Greenfire Resources Announces Q2 2024 Results, Updated 2024 Outlook and Appointment of Chief Operating Officer
Greenfire Resources (NYSE: GFR) reported its Q2 2024 results with a bitumen production of 18,993 barrels per day (bbls/d), up from 18,036 bbls/d in Q2 2023. Adjusted EBITDA rose to $58.4 million, a significant increase from $34.4 million in Q2 2023. The company faced operational disruptions due to wildfires and equipment failures but remains optimistic about future production growth. Notably, Greenfire updated its 2024 outlook, projecting 13-19% annual production growth over 2023 levels and capital expenditures of $80-$90 million.
Additionally, the company announced the appointment of Jonathan Kanderka as Chief Operating Officer. Financial liquidity remains strong with $210 million available, including $160 million in cash. The company redeemed US$61 million of its US$300 million Senior Secured Notes due 2028. An upcoming conference call is scheduled for August 15, 2024, to discuss these results further.
Greenfire Resources (NYSE: GFR) ha riportato i risultati del secondo trimestre 2024 con una produzione di bitume di 18.993 barili al giorno (bbls/d), in aumento rispetto ai 18.036 bbls/d del secondo trimestre 2023. L'EBITDA rettificato è salito a 58,4 milioni di dollari, un aumento significativo rispetto ai 34,4 milioni di dollari del secondo trimestre 2023. L'azienda ha affrontato interruzioni operative a causa di incendi e guasti all'attrezzatura, ma rimane ottimista riguardo alla crescita futura della produzione. Nota che Greenfire ha aggiornato le sue previsioni per il 2024, prevedendo una crescita annua della produzione tra il 13% e il 19% rispetto ai livelli del 2023 e spese in conto capitale tra 80 e 90 milioni di dollari.
Inoltre, l'azienda ha annunciato la nomina di Jonathan Kanderka come Chief Operating Officer. La liquidità finanziaria rimane solida con 210 milioni di dollari disponibili, di cui 160 milioni in contante. L'azienda ha rimborsato 61 milioni di dollari dei suoi 300 milioni di dollari in Note Seniores Garantite scadenti nel 2028. È prevista una prossima conference call per il 15 agosto 2024, per discutere ulteriormente di questi risultati.
Greenfire Resources (NYSE: GFR) reportó sus resultados del segundo trimestre de 2024 con una producción de betún de 18,993 barriles por día (bbls/d), un incremento desde los 18,036 bbls/d en el segundo trimestre de 2023. El EBITDA ajustado aumentó a 58.4 millones de dólares, un aumento significativo desde los 34.4 millones de dólares en el segundo trimestre de 2023. La compañía enfrentó interrupciones operativas debido a incendios forestales y fallos en el equipo, pero se mantiene optimista sobre el crecimiento futuro de la producción. Es destacable que Greenfire actualizó su perspectiva para 2024, proyectando un crecimiento anual de producción entre el 13% y el 19% sobre los niveles de 2023 y gastos de capital de 80 a 90 millones de dólares.
Adicionalmente, la compañía anunció el nombramiento de Jonathan Kanderka como Director de Operaciones. La liquidez financiera permanece fuerte con 210 millones de dólares disponibles, incluyendo 160 millones en efectivo. La empresa redimió 61 millones de dólares de sus 300 millones de dólares en Notas Senior Aseguradas con vencimiento en 2028. Se programó una próxima conferencia telefónica para el 15 de agosto de 2024, para discutir estos resultados más a fondo.
그린파이어 리소스(뉴욕증권거래소: GFR)는 2024년 2분기 결과를 발표했습니다. 비투멘 생산량은 하루 18,993배럴(bbls/d)로, 2023년 2분기의 18,036배럴에서 증가했습니다. 조정된 EBITDA는 5,840만 달러로 증가했으며, 2023년 2분기의 3,440만 달러에서 크게 증가했습니다. 회사는 산불과 장비 고장 등으로 운영 중단을 겪었지만, 향후 생산 성장에 대한 낙관적인 태도를 유지하고 있습니다. 특히, 그린파이어는 2024년 전망을 업데이트해 2023년 대비 연간 생산량이 13-19% 증가할 것으로 예상하며, 자본 지출은 8천만~9천만 달러로 예측했습니다.
또한, 회사는 조나단 칸데르카를 최고운영책임자(COO)로 임명했다고 발표했습니다. 재무 유동성은 강력하게 유지되며, 사용 가능한 금액은 2억 1천만 달러이며, 이중 1억 6천만 달러는 현금으로 보유하고 있습니다. 회사는 2028년 만기 3억 달러의 선순위 담보 노트 중 6천1백만 달러를 상환했습니다. 이번 결과에 대해 더 논의하기 위한 컨퍼런스 콜이 2024년 8월 15일로 예정되어 있습니다.
Greenfire Resources (NYSE: GFR) a publié ses résultats du deuxième trimestre 2024, avec une production de bitume de 18 993 barils par jour (bbls/j), en hausse par rapport à 18 036 bbls/j au deuxième trimestre 2023. L'EBITDA ajusté a atteint 58,4 millions de dollars, uneaugmentation significative par rapport à 34,4 millions de dollars au deuxième trimestre 2023. L'entreprise a connu des disruptions opérationnelles en raison des incendies de forêt et des pannes d'équipement, mais reste optimiste quant à la croissance future de la production. Notamment, Greenfire a mis à jour ses prévisions pour 2024, prévoyant une croissance annuelle de la production comprise entre 13 et 19 % par rapport aux niveaux de 2023 et des dépenses d'investissement de 80 à 90 millions de dollars.
De plus, l'entreprise a annoncé la nomination de Jonathan Kanderka au poste de directeur des opérations. La liquidité financière reste solide avec 210 millions de dollars disponibles, dont 160 millions en espèces. L'entreprise a remboursé 61 millions de dollars de ses 300 millions de dollars en obligations senior sécurisées arrivant à échéance en 2028. Un appel conférence prévu pour le 15 août 2024 est programmé pour discuter plus en détail de ces résultats.
Greenfire Resources (NYSE: GFR) hat seine Ergebnisse für das zweite Quartal 2024 veröffentlicht, mit einer Bitumenproduktion von 18.993 Barrel pro Tag (bbls/d), ein Anstieg von 18.036 bbls/d im zweiten Quartal 2023. Das bereinigte EBITDA stieg auf 58,4 Millionen Dollar, was einen erheblichen Anstieg von 34,4 Millionen Dollar im zweiten Quartal 2023 darstellt. Das Unternehmen sah sich aufgrund von Waldbränden und Ausfällen von Geräten mit betrieblichen Störungen konfrontiert, bleibt jedoch optimistisch hinsichtlich des zukünftigen Produktionswachstums. Bemerkenswert ist, dass Greenfire seinen Ausblick für 2024 aktualisiert hat und ein jährliches Produktionswachstum von 13-19 % gegenüber den Werten von 2023 sowie Investitionen von 80 bis 90 Millionen Dollar prognostiziert.
Zusätzlich gab das Unternehmen die Ernennung von Jonathan Kanderka zum Chief Operating Officer bekannt. Die finanzielle Liquidität bleibt stark, mit 210 Millionen Dollar zur Verfügung, einschließlich 160 Millionen Dollar in Bargeld. Das Unternehmen hat 61 Millionen Dollar seiner 300 Millionen Dollar laufenden Senior Secured Notes, die 2028 fällig sind, zurückgezahlt. Ein bevorstehendes Konferenzgespräch ist für den 15. August 2024 geplant, um diese Ergebnisse weiter zu erörtern.
- Adjusted EBITDA rose to $58.4 million in Q2 2024, up from $34.4 million in Q2 2023.
- Bitumen production increased to 18,993 bbls/d in Q2 2024, up from 18,036 bbls/d in Q2 2023.
- Strong liquidity position with $210 million available, including $160 million in cash.
- Redeemed US$61 million of Senior Secured Notes due 2028.
- Projected 13-19% annual production growth over 2023 levels.
- Production growth initiatives delayed due to wildfires and equipment failures.
- Updated 2024 production outlook lowered to 20,000-21,000 bbls/d from the previous 22,000-25,000 bbls/d.
- Q2 2024 bitumen production lower compared to Q1 2024 due to operational disruptions.
Insights
Greenfire Resources reported mixed Q2 2024 results, with production challenges offset by improved financial performance. Key points:
- Production averaged 18,993 bbls/d, down
3.4% from Q1 due to operational issues and wildfire disruptions - Adjusted EBITDA increased
48% quarter-over-quarter to$58.4 million - Adjusted free cash flow of
$24.2 million , up from$21.5 million in Q2 2023 - Updated 2024 production guidance lowered to 20,000-21,000 bbls/d from previous 22,000-25,000 bbls/d
While near-term production growth has been delayed, improving financial metrics and debt reduction progress are positive signs. The appointment of an experienced COO could help optimize operations going forward. Investors should monitor production ramp-up and free cash flow generation in coming quarters.
Greenfire's Q2 results highlight both challenges and opportunities in the SAGD oil sands sector:
- Production setbacks from equipment failures and wildfires demonstrate operational risks inherent to the region
- Strong financial performance despite lower production showcases the potential profitability of well-run SAGD operations
- Completion of the Trans Mountain Expansion pipeline could benefit Greenfire by potentially improving WCS differentials
$1.8 billion in tax pools and lower royalty rates position the company for strong free cash flow generation if production targets are met
The revised outlook suggests a more measured growth trajectory, which may be prudent given recent operational hurdles. The focus on debt reduction is strategically sound in the current environment. Long-term success will hinge on consistently executing their operational plan and capitalizing on their cost advantages.
Calgary, Alberta--(Newsfile Corp. - August 14, 2024) - Greenfire Resources Ltd. (NYSE: GFR) (TSX: GFR) ("Greenfire" or the "Company"), a Calgary-based energy company focused on the production and development of thermal energy resources from the Athabasca region of Alberta, Canada, is pleased to announce its operating and financial results for the quarter ended June 30, 2024 ("Q2 2024") and an operational update for the third quarter of 2024. The unaudited condensed interim consolidated financial statements and notes for the three and six months ended June 30, 2024 and 2023 as well as the related Management's Discussion and Analysis ("MD&A") will be available on SEDAR+ at www.sedarplus.ca, on EDGAR at www.sec.gov/edgar.shtml and on Greenfire's website at www.greenfireres.com.
A conference call to discuss the Q2 2024 results has been scheduled for Thursday, August 15, 2024 at 7:00 a.m. Mountain Time (9:00 a.m. Eastern Time). Access details for the conference call are provided below.
"The timing of our production growth initiatives in 2024 was impacted by the previously disclosed failure of third-party downhole temperature sensors and drilling delays in May and July as a result of the wildfires in northern Alberta at the Expansion site as well as delayed regulatory approval to recommence disposal operations and longer than anticipated steaming requirements at the Demo site," said Robert Logan, President and Chief Executive Officer of Greenfire.
"Given the temporary deferral of our planned production growth initiatives and certain regulatory delays, we have issued an Updated 2024 Outlook that contemplates 13
"To further advance the Company's growth plan, I am pleased to announce the appointment of Jonathan Kanderka to Chief Operating Officer. Mr. Kanderka has extensive operating and leadership experience at high-growth SAGD companies, including his significant tenure at MEG Energy," concluded Mr. Logan.
All dollar amounts reported in this press release are in Canadian dollars unless otherwise noted.
The Company holds a
Q2 2024 Highlights
Delivered consolidated bitumen production of 18,993 barrels per day ("bbls/d") in Q2 2024 (18,036 bbls/d - Q2 2023), while managing operational disruptions, and drilling delays associated with wildfires in northern Alberta.
Generated adjusted EBITDA(1) of
$58.4 million in Q2 2024 ($34.4 million - Q2 2023), and adjusted funds flow(1) of$47.2 million in Q2 2024 ($23.5 million - Q2 2023). Adjusted EBITDA(1) and adjusted funds flow(1) in the period were48% and71% higher, respectively, than in Q1 2024, despite realized losses on commodity risk management contracts of$13.8 million compared to$8.8 million in Q1 2024 ($6.8 million - Q2 2023).Invested capital on property, plant and equipment of
$23.0 million in Q2 2024 ($1.9 million - Q2 2023), with approximately90% of capital spending in the period allocated to drilling activities, with the balance primarily directed to various facility projects.Generated adjusted free cash flow(1) of
$24.2 million in Q2 2024 ($21.5 million - Q2 2023).
Maintained available liquidity of approximately
$210.0 million at June 30, 2024, consisting of:$160.0 million of cash and cash equivalents, including approximately$50 million of additional working capital, including the accelerated collection of oil sales for June 2024; and$50.0 million of available credit under Greenfire's reserve-based credit facility ("Senior Credit Facility").
In July 2024, the Company directed excess cash flow to redeem approximately US
$61 million of the Company's US$300 million Senior Secured Notes due 2028 (the "2028 Notes").
(1) Non-GAAP measures do not have any standardized meaning prescribed by International Financial Reporting Standards (IFRS") and may not be comparable with the calculation of similar measures presented by other entities. Refer to the discussion under the heading "Non-GAAP and Other Financial Measures" in this press release for further information.
Financial & Operational Highlights
Three months ended June 30, | Six months ended June 30, | |||
($ thousands, unless otherwise noted) | 2024 | 2023 | 2024 | 2023 |
Bitumen Production - Expansion Asset (bbls/d) | 15,824 | 13,939 | 16,592 | 15,114 |
Bitumen Production - Demo Asset (bbls/d) | 3,169 | 4,097 | 2,738 | 4,190 |
Total Bitumen Production (bbls/d) | 18,993 | 18,036 | 19,330 | 19,304 |
Total Bitumen Sales (bbl/d) | 18,835 | 17,992 | 19,354 | 19,573 |
WTI (US$/bbl) | 80.57 | 73.78 | 78.77 | 74.95 |
WCS differential to WTI (US$/bbl) | (13.61) | (15.14) | (16.46) | (20.01) |
WCS (US$/bbl) | 66.96 | 58.64 | 62.31 | 54.94 |
Edmonton Condensate (C5+)($/bbl) | 77.19 | 72.40 | 75.25 | 76.19 |
AECO 5A ($/GJ) | 1.12 | 2.32 | 1.74 | 2.69 |
Oil sales | 219,444 | 173,605 | 420,434 | 353,273 |
Oil sales ($/bbl) | 89.93 | 75.12 | 82.35 | 69.57 |
Operating netback(1) | 62,872 | 37,747 | 107,521 | 55,099 |
Operating netback ($/bbl) (1) | 36.68 | 23.05 | 30.52 | 15.55 |
Operating expenses | 34,997 | 35,675 | 71,345 | 75,439 |
Operating expenses ($/bbl) | 20.42 | 21.78 | 20.25 | 21.29 |
Cash provided by operating activities | 85,163 | 23,640 | 102,227 | 19,144 |
Adjusted EBITDA(1) | 58,423 | 34,389 | 97,769 | 47,447 |
Adjusted funds flow(1) | 47,207 | 23,459 | 74,796 | 26,515 |
Cash used by investing activities | (15,892) | (9,066) | (53,573) | (17,586) |
Capital expenditures | 23,009 | 1,911 | 57,458 | 4,428 |
Adjusted free cash flow(1) | 24,198 | 21,548 | 17,338 | 22,087 |
Net income (loss) and comprehensive income (loss) | 30,848 | 24,355 | (16,067) | 7,677 |
Per share - basic | 0.45 | 0.50 | (0.23) | 0.16 |
Per share - diluted | 0.43 | 0.35 | (0.23) | 0.11 |
Weighted average shares outstanding - basic | 69,123,165 | 48,911,099 | 68,922,550 | 48,911,099 |
Weighted average shares outstanding - diluted | 72,119,174 | 70,435,294 | 68,922,550 | 70,423,858 |
(1) Non-GAAP measures do not have any standardized meaning prescribed by IFRS and may not be comparable with the calculation of similar measures presented by other entities. Refer to the "Non-GAAP and Other Financial Measures" in this press release for further information.
Liquidity and Balance Sheet
As at ($ thousands) | Three months ended June 30, 2024 | Year ended December 31, 2023 |
Cash and cash equivalents | 159,977 | 109,525 |
Available credit facilities (1) | 50,000 | 50,000 |
Face value of long-term debt (2) | 410,610 | 396,780 |
(1) As at June 30, 2024 the Company had
(2) As at June 30, 2024, the 2028 Notes had a face value of US
Operational Update
Consolidated production in Q2 2024 averaged approximately 18,993 bbls/d, compared to 19,667 bbls/d in Q1 2024, with the reduction caused by operational reductions to advance repair work associated with the previously disclosed failure of third-party downhole temperature sensors at the Expansion Asset, delayed regulatory approval to recommence disposal operations and longer than anticipated steaming requirements at three recently drilled Refill wells at the Demo Asset.
In response to the recent wildfires in northern Alberta, Greenfire temporarily evacuated all non-essential personnel from its facilities, operated at reduced rates, and halted drilling operations at the Expansion Asset in May and July 2024, which caused additional delays to planned production growth initiatives relative to the Company's previous expectations.
Consolidated production in July 2024 averaged approximately 19,660 bbls/d and continues to increase through August, with production up to August 13th averaging approximately 21,050 bbls/d, reflecting initial production additions from completed downhole temperature sensor replacements at the Expansion Asset.
Hangingstone Facilities: Bitumen Production Estimates:
(bbls/d) | Q1 2024 | Q2 2024 | July 2024 | August 1-13, 2024 |
Expansion Asset ( | 23,148 | 21,099 | 22,200 | 24,200 |
Expansion Asset ( | 17,361 | 15,824 | 16,650 | 18,150 |
Demo Asset | 2,306 | 3,169 | 3,010 | 2,900 |
Consolidated | 19,667 | 18,993 | 19,660 | 21,050 |
Expansion Asset (
- Production at the Expansion Asset averaged 15,824 bbls/d in Q2 2024, compared to 17,361 bbls/d in Q1 2024. Production was lower due to the previously disclosed failure of third-party downhole temperature sensors and production disruptions associated with sensor replacement operations, which impacted production from five Refill wells. Greenfire has replaced the failing downhole temperature sensors at three of five Refill wells, with initial production in line with the average productivity rates of the five Refill wells where temperature sensors did not fail. The remaining two of the five refill wells with failing sensors were damaged to the point where a redrill of the two wells was required, the timing of which was impacted by the wildfires. The first damaged well was successfully redrilled in June, with the second redrill well underway in August 2024. Following these initiatives, production at the Expansion Asset increased in July and August 2024 to 16,650 bbls/d and 18,150 bbls/d, respectively.
Demo Asset (
- Greenfire received regulatory approval for the disposal well at the Demo Asset in Q2 2024 and is currently recommencing disposal operations, as the timing of this work was delayed by the wildfires. The Company has drilled a second disposal well at the Demo Asset that is awaiting regulatory approval, which is anticipated in Q3 2024. Subject to regulatory approval, enhanced water handling and operational flexibility are expected to be realized, which is anticipated to support higher production rates.
- Production at the Demo Asset averaged 3,169 bbls/d in Q2 2024, above 2,306 bbls/d in Q1 2024, which was impacted by drilling operations. The Company completed drilling three extended reach Refill wells in Q2 2024, which have been circulating steam in anticipation of first production, utilizing constrained water handling capacity and limiting additional production from the producing wells. To accelerate production, Greenfire plans to pair one of the Refill wells with an injector well in Q3 2024.
Updated 2024 Outlook and Reaffirmed Commitment to Prioritize Continued Debt Repayment
Greenfire has provided updated production and capital expenditure guidance for 2024 ("Updated 2024 Outlook").
Greenfire's reduced production range for 2024 reflects delays in planned production growth, including multiple delays caused by required downhole temperature sensor repairs and redrill operations at the Expansion Asset, regulatory delays for disposal well operations and additional required steaming for new Refill wells at the Demo Asset.
The Company's planned capital expenditures for 2024 will continue to be focused on drilling activities at the Hangingstone Facilities, which, combined with investments in surface facility optimizations, is anticipated to result in a continued increase in production and the potential for meaningful free cash flow generation. The planned capital expenditure range for 2024, is inclusive of two minor acquisitions for
$3.7 million that were executed by the Company in the 2024.
Updated 2024 Outlook: | ||
Updated 2024 Outlook | Previous 2024 Outlook | |
Annual Production Average | 20,000 - 21,000 bbls/d | 22,000 - 25,000 bbls/d |
Production Growth Over Annual 2023 | ||
Capital Expenditures |
The Company remains committed to prioritizing debt repayment and intends to reduce debt in the near-term using
75% of excess cash flow(1) to semi-annually redeem a portion of the 2028 Notes until consolidated indebtedness(1) is less than US$150 million .In July 2024, the Company redeemed US
$61 million of the US$300 million 2028 Notes. The next scheduled excess cash flow redemption is in Q1 2025.
Greenfire is positively positioned with
$1.8 billion of corporate tax pools, lower pre-payout royalty rates at the Expansion Asset associated with sizable unrecovered royalty balances and no gross overriding royalty obligations at the Hangingstone Facilities, which the Company expects will support heightened free cash flow generation potential, particularly at higher commodity prices. Greenfire is poised to continue to benefit from the completion of the Trans Mountain Expansion ("TMX"), given100% of its production is weighted to crude oil benchmarks that are linked to WCS differentials, which could improve given that an incremental 590,000 bbls/d of pipeline egress to tidewater became operational in Western Canada with the completion of TMX in May 2024.
(1) As defined in the indenture governing the Company's 2028 Notes.
Appointment of Chief Operating Officer and New Finance Executive
Greenfire is also pleased to announce that Jonathan Kanderka has been appointed Chief Operating Officer of the Company and Dean Custance has been appointed Vice President, Finance.
Mr. Kanderka has over 20 years of steam-assisted gravity drainage ("SAGD") and thermal oil experience, including 17 years at MEG Energy Corp. ("MEG Energy") working in sub-surface development and operations, with a demonstrated track record of technical capability and leadership, supporting MEG Energy's growth from undeveloped land to production of over 100,000 barrels per day. Mr. Kanderka received his Bachelor of Applied Science in Petroleum Engineering from University of Regina, is a registered professional engineer with the Association of Professional Engineers and Geoscientists of Alberta and has a Diploma in Petroleum Engineering Technology from the Southern Alberta Institute of Technology.
Mr. Custance has over 30 years of experience working in finance, planning, taxation and accounting in the oil and gas industry. Mr. Custance previously served as Director, Controller of Tamarack Valley Energy Ltd, and was employed and consulted for numerous companies, most notably Northrock Resources Ltd., and Iron Bridge Resources Inc., including its predecessor entities RMP Energy Inc. and Orleans Energy Ltd. Mr. Custance has Bachelor of Science and Commerce degrees from the University of Alberta and is a Chartered Professional Accountant.
Greenfire's Growth-oriented Strategy Underpinned by Concentrated Tier-1 SAGD Assets
Greenfire has a large, long-life and relatively low decline Tier-1 oil sands resource base, with two producing and adjacent SAGD assets at the Hangingstone Facilities and expandable pipeline infrastructure in place for diluted bitumen and diluent at the Expansion Asset. The Company's structural cost advantages from its Tier-1 SAGD reservoir at the Hangingstone Facilities, combined with its relatively moderate capital expenditure profile due to its projected multi-year inventory of Refill well targets, is anticipated to result in continued near-term production growth and potential meaningful free cash flow generation. The Company believes that the Hangingstone Facilities offer significant opportunities for additional value generation. In addition to Greenfire's existing commitment to repay debt, the Company intends to return capital to its shareholders over time. Greenfire also plans to evaluate and consider additional potential prospects for further production growth, including external acquisitions that compete with the expected returns from its existing Tier-1 SAGD assets, if the Company believes they are accretive to Greenfire's shareholders.
Conference Call Details
Greenfire plans to host a conference call on Thursday, August 15, 2024 at 7:00 a.m. Mountain Time (9:00 a.m. Eastern Time), during which members of the Company's executive team will discuss its Q2 2024 results as well as host a question-and-answer session with investors.
- Date: Thursday, August 15, 2024
- Time: 7:00 a.m. Mountain Time (9:00 a.m. Eastern Time)
- Webcast Link:
- Dial In:
- North America: 1-844-763-8274
- International: +1-647-484-8814
About Greenfire
Greenfire is an intermediate, lower-cost and growth-oriented Athabasca oil sands producer with concentrated Tier-1 assets that use steam assisted gravity drainage extraction methods. The Company is focused on responsible energy development in Canada, with its registered office located in Calgary, Alberta. Greenfire is an operationally focused company with an emphasis on an entrepreneurial environment and employee ownership. Greenfire's common shares are listed on the New York Stock Exchange and Toronto Stock Exchange under the symbol "GFR". For more information, visit greenfireres.com or find Greenfire on LinkedIn and X.
Non-GAAP and Other Financial Measures
Certain financial measures in this news release including Adjusted EBITDA (in total, and per bbl), Operating Netback (in total, and per bbl), Adjusted Funds Flow and Adjusted Free Cash Flow, are non-GAAP financial measures or ratios, collectively, "Non-GAAP measures", represent supplementary financial measures or ratios and capital management measures. These measures are not defined by IFRS and, therefore, may not be comparable to similar measures provided by other companies. These non-GAAP and other financial measures should not be considered in isolation or as an alternative for measures of performance prepared in accordance with IFRS.
For further details of these non-GAAP financial measures or ratios, please refer to the Corporation's MD&A for the three and six months ended June 30, 2024, which is available on the Corporation's website at www.greenfireres.com and is also available on the EDGAR and SEDAR+ websites.
Non-GAAP Financial Measures
Adjusted EBITDA (including per barrel ($/bbl))
Net income (loss) and comprehensive income (loss) is the most directly comparable GAAP measure for adjusted EBITDA, which is a non-GAAP measure. Adjusted EBITDA is calculated as net income (loss) before interest and financing, income taxes, depletion, depreciation and amortization, the transaction and financing cost impacts of the acquisition of M3-Brigade Acquisition III Corp. and bond refinancing and is adjusted for certain non-cash items, or other items that are not considered part of normal business operations. Adjusted EBITDA ($/bbl) is calculated by dividing adjusted EBITDA by the Company's total bitumen sales volume in a specified period. When adjusted EBITDA is expressed on a per barrel basis it is a non-GAAP ratio. Adjusted EBITDA is used to measure Greenfire's profitability from its underlying asset base on a continuing basis. This measure is not intended to represent net income (loss) and comprehensive income (loss) in accordance with IFRS.
The following table is a reconciliation of net income (loss) and comprehensive income (loss) to adjusted EBITDA(1).
Adjusted EBITDA(1)
Three months ended June 30, | Six months ended June 30, | |||
($ thousands) | 2024 | 2023 | 2024 | 2023 |
Net income (loss) | 30,848 | 24,355 | (16,067) | 7,677 |
Add (deduct): | ||||
Income tax expense (recovery) | - | 3,095 | - | (518) |
Unrealized (gain) loss risk management contracts | (12,839) | (11,134) | 25,898 | (16,157) |
Stock-based compensation | 2,568 | 325 | 3,420 | 650 |
Financing and interest | 17,759 | 5,398 | 33,215 | 20,714 |
Depletion and depreciation | 17,153 | 17,120 | 35,156 | 38,035 |
Transaction costs | - | 1,914 | - | 4,241 |
Gain on revaluation of warrants | 683 | - | 7,062 | - |
Foreign exchange loss (gain) | 3,512 | (6,226) | 11,787 | (6,529) |
Other (income) and expenses | (1,261) | (458) | (2,702) | (666) |
Adjusted EBITDA(1) | 58,423 | 34,389 | 97,769 | 47,447 |
Net income (loss) ($/bbl) | 18.00 | 14.88 | (4.56) | 2.17 |
Add (deduct): | ||||
Income tax expense (recovery) ($/bbl) | - | 1.89 | - | (0.15) |
Unrealized (gain) loss risk management contracts ($/bbl) | (7.49) | (6.80) | 7.35 | (4.56) |
Stock based compensation ($/bbl) | 1.50 | 0.20 | 0.97 | 0.18 |
Financing and interest ($/bbl) | 10.36 | 3.30 | 9.43 | 5.85 |
Depletion and depreciation ($/bbl) | 10.01 | 10.46 | 9.98 | 10.74 |
Transaction costs ($/bbl) | - | 1.17 | - | 1.20 |
Gain on revaluation of warrants ($/bbl) | 0.40 | - | 2.00 | - |
Foreign exchange loss (gain) ($/bbl) | 2.05 | (3.80) | 3.36 | (1.84) |
Other (income) and expenses ($/bbl) | (0.74) | (0.28) | (0.77) | (0.19) |
Adjusted EBITDA(1) ($/bbl) | 34.09 | 21.02 | 27.76 | 13.40 |
(1) Non-GAAP measures do not have any standardized meaning prescribed by IFRS and may not be comparable with the calculation of similar measures presented by other entities. Refer to the "Non-GAAP and Other Financial Measures" in this press release for further information.
Operating Netback (including per barrel ($/bbl))
Oil sales is the most directly comparable GAAP measure for operating netback and operating netback, excluding realized (gain) loss risk management contracts which are non-GAAP measures. These measures are not intended to represent oil sales, net earnings or other measures of financial performance calculated in accordance with IFRS. Operating netback, excluding realized gain (loss) risk management contracts is comprised of oil sales, less diluent expense, royalties, operating expense, transportation and marketing expense, but before realized gain (loss) risk management contracts, while operating netback is further adjusted for realized gain (loss) risk management contracts, as appropriate. Operating netback ($/bbl) is calculated by dividing operating netback by the Company's total bitumen sales volume in a specified period. When Operating netback is expressed on a per barrel basis it is a non-GAAP ratio. Operating netback and operating netback, excluding realized gain (loss) risk management contracts are financial measures widely used in the oil and gas industry as supplemental measures of a Company's efficiency and ability to generate cash flow for debt repayments, capital expenditures or other uses.
The following table is a reconciliation of oil sales to operating netback.
Operating Netback(1)
Three months ended June 30, | Six months ended June 30, | |||
($ thousands, unless otherwise noted) | 2024 | 2023 | 2024 | 2023 |
Oil sales | 219,444 | 173,605 | 420,434 | 353,273 |
Diluent expense | (84,545) | (74,027) | (176,227) | (175,883) |
Transportation and marketing | (13,313) | (13,586) | (26,512) | (29,600) |
Royalties | (9,919) | (5,793) | (16,234) | (10,295) |
Operating expenses | (34,997) | (35,675) | (71,345) | (75,439) |
Operating netback, excluding realized loss on risk management contracts(1) | 76,670 | 44,524 | 130,116 | 62,056 |
Realized loss on risk management contracts | (13,798) | (6,777) | (22,595) | (6,957) |
Operating netback(1) | 62,872 | 37,747 | 107,521 | 55,099 |
Oil sales ($/bbl) | 89.93 | 75.12 | 82.35 | 69.57 |
Diluent expense ($/bbl) | (11.23) | (14.31) | (13.02) | (19.49) |
Transportation and marketing ($/bbl) | (7.77) | (8.30) | (7.53) | (8.36) |
Royalties ($/bbl) | (5.78) | (3.54) | (4.61) | (2.91) |
Operating expenses ($/bbl) | (20.42) | (21.78) | (20.25) | (21.29) |
Operating netback, excluding realized loss on risk management contracts ($/bbl)(1) | 44.73 | 27.19 | 36.94 | 17.52 |
Realized loss on risk management contracts ($/bbl) | (8.05) | (4.14) | (6.42) | (1.96) |
Operating netback ($/bbl)(1) | 36.68 | 23.05 | 30.52 | 15.56 |
(1) Non-GAAP measures do not have any standardized meaning prescribed by IFRS and may not be comparable with the calculation of similar measures presented by other entities. Refer to the "Non-GAAP and Other Financial Measures" in this press release for further information.
Adjusted Funds Flow and Adjusted Free Cash Flow
Cash provided by operating activities is the most directly comparable GAAP measure for adjusted funds flow and adjusted free cash flow, which are non-GAAP measures. These measures are not intended to represent cash provided by operating activities calculated in accordance with IFRS.
The adjusted funds flow measure allows management and others to evaluate the Company's ability to fund its capital programs and meet its ongoing financial obligations using cash flow internally generated from ongoing operating related activities. We compute adjusted funds flow as cash provided by operating activities, excluding the impact of changes in non-cash working capital, less transaction costs.
Management uses adjusted free cash flow as an indicator of the efficiency and liquidity of its business, measuring its funds after capital investment that is available to manage debt levels and return capital to shareholders. By removing the impact of current period capital expenditures from adjusted free cash flow, management monitors its adjusted free cash flow to inform its capital allocation decisions. We compute adjusted free cash flow as cash provided by operating activities, excluding the impact of changes in non-cash working capital, less transaction costs and capital expenditures.
The following table is a reconciliation of cash provided by operating activities to adjusted funds flow and adjusted free cashflow.
Adjusted Funds Flow(1) and Adjusted Free Cash Flow(1)
Three months ended June 30, | Six months ended June 30, | |||
($ thousands) | 2024 | 2023 | 2024 | 2023 |
Cash provided by operating activities | 85,163 | 23,640 | 102,227 | 19,144 |
Transaction costs | - | 1,914 | - | 4,241 |
Changes in non-cash working capital | (37,956) | (2,095) | (27,431) | 3,130 |
Adjusted funds flow(1) | 47,207 | 23,459 | 74,796 | 26,515 |
Property, plant and equipment expenditures | (21,824) | (1,911) | (53,744) | (4,428) |
Acquisitions | (1,185) | - | (3,714) | - |
Adjusted free cash flow(1) | 24,198 | 21,548 | 17,338 | 22,087 |
(1) Non-GAAP measures do not have any standardized meaning prescribed by IFRS and may not be comparable with the calculation of similar measures presented by other entities. Refer to the "Non-GAAP and Other Financial Measures" in this press release for further information.
Forward-Looking Statements
This press release may contain "forward-looking information" within the meaning of applicable Canadian securities laws (forward-looking information being collectively hereinafter referred to as "forward-looking statements"). Such forward-looking statements are based on expectations, estimates and projections as at the date of this press release. Any statements that involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often but not always using phrases such as "expects", "is expected", "anticipates", "plans", "budget", "scheduled", "forecasts", "estimates", "believes" or "intends", or variations of such words and phrases (including negative and grammatical variations), or stating that certain actions, events or results "may", "could", "would", "should", "might" or "will" be taken, occur or be achieved) are not statements of historical fact and may be forward-looking statements and are intended to identify forward-looking statements. These forward-looking statements include, but are not limited to, statements and information concerning: the intentions, strategy, plans and future actions of the Company; the expectation that the Company has taken all prudent steps to minimize any risks to staff associated with wildfires; Greenfire's Tier-1 assets being positioned for capital efficient production growth, supported by a strong balance sheet; the replacement of remaining downhole temperature sensors and the production performance of Refill wells once these sensors are replaced; production performance at the Demo Asset following the resumption of the operation of the disposal well; the expected timing of receipt of regulatory approval for the second disposal well at the Demo Asset; expectations for enhanced water handling and operational flexibility provided by the second disposal well at the Demo Asset becoming operational; the expectation that two disposal wells at the Demo Asset will support higher production rates; Greenfire's intent to pair the Refill wells at the Demo Asset with an injector well in Q3 2024; Greenfire's expectation that structural cost advantages from its Tier-1 SAGD reservoir at the Hangingstone Facilities, combined with its relatively moderate capital expenditure profile due to its projected multi-year inventory of Refill well targets will result in continued near-term production growth and potential meaningful free cash flow generation; Greenfire's intention to drive continued production growth, accelerate debt repayment and position the Company to benefit from the completion of TMX; Greenfire's Updated 2024 Outlook, including anticipated production and the amount of capital expenditures at the Hangingstone Facilities; Greenfire's intention to continue to prioritize debt repayment and to reduce debt in the near-term using
Forward-looking statements are based on the beliefs of the Company's management, as well as on assumptions, which management believes to be reasonable based on information available at the time such statements were made. In addition to other assumptions set out herein, the forward-looking statements contained herein are based on the following assumptions: Greenfire's ability to compete with other companies; the anticipated future financial or operating performance of the Company; the expected results of operations; assumptions as to future drilling results; assumptions as to costs and commodity prices; the timing and amount of funding required to execute the Company's business plans; assumptions about future capital expenditures; the effect on the Company of any changes to existing or new legislation or policy or government regulation; the length of time required to obtain permits, certifications and approvals; the availability of labor; estimated budgets; assumptions about future interest and currency exchange rates; assumptions underlying Greenfire's available corporate tax pools and applicable royalty rates; requirements for additional capital; the timing and possible outcome of regulatory and permitting matters; goals; strategies; future growth; and the adequacy of financial resources.
Forward-looking statements are subject to a variety of risks, uncertainties and other factors which could cause actual results, performance or achievements to differ from those expressed or implied by the forward-looking statements, including, without limitation: a decline in oil prices or widening of differentials between various crude oil prices; lower than expected reservoir performance, including, but not limited to, lower oil production rates; the inability to recognize continued or increased efficiencies from the Company's production enhancement program and processing plant enhancements, debottlenecking and brownfield expansions; equipment failures that result in a failure to achieve expected benefits of capital expenditure programs or result in reduced production or increased costs; reduced access to or an increase in the cost of diluent; an increase in the cost of natural gas or electricity; the reliability and maintenance of Greenfire's facilities; the potential for the completion of TMX to not result in improved pricing as expected; supply chain disruption and risks of increases costs relating to inflation; the safety and reliability of pipelines and trucking services that transport Greenfire's products; the need to replace significant portions of existing wells, referred to as "workovers", or the need to drill additional wells; the cost to transport bitumen, diluent and bitumen blend, and the cost to dispose of certain by-products; the availability and cost of insurance and the inability to insure against certain types of losses; severe weather or catastrophic events such as fires, droughts, lightning, earthquakes, extreme cold weather, storms or explosions; seasonal weather patterns and the corresponding effects of the spring thaw on Greenfire's properties; operational and financial risks associated with wildfires in Alberta; the availability of pipeline capacity and other transportation and storage facilities for the Company's bitumen blend; the cost of chemicals used in Greenfire's operations, including, but not limited to, in connection with water and/or oil treatment facilities; the availability of and access to drilling equipment and key personnel; risks of cybersecurity threats including the possibility of potential breakdown, invasion, virus, cyber-attack, cyber-fraud, security breach, and destruction or interruption of the Company's information technology systems; Canadian heavy and light oil export capacity constraints and the resulting impact on realized pricing; the impact of global wars and conflicts on global stability, commodity prices and the world economy, changes in the political landscape and/or legal, tax, royalty and regulatory regimes in Canada, and elsewhere; the cost of compliance with applicable regulatory regimes, including, but not limited to, environmental regulation, if any; the ability to attract or access capital as a result of changing investor priorities and trends, including as a result of climate change, environmental, social and governance initiatives, the adoption of decarbonization policies and the general negative sentiment towards the oil and gas industry; hedging risks; variations in foreign exchange and interest rates; risks related to the Company's indebtedness, including the risk that Greenfire's repayment of such indebtedness will not materialize as contemplated herein; failure to accurately estimate abandonment and reclamation costs; the potential for management estimates and assumptions to be inaccurate; the risk that future returns of capital to shareholders will not materialize; risks associated with future acquisitions; and general economic, market and business conditions in Canada, the United States and globally.
You should carefully consider all of the risks and uncertainties described in the "Risk Factors" section of the Company's annual report on Form 20-F dated March 26, 2024, which is available on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgar.shtml and in other documents filed by Greenfire from time to time on SEDAR+ and with the United States Securities and Exchange Commission. The lists of risk factors set out in this press release or in the Company's other public disclosure documents are not exhaustive of the factors that may affect any forward-looking statements of the Company. Forward-looking statements are statements about the future and are inherently uncertain. Actual results could differ materially from those projected in the forward-looking statements as a result of the matters set out in this press release generally and certain economic and business factors, some of which may be beyond the control of the Company. In addition, the global financial and credit markets have experienced significant debt and equity market and commodity price volatility which could have a particularly significant, detrimental and unpredictable effect on forward-looking statements. The Company does not intend, and does not assume any obligation, to update any forward-looking statements, other than as required by applicable law. For all of these reasons, the Company's securityholders should not place undue reliance on forward-looking statements.
Financial Information
The financial information and data contained in this press release is unaudited and does not conform to Regulation S-X promulgated under the United States Securities Act of 1933. While Greenfire's financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"), the financial information and data contained in this press release have not been prepared in accordance with IFRS. Greenfire believes the measures that are not defined under IFRS and are considered to be non-GAAP measures provide useful information to management and investors regarding certain financial and business trends relating to Greenfire's financial condition and results of operations. Greenfire believes that the use of these non-GAAP financial measures provide an additional tool for investors to use in evaluating projected operating results and trends relating to Greenfire's financial condition and results of operations. These non-GAAP measures may not be indicative of Greenfire's historical operating results, nor are such measures meant to be predictive of future results. These measures may not be comparable to measures under the same or similar names used by other similar companies. Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with IFRS.
Initial Production Rates
References in this press release to initial production rates, other short-term production rates or initial performance measures relating to new wells are useful in confirming the presence of hydrocarbons; however, such rates are not determinative of the rates at which such wells will commence production and decline thereafter and are not indicative of long-term performance or of ultimate recovery. While encouraging, readers are cautioned not to place reliance on such rates in calculating the aggregate production for the Company. Accordingly, the Company cautions that short-term initial results should be considered to be preliminary.
Oil and Gas Terms
This press release uses the term Tier-1 SAGD reservoir to describe the bitumen reservoirs that Greenfire has an interest in. The term Tier-1 SAGD reservoir refers to SAGD reservoirs that have no top gas, bottom water, or lean zones, commonly referred to as "thief zones". Thief zones provide an unwanted outlet for steam and reservoir pressure. Thief zones require costly downhole pumps and recurring pump replacements to achieve targeted production rates, leading to higher capital and operating expenditures. Tier-1 wells flow to surface with natural lift; not requiring downhole pumps or gas lift.
Contact Information
Greenfire Resources Ltd.
205 5th Avenue SW
Suite 1900
Calgary, AB T2P 2V7
investors@greenfireres.com
greenfireres.com
To view the source version of this press release, please visit https://www.newsfilecorp.com/release/219981
FAQ
What were Greenfire Resources' Q2 2024 bitumen production levels?
How much did Greenfire Resources' adjusted EBITDA increase in Q2 2024?
What is Greenfire Resources' updated 2024 production outlook?
What caused delays in Greenfire Resources' production growth initiatives?
How much liquidity does Greenfire Resources have available?
What significant financial action did Greenfire Resources take in July 2024?