our multi-asset platform."
_________________________________ |
1 Additional details are available in the Corporation's Consolidated Financial Statements and Management's Discussion and Analysis ("MD&A"), filed on SEDAR+ at www.sedarplus.com under the Corporation's profile. |
2 These measures are non-IFRS financial measures. Refer to section "Non-IFRS Financial Performance Measures" in the associated MD&A for further information and a detailed reconciliation to comparable IFRS measures. |
Operational Results1,3:
Q4 2024 | FY 2024 | ||
In thousands of $, except as otherwise noted | |||
Mining Activities | |||
Ore Tonnes Mined | kt | 2,164 | 6,406 |
Waste Tonnes Mined | kt | 2,105 | 7,887 |
Total Tonnes Mined | kt | 4,269 | 14,293 |
Strip Ratio | Waste/ore | 0.97 | 1.23 |
Processing Activities | |||
Total Tonnes Processed | kt | 968 | 1,713 |
Average Plant Throughput | tpd | 10,523 | 8,697 |
Average Gold Recovery | % | 89.2 % | 87.2 % |
Average Gold Processed | g/t Au | 1.45 | 1.32 |
Gold Produced | oz | 40,147 | 63,566 |
Gold Sold | oz | 39,938 | 57,082 |
Per Ounce Metrics | |||
Average Realized Gold Price2,4 | $/oz | 2,560 | 2,545 |
Average Gold Price Received2,4 | $/oz | 2,380 | 2,385 |
Total Cash Costs2 | $/oz | 577 | 668 |
Site-Level AISC2 | $/oz | 765 | 857 |
AISC2 | $/oz | 862 | 972 |
Financial Results:
Q4 2024 | FY 2024 | ||
In thousands of $, except as otherwise noted | |||
Revenue | $ | 102,254 | 145,251 |
Cost of Goods Sold | $ | (39,470) | (57,820) |
Income from Mining Operations | $ | 62,784 | 87,431 |
Net Income (Loss) | $ | 47,597 | 62,005 |
Per Share – Basic | $/share | 0.21 | 0.38 |
Adjusted Net Income (Loss)2 | $ | 57,976 | 71,084 |
Per share – Basic | $/share | 0.26 | 0.44 |
EBITDA2 | $ | 77,932 | 93,993 |
Adjusted EBITDA2 | $ | 77,910 | 99,645 |
Cash Flow from Operating Activities before the Net Change in Working Capital Items | $ | 73,181 | 91,313 |
Cash Flow from Operating Activities | $ | 43,401 | 28,492 |
Free Cash Flows2 | $ | 52,986 | 34,949 |
Per share – Basic | $/share | 0.24 | 0.22 |
Financial Position | FY 2024 | FY 2023 | |
In thousands of $, except as otherwise noted | |||
Cash and Cash Equivalents | $ | 141,215 | 52,398 |
__________________________________ |
3 Full-year 2024 production numbers are based on the third and fourth quarters of 2024, including the two months of commissioning (July and August) and four months of commercial production (through December). |
4 The Average Gold Price Received excludes the non-cash portion of the Average Realized Gold Price. |
Liquidity and Capital Resources
The Corporation ended 2024 with a cash and cash equivalents balance of
The
- Free Cash Flow generated in Q4 totals
$53.0 million - Investments in Long Term Inventories total
and$17.0 million in Non-Sustaining Capital$18.8 million - Net financing inflows total
, driven largely by$13.3 million of warrant proceeds$15.5 million - Positive foreign exchange adjustment
$6.1 million
Free Cash Flow generated by TZ will be the primary source of capital to fund future disciplined growth at GMIN's development projects and is defined by the Corporation as:
- Cash Flow from Operating Activities; adjusted for
- Investments in Long Term Inventories, which represents ore mined and stockpiled that will not be processed in the following 12-month period5; less
- Changes in Non-Cash Working Capital: less
- Sustaining Capital Expenditures, inclusive of Capitalized Stripping
__________________________________ |
5 Exclusion adjustment is done due to its long-term nature (expected towards the end of mine life). |
Tocantinzinho Mine Highlights
After two months of successful commissioning, GMIN declared commercial production at TZ on September 1st, 2024, delivered on schedule and within budget. Q4 marked TZ's first full quarter of commercial production, contributing 40,147 ounces to an annual production total of 63,566 ounces.
Mining operations performed ahead of expectations, with a total of 14.3 Mt mined in 2024, including 6.4 Mt of ore, resulting in a low annual strip ratio of 1.23x. Plant throughput in Q4 averaged 10,523 t/d (
In its first full quarter of commercial production in Q4, cash costs at TZ were
Annual owner-operated mining costs averaged
Q4 2024 | FY 2024 | ||
In thousands of $, except as otherwise noted | |||
Operating Expenses | $ | 19,327 | 33,698 |
Royalties | $ | 3,732 | 4,439 |
Total Cash Costs | $ | 23,059 | 38,137 |
Plus: Sustaining Capital and ARO (8) | $ | 7,517 | 10,768 |
Site Level AISC | $ | 30,576 | 48,905 |
Plus: General and Administrative Costs | $ | 3,865 | 6,561 |
Total AISC2 | $ | 34,441 | 55,466 |
Total Cash Costs | $/oz sold | 577 | 668 |
Site Level AISC | $/oz sold | 765 | 857 |
Total AISC2 | $/oz sold | 862 | 972 |
Mining Costs | $/t mined | 2.85 | 2.31 |
Processing Costs | $/t milled | 10.14 | 10.02 |
G&A Costs | $/t milled | 6.62 | 7.29 |
TZ is a major employer of local workforce, with
Oko West Project Highlights
In July 2024, GMIN completed the business combination with Reunion Gold to acquire the high-quality Oko West gold project located in Guyana. In September 2024, GMIN reported results from a positive Preliminary Economic Assessment ("PEA") on Oko West, demonstrating after-tax Net Present Value (
During 2024, a 49,000m definition drilling program was completed at Oko West in support of the upcoming Feasibility Study ("FS"). Additionally, a new regional exploration drilling program began at Oko West to investigate structures identified through geophysics and geochemical soil anomalies.
The Environmental Impact Assessment and Environmental Impact Statement submissions (jointly, "ESIA") for Oko West were made to the Guyana Environmental Protection Agency ("EPA") in November 2024.
After receiving an Interim Environmental Permit on Oko West from EPA in January 2025, GMIN announced the commencement of early works construction in March 2025. Site preparation activities are in progress for the barge landing on the Cuyuní River and the permanent camp area, which are key initial infrastructures to support future development.
Gurupi Project Highlights
GMIN closed the acquisition of tenements in the Gurupi Gold Belt from a wholly owned subsidiaries of BHP in December 2024. In February 2025, GMIN announced an updated National Instrument 43-101 ("NI 43-101") compliant mineral resource estimate, totaling 1.83 Moz of indicated resources grading 1.31 g/t Au and 0.77 Moz of inferred resources grading 1.29 g/t Au (see news release dated February 20, 2025).
2025 Outlook
GMIN released 2025 guidance on January 21, 2025, including production, total cash costs, AISC, as well as sustaining and non-sustaining capital expenditures. The following table summarizes 2025 guidance:
Operational & Cost Guidance | 2025 | |
TZ Mine | ||
Gold Production | k oz | 175 to 200 |
Total Cash Costs | $/oz Au sold | |
AISC2 | $/oz Au sold | |
Sustaining Capital Expenditures | ||
Sustaining | M$ | |
Near-mine exploration | M$ | |
Capitalized Waste Stripping | M$ | |
Total Sustaining | M$ | |
Non-Sustaining Capital Expenditures | ||
TZ Regional Exploration | M$ | |
Oko West Exploration | M$ | |
Oko West Project | M$ | |
Gurupi | M$ | |
Total Non-Sustaining | M$ |
Note: Guidance assumes a realized gold price of |
2025 Catalysts
Over 2025, the Corporation will focus on the following activities:
- Oko West FS publication (April 2025)
- Oko West financing (H2-2025)
- Construction decision on Oko West (H2-2025)
- Continuation of detailed engineering at Oko West (2025)
- Greenfield and brownfield exploration (2025)
Fourth Quarter and Full Year 2024 Results Conference Call and Webcast
A conference call to discuss details of GMIN's fourth quarter and full year 2024 results will be held by executive management on Friday, March 28, 2025, at 9:00 AM (E.S.T.). Participants may join the conference call using the following call-in details:
- Participant Toll-Free Dial-In Number: 1-800-715-9871
- Participant International Dial-In Number: 1-646-307-1963
- Conference ID: 9990034
A live webcast of the conference call will be available at https://edge.media-server.com/mmc/p/txa37kh5
A replay of this conference call – via phone and webcast – will be available until April 28, 2025. Replay details will be provided on the GMIN website after the call at: https://gmin.gold/investors/presentations-and-events/.
Qualified Person
Louis-Pierre Gignac, President & Chief Executive Officer of GMIN, a QP as defined in NI 43-101, has reviewed the press release on behalf of the Corporation and has approved the technical disclosure contained in this press release.
About G Mining Ventures Corp.
G Mining Ventures Corp. (TSX: GMIN) (OTCQX: GMINF) is a mining company engaged in the acquisition, exploration and development of precious metal projects to capitalize on the value uplift from successful mine development. GMIN is well-positioned to grow into the next mid-tier precious metals producer by leveraging strong access to capital and proven development expertise. GMIN is currently anchored by the Tocantinzinho Mine in
Additional Information
For further information on GMIN, please visit the website at www.gmin.gold
Cautionary Statement on Forward-Looking Information
All statements, other than statements of historical fact, contained in this press release constitute "forward-looking information" and "forward-looking statements" within the meaning of certain securities laws and are based on expectations and projections as of the date of this press release. Forward-looking statements contained in this press release include, without limitation, those related to (i) the free cash flow generated by TZ to be the primary source of capital funding GMIN's development projects and future growth; (ii) the installation of a full metallic liner system at the TZ plant to improve its availability and allow it to reach nameplate capacity and meet targets; (iii) the G&A costs at TZ being expected to decline; (iv) the expectations pertaining to the Oko West Project's annual gold production and AISC for the life-of-mine, as well as the expected initial capital cost and sustaining capital costs over the life of mine; (v) the Oko West feasibility study to be completed in April 2025, or at all; (vi) the progress of site preparation leading to installation of key infrastructure supporting future developments at Oko West; (vii) the full table setting forth the Corporation's guidance; (viii) the Oko West gold production profile for 2025, with
Forward-looking statements are based on expectations, estimates and projections as of the time of this press release. Forward-looking statements are necessarily based upon several estimates and assumptions that, while considered reasonable by the Corporation as of the time of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies. These estimates and assumptions may prove to be incorrect. Such assumptions include, without limitation, those relating to the price of gold and currency exchange rates, those outlined in the feasibility and other technical studies (e.g., the PEA) relating to the TZ mine and GMIN's other projects, and those underlying the items listed on the above sections entitled "Corporate Update and Outlook" and "About G Mining Ventures Corp.".
Many of these uncertainties and contingencies can directly or indirectly affect, and could cause, actual results to differ materially from those expressed or implied in any forward-looking statements. There can be no assurance that, notably but without limitation, (i) GMIN's positive safety record will continue over time, (ii) any of GMIN's exploration targets at TZ, Oko West and Gurupi will lead to additional resources and eventually to gold production, (iii) the TZ plant will reach nameplate capacity, (iv) the feasibility study for Oko West, anticipated for April 2025, will be positive, (v) a construction decision will be made in respect of Oko West in 2025, or at all, (vi) Oko West will be brought into commercial production, (vii) exploration in the Tapajos region (TZ) will generate positive results (notably from its 23 targets), (viii) GMIN will finalize and submit the Oko feasibility study in a timely manner, or at all, (ix) GMIN will receive the full environmental license for Oko West by the end of Q2 2025, or at all, * GMIN will receive the mining license for Oko West in Q3 2025, or at all, (xi) GMIN will be able to restart exploration activities, expand mineral resources and strengthen stakeholder relationships at Gurupi in 2025, or at all, or (xii) GMIN's ESG initiatives and objectives (notably its environmental and community programs) will be achieved, (xiii) GMIN will comply with international standards such as TSM, GISTM and the Cyanide Code, or (xiv) GMIN will use TZ and Oko West to grow into the next intermediate producer, as future events could differ materially from what is currently anticipated by the Corporation. In addition, there can be no assurance that
By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that estimates, forecasts, projections and other forward-looking statements will not be achieved or that assumptions do not reflect future experience. Forward-looking statements are provided for the purpose of providing information about management's expectations and plans relating to the future. Readers are cautioned not to place undue reliance on these forward-looking statements as a number of important risk factors and future events could cause the actual outcomes to differ materially from the beliefs, plans, objectives, expectations, anticipations, estimates, assumptions and intentions expressed in such forward-looking statements. All of the forward-looking statements made in this press release are qualified by these cautionary statements and those made in the Corporation's other filings with the securities regulators of
Consolidated Statements of Financial Position
(Tabular amounts expressed in Thousands of United States Dollars)
December 31, 2024 | December 31, 2023 | ||
Assets | $ | $ | |
Current | |||
Cash and Cash Equivalents | 141,215 | 52,398 | |
Receivables and Other Current Assets | 5,155 | 1,788 | |
Inventories | 37,588 | 7,967 | |
Prepaid Expenses and Deposits | 2,640 | 1,270 | |
186,598 | 63,423 | ||
Non-current | |||
Deferred Financing Fees | 743 | 3,359 | |
Inventories | 21,183 | - | |
Long Term Deposits on Equipment | 876 | 10,402 | |
Property, Plant & Equipment and Mineral Property | 498,105 | 503,663 | |
Intangible Assets | 31,146 | - | |
Exploration and Evaluation Assets | 702,336 | 4,537 | |
Investment in Associate | 3,546 | - | |
Other Non-current Assets | 28,976 | - | |
1,473,509 | 587,705 | ||
Liabilities | |||
Current | |||
Accounts Payable and Accrued Liabilities | 25,065 | 27,030 | |
Deferred Consideration Payable | 60,000 | - | |
Current Portion of Contract Liability | 36,197 | 14,549 | |
Current Portion of Lease Liability | 104 | 74 | |
Current Portion of Long-term Debt | 24,572 | 7,515 | |
Derivative Warrant Liability | - | 4,235 | |
145,938 | 53,403 | ||
Non-current | |||
Long-term Contract Liability | 220,426 | 240,783 | |
Long-term Debt | 89,182 | 24,828 | |
Long-term Liability | - | 1,298 | |
Long-term Lease Liability | 902 | 241 | |
Deferred Tax Liability | 3,407 | - | |
Rehabilitation Provision | 2,976 | 4,113 | |
316,893 | 271,263 | ||
Shareholders' Equity | |||
Share Capital | 1,082,691 | 247,870 | |
Share-based Payments Reserve | 19,433 | 4,143 | |
Accumulated Other Comprehensive Income (Loss) | (140,275) | 24,083 | |
Retained Earnings (Deficit) | 48,829 | (13,057) | |
1,010,678 | 263,039 | ||
1,473,509 | 587,705 |
Refers to Q4 2024 Financial Statements for accompanying notes |
Consolidated Statements of Income (Loss)
(Tabular amounts expressed in Thousands of United States Dollars, except for number of shares)
Years Ended December 31, | ||||
2024 | 2023 | |||
$ | $ | |||
Revenue | 145,251 | - | ||
Cost of Goods Sold | (57,820) | - | ||
Income From Mining Operations | 87,431 | - | ||
Other Expenses | ||||
General & Administration Expenses | 11,346 | 7,554 | ||
Finance Expense | 8,379 | - | ||
Change in Fair Value of Financial Instruments | 6,026 | 2,387 | ||
Other Income | (3,752) | (2,761) | ||
21,999 | 7,180 | |||
Income (Loss) Before Income Tax | 65,432 | (7,180) | ||
Deferred Income Tax Expense | (3,427) | - | ||
Net Income (Loss) for the Year | 62,005 | (7,180) | ||
Net Income (Loss) per Share | ||||
Basic | 0.38 | (0.06) | ||
Diluted | 0.37 | (0.06) | ||
Weighted Average Number of Common Share | ||||
Basic | 162,476,725 | 111,888,901 | ||
Diluted | 165,527,040 | 111,888,901 |
Refers to Q4 2024 Financial Statements for accompanying notes |
Consolidated Statements of Cash Flows
(Tabular amounts expressed in Thousands of United States Dollars)
Years Ended December 31, | |||||
2024 | 2023 | ||||
Operating Activities | $ | $ | |||
Net Income (Loss) for the Year | 62,005 | (7,180) | |||
Items Not Involving Cash | |||||
Depreciation | 20,182 | 90 | |||
Share-based Compensation | 1,665 | 1,714 | |||
Unrealized Foreign Exchange Loss (Gain) | (374) | 140 | |||
Deferred Income Tax Expense | 3,427 | - | |||
Standby Fees | 26 | 937 | |||
Gain on Ownership Dilution | (1,462) | - | |||
Share of Loss of Investment in Associate | 161 | - | |||
Cumulative Catch-up Adjustment on Gold Streaming Agreement | 436 | - | |||
Depletion of Gold Streaming Agreement Deposit | (9,524) | - | |||
Finance Expense | 8,219 | - | |||
Change in Fair Value of Financial Instruments | 6,033 | 2,403 | |||
Accretion Expense of Rehabilitation Provision | 519 | 260 | |||
91,313 | (1,636) | ||||
Proceeds from the Gold Streaming Agreement | - | 250,000 | |||
Change in Non-Cash Working Capital | |||||
Receivables and Other Current Assets | (1,966) | (406) | |||
Inventories | (57,874) | (7,179) | |||
Prepaid Expenses and Deposits | (1,519) | (837) | |||
Accounts Payable and Accrued Liabilities | (1,864) | (923) | |||
Lease liability | 402 | - | |||
Cash Provided by Operating Activities | 28,492 | 239,019 | |||
Investing Activities | |||||
Acquisition of Reunion Gold, net of Cash Acquired | 21,067 | - | |||
Acquisition of Gurupi, net of Cash Acquired | 366 | - | |||
Other Non-Current Assets | (1,298) | - | |||
Additions of PP&E and Mineral Property, net of Long-term Deposit | (110,561) | (300,515) | |||
Proceeds on Disposal of PP&E and Mineral Property | - | 14 | |||
Exploration and Evaluation Expenditures | (29,400) | (4,148) | |||
Cash Used in Investing Activities | (119,826) | (304,649) | |||
Financing Activities | |||||
Shares Issued for Cash | 50,000 | - | |||
Share Issue Cost | (249) | - | |||
Replacement Options Exercised | 2,435 | - | |||
Repayment of Lease Liability | (77) | (32) | |||
Repayment of Long-term Debt | (12,464) | (3,920) | |||
Deferred Financing Fees | 163 | (210) | |||
Net Proceeds from the Drawdowns of Long-term Debt | 84,111 | 35,191 | |||
Proceeds From the Exercise of Warrants | 66,311 | 20 | |||
Proceeds From the Exercise of Options | 78 | - | |||
Cash Provided by Financing Activities | 190,308 | 31,049 | |||
Effect on Foreign Exchange Rate Differences on Cash and Cash Equivalents | (10,157) | 5,087 | |||
Increase (Decrease) in Cash and Cash Equivalents | 88,817 | (29,494) | |||
Cash and Cash Equivalents, Beginning of the Year | 52,398 | 81,892 | |||
Cash and Cash Equivalents, End of the Year | 141,215 | 52,398 |
Refers to Q4 2024 Financial Statements for accompanying notes |
View original content to download multimedia:https://www.prnewswire.com/news-releases/g-mining-ventures-reports-fourth-quarter--year-end-2024-results-302414118.html
SOURCE G Mining Ventures Corp