Graco Reports Record Quarterly Sales and Operating Earnings
Graco Inc. (NYSE: GGG) reported a strong fourth quarter for 2020, with net sales of $470.3 million, a 14% increase year-over-year. Operating earnings rose by 27% to $132.1 million, while net earnings surged 35% to $114.7 million. Diluted EPS was up 35% to $0.66. Despite challenges in some markets, particularly in EMEA, the Contractor segment showed robust growth with a 35% sales increase. For the year, however, net sales were nearly unchanged at $1,650.1 million, indicating mixed performance. The effective tax rate decreased to 11%, supporting net earnings growth.
- Fourth quarter sales rose 14% to $470.3 million.
- Operating earnings increased by 27% to $132.1 million.
- Net earnings climbed 35% to $114.7 million.
- Contractor segment sales grew 35%, reflecting strong demand.
- Improved gross profit margin rate despite product mix challenges.
- Yearly sales remained flat at $1,650.1 million, indicating limited growth.
- Operating earnings for the year dropped 8% to $391.7 million.
- Net earnings for the year decreased 4% to $330.5 million.
Graco Inc. (NYSE: GGG) today announced results for the fourth quarter ended December 25, 2020.
Summary |
|||||||||||||||||||||
$ in millions except per share amounts |
|||||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||
|
Dec 25,
|
|
Dec 27,
|
|
%
|
|
Dec 25,
|
|
Dec 27,
|
|
%
|
||||||||||
Net Sales |
$ |
470.3 |
|
|
$ |
412.3 |
|
|
14 |
% |
|
$ |
1,650.1 |
|
|
$ |
1,646.0 |
|
|
0 |
% |
Operating Earnings |
132.1 |
|
|
104.2 |
|
|
27 |
% |
|
391.7 |
|
|
424.5 |
|
|
(8 |
)% |
||||
Net Earnings |
114.7 |
|
|
84.8 |
|
|
35 |
% |
|
330.5 |
|
|
343.9 |
|
|
(4 |
)% |
||||
Diluted Net Earnings per Common Share |
$ |
0.66 |
|
|
$ |
0.49 |
|
|
35 |
% |
|
$ |
1.92 |
|
|
$ |
2.00 |
|
|
(4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted (non-GAAP): (1) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Earnings, adjusted |
$ |
106.0 |
|
|
$ |
82.0 |
|
|
29 |
% |
|
$ |
335.2 |
|
|
$ |
325.4 |
|
|
3 |
% |
Diluted Net Earnings per Common Share, adjusted |
$ |
0.61 |
|
|
$ |
0.48 |
|
|
27 |
% |
|
$ |
1.95 |
|
|
$ |
1.90 |
|
|
3 |
% |
(1) |
Excludes impacts of impairment, excess tax benefits from stock option exercises and certain non-recurring tax provision adjustments. See Financial Results Adjusted for Comparability below for a reconciliation of adjusted non-GAAP financial measures to GAAP. |
- Sales increased by 14 percent in the quarter, led by double-digit sales growth in the Contractor segment and Asia Pacific region.
- Gross profit margin rate for the quarter increased due to strong realized pricing, improved sales volume in the Industrial segment and favorable effects of changes in currency translation rates. Unfavorable product and channel mix in the Contractor segment softened the increase in the gross profit margin rate.
- Operating expense leverage for the quarter remained strong.
- The effective income tax rate for the quarter decreased 5 percentage points primarily due to increases in excess tax benefits related to stock option exercises.
“Sales in the fourth quarter grew double digits on improving Industrial demand and continued strength in the Contractor segment,” said Patrick J. McHale, Graco’s President and CEO. “While several end markets remain soft, we saw improvements in our spray foam, electronics, battery and systems end markets during the quarter. Improvements in these markets coupled with continued robust sales in our professional paint and home center channels resulted in record quarterly sales. Thanks to the hard work of our employees, suppliers and distributors during a challenging 2020, we were able to stick to our playbook and fully fund our growth strategies.”
Consolidated Results
Sales for the quarter increased 14 percent from the comparable period last year (12 percent at consistent translation rates). Sales increased 15 percent in the Americas, 7 percent in EMEA (1 percent at consistent translation rates) and 22 percent in Asia Pacific (17 percent at consistent translation rates). Sales for the year were comparable to last year. Sales increased 4 percent in the Americas and 1 percent in Asia Pacific and decreased 9 percent in EMEA (10 percent at consistent translation rates). Changes in currency translation rates increased worldwide sales by
The fourth quarter gross profit margin rate increased from the comparable period last year as strong realized pricing, improved Industrial segment sales volume and favorable effects of changes in currency translation rates offset the impacts of unfavorable product and channel mix within the Contractor segment. For the year, the gross profit margin rate declined slightly as price realization was not enough to offset the impacts of unfavorable product and channel mix (lower high-margin Industrial segment sales combined with growth in lower-margin Contractor segment sales).
Total operating expenses for the quarter increased
Other non-operating expenses decreased
The effective income tax rate for the fourth quarter was 11 percent, down 5 percentage points from the comparable period last year, primarily due to increases in excess tax benefits related to stock option exercises. The effective income tax rate for the year was 12 percent, down 3 percentage points compared to last year. The decrease was due primarily to additional foreign tax benefits and excess tax benefits related to stock option exercises partially offset by non-deductible impairment charges.
Segment Results
Management assesses performance of segments by reference to operating earnings excluding unallocated corporate expenses. For a reconciliation of segment operating earnings to consolidated operating earnings, refer to the segment information table included in the financial statement section of this release. Certain measurements of segment operations are summarized below:
|
Three Months |
|
Twelve Months |
||||||||||||||||||||
|
Industrial |
|
Process |
|
Contractor |
|
Industrial |
|
Process |
|
Contractor |
||||||||||||
Net Sales (in millions) |
$ |
212.9 |
|
|
$ |
83.5 |
|
|
$ |
173.9 |
|
|
$ |
677.7 |
|
|
$ |
326.1 |
|
|
$ |
646.3 |
|
Percentage change from last year |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sales |
9 |
% |
|
(6 |
)% |
|
35 |
% |
|
(9 |
)% |
|
(5 |
)% |
|
17 |
% |
||||||
Operating earnings |
30 |
% |
|
(6 |
)% |
|
44 |
% |
|
(8 |
)% |
|
(16 |
)% |
|
28 |
% |
||||||
Operating earnings as a percentage of sales |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2020 |
37 |
% |
|
22 |
% |
|
23 |
% |
|
33 |
% |
|
20 |
% |
|
25 |
% |
||||||
2019 |
31 |
% |
|
22 |
% |
|
22 |
% |
|
33 |
% |
|
22 |
% |
|
23 |
% |
Components of net sales change by geographic region for the Industrial segment were as follows:
|
Three Months |
|
Twelve Months |
||||||||||||
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
Americas |
|
|
|
|
(1)% |
|
|
|
(9)% |
|
|
|
|
|
(9)% |
EMEA |
|
|
|
|
|
|
|
|
(15)% |
|
|
|
|
|
(14)% |
Asia Pacific |
|
|
|
|
|
|
|
|
(4)% |
|
|
|
|
|
(4)% |
Consolidated |
|
|
|
|
|
|
|
|
(10)% |
|
|
|
|
|
(9)% |
Recovery in Asia Pacific contributed to Industrial segment sales growth in the fourth quarter. Sales declined for the year as most geographies were impacted by government actions that reduced economic activity. Improved sales volume, strong price realization and lower product costs drove the fourth quarter operating margin rate 6 percentage points higher than last year. Operating margin rate for the year was comparable to last year as price realization and lower product costs offset decreases in sales volume.
Components of net sales change by geographic region for the Process segment were as follows:
|
Three Months |
|
Twelve Months |
||||||||||||
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
Americas |
(6)% |
|
|
|
|
|
(3)% |
|
(10)% |
|
|
|
|
|
(7)% |
EMEA |
(24)% |
|
|
|
|
|
(21)% |
|
(19)% |
|
|
|
|
|
(14)% |
Asia Pacific |
(8)% |
|
|
|
|
|
(2)% |
|
(2)% |
|
|
|
|
|
|
Consolidated |
(10)% |
|
|
|
|
|
(6)% |
|
(10)% |
|
|
|
|
|
(5)% |
Process segment sales decreased for the quarter and year, although the rate of decline slowed in the fourth quarter. Operating earnings as a percentage of sales for the fourth quarter were similar to the comparable period last year as the effects of favorable changes in currency translation rates and the impact of divested operations offset lower sales volume. Operating earnings as a percentage of sales declined 2 percentage points for the year driven by lower volume and unfavorable product and channel mix, partially offset by the impact of divested operations.
Components of net sales change by geographic region for the Contractor segment were as follows:
|
Three Months |
|
Twelve Months |
||||||||||||
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
Americas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
|
|
|
|
|
|
|
|
|
|
|
|
(1)% |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractor segment sales increased in all geographies for the quarter and year. Continued strength in construction and home improvement markets drove the increase. Operating margin rate for the quarter improved slightly from the comparable period last year as increased sales volume was mostly offset by unfavorable product and channel mix and higher factory spending. Increased sales volume and expense leverage contributed to the increase in the operating margin rate for the year.
Outlook
“Heading into 2021, we expect challenging end market conditions to remain in place for at least the first half in many of our end markets as lockdowns continue,” said McHale. “Our outlook for the Contractor segment remains positive as favorable conditions continue, and demand for our products is solid across major end markets and product categories.”
Financial Results Adjusted for Comparability
Excluding the impacts of impairment charges, excess tax benefits related to stock option exercises and certain tax provision adjustments presents a more consistent basis for comparison of financial results. A calculation of the non-GAAP measurements of adjusted operating earnings, earnings before income taxes, income taxes, effective income tax rates, net earnings and diluted earnings per share follows (in millions except per share amounts):
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
Dec 25,
|
|
Dec 27,
|
|
Dec 25,
|
|
Dec 27,
|
||||||||
Operating earnings, as reported |
$ |
132.1 |
|
|
$ |
104.2 |
|
|
$ |
391.7 |
|
|
$ |
424.5 |
|
Impairment |
— |
|
|
— |
|
|
35.2 |
|
|
— |
|
||||
Operating earnings, adjusted |
$ |
132.1 |
|
|
$ |
104.2 |
|
|
$ |
426.9 |
|
|
$ |
424.5 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings before income taxes, as reported |
$ |
129.5 |
|
|
$ |
100.5 |
|
|
$ |
374.7 |
|
|
$ |
405.9 |
|
Impairment |
— |
|
|
— |
|
|
35.2 |
|
|
— |
|
||||
Earnings before income taxes, adjusted |
$ |
129.5 |
|
|
$ |
100.5 |
|
|
$ |
409.9 |
|
|
$ |
405.9 |
|
|
|
|
|
|
|
|
|
||||||||
Income taxes, as reported |
$ |
14.8 |
|
|
$ |
15.7 |
|
|
$ |
44.2 |
|
|
$ |
62.0 |
|
Impairment tax benefit |
— |
|
|
— |
|
|
1.2 |
|
|
— |
|
||||
Excess tax benefit from option exercises |
8.7 |
|
|
2.3 |
|
|
21.3 |
|
|
10.4 |
|
||||
Other non-recurring tax benefit |
— |
|
|
0.5 |
|
|
8.0 |
|
|
8.1 |
|
||||
Income taxes, adjusted |
$ |
23.5 |
|
|
$ |
18.5 |
|
|
$ |
74.7 |
|
|
$ |
80.5 |
|
|
|
|
|
|
|
|
|
||||||||
Effective income tax rate |
|
|
|
|
|
|
|
||||||||
As reported |
11.4 |
% |
|
15.6 |
% |
|
11.8 |
% |
|
15.3 |
% |
||||
Adjusted |
18.1 |
% |
|
18.5 |
% |
|
18.2 |
% |
|
19.8 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Net Earnings, as reported |
$ |
114.7 |
|
|
$ |
84.8 |
|
|
$ |
330.5 |
|
|
$ |
343.9 |
|
Impairment, net |
— |
|
|
— |
|
|
34.0 |
|
|
— |
|
||||
Excess tax benefit from option exercises |
(8.7 |
) |
|
(2.3 |
) |
|
(21.3 |
) |
|
(10.4 |
) |
||||
Other non-recurring tax benefit |
— |
|
|
(0.5 |
) |
|
(8.0 |
) |
|
(8.1 |
) |
||||
Net Earnings, adjusted |
$ |
106.0 |
|
|
$ |
82.0 |
|
|
$ |
335.2 |
|
|
$ |
325.4 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Diluted Shares |
173.2 |
|
|
171.8 |
|
|
172.0 |
|
|
171.6 |
|
||||
Diluted Earnings per Share |
|
|
|
|
|
|
|
||||||||
As reported |
$ |
0.66 |
|
|
$ |
0.49 |
|
|
$ |
1.92 |
|
|
$ |
2.00 |
|
Adjusted |
$ |
0.61 |
|
|
$ |
0.48 |
|
|
$ |
1.95 |
|
|
$ |
1.90 |
|
Cautionary Statement Regarding Forward-Looking Statements
The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, Form 10-Qs and Form 8-Ks, and other disclosures, including our overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.
Future results could differ materially from those expressed due to the impact of changes in various factors. These risk factors include, but are not limited to: the impact of the COVID-19 pandemic on our business; economic conditions in the United States and other major world economies; our Company’s growth strategies, which include making acquisitions, investing in new products, expanding geographically and targeting new industries; changes in currency translation rates; the ability to meet our customers’ needs and changes in product demand; supply interruptions or delays; security breaches; new entrants who copy our products or infringe on our intellectual property; risks incident to conducting business internationally; catastrophic events; changes in laws and regulations; compliance with anti-corruption and trade laws; changes in tax rates or the adoption of new tax legislation; the possibility of asset impairments if acquired businesses do not meet performance expectations; political instability; results of and costs associated with litigation, administrative proceedings and regulatory reviews incident to our business; our ability to attract, develop and retain qualified personnel; the possibility of decline in purchases from a few large customers of the Contractor segment; and variations in activity in the construction, automotive, mining and oil and natural gas industries. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2019 (and most recent Form 10-Q) for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at www.graco.com and the Securities and Exchange Commission’s website at www.sec.gov. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.
Conference Call
Graco management will hold a conference call, including slides via webcast, with analysts and institutional investors on Tuesday, January 26, 2021, at 11 a.m. ET, 10 a.m. CT, to discuss Graco’s fourth quarter results.
A real-time listen-only webcast of the conference call will be broadcast by Nasdaq. Individuals can access the call and view the slides on the Company’s website at www.graco.com. Listeners should go to the website at least 15 minutes prior to the live conference call to install any necessary audio software.
For those unable to listen to the live event, a replay will be available soon after the conference call at Graco’s website, or by telephone beginning at approximately 2 p.m. ET on Tuesday, January 26, 2021, by dialing 855-859-2056, Conference ID # 5162659, if calling within the U.S. or Canada. The dial-in number for international participants is 404-537-3406, with the same Conference ID #. The replay by telephone will be available through 1 p.m. ET on Tuesday, February 2, 2021.
About Graco
Graco Inc. supplies technology and expertise for the management of fluids and coatings in both industrial and commercial applications. It designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and powder materials. A recognized leader in its specialties, Minneapolis-based Graco serves customers around the world in the manufacturing, processing, construction and maintenance industries. For additional information about Graco Inc., please visit us at www.graco.com.
GRACO INC. AND SUBSIDIARIES |
|||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited) |
|||||||||||||||
(In thousands except per share amounts) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
Dec 25,
|
|
Dec 27,
|
|
Dec 25,
|
|
Dec 27,
|
||||||||
Net Sales |
$ |
470,340 |
|
|
$ |
412,292 |
|
|
$ |
1,650,115 |
|
|
$ |
1,646,045 |
|
Cost of products sold |
225,516 |
|
|
202,911 |
|
|
795,178 |
|
|
786,289 |
|
||||
Gross Profit |
244,824 |
|
|
209,381 |
|
|
854,937 |
|
|
859,756 |
|
||||
Product development |
19,450 |
|
|
16,941 |
|
|
72,194 |
|
|
67,557 |
|
||||
Selling, marketing and distribution |
60,043 |
|
|
57,529 |
|
|
220,271 |
|
|
234,325 |
|
||||
General and administrative |
33,203 |
|
|
30,742 |
|
|
135,525 |
|
|
133,418 |
|
||||
Impairment |
— |
|
|
— |
|
|
35,229 |
|
|
— |
|
||||
Operating Earnings |
132,128 |
|
|
104,169 |
|
|
391,718 |
|
|
424,456 |
|
||||
Interest expense |
2,572 |
|
|
2,526 |
|
|
11,280 |
|
|
13,110 |
|
||||
Other expense (income), net |
49 |
|
|
1,109 |
|
|
5,787 |
|
|
5,469 |
|
||||
Earnings Before Income Taxes |
129,507 |
|
|
100,534 |
|
|
374,651 |
|
|
405,877 |
|
||||
Income taxes |
14,816 |
|
|
15,699 |
|
|
44,195 |
|
|
62,024 |
|
||||
Net Earnings |
$ |
114,691 |
|
|
$ |
84,835 |
|
|
$ |
330,456 |
|
|
$ |
343,853 |
|
Net Earnings per Common Share |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.68 |
|
|
$ |
0.51 |
|
|
$ |
1.97 |
|
|
$ |
2.06 |
|
Diluted |
$ |
0.66 |
|
|
$ |
0.49 |
|
|
$ |
1.92 |
|
|
$ |
2.00 |
|
Weighted Average Number of Shares |
|
|
|
|
|
|
|
||||||||
Basic |
168,104 |
|
|
166,911 |
|
|
167,462 |
|
|
166,515 |
|
||||
Diluted |
173,187 |
|
|
171,814 |
|
|
172,008 |
|
|
171,624 |
|
||||
SEGMENT INFORMATION (Unaudited) |
|||||||||||||||
(In thousands) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
Dec 25,
|
|
Dec 27,
|
|
Dec 25,
|
|
Dec 27,
|
||||||||
Net Sales |
|
|
|
|
|
|
|
||||||||
Industrial |
$ |
212,904 |
|
|
$ |
194,773 |
|
|
$ |
677,680 |
|
|
$ |
747,396 |
|
Process |
83,495 |
|
|
88,882 |
|
|
326,105 |
|
|
344,930 |
|
||||
Contractor |
173,941 |
|
|
128,637 |
|
|
646,330 |
|
|
553,719 |
|
||||
Total |
$ |
470,340 |
|
|
$ |
412,292 |
|
|
$ |
1,650,115 |
|
|
$ |
1,646,045 |
|
Operating Earnings |
|
|
|
|
|
|
|
||||||||
Industrial |
$ |
78,565 |
|
|
$ |
60,562 |
|
|
$ |
226,575 |
|
|
$ |
247,216 |
|
Process |
18,528 |
|
|
19,781 |
|
|
64,498 |
|
|
76,367 |
|
||||
Contractor |
39,969 |
|
|
27,684 |
|
|
164,549 |
|
|
128,282 |
|
||||
Unallocated corporate (expense) |
(4,934 |
) |
|
(3,858 |
) |
|
(28,675 |
) |
|
(27,409 |
) |
||||
Impairment |
— |
|
|
— |
|
|
(35,229 |
) |
|
— |
|
||||
Total |
$ |
132,128 |
|
|
$ |
104,169 |
|
|
$ |
391,718 |
|
|
$ |
424,456 |
|
GRACO INC. AND SUBSIDIARIES |
|||||||
CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
(In thousands) |
|||||||
|
Dec 25,
|
|
Dec 27,
|
||||
ASSETS |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
378,909 |
|
|
$ |
220,973 |
|
Accounts receivable, less allowances of |
314,946 |
|
|
267,345 |
|
||
Inventories |
285,704 |
|
|
273,233 |
|
||
Other current assets |
44,242 |
|
|
29,917 |
|
||
Total current assets |
1,023,801 |
|
|
791,468 |
|
||
Property, Plant and Equipment, net |
350,750 |
|
|
325,546 |
|
||
Goodwill |
347,603 |
|
|
307,663 |
|
||
Other Intangible Assets, net |
160,669 |
|
|
162,623 |
|
||
Operating Lease Assets |
37,807 |
|
|
29,891 |
|
||
Deferred Income Taxes |
25,828 |
|
|
39,327 |
|
||
Other Assets |
41,670 |
|
|
35,692 |
|
||
Total Assets |
$ |
1,988,128 |
|
|
$ |
1,692,210 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Notes payable to banks |
$ |
22,183 |
|
|
$ |
7,732 |
|
Trade accounts payable |
58,305 |
|
|
54,117 |
|
||
Salaries and incentives |
52,005 |
|
|
51,301 |
|
||
Dividends payable |
31,636 |
|
|
29,235 |
|
||
Other current liabilities |
157,260 |
|
|
142,937 |
|
||
Total current liabilities |
321,389 |
|
|
285,322 |
|
||
Long-term Debt |
150,000 |
|
|
164,298 |
|
||
Retirement Benefits and Deferred Compensation |
184,747 |
|
|
182,707 |
|
||
Operating Lease Liabilities |
29,224 |
|
|
24,176 |
|
||
Deferred Income Taxes |
10,264 |
|
|
10,776 |
|
||
Other Non-current Liabilities |
8,600 |
|
|
— |
|
||
Shareholders’ Equity |
|
|
|
||||
Common stock |
168,568 |
|
|
167,287 |
|
||
Additional paid-in-capital |
671,206 |
|
|
578,440 |
|
||
Retained earnings |
568,295 |
|
|
448,991 |
|
||
Accumulated other comprehensive income (loss) |
(124,165 |
) |
|
(169,787 |
) |
||
Total shareholders’ equity |
1,283,904 |
|
|
1,024,931 |
|
||
Total Liabilities and Shareholders’ Equity |
$ |
1,988,128 |
|
|
$ |
1,692,210 |
|
GRACO INC. AND SUBSIDIARIES |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|||||||
(In thousands) |
|||||||
|
Year Ended |
||||||
|
Dec 25,
|
|
Dec 27,
|
||||
Cash Flows From Operating Activities |
|
|
|
||||
Net Earnings |
$ |
330,456 |
|
|
$ |
343,853 |
|
Adjustments to reconcile net earnings to net cash
|
|
|
|
||||
Depreciation and amortization |
55,329 |
|
|
48,911 |
|
||
Deferred income taxes |
10,747 |
|
|
(6,411 |
) |
||
Share-based compensation |
25,153 |
|
|
26,669 |
|
||
Impairment |
35,229 |
|
|
— |
|
||
Change in |
|
|
|
||||
Accounts receivable |
(43,122 |
) |
|
8,934 |
|
||
Inventories |
(13,086 |
) |
|
12,435 |
|
||
Trade accounts payable |
6,820 |
|
|
(539 |
) |
||
Salaries and incentives |
(2,622 |
) |
|
(14,069 |
) |
||
Retirement benefits and deferred compensation |
(6,703 |
) |
|
13,264 |
|
||
Other accrued liabilities |
(3,772 |
) |
|
(11,510 |
) |
||
Other |
(394 |
) |
|
(2,803 |
) |
||
Net cash provided by operating activities |
394,035 |
|
|
418,734 |
|
||
Cash Flows From Investing Activities |
|
|
|
||||
Property, plant and equipment additions |
(71,338 |
) |
|
(127,953 |
) |
||
Acquisition of businesses, net of cash acquired |
(27,557 |
) |
|
(26,577 |
) |
||
Other |
(143 |
) |
|
(939 |
) |
||
Net cash provided by (used in) investing activities |
(99,038 |
) |
|
(155,469 |
) |
||
Cash Flows From Financing Activities |
|
|
|
||||
Borrowings (payments) on short-term lines of credit, net |
(1,986 |
) |
|
(3,341 |
) |
||
Borrowings on long-term lines of credit |
250,000 |
|
|
105,423 |
|
||
Payments on long-term debt and lines of credit |
(250,000 |
) |
|
(207,191 |
) |
||
Common stock issued |
83,438 |
|
|
48,250 |
|
||
Common stock repurchased |
(102,143 |
) |
|
(9,482 |
) |
||
Taxes paid related to net share settlement of equity awards |
(1,797 |
) |
|
(1,268 |
) |
||
Cash dividends paid |
(116,983 |
) |
|
(106,443 |
) |
||
Net cash provided by (used in) financing activities |
(139,471 |
) |
|
(174,052 |
) |
||
Effect of exchange rate changes on cash |
2,410 |
|
|
(358 |
) |
||
Net increase (decrease) in cash and cash equivalents |
157,936 |
|
|
88,855 |
|
||
Cash and Cash Equivalents |
|
|
|
||||
Beginning of year |
220,973 |
|
|
132,118 |
|
||
End of year |
$ |
378,909 |
|
|
$ |
220,973 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210125005869/en/
FAQ
What were Graco's fourth quarter earnings for 2020?
How did Graco's sales perform in the fourth quarter of 2020?
What is Graco's outlook for 2021 following the fourth quarter results?
What was the diluted earnings per share for Graco in the fourth quarter of 2020?