Graham Holdings Company Reports 2020 and Fourth Quarter Earnings
Graham Holdings Company (GHC) reported a net income of $300.4 million ($58.13 per share) for the year ended December 31, 2020, down from $327.9 million ($61.21 per share) in 2019. The net income for Q4 2020 was $237.1 million ($47.34 per share), significantly higher than $145.9 million ($27.25 per share) in Q4 2019. Revenue decreased by 1% to $2,889.1 million, with notable declines in education and manufacturing due to COVID-19. The company expects persistent adverse impacts from the pandemic into 2021. Non-GAAP net income was $158.1 million ($30.60 per share) for 2020, reflecting ongoing restructuring and impairment charges.
- Q4 2020 net income significantly increased to $237.1 million, compared to $145.9 million in Q4 2019.
- Revenue in Q4 2020 increased 3% to $787.0 million, driven by political advertising and healthcare revenue.
- Higher Education revenue grew 3% in 2020, aided by increased fees from Purdue Global.
- Total annual net income decreased to $300.4 million from $327.9 million in 2019.
- Annual revenue declined by 1% to $2,889.1 million, primarily due to COVID-19 impacts.
- Education division revenue fell 10% for 2020, and operating income dropped by 76%.
Graham Holdings Company (NYSE: GHC) today reported net income attributable to common shares of
The COVID-19 pandemic and measures taken to prevent its spread, such as travel restrictions, shelter in place orders and mandatory closures, significantly impacted the Company’s results for 2020, largely from reduced demand for the Company’s products and services. This significant adverse impact is expected to continue into 2021. The Company’s management has taken a variety of measures to reduce costs and to implement changes to business operations. The Company cannot predict the severity or duration of the pandemic, the extent to which demand for the Company’s products and services will be adversely affected or the degree to which financial and operating results will be negatively impacted.
The results for 2020 and 2019 were affected by a number of items as described in the following paragraphs. Excluding these items, net income attributable to common shares was
Items included in the Company’s net income for 2020 are listed below, and fourth quarter activity, if any, is highlighted for each item:
-
$27.9 million in goodwill and other long-lived asset impairment charges (after-tax impact of$20.2 million , or$3.92 per share);$0.3 million of these charges were recorded in the fourth quarter (after-tax impact of$0.2 million , or$0.05 per share); -
$16.1 million in restructuring charges at the education division (after-tax impact of$11.9 million , or$2.31 per share);$4.0 million of these charges were recorded in the fourth quarter (after-tax impact of$3.0 million , or$0.59 per share); -
$5.7 million in accelerated depreciation at other businesses (after-tax impact of$4.1 million , or$0.80 per share); -
a
$2.9 million reduction to operating expenses from property, plant and equipment gains in connection with the spectrum repacking mandate of the Federal Communications Commission (FCC) (after-tax impact of$2.3 million , or$0.44 per share);$0.4 million of these gains were recorded in the fourth quarter (after-tax impact of$0.3 million , or$0.06 per share); -
$8.5 million in interest expense in the fourth quarter to adjust the fair value of the mandatorily redeemable noncontrolling interest ($1.64 per share); -
$11.5 million in expenses related to non-operating Separation Incentive Programs (SIP) at the education division and other businesses (after-tax impact of$8.5 million , or$1.64 per share); -
$60.8 million in net gains on marketable equity securities (after-tax impact of$44.7 million , or$8.64 per share);$61.9 million of gains were recorded in the fourth quarter (after-tax impact of$45.5 million , or$9.08 per share); -
a fourth quarter gain of
$209.8 million on the sale of Megaphone (after-tax impact of$154.2 million , or$29.84 per share); -
Non-operating losses, net, of
$1.5 million from impairments, sales and write-ups of cost and equity method investments (after-tax impact of$1.1 million , or$0.21 per share);$4.8 million of losses were recorded in the fourth quarter (after-tax impact of$3.5 million , or 0.70 per share); -
$2.2 million in non-operating foreign currency losses (after-tax impact of$1.6 million , or$0.31 per share);$3.0 million of losses were recorded in the fourth quarter (after-tax impact of$2.3 million , or$0.45 per share); and -
$2.9 million in income tax expense related to stock compensation ($0.56 per share);$2.4 million of this expense was recorded in the fourth quarter ($0.48 per share).
Items included in the Company’s net income for 2019 are listed below, and fourth quarter activity, if any, is highlighted for each item:
-
a
$17.1 million provision recorded at Kaplan International related to a Value Added Tax (VAT) receivable at UK Pathways (after-tax impact of$13.9 million , or$2.59 per share); -
an
$11.8 million reduction to operating expenses from property, plant and equipment gains in connection with the spectrum repacking mandate of the FCC (after-tax impact of$9.1 million , or$1.70 per share);$1.1 million of these gains were recorded in the fourth quarter (after-tax impact of$0.8 million , or$0.15 per share); -
a
$7.8 million fourth quarter intangible asset impairment charge at the television broadcasting division (after-tax impact of$6.0 million , or$1.12 per share); -
a
$91.7 million fourth quarter settlement gain related to a retiree annuity pension purchase (after-tax impact of$66.9 million , or$12.50 per share); -
$6.6 million in expenses related to a non-operating SIP at the education division (after-tax impact of$5.1 million , or$0.95 per share); -
$98.7 million in net gains on marketable equity securities (after-tax impact of$74.0 million , or$13.82 per share);$49.4 million of these gains were recorded in the fourth quarter (after-tax impact of$37.1 million , or$6.92 per share); -
non-operating gain of
$5.1 million from write-ups of cost method investments (after-tax impact of$3.9 million , or$0.73 per share); -
$29.0 million gain from the sale of Gimlet Media (after-tax impact of$21.7 million , or$4.06 per share); -
$1.1 million in non-operating foreign currency losses (after-tax impact of$0.8 million , or$0.15 per share);$2.4 million in losses were recorded in the fourth quarter (after-tax impact of$1.8 million , or$0.33 per share); and -
$1.7 million in income tax expense related to stock compensation ($0.32 per share).
Revenue for 2020 was
For the fourth quarter of 2020, revenue was
Division Results
Education
Education division revenue in 2020 totaled
Kaplan reported operating income of
The COVID-19 pandemic adversely impacted Kaplan’s operating results for 2020. The impact began in February and continued through the remainder of 2020.
Kaplan serves a large number of students who travel to other countries to study a second language, prepare for licensure, or pursue a higher education degree. Government-imposed travel restrictions and school closures arising from COVID-19 had a significant negative impact on the ability of international students to travel and attend Kaplan’s programs, particularly Kaplan International’s Language programs. In addition, most licensing bodies and administrators of standardized exams postponed or canceled scheduled examinations due to COVID-19, resulting in a significant number of students deciding to defer their studies, negatively impacting Kaplan’s exam preparation education businesses. Overall, this is expected to continue to adversely impact Kaplan’s revenues and operating results in 2021, particularly at Kaplan International Languages.
To help mitigate the adverse impact of COVID-19, Kaplan implemented a number of cost reduction and restructuring activities across its businesses.
Related to these restructuring activities, for 2020, Kaplan recorded
Kaplan management is continuing to monitor the ongoing COVID-19 disruptions and changes in its operating environment and may develop and implement further restructuring activities in 2021.
Kaplan also accelerated the development and promotion of various online programs and solutions, rapidly transitioned most of its classroom-based programs online and addressed the individual needs of its students and partners, substantially reducing the disruption from COVID-19 while simultaneously adding important new product offerings and operating capabilities. Further, in the fourth quarter of 2020, Kaplan combined its three primary divisions based in the United States (Kaplan Test Prep, Kaplan Professional, and Kaplan Higher Education) into one business known as Kaplan North America (KNA). This combination is designed to enhance Kaplan’s competitiveness by better leveraging its diversified academic and professional portfolio, as well as its relationships with students, universities and businesses. For financial reporting purposes, KNA will be reported in two segments: Higher Education and Supplemental Education (combining Kaplan Test Prep and Kaplan Professional (U.S.) into one reporting segment).
A summary of Kaplan’s operating results is as follows:
|
|
Three Months Ended |
|
|
|
Twelve Months Ended |
|
|
||||||||||||||
|
|
December 31 |
|
|
|
December 31 |
|
|
||||||||||||||
(in thousands) |
|
2020 |
|
2019 |
|
% Change |
|
2020 |
|
2019 |
|
% Change |
||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kaplan international |
|
$ |
165,796 |
|
|
$ |
197,740 |
|
|
(16) |
|
|
$ |
653,892 |
|
|
$ |
750,245 |
|
|
(13) |
|
Higher education |
|
72,264 |
|
|
67,892 |
|
|
6 |
|
|
316,095 |
|
|
305,672 |
|
|
3 |
|
||||
Supplemental education |
|
73,446 |
|
|
87,100 |
|
|
(16) |
|
|
327,087 |
|
|
388,814 |
|
|
(16) |
|
||||
Kaplan corporate and other |
|
3,205 |
|
|
2,359 |
|
|
36 |
|
|
12,643 |
|
|
9,480 |
|
|
33 |
|
||||
Intersegment elimination |
|
(1,018) |
|
|
(877) |
|
|
— |
|
|
(4,004) |
|
|
(2,461) |
|
|
— |
|
||||
|
|
$ |
313,693 |
|
|
$ |
354,214 |
|
|
(11) |
|
|
$ |
1,305,713 |
|
|
$ |
1,451,750 |
|
|
(10) |
|
Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kaplan international |
|
$ |
(6,008) |
|
|
$ |
6,533 |
|
|
— |
|
|
$ |
15,248 |
|
|
$ |
42,129 |
|
|
(64) |
|
Higher education |
|
2,481 |
|
|
4,147 |
|
|
(40) |
|
|
24,364 |
|
|
13,960 |
|
|
75 |
|
||||
Supplemental education |
|
6,856 |
|
|
4,750 |
|
|
44 |
|
|
19,705 |
|
|
34,487 |
|
|
(43) |
|
||||
Kaplan corporate and other |
|
(7,295) |
|
|
(8,067) |
|
|
10 |
|
|
(18,266) |
|
|
(26,891) |
|
|
32 |
|
||||
Amortization of intangible assets |
|
(4,367) |
|
|
(4,027) |
|
|
(8) |
|
|
(17,174) |
|
|
(14,915) |
|
|
(15) |
|
||||
Impairment of long-lived assets |
|
(342) |
|
|
— |
|
|
— |
|
|
(12,278) |
|
|
(693) |
|
|
— |
|
||||
Intersegment elimination |
|
— |
|
|
(3) |
|
|
— |
|
|
5 |
|
|
(5) |
|
|
— |
|
||||
|
|
$ |
(8,675) |
|
|
$ |
3,333 |
|
|
— |
|
|
$ |
11,604 |
|
|
$ |
48,072 |
|
|
(76) |
|
Kaplan International includes postsecondary education, professional training and language training businesses largely outside the United States. Kaplan International revenue decreased
Due to the continuation of travel restrictions imposed as a result of COVID-19, Kaplan expects the disruption of its Languages business operating environment to continue into 2021.
In 2017, HMRC raised assessments against Kaplan UK Pathways for VAT relating to 2014 to 2017, which were paid by Kaplan. Kaplan challenged these assessments as it believed it had met all requirements under U.K. VAT law and was entitled to recover the amounts from assessments and subsequent payments. Due to developments in the case, in the third quarter of 2019, the Company recorded a full provision against a receivable to expense, of which
Higher Education primarily includes the results of Kaplan as a service provider to higher education institutions. In 2020, Higher Education revenue grew
Supplemental Education includes Kaplan’s standardized test preparation programs and domestic professional and other continuing education businesses. Supplemental Education revenue declined
Kaplan corporate and other represents unallocated expenses of Kaplan, Inc.’s corporate office, other minor businesses and certain shared activities. Overall, Kaplan corporate and other expenses declined in 2020 due to lower compensation costs.
Television Broadcasting
Revenue at the television broadcasting division increased
For the fourth quarter of 2020, revenue increased
In 2020, significant political advertising revenues have largely driven strong operating results, while the postponement of the 2020 summer Olympics, the reduction and uncertainty surrounding broadcast sporting events, and overall reduced advertising demand related to the COVID-19 pandemic have adversely impacted advertising revenue and the operating results at the television broadcasting division. However, local and national advertising revenues have improved steadily through 2020 since the onset of the pandemic.
Manufacturing
Manufacturing includes four businesses: Hoover Treated Wood Products, Inc., a supplier of pressure impregnated kiln-dried lumber and plywood products for fire retardant and preservative applications; Dekko, a manufacturer of electrical workspace solutions, architectural lighting and electrical components and assemblies; Joyce/Dayton Corp., a manufacturer of screw jacks and other linear motion systems; and Forney, a global supplier of products and systems that control and monitor combustion processes in electric utility and industrial applications.
Manufacturing revenues declined
Starting in the second half of March 2020, certain of Dekko, Joyce/Dayton and Hoover’s manufacturing plants began operating at reduced levels due to lower product demand and other jurisdictional factors related to the COVID-19 pandemic. The manufacturing businesses are tightly managing expenses and continuing with cost reduction plans to mitigate the impact of lower product demand. Overall, this is expected to continue to adversely impact manufacturing revenues and operating results into 2021, particularly at Dekko.
Healthcare
The Graham Healthcare Group (GHG) provides home health and hospice services in three states. In December 2019, GHG acquired a
In the second quarter of 2020, GHG received
Other Businesses
Automotive
On January 31, 2019, the Company acquired two automotive dealerships, Lexus of Rockville and Honda of Tysons Corner, from Sonic Automotive. As part of the transaction, the Company entered into an agreement with Christopher J. Ourisman, a member of the Ourisman Automotive Group family of dealerships, to operate and manage the dealerships. In the fourth quarter of 2019, the Company and Mr. Ourisman commenced operations at a new Jeep automotive dealership, which began generating sales in January 2020 as Ourisman Jeep of Bethesda. Mr. Ourisman and his team of industry professionals operate and manage the dealerships; Graham Holdings Company holds a
Revenues for 2020 increased due to the new Jeep dealership and one less month of ownership in 2019, partially offset by reduced demand for sales and service in the first half of 2020 as a result of the pandemic. Operating results for 2020 declined from the prior year due to losses in the first half of 2020 related to the pandemic, in addition to the
Clyde’s Restaurant Group
On July 31, 2019, the Company acquired Clyde’s Restaurant Group (CRG). CRG owns and operates eleven restaurants and entertainment venues in the Washington, D.C. metropolitan area, including Old Ebbitt Grill and The Hamilton. As a result of the COVID-19 pandemic, CRG temporarily closed all of its restaurants and venues in March 2020, pursuant to government orders, maintaining limited operations for delivery and pickup. At the time, CRG had temporarily laid off many of its employees due to the uncertainty as to the timing, safety and other details regarding reopening. Given the uncertain and challenging operating environment for the restaurant industry, the Company completed a goodwill and other long-lived assets impairment review of CRG in the first quarter of 2020, resulting in a
In the second quarter of 2020, CRG began limited outdoor and indoor dining services at most of its restaurants and made the decision to close its restaurant and entertainment venue in Columbia, Maryland effective July 19, 2020, resulting in accelerated depreciation of property, plant and equipment totaling
Code3 and Decile
In July 2020, SocialCode announced it would be splitting into two separate companies. SocialCode’s agency business continues as a leading digital marketing agency, operating under the new name, Code3. Code3 is a performance marketing agency focused on driving performance for brands through three core elements of digital success: media, creative and commerce. The legacy business surrounding the Audience Intelligence Platform (AIP) continues as a separate software company, operating under the new name, Decile. Decile uses first-party customer data to deliver business intelligence and customer insights to its customers. As a result of these changes, Code3 and Decile are now reported in other businesses.
On a combined basis, Code3 and Decile revenues declined in 2020 and the fourth quarter of 2020, due to reduced marketing spending by advertising clients as a result of the recessionary environment from the COVID-19 pandemic. In the second quarter of 2020, a
Megaphone
Megaphone provides podcast technology for publishers and advertisers through the Megaphone platform and Megaphone Targeted Marketplace (MTM). Megaphone experienced rapid revenue growth from both advertising and platform sales until it was sold by the Company in December 2020 to Spotify. The Company recorded a pre-tax gain of
Framebridge
On May 15, 2020, the Company acquired Framebridge, Inc., a custom framing service company, headquartered in Washington, D.C., with two retail locations in the D.C. metropolitan area and a manufacturing facility in Lexington, KY. In the third quarter of 2020, Framebridge opened a new retail location in Brooklyn, N.Y. and two new retail locations in the Atlanta, GA area. In the fourth quarter of 2020, Framebridge opened a second manufacturing facility in Lexington, KY. Framebridge revenues have grown each month since the May 2020 acquisition, particularly in the fourth quarter of 2020. The Company previously disclosed a minority investment interest in Framebridge. As an investment stage business, Framebridge reported operating losses in 2020.
Other
Other businesses also include Slate and Foreign Policy, which publish online and print magazines and websites; and two investment stage businesses, Pinna and CyberVista. Foreign Policy, CyberVista and Pinna reported revenue increases in 2020. Losses from each of these four businesses in 2020 adversely affected operating results.
Overall, for 2020, operating revenues for other businesses increased due largely to the Framebridge and automotive dealership acquisitions and growth at Megaphone, partially offset by declines at Code3/Decile. Revenues from other businesses were down slightly in the fourth quarter of 2020, due to declines at CRG and Code3/Decile, partially offset by revenues from the Framebridge acquisition and increases at the automotive dealerships. CRG incurred significant operating losses in 2020 and the fourth quarter of 2020 due to challenging operating conditions that began in March 2020 and the goodwill and other long-lived asset impairment charges recorded in the first quarter of 2020.
Corporate Office
Corporate office includes the expenses of the Company’s corporate office and certain continuing obligations related to prior business dispositions.
Equity in Earnings of Affiliates
At December 31, 2020, the Company held an approximate
Net Interest Expense and Related Balances
On June 30, 2020, the Company repaid the
In connection with the auto dealership acquisition that closed on January 31, 2019, a subsidiary of the Company borrowed
The Company incurred net interest expense of
At December 31, 2020, the Company had
Non-Operating Pension and Postretirement Benefit Income, Net
The Company recorded net non-operating pension and postretirement benefit income of
In the third quarter of 2020, the Company recorded
In the fourth quarter of 2019, the Company’s pension plan purchased a group annuity contract from an insurance company for a group of retirees. As a result, the Company recorded a
Gain on Marketable Equity Securities, Net
The Company recognized
Other Non-Operating Income (Expense)
The Company recorded total other non-operating income, net, of
For the fourth quarter of 2020, the Company recorded other non-operating income, net, of
Provision for Income Taxes
The Company’s effective tax rate for 2020 was
The Company’s effective tax rate for 2019 was
Earnings Per Share
The calculation of diluted earnings per share for 2020 and the fourth quarter of 2020 was based on 5,139,174 and 4,982,448 weighted average shares, respectively, compared to 5,326,953 and 5,324,079 weighted average shares, respectively, for 2019 and the fourth quarter of 2019. At December 31, 2020, there were 4,982,833 shares outstanding. On September 10, 2020, the Board of Directors authorized the Company to acquire up to 500,000 shares of Class B common stock; the Company has remaining authorization for 364,151 shares as of December 31, 2020.
Forward-Looking Statements
All public statements made by the Company and its representatives that are not statements of historical fact, including certain statements in this press release, in the Company’s Annual Report on Form 10-K and in the Company’s 2020 Annual Report to Stockholders, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those projected as a result of certain risks and uncertainties, including but not limited to the duration and severity of the COVID-19 pandemic and its effects on the Company’s operations, financial results, liquidity and cash flows. Other forward-looking statements include comments about expectations related to acquisitions or dispositions or related business activities, including the TOSA, the Company’s business strategies and objectives, anticipated results of license renewal applications, the prospects for growth in the Company’s various business operations and the Company’s future financial performance. As with any projection or forecast, forward-looking statements are subject to various risks and uncertainties, including the risks and uncertainties described in Item 1A of the Company’s Annual Report on Form 10-K, that could cause actual results or events to differ materially from those anticipated in such statements. Accordingly, undue reliance should not be placed on any forward-looking statement made by or on behalf of the Company. The Company assumes no obligation to update any forward-looking statement after the date on which such statement is made, even if new information subsequently becomes available.
GRAHAM HOLDINGS COMPANY |
|||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||
(Unaudited) |
|||||||||
|
|
|
|||||||
|
Three Months Ended |
|
|||||||
|
December 31 |
% |
|||||||
(in thousands, except per share amounts) |
2020 |
|
2019 |
Change |
|||||
Operating revenues |
$ |
787,011 |
|
|
$ |
763,478 |
|
3 |
|
Operating expenses |
710,171 |
|
|
694,853 |
|
2 |
|
||
Depreciation of property, plant and equipment |
16,159 |
|
|
16,495 |
|
(2) |
|
||
Amortization of intangible assets |
14,138 |
|
|
13,731 |
|
3 |
|
||
Impairment of long-lived assets |
342 |
|
|
8,087 |
|
(96) |
|
||
Operating income |
46,201 |
|
|
30,312 |
|
52 |
|
||
Equity in earnings of affiliates, net |
2,937 |
|
|
3,835 |
|
(23) |
|
||
Interest income |
876 |
|
|
1,398 |
|
(37) |
|
||
Interest expense |
(16,008) |
|
|
(7,192) |
|
— |
|
||
Non-operating pension and postretirement benefit income, net |
18,287 |
|
|
111,061 |
|
(84) |
|
||
Gain on marketable equity securities, net |
61,926 |
|
|
49,407 |
|
25 |
|
||
Other income (expense), net |
203,524 |
|
|
(3,704) |
|
— |
|
||
Income before income taxes |
317,743 |
|
|
185,117 |
|
72 |
|
||
Provision for income taxes |
80,800 |
|
|
39,100 |
|
— |
|
||
Net income |
236,943 |
|
|
146,017 |
|
62 |
|
||
Net loss (income) attributable to noncontrolling interests |
198 |
|
|
(136) |
|
— |
|
||
Net Income Attributable to Graham Holdings Company Common Stockholders |
$ |
237,141 |
|
|
$ |
145,881 |
|
63 |
|
Per Share Information Attributable to Graham Holdings Company Common Stockholders |
|
|
|
|
|||||
Basic net income per common share |
$ |
47.45 |
|
|
$ |
27.45 |
|
73 |
|
Basic average number of common shares outstanding |
4,970 |
|
|
5,284 |
|
|
|||
Diluted net income per common share |
$ |
47.34 |
|
|
$ |
27.25 |
|
74 |
|
Diluted average number of common shares outstanding |
4,982 |
|
|
5,324 |
|
|
GRAHAM HOLDINGS COMPANY |
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
||||||||
(Unaudited) |
|
||||||||
|
|
|
|||||||
|
Twelve Months Ended |
|
|||||||
|
December 31 |
% |
|||||||
(in thousands, except per share amounts) |
2020 |
|
2019 |
Change |
|||||
Operating revenues |
$ |
2,889,121 |
|
|
$ |
2,932,099 |
|
(1) |
|
Operating expenses |
2,627,507 |
|
|
2,665,905 |
|
(1) |
|
||
Depreciation of property, plant and equipment |
74,257 |
|
|
59,253 |
|
25 |
|
||
Amortization of intangible assets |
56,780 |
|
|
53,243 |
|
7 |
|
||
Impairment of goodwill and other long-lived assets |
30,170 |
|
|
9,152 |
|
— |
|
||
Operating income |
100,407 |
|
|
144,546 |
|
(31) |
|
||
Equity in earnings of affiliates, net |
6,664 |
|
|
11,664 |
|
(43) |
|
||
Interest income |
3,871 |
|
|
6,151 |
|
(37) |
|
||
Interest expense |
(38,310) |
|
|
(29,779) |
|
29 |
|
||
Non-operating pension and postretirement benefit income, net |
59,315 |
|
|
162,798 |
|
(64) |
|
||
Gain on marketable equity securities, net |
60,787 |
|
|
98,668 |
|
(38) |
|
||
Other income, net |
214,534 |
|
|
32,431 |
|
— |
|
||
Income before income taxes |
407,268 |
|
|
426,479 |
|
(5) |
|
||
Provision for income taxes |
107,300 |
|
|
98,600 |
|
9 |
|
||
Net income |
299,968 |
|
|
327,879 |
|
(9) |
|
||
Net loss (income) attributable to noncontrolling interests |
397 |
|
|
(24) |
|
— |
|
||
Net Income Attributable to Graham Holdings Company Common Stockholders |
$ |
300,365 |
|
|
$ |
327,855 |
|
(8) |
|
Per Share Information Attributable to Graham Holdings Company Common Stockholders |
|
|
|
|
|||||
Basic net income per common share |
$ |
58.30 |
|
|
$ |
61.70 |
|
(6) |
|
Basic average number of common shares outstanding |
5,124 |
|
|
5,285 |
|
|
|||
Diluted net income per common share |
$ |
58.13 |
|
|
$ |
61.21 |
|
(5) |
|
Diluted average number of common shares outstanding |
5,139 |
|
|
5,327 |
|
|
GRAHAM HOLDINGS COMPANY |
||||||||||||||||||||||
BUSINESS DIVISION INFORMATION |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
Twelve Months Ended |
|
|
||||||||||||||
|
|
December 31 |
|
% |
|
December 31 |
|
% |
||||||||||||||
(in thousands) |
2020 |
|
2019 |
|
Change |
|
2020 |
|
2019 |
|
Change |
|||||||||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Education |
|
$ |
313,693 |
|
|
$ |
354,214 |
|
|
(11) |
|
|
$ |
1,305,713 |
|
|
$ |
1,451,750 |
|
|
(10) |
|
Television broadcasting |
|
175,174 |
|
|
123,452 |
|
|
42 |
|
|
525,212 |
|
|
463,464 |
|
|
13 |
|
||||
Manufacturing |
|
112,750 |
|
|
107,347 |
|
|
5 |
|
|
416,137 |
|
|
449,053 |
|
|
(7) |
|
||||
Healthcare |
|
51,595 |
|
|
42,711 |
|
|
21 |
|
|
198,196 |
|
|
161,768 |
|
|
23 |
|
||||
Other businesses |
|
134,250 |
|
|
136,113 |
|
|
(1) |
|
|
445,491 |
|
|
406,731 |
|
|
10 |
|
||||
Corporate office |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Intersegment elimination |
|
(451) |
|
|
(359) |
|
|
— |
|
|
(1,628) |
|
|
(667) |
|
|
— |
|
||||
|
|
$ |
787,011 |
|
|
$ |
763,478 |
|
|
3 |
|
|
$ |
2,889,121 |
|
|
$ |
2,932,099 |
|
|
(1) |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Education |
|
$ |
322,368 |
|
|
$ |
350,881 |
|
|
(8) |
|
|
$ |
1,294,109 |
|
|
$ |
1,403,678 |
|
|
(8) |
|
Television broadcasting |
|
92,824 |
|
|
87,631 |
|
|
6 |
|
|
330,714 |
|
|
310,796 |
|
|
6 |
|
||||
Manufacturing |
|
110,292 |
|
|
101,691 |
|
|
8 |
|
|
403,809 |
|
|
428,586 |
|
|
(6) |
|
||||
Healthcare |
|
45,617 |
|
|
40,938 |
|
|
11 |
|
|
172,089 |
|
|
153,860 |
|
|
12 |
|
||||
Other businesses |
|
152,513 |
|
|
140,719 |
|
|
8 |
|
|
537,643 |
|
|
440,143 |
|
|
22 |
|
||||
Corporate office |
|
17,647 |
|
|
11,665 |
|
|
51 |
|
|
51,978 |
|
|
51,157 |
|
|
2 |
|
||||
Intersegment elimination |
|
(451) |
|
|
(359) |
|
|
— |
|
|
(1,628) |
|
|
(667) |
|
|
— |
|
||||
|
|
$ |
740,810 |
|
|
$ |
733,166 |
|
|
1 |
|
|
$ |
2,788,714 |
|
|
$ |
2,787,553 |
|
|
0 |
|
Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Education |
|
$ |
(8,675) |
|
|
$ |
3,333 |
|
|
— |
|
|
$ |
11,604 |
|
|
$ |
48,072 |
|
|
(76) |
|
Television broadcasting |
|
82,350 |
|
|
35,821 |
|
|
— |
|
|
194,498 |
|
|
152,668 |
|
|
27 |
|
||||
Manufacturing |
|
2,458 |
|
|
5,656 |
|
|
(57) |
|
|
12,328 |
|
|
20,467 |
|
|
(40) |
|
||||
Healthcare |
|
5,978 |
|
|
1,773 |
|
|
— |
|
|
26,107 |
|
|
7,908 |
|
|
— |
|
||||
Other businesses |
|
(18,263) |
|
|
(4,606) |
|
|
— |
|
|
(92,152) |
|
|
(33,412) |
|
|
— |
|
||||
Corporate office |
|
(17,647) |
|
|
(11,665) |
|
|
(51) |
|
|
(51,978) |
|
|
(51,157) |
|
|
(2) |
|
||||
|
|
$ |
46,201 |
|
|
$ |
30,312 |
|
|
52 |
|
|
$ |
100,407 |
|
|
$ |
144,546 |
|
|
(31) |
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Education |
|
$ |
7,284 |
|
|
$ |
7,059 |
|
|
3 |
|
|
$ |
31,759 |
|
|
$ |
25,655 |
|
|
24 |
|
Television broadcasting |
|
3,642 |
|
|
2,978 |
|
|
22 |
|
|
13,830 |
|
|
12,817 |
|
|
8 |
|
||||
Manufacturing |
|
2,723 |
|
|
2,548 |
|
|
7 |
|
|
10,333 |
|
|
10,036 |
|
|
3 |
|
||||
Healthcare |
|
314 |
|
|
531 |
|
|
(41) |
|
|
1,665 |
|
|
2,314 |
|
|
(28) |
|
||||
Other businesses |
|
2,018 |
|
|
3,205 |
|
|
(37) |
|
|
15,964 |
|
|
7,556 |
|
|
— |
|
||||
Corporate office |
|
178 |
|
|
174 |
|
|
2 |
|
|
706 |
|
|
875 |
|
|
(19) |
|
||||
|
|
$ |
16,159 |
|
|
$ |
16,495 |
|
|
(2) |
|
|
$ |
74,257 |
|
|
$ |
59,253 |
|
|
25 |
|
Amortization of Intangible Assets and Impairment of
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Education |
|
$ |
4,709 |
|
|
$ |
4,027 |
|
|
17 |
|
|
$ |
29,452 |
|
|
$ |
15,608 |
|
|
89 |
|
Television broadcasting |
|
1,359 |
|
|
9,184 |
|
|
(85) |
|
|
5,440 |
|
|
13,408 |
|
|
(59) |
|
||||
Manufacturing |
|
6,987 |
|
|
6,762 |
|
|
3 |
|
|
28,099 |
|
|
26,342 |
|
|
7 |
|
||||
Healthcare |
|
780 |
|
|
1,689 |
|
|
(54) |
|
|
4,220 |
|
|
6,411 |
|
|
(34) |
|
||||
Other businesses |
|
645 |
|
|
156 |
|
|
— |
|
|
19,739 |
|
|
626 |
|
|
— |
|
||||
Corporate office |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
|
|
$ |
14,480 |
|
|
$ |
21,818 |
|
|
(34) |
|
|
$ |
86,950 |
|
|
$ |
62,395 |
|
|
39 |
|
Pension Expense |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Education |
|
$ |
2,497 |
|
|
$ |
2,596 |
|
|
(4) |
|
|
$ |
10,024 |
|
|
$ |
10,385 |
|
|
(3) |
|
Television broadcasting |
|
814 |
|
|
752 |
|
|
8 |
|
|
3,263 |
|
|
3,025 |
|
|
8 |
|
||||
Manufacturing |
|
317 |
|
|
20 |
|
|
— |
|
|
1,424 |
|
|
80 |
|
|
— |
|
||||
Healthcare |
|
136 |
|
|
123 |
|
|
11 |
|
|
543 |
|
|
492 |
|
|
10 |
|
||||
Other businesses |
|
422 |
|
|
405 |
|
|
4 |
|
|
1,698 |
|
|
1,640 |
|
|
4 |
|
||||
Corporate office |
|
1,426 |
|
|
1,200 |
|
|
19 |
|
|
5,704 |
|
|
4,800 |
|
|
19 |
|
||||
|
|
$ |
5,612 |
|
|
$ |
5,096 |
|
|
10 |
|
|
$ |
22,656 |
|
|
$ |
20,422 |
|
|
11 |
|
GRAHAM HOLDINGS COMPANY |
||||||||||||||||||||||
EDUCATION DIVISION INFORMATION |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended |
|
|
|
Twelve Months Ended |
|
|
||||||||||||||
|
|
December 31 |
|
% |
|
December 31 |
|
% |
||||||||||||||
(in thousands) |
|
2020 |
|
2019 |
|
Change |
|
2020 |
|
2019 |
|
Change |
||||||||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kaplan international |
|
$ |
165,796 |
|
|
$ |
197,740 |
|
|
(16) |
|
|
$ |
653,892 |
|
|
$ |
750,245 |
|
|
(13) |
|
Higher education |
|
72,264 |
|
|
67,892 |
|
|
6 |
|
|
316,095 |
|
|
305,672 |
|
|
3 |
|
||||
Supplemental education |
|
73,446 |
|
|
87,100 |
|
|
(16) |
|
|
327,087 |
|
|
388,814 |
|
|
(16) |
|
||||
Kaplan corporate and other |
|
3,205 |
|
|
2,359 |
|
|
36 |
|
|
12,643 |
|
|
9,480 |
|
|
33 |
|
||||
Intersegment elimination |
|
(1,018) |
|
|
(877) |
|
|
— |
|
|
(4,004) |
|
|
(2,461) |
|
|
— |
|
||||
|
|
$ |
313,693 |
|
|
$ |
354,214 |
|
|
(11) |
|
|
$ |
1,305,713 |
|
|
$ |
1,451,750 |
|
|
(10) |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kaplan international |
|
$ |
171,804 |
|
|
$ |
191,207 |
|
|
(10) |
|
|
$ |
638,644 |
|
|
$ |
708,116 |
|
|
(10) |
|
Higher education |
|
69,783 |
|
|
63,745 |
|
|
9 |
|
|
291,731 |
|
|
291,712 |
|
|
0 |
|
||||
Supplemental education |
|
66,590 |
|
|
82,350 |
|
|
(19) |
|
|
307,382 |
|
|
354,327 |
|
|
(13) |
|
||||
Kaplan corporate and other |
|
10,500 |
|
|
10,426 |
|
|
1 |
|
|
30,909 |
|
|
36,371 |
|
|
(15) |
|
||||
Amortization of intangible assets |
|
4,367 |
|
|
4,027 |
|
|
8 |
|
|
17,174 |
|
|
14,915 |
|
|
15 |
|
||||
Impairment of long-lived assets |
|
342 |
|
|
— |
|
|
— |
|
|
12,278 |
|
|
693 |
|
|
— |
|
||||
Intersegment elimination |
|
(1,018) |
|
|
(874) |
|
|
— |
|
|
(4,009) |
|
|
(2,456) |
|
|
— |
|
||||
|
|
$ |
322,368 |
|
|
$ |
350,881 |
|
|
(8) |
|
|
$ |
1,294,109 |
|
|
$ |
1,403,678 |
|
|
(8) |
|
Operating Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kaplan international |
|
$ |
(6,008) |
|
|
$ |
6,533 |
|
|
— |
|
|
$ |
15,248 |
|
|
$ |
42,129 |
|
|
(64) |
|
Higher education |
|
2,481 |
|
|
4,147 |
|
|
(40) |
|
|
24,364 |
|
|
13,960 |
|
|
75 |
|
||||
Supplemental education |
|
6,856 |
|
|
4,750 |
|
|
44 |
|
|
19,705 |
|
|
34,487 |
|
|
(43) |
|
||||
Kaplan corporate and other |
|
(7,295) |
|
|
(8,067) |
|
|
10 |
|
|
(18,266) |
|
|
(26,891) |
|
|
32 |
|
||||
Amortization of intangible assets |
|
(4,367) |
|
|
(4,027) |
|
|
(8) |
|
|
(17,174) |
|
|
(14,915) |
|
|
(15) |
|
||||
Impairment of long-lived assets |
|
(342) |
|
|
— |
|
|
— |
|
|
(12,278) |
|
|
(693) |
|
|
— |
|
||||
Intersegment elimination |
|
— |
|
|
(3) |
|
|
— |
|
|
5 |
|
|
(5) |
|
|
— |
|
||||
|
|
$ |
(8,675) |
|
|
$ |
3,333 |
|
|
— |
|
|
$ |
11,604 |
|
|
$ |
48,072 |
|
|
(76) |
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kaplan international |
|
$ |
4,780 |
|
|
$ |
4,196 |
|
|
14 |
|
|
$ |
19,562 |
|
|
$ |
15,394 |
|
|
27 |
|
Higher education |
|
845 |
|
|
817 |
|
|
3 |
|
|
3,082 |
|
|
2,883 |
|
|
7 |
|
||||
Supplemental education |
|
1,559 |
|
|
1,972 |
|
|
(21) |
|
|
8,724 |
|
|
7,132 |
|
|
22 |
|
||||
Kaplan corporate and other |
|
100 |
|
|
74 |
|
|
35 |
|
|
391 |
|
|
246 |
|
|
59 |
|
||||
|
|
$ |
7,284 |
|
|
$ |
7,059 |
|
|
3 |
|
|
$ |
31,759 |
|
|
$ |
25,655 |
|
|
24 |
|
Pension Expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kaplan international |
|
$ |
99 |
|
|
$ |
113 |
|
|
(12) |
|
|
$ |
433 |
|
|
$ |
454 |
|
|
(5) |
|
Higher education |
|
1,037 |
|
|
1,134 |
|
|
(9) |
|
|
4,150 |
|
|
4,535 |
|
|
(8) |
|
||||
Supplemental education |
|
1,052 |
|
|
1,183 |
|
|
(11) |
|
|
4,207 |
|
|
4,734 |
|
|
(11) |
|
||||
Kaplan corporate and other |
|
309 |
|
|
166 |
|
|
86 |
|
|
1,234 |
|
|
662 |
|
|
86 |
|
||||
|
|
$ |
2,497 |
|
|
$ |
2,596 |
|
|
(4) |
|
|
$ |
10,024 |
|
|
$ |
10,385 |
|
|
(3) |
|
NON-GAAP FINANCIAL INFORMATION
GRAHAM HOLDINGS COMPANY
(Unaudited)
In addition to the results reported in accordance with accounting principles generally accepted in the United States (GAAP) included in this press release, the Company has provided information regarding net income excluding certain items described below reconciled to the most directly comparable GAAP measures. Management believes that these non-GAAP measures, when read in conjunction with the Company’s GAAP financials, provide useful information to investors by offering:
- the ability to make meaningful period-to-period comparisons of the Company’s ongoing results;
- the ability to identify trends in the Company’s underlying business; and
- a better understanding of how management plans and measures the Company’s underlying business.
Net income excluding certain items should not be considered substitutes or alternatives to computations calculated in accordance with and required by GAAP. These non-GAAP financial measures should be read only in conjunction with financial information presented on a GAAP basis.
The following table reconciles the non-GAAP financial measures to the most directly comparable GAAP measures:
|
Three Months Ended December 31 |
||||||||||||||||||||||
|
2020 |
|
2019 |
||||||||||||||||||||
(in thousands, except per share amounts) |
Income
|
|
Income
|
|
Net
|
|
Income
|
|
Income
|
|
Net
|
||||||||||||
Amounts attributable to Graham Holdings Company
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As reported |
$ |
317,743 |
|
|
$ |
80,800 |
|
|
$ |
236,943 |
|
|
$ |
185,117 |
|
|
$ |
39,100 |
|
|
$ |
146,017 |
|
Attributable to noncontrolling interests |
|
|
|
|
198 |
|
|
|
|
|
|
(136) |
|
||||||||||
Attributable to Graham Holdings Company Stockholders |
|
|
|
|
237,141 |
|
|
|
|
|
|
145,881 |
|
||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring charges at the education division |
3,991 |
|
|
1,025 |
|
|
2,966 |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Reduction to operating expenses in connection with
|
(371) |
|
|
(83) |
|
|
(288) |
|
|
(1,074) |
|
|
(247) |
|
|
(827) |
|
||||||
Intangible and other long-lived asset impairment charges |
342 |
|
|
94 |
|
|
248 |
|
|
7,800 |
|
|
1,794 |
|
|
6,006 |
|
||||||
Settlement gain related to retiree annuity pension purchase |
— |
|
|
— |
|
|
— |
|
|
(91,676) |
|
|
(24,752) |
|
|
(66,924) |
|
||||||
Interest expense related to the fair value adjustment of
|
8,483 |
|
|
— |
|
|
8,483 |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Net gains on marketable equity securities |
(61,926) |
|
|
(16,425) |
|
|
(45,501) |
|
|
(49,406) |
|
|
(12,351) |
|
|
(37,055) |
|
||||||
Non-operating loss, net, from cost method investments |
4,750 |
|
|
1,260 |
|
|
3,490 |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Gain on sale of Megaphone |
(209,787) |
|
|
(55,580) |
|
|
(154,207) |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Foreign currency loss |
3,030 |
|
|
779 |
|
|
2,251 |
|
|
2,353 |
|
|
588 |
|
|
1,765 |
|
||||||
Tax expense related to stock compensation |
— |
|
|
(2,401) |
|
|
2,401 |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Net Income, adjusted (non-GAAP) |
|
|
|
|
$ |
56,984 |
|
|
|
|
|
|
$ |
48,846 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Per share information attributable to Graham Holdings
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted income per common share, as reported |
|
|
|
|
$ |
47.34 |
|
|
|
|
|
|
$ |
27.25 |
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring charges at the education division |
|
|
|
|
0.59 |
|
|
|
|
|
|
— |
|
||||||||||
Reduction to operating expenses in connection with
|
|
|
|
|
(0.06) |
|
|
|
|
|
|
(0.15) |
|
||||||||||
Intangible and other long-lived asset impairment charges |
|
|
|
|
0.05 |
|
|
|
|
|
|
1.12 |
|
||||||||||
Settlement gain related to retiree annuity pension purchase |
|
|
|
|
— |
|
|
|
|
|
|
(12.50) |
|
||||||||||
Interest expense related to the fair value adjustment of
|
|
|
|
|
1.69 |
|
|
|
|
|
|
— |
|
||||||||||
Net gains on marketable equity securities |
|
|
|
|
(9.08) |
|
|
|
|
|
|
(6.92) |
|
||||||||||
Non-operating loss, net, from cost method investments |
|
|
|
|
0.70 |
|
|
|
|
|
|
— |
|
||||||||||
Gain on sale of Megaphone |
|
|
|
|
(30.78) |
|
|
|
|
|
|
— |
|
||||||||||
Foreign currency loss |
|
|
|
|
0.45 |
|
|
|
|
|
|
0.33 |
|
||||||||||
Tax expense related to stock compensation |
|
|
|
|
0.48 |
|
|
|
|
|
|
— |
|
||||||||||
Diluted income per common share, adjusted (non-GAAP) |
|
|
|
|
$ |
11.38 |
|
|
|
|
|
|
$ |
9.13 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
The adjusted diluted per share amounts may not compute due to rounding. |
|
Twelve Months Ended December 31 |
||||||||||||||||||||||
|
2020 |
|
2019 |
||||||||||||||||||||
(in thousands, except per share amounts) |
Income
|
|
Income
|
|
Net
|
|
Income
|
|
Income
|
|
Net
|
||||||||||||
Amounts attributable to Graham Holdings Company
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As reported |
$ |
407,268 |
|
|
$ |
107,300 |
|
|
$ |
299,968 |
|
|
$ |
426,479 |
|
|
$ |
98,600 |
|
|
$ |
327,879 |
|
Attributable to noncontrolling interests |
|
|
|
|
397 |
|
|
|
|
|
|
(24) |
|
||||||||||
Attributable to Graham Holdings Company Stockholders |
|
|
|
|
$ |
300,365 |
|
|
|
|
|
|
$ |
327,855 |
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Provision related to a VAT receivable |
— |
|
|
— |
|
|
— |
|
|
17,132 |
|
|
3,255 |
|
|
13,877 |
|
||||||
Restructuring charges at the education division |
16,075 |
|
|
4,131 |
|
|
11,944 |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Accelerated depreciation at other businesses |
5,694 |
|
|
1,569 |
|
|
4,125 |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Reduction to operating expenses in connection with
|
(2,911) |
|
|
(655) |
|
|
(2,256) |
|
|
(11,821) |
|
|
(2,719) |
|
|
(9,102) |
|
||||||
Goodwill and other long-lived asset impairment charges |
27,934 |
|
|
7,700 |
|
|
20,234 |
|
|
7,800 |
|
|
1,794 |
|
|
6,006 |
|
||||||
Interest expense related to the fair value adjustment of
|
8,483 |
|
|
— |
|
|
8,483 |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Settlement gain related to retiree annuity pension purchase |
— |
|
|
— |
|
|
— |
|
|
(91,676) |
|
|
(24,752) |
|
|
(66,924) |
|
||||||
Charges related to non-operating SIP |
11,548 |
|
|
3,071 |
|
|
8,477 |
|
|
6,607 |
|
|
1,520 |
|
|
5,087 |
|
||||||
Net gains on marketable equity securities |
(60,787) |
|
|
(16,122) |
|
|
(44,665) |
|
|
(98,668) |
|
|
(24,667) |
|
|
(74,001) |
|
||||||
Non-operating loss (gain), net, from cost and equity
|
1,490 |
|
|
395 |
|
|
1,095 |
|
|
(5,080) |
|
|
(1,168) |
|
|
(3,912) |
|
||||||
Gain on sale of Gimlet Media |
— |
|
|
— |
|
|
— |
|
|
(28,994) |
|
|
(7,248) |
|
|
(21,746) |
|
||||||
Gain on sale of Megaphone |
(209,787) |
|
|
(55,580) |
|
|
(154,207) |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Foreign currency loss |
2,153 |
|
|
553 |
|
|
1,600 |
|
|
1,070 |
|
|
268 |
|
|
802 |
|
||||||
Tax expense (benefit) related to stock compensation |
— |
|
|
(2,912) |
|
|
2,912 |
|
|
— |
|
|
1,700 |
|
|
(1,700) |
|
||||||
Net Income, adjusted (non-GAAP) |
|
|
|
|
$ |
158,107 |
|
|
|
|
|
|
$ |
176,242 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Per share information attributable to Graham Holdings
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted income per common share, as reported |
|
|
|
|
$ |
58.13 |
|
|
|
|
|
|
$ |
61.21 |
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Provision related to a VAT receivable |
|
|
|
|
— |
|
|
|
|
|
|
2.59 |
|
||||||||||
Restructuring charges at the education division |
|
|
|
|
2.31 |
|
|
|
|
|
|
— |
|
||||||||||
Accelerated depreciation at other businesses |
|
|
|
|
0.80 |
|
|
|
|
|
|
— |
|
||||||||||
Reduction to operating expenses in connection with
|
|
|
|
|
(0.44) |
|
|
|
|
|
|
(1.70) |
|
||||||||||
Goodwill and other long-lived asset impairment charges |
|
|
|
|
3.92 |
|
|
|
|
|
|
1.12 |
|
||||||||||
Interest expense related to the fair value adjustment of
|
|
|
|
|
1.64 |
|
|
|
|
|
|
— |
|
||||||||||
Settlement gain related to retiree annuity pension purchase |
|
|
|
|
— |
|
|
|
|
|
|
(12.50) |
|
||||||||||
Charges related to non-operating SIP |
|
|
|
|
1.64 |
|
|
|
|
|
|
0.95 |
|
||||||||||
Net gains on marketable equity securities |
|
|
|
|
(8.64) |
|
|
|
|
|
|
(13.82) |
|
||||||||||
Non-operating loss (gain), net, from cost and equity
|
|
|
|
|
0.21 |
|
|
|
|
|
|
(0.73) |
|
||||||||||
Gain on sale of Gimlet Media |
|
|
|
|
— |
|
|
|
|
|
|
(4.06) |
|
||||||||||
Gain on sale of Megaphone |
|
|
|
|
(29.84) |
|
|
|
|
|
|
|
|||||||||||
Foreign currency loss |
|
|
|
|
0.31 |
|
|
|
|
|
|
0.15 |
|
||||||||||
Tax expense (benefit) related to stock compensation |
|
|
|
|
0.56 |
|
|
|
|
|
|
(0.32) |
|
||||||||||
Diluted income per common share, adjusted (non-GAAP) |
|
|
|
|
$ |
30.60 |
|
|
|
|
|
|
$ |
32.89 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
The adjusted diluted per share amounts may not compute due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210224005214/en/
FAQ
What were Graham Holdings Company's earnings for Q4 2020?
How did Graham Holdings' annual revenue change in 2020?
What impact did COVID-19 have on Graham Holdings' business?