GDS Holdings Limited Reports Fourth Quarter and Full Year 2023 Results
- Net revenue increased by 6.3% Y-o-Y in Q4 2023 and 6.8% Y-o-Y in full year 2023.
- Net loss was RMB3,164.6 million in Q4 2023 and RMB4,285.4 million in full year 2023.
- Adjusted EBITDA increased by 5.7% Y-o-Y in Q4 2023 and 8.8% Y-o-Y in full year 2023.
- Gross profit margin decreased to 16.9% in Q4 2023 and 19.3% in full year 2023.
- The company obtained new debt financing and refinancing facilities in Q4 2023 and full year 2023.
- Revenue guidance for 2024 is between RMB11,340 million to RMB11,760 million.
- Net loss reported in both Q4 and full year 2023.
- Gross profit margin declined in Q4 2023 and full year 2023.
- Impairment loss of long-lived assets recorded in Q4 2023.
- Increase in total long-term debt in 2023 compared to 2022.
Insights
The financial results of GDS Holdings reveal a mixed picture, with revenue growth juxtaposed against a significant net loss. The revenue increase of 6.8% Y-o-Y is a positive indicator of the company's ability to expand its market share within the high-performance data center sector. However, investors should be cautious about the substantial net loss reported, which has increased more than threefold from the previous year. This loss is primarily attributed to an impairment loss of long-lived assets, signaling potential overvaluation of assets or operational inefficiencies.
One must consider the Adjusted EBITDA growth of 8.8% Y-o-Y, which surpasses the company's own guidance. Adjusted EBITDA is a critical metric for assessing a company's operational performance as it excludes non-cash expenses and provides a clearer picture of profitability from core operations. Nevertheless, the Adjusted EBITDA margin has experienced a slight compression, indicative of rising costs or investment in growth that has not yet fully realized returns.
From a liquidity perspective, the company's cash position appears robust, which is essential for servicing short-term obligations and funding expansion efforts. However, the high level of long-term debt warrants scrutiny, as it could pose a risk if revenue growth does not translate into net income improvement. The equity raise for GDS International is a strategic move to finance overseas expansion, which could diversify the company's revenue streams and reduce dependence on the Chinese market.
The data center industry is experiencing increasing demand due to the surge in cloud computing, big data and Internet of Things (IoT) technologies. GDS Holdings' service area expansion, with an 11.0% Y-o-Y increase, aligns with this industry trend and positions the company to capitalize on the growing market. The commitment and pre-commitment rates are essential indicators of future revenue stability and GDS's rates suggest a healthy pipeline of future earnings, despite a slight Y-o-Y decrease in the commitment rate for area in service.
The company's international expansion and the establishment of GDS International as a standalone business is a strategic pivot that could open new markets and reduce geopolitical risks associated with operating primarily in China. This move aligns with the global nature of the data center market and could provide a competitive edge. The successful US$587 million equity raise underscores investor confidence in GDS's international growth strategy, which could be a positive signal for the stock market.
GDS Holdings' focus on high-performance data centers is critical given the increasing complexity of technology infrastructure and the need for reliable data storage and processing capabilities. The utilization rate increase to 73.1% suggests efficient management of resources and potential for increased profitability as the company scales. However, the reported impairment loss raises questions about asset management and could reflect challenges in the company's expansion strategy, such as slower-than-expected customer move-ins or the need to consolidate data centers.
Investors should also consider the impact of the company's capex control and selective booking strategy in China. While this could lead to improved margins in the long term, it may also slow down revenue growth in the short term. The technology industry is rapidly evolving and GDS's ability to adapt to market changes while managing its debt levels will be critical for its long-term success.
SHANGHAI, China, March 26, 2024 (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data centers in China and South East Asia, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2023.
Fourth Quarter 2023 Financial Highlights
- Net revenue increased by
6.3% year-over-year (“Y-o-Y”) to RMB2,556.5 million (US$360.1 million ) in the fourth quarter of 2023 (4Q2022: RMB2,404.0 million). - Net loss was RMB3,164.6 million (US
$445.7 million ) in the fourth quarter of 2023 (4Q2022: net loss of RMB177.9 million). - Adjusted EBITDA (non-GAAP) increased by
5.7% Y-o-Y to RMB1,132.6 million (US$159.5 million ) in the fourth quarter of 2023 (4Q2022: RMB1,071.5 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release. - Adjusted EBITDA margin (non-GAAP) was
44.3% in the fourth quarter of 2023 (4Q2022:44.6% ).
Full Year 2023 Financial Highlights
- Net revenue increased by
6.8% Y-o-Y to RMB9,956.5 million (US$1,402.3 million ) in 2023 (2022: RMB9,325.6 million). - Net loss was RMB4,285.4 million (US
$603.6 million ) in 2023 (2022: net loss of RMB1,266.1 million). - Adjusted EBITDA (non-GAAP) increased by
8.8% Y-o-Y to RMB4,624.1 million (US$651.3 million ) in 2023 (2022: RMB4,251.4 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release. - Adjusted EBITDA margin (non-GAAP) was
46.4% in 2023 (2022:45.6% ).
Fourth Quarter and Full Year 2023 Operating Highlights
- Total area committed and pre-committed by customers increased by 17,242 square meters (“sqm”) (net) in the fourth quarter of 2023, and by 40,259 sqm (net) in the full year of 2023, to reach 670,975 sqm as of December 31, 2023, an increase of
6.4% Y-o-Y (December 31, 2022: 630,716 sqm). - Area in service increased by 18,344 sqm in the fourth quarter of 2023, and by 56,767 sqm in the full year of 2023, to reach 572,555 sqm as of December 31, 2023, an increase of
11.0% Y-o-Y (December 31, 2022: 515,787 sqm). - Commitment rate for area in service was
92.8% as of December 31, 2023 (December 31, 2022:95.5% ). - Area under construction was 182,746 sqm as of December 31, 2023 (December 31, 2022: 192,713 sqm).
- Pre-commitment rate for area under construction was
76.4% as of December 31, 2023 (December 31, 2022:71.5% ). - Area utilized by customers increased by 20,074 sqm (net) in the fourth quarter of 2023, and by 48,201 sqm (net) in the full year of 2023, to reach 418,748 sqm as of December 31, 2023, an increase of
13.0% Y-o-Y (December 31, 2022: 370,547 sqm). - Utilization rate for area in service was
73.1% as of December 31, 2023 (December 31, 2022:71.8% ).
“In 2023, we made steady progress towards achieving our objectives,” said Mr. William Huang, Chairman and CEO of GDS. “In China, we were highly selective on new bookings, focused on delivering backlog to customers, and controlled capex. At the same time, we made great progress in growing our international presence. Today we announced the equity raise for our international business, which marks an important milestone in our drive to establish international as a standalone business and our second growth engine.”
“For 2023, our revenue grew
Fourth Quarter 2023 Financial Results
Net revenue in the fourth quarter of 2023 was RMB2,556.5 million (US
Cost of revenue in the fourth quarter of 2023 was RMB2,124.2 million (US
Gross profit was RMB432.3 million (US
Gross profit margin was
Adjusted Gross Profit (“Adjusted GP”) (non-GAAP) is defined as gross profit excluding depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and share-based compensation expenses allocated to cost of revenue. Adjusted GP was RMB1,270.9 million (US
Adjusted GP margin (non-GAAP) was
Selling and marketing expenses, excluding share-based compensation expenses of RMB9.3 million (US
General and administrative expenses, excluding share-based compensation expenses of RMB39.7 million (US
Research and development costs were RMB12.8 million (US
Impairment loss of long-lived assets was RMB3,013.4 million (US
Net interest expenses for the fourth quarter of 2023 were RMB482.4 million (US
Foreign currency exchange gain for the fourth quarter of 2023 was RMB0.8 million (US
Others, net for the fourth quarter of 2023 was RMB30.5 million (US
Income tax benefits for the fourth quarter of 2023 were RMB224.6 million (US
Net loss in the fourth quarter of 2023 was RMB3,164.6 million (US
Adjusted EBITDA (non-GAAP) is defined as net loss excluding net interest expenses, income tax expenses (benefits), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets. Adjusted EBITDA was RMB1,132.6 million (US
Adjusted EBITDA margin (non-GAAP) was
Basic and diluted loss per ordinary share in the fourth quarter of 2023 was RMB2.16 (US
Basic and diluted loss per American Depositary Share (“ADS”) in the fourth quarter of 2023 was RMB17.30 (US
Full Year 2023 Financial Results
Net revenue in 2023 was RMB9,956.5 million (US
Cost of revenue in 2023 was RMB8,034.1 million (US
Gross profit was RMB1,922.5 million (US
Selling and marketing expenses, excluding share-based compensation expenses of RMB43.8 million (US
General and administrative expenses, excluding share-based compensation expenses of RMB166.8 million (US
Research and development costs were RMB38.2 million (US
Impairment loss of long-lived assets was RMB3,013.4 million (US
Net interest expenses were RMB1,939.4 million (US
Others, net was RMB98.2 million (US
Net loss was RMB4,285.4 million (US
Adjusted EBITDA was RMB4,624.1 million (US
Basic and diluted loss per ordinary share was RMB2.96 (US
Basic and diluted loss per ADS was RMB23.67 (US
Sales
Total area committed and pre-committed at the end of the fourth quarter of 2023 was 670,975 sqm, compared with 630,716 sqm at the end of the fourth quarter of 2022 and 653,732 sqm at the end of the third quarter of 2023, an increase of
Data Center Resources
Area in service at the end of the fourth quarter of 2023 was 572,555 sqm, compared with 515,787 sqm at the end of the fourth quarter of 2022 and 554,210 sqm at the end of the third quarter of 2023, an increase of
Area under construction at the end of the fourth quarter of 2023 was 182,746 sqm, compared with 192,713 sqm at the end of the fourth quarter of 2022 and 189,585 sqm at the end of the third quarter of 2023, a decrease of
- SH18 Phase 3 is the third and final phase of SH18 data center in the Pujiang site in the Minhang District of Shanghai, next to SH16 and SH17 data centers. It has a net floor area of 8,368 sqm and is
56.5% pre-committed. - NDP1 Phase 1 is the first phase of the first data center in Nongsa Digital Park in Batam, Indonesia, with a net floor area of 2,274 sqm.
Commitment rate for area in service was
Area utilized at the end of the fourth quarter of 2023 was 418,748 sqm, compared with 370,547 sqm at the end of the fourth quarter of 2022 and 398,674 sqm at the end of the third quarter of 2023, an increase of
Utilization rate for area in service was
Liquidity
As of December 31, 2023, cash was RMB7,710.7 million (US
Business Outlook
For the full year of 2024, the Company expects its total revenues to be between RMB11,340 million to RMB11,760 million, implying a year-on-year increase of between approximately
This forecast reflects the Company’s preliminary view on the current business situation and market conditions, which are subject to change.
Conference Call
Management will hold a conference call at 8:00 a.m. U.S. Eastern Time on March 26, 2024 (8:00 p.m. Beijing Time on March 26, 2024) to discuss financial results and answer questions from investors and analysts.
Participants should complete online registration using the link provided below at least 15 minutes before the scheduled start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call.
Participant Online Registration:
https://register.vevent.com/register/BIf6b9ea1aff6f4303b82b564d211cf1f3
A live and archived webcast of the conference call will be available on the Company's investor relations website at investors.gds-services.com.
Non-GAAP Disclosure
Our management and board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP and Adjusted GP margin, which are non-GAAP financial measures, to evaluate our operating performance, establish budgets and develop operational goals for managing our business. We believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA and Adjusted GP can provide useful and supplemental measures of our core operating performance. In particular, we believe that the use of Adjusted EBITDA as a supplemental performance measure captures the trend in our operating performance by excluding from our operating results the impact of our capital structure (primarily interest expense), asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and impairment loss of long-lived assets), other non-cash expenses (primarily share-based compensation expenses), and other income and expenses which we believe are not reflective of our operating performance, whereas the use of adjusted gross profit as a supplemental performance measure captures the trend in gross profit performance of our data centers in service by excluding from our gross profit the impact of asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights and accretion expenses for asset retirement costs) and other non-cash expenses (primarily share-based compensation expenses) included in cost of revenue.
We note that depreciation and amortization is a fixed cost which commences as soon as each data center enters service. However, it usually takes several years for new data centers to reach high levels of utilization and profitability. The Company incurs significant depreciation and amortization costs for its early stage data center assets. Accordingly, gross profit, which is a measure of profitability after taking into account depreciation and amortization, does not accurately reflect the Company’s core operating performance.
We also present these non-GAAP measures because we believe these non-GAAP measures are frequently used by securities analysts, investors and other interested parties as measures of the financial performance of companies in our industry.
These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, cash flows or our liquidity, investors should not consider them in isolation, or as a substitute for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operations and cash flow data prepared in accordance with U.S. GAAP. There are a number of limitations related to the use of these non-GAAP financial measures instead of their nearest GAAP equivalent. First, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP, and Adjusted GP margin are not substitutes for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operation and cash flow data prepared in accordance with U.S. GAAP. Second, other companies may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of these non-GAAP financial measures as tools for comparison. Finally, these non-GAAP financial measures do not reflect the impact of net interest expenses, incomes tax benefits (expenses), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets, each of which have been and may continue to be incurred in our business.
We mitigate these limitations by reconciling the non-GAAP financial measure to the most comparable U.S. GAAP performance measure, all of which should be considered when evaluating our performance. We do not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, share-based compensation and net income (loss); the impact of such data and related adjustments can be significant. As a result, we are not able to provide a reconciliation of forward-looking U.S. GAAP to forward-looking non-GAAP financial measures without unreasonable effort. Such forward-looking non-GAAP financial measures include the forecast for Adjusted EBITDA in the section captioned “Business Outlook” set forth in this press release.
For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP results” set forth at the end of this press release.
Exchange Rate
This announcement contains translations of certain RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.0999 to US
Statement Regarding Preliminary Unaudited Financial Information
The unaudited financial information set out in this earnings release is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company’s year-end audit, which could result in significant differences from this preliminary unaudited financial information.
About GDS Holdings Limited
GDS Holdings Limited (NASDAQ: GDS; HKEX: 9698) is a leading developer and operator of high-performance data centers in China and South East Asia. The Company’s facilities are strategically located in primary economic hubs where demand for high-performance data center services is concentrated. The Company also builds, operates and transfers data centers at other locations selected by its customers in order to fulfill their broader requirements. The Company’s data centers have large net floor area, high power capacity, density and efficiency, and multiple redundancies across all critical systems. GDS is carrier and cloud-neutral, which enables its customers to access the major telecommunications networks, as well as the largest PRC and global public clouds, which are hosted in many of its facilities. The Company offers co-location and a suite of value-added services, including managed hybrid cloud services through direct private connection to leading public clouds, managed network services, and, where required, the resale of public cloud services. The Company has a 23-year track record of service delivery, successfully fulfilling the requirements of some of the largest and most demanding customers for outsourced data center services in China. The Company’s customer base consists predominantly of hyperscale cloud service providers, large internet companies, financial institutions, telecommunications carriers, IT service providers, and large domestic private sector and multinational corporations.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “aim,” “anticipate,” “believe,” “continue,” “estimate,” “expect,” “future,” “guidance,” “intend,” “is/are likely to,” “may,” “ongoing,” “plan,” “potential,” “target,” “will,” and similar statements. Among other things, statements that are not historical facts, including statements about GDS Holdings’ beliefs and expectations regarding the growth of its businesses and its revenue for the full fiscal year, the business outlook and quotations from management in this announcement, as well as GDS Holdings’ strategic and operational plans, are or contain forward-looking statements. GDS Holdings may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) on Forms 20-F and 6-K, in its current, interim and annual reports to shareholders, in announcements, circulars or other publications made on the website of the Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause GDS Holdings’ actual results or financial performance to differ materially from those contained in any forward-looking statement, including but not limited to the following: GDS Holdings’ goals and strategies; GDS Holdings’ future business development, financial condition and results of operations; the expected growth of the market for high-performance data centers, data center solutions and related services in China and South East Asia; GDS Holdings’ expectations regarding demand for and market acceptance of its high-performance data centers, data center solutions and related services; GDS Holdings’ expectations regarding building, strengthening and maintaining its relationships with new and existing customers; the continued adoption of cloud computing and cloud service providers in China and South East Asia; risks and uncertainties associated with increased investments in GDS Holdings’ business and new data center initiatives; risks and uncertainties associated with strategic acquisitions and investments; GDS Holdings’ ability to maintain or grow its revenue or business; fluctuations in GDS Holdings’ operating results; changes in laws, regulations and regulatory environment that affect GDS Holdings’ business operations; competition in GDS Holdings’ industry in China and South East Asia; security breaches; power outages; and fluctuations in general economic and business conditions in China, South East Asia and globally, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties or factors is included in GDS Holdings’ filings with the SEC, including its annual report on Form 20-F, and with the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release and are based on assumptions that GDS Holdings believes to be reasonable as of such date, and GDS Holdings does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
GDS Holdings Limited
Laura Chen
Phone: +86 (21) 2029-2203
Email: ir@gds-services.com
Piacente Financial Communications
Ross Warner
Phone: +86 (10) 6508-0677
Email: GDS@tpg-ir.com
Brandi Piacente
Phone: +1 (212) 481-2050
Email: GDS@tpg-ir.com
GDS Holdings Limited
| GDS HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||||
| As of December 31, 2022 | As of December 31, 2023 | ||||||
| RMB | RMB | US$ | |||||
| Assets | |||||||
| Current assets | |||||||
| Cash | 8,608,131 | 7,710,711 | 1,086,031 | ||||
| Accounts receivable, net of allowance for credit losses | 2,406,025 | 2,545,913 | 358,584 | ||||
| Value-added-tax (“VAT”) recoverable | 164,743 | 214,385 | 30,195 | ||||
| Prepaid expenses and other current assets | 772,177 | 512,644 | 72,205 | ||||
| Total current assets | 11,951,076 | 10,983,653 | 1,547,015 | ||||
| Property and equipment, net | 46,916,628 | 47,499,494 | 6,690,164 | ||||
| Prepaid land use rights, net | 23,002 | 22,388 | 3,153 | ||||
| Operating lease right-of-use assets | 5,633,946 | 5,436,288 | 765,685 | ||||
| Goodwill and intangible assets, net | 8,124,214 | 7,765,055 | 1,093,685 | ||||
| Other non-current assets | 2,165,088 | 2,739,812 | 385,895 | ||||
| Total assets | 74,813,954 | 74,446,690 | 10,485,597 | ||||
| Liabilities, Mezzanine Equity and Equity | |||||||
| Current liabilities | |||||||
| Short-term borrowings and current portion of long-term borrowings | 3,623,967 | 2,833,953 | 399,154 | ||||
| Convertible bonds payable, current | 2,083,829 | 0 | 0 | ||||
| Accounts payable | 3,092,884 | 3,424,937 | 482,392 | ||||
| Accrued expenses and other payables | 1,173,091 | 1,318,336 | 185,684 | ||||
| Operating lease liabilities, current | 175,749 | 180,403 | 25,409 | ||||
| Finance lease and other financing obligations, current | 453,855 | 547,847 | 77,163 | ||||
| Total current liabilities | 10,603,375 | 8,305,476 | 1,169,802 | ||||
| Long-term borrowings, excluding current portion | 23,518,058 | 26,706,256 | 3,761,497 | ||||
| Convertible bonds payable, non-current | 4,294,985 | 8,434,766 | 1,188,012 | ||||
| Operating lease liabilities, non-current | 1,617,986 | 1,395,981 | 196,620 | ||||
| Finance lease and other financing obligations, non-current | 8,916,266 | 7,894,185 | 1,111,873 | ||||
| Other long-term liabilities | 1,678,629 | 1,586,223 | 223,415 | ||||
| Total liabilities | 50,629,299 | 54,322,887 | 7,651,219 | ||||
| Mezzanine equity | |||||||
| Redeemable preferred shares | 1,047,012 | 1,064,766 | 149,969 | ||||
| Total mezzanine equity | 1,047,012 | 1,064,766 | 149,969 | ||||
| GDS Holdings Limited shareholders' equity | |||||||
| Ordinary shares | 516 | 516 | 73 | ||||
| Additional paid-in capital | 29,048,598 | 29,337,095 | 4,132,043 | ||||
| Accumulated other comprehensive loss | (848,360 | ) | (974,393 | ) | (137,240 | ) | |
| Accumulated deficit | (5,179,705 | ) | (9,469,758 | ) | (1,333,788 | ) | |
| Total GDS Holdings Limited shareholders' equity | 23,021,049 | 18,893,460 | 2,661,088 | ||||
| Non-controlling interests | 116,594 | 165,577 | 23,321 | ||||
| Total equity | 23,137,643 | 19,059,037 | 2,684,409 | ||||
| Total liabilities, mezzanine equity and equity | 74,813,954 | 74,446,690 | 10,485,597 | ||||
| GDS HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Amount in thousands of Renminbi ("RMB") and US dollars ("US$") except for number of shares and per share data) | ||||||||||||||||
| Three months ended | Year ended | |||||||||||||||
| December 31, 2022 | September 30, 2023 | December 31, 2023 | December 31, 2022 | December 31, 2023 | ||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||
| Net revenue | ||||||||||||||||
| Service revenue | 2,404,034 | 2,518,978 | 2,556,490 | 360,074 | 9,317,891 | 9,955,937 | 1,402,264 | |||||||||
| Equipment sales | 0 | 55 | 0 | 0 | 7,740 | 564 | 79 | |||||||||
| Total net revenue | 2,404,034 | 2,519,033 | 2,556,490 | 360,074 | 9,325,631 | 9,956,501 | 1,402,343 | |||||||||
| Cost of revenue | (1,916,000 | ) | (2,071,584 | ) | (2,124,173 | ) | (299,184 | ) | (7,389,774 | ) | (8,034,051 | ) | (1,131,572 | ) | ||
| Gross profit | 488,034 | 447,449 | 432,317 | 60,890 | 1,935,857 | 1,922,450 | 270,771 | |||||||||
| Operating expenses | ||||||||||||||||
| Selling and marketing expenses | (32,932 | ) | (38,912 | ) | (35,208 | ) | (4,959 | ) | (150,433 | ) | (144,154 | ) | (20,304 | ) | ||
| General and administrative expenses | (296,067 | ) | (317,326 | ) | (309,077 | ) | (43,533 | ) | (1,185,080 | ) | (1,185,426 | ) | (166,964 | ) | ||
| Research and development expenses | (9,986 | ) | (10,529 | ) | (12,800 | ) | (1,803 | ) | (35,806 | ) | (38,159 | ) | (5,375 | ) | ||
| Impairment loss of long-lived assets | (12,759 | ) | 0 | (3,013,416 | ) | (424,431 | ) | (12,759 | ) | (3,013,416 | ) | (424,431 | ) | |||
| Income (loss) from operations | 136,290 | 80,682 | (2,938,184 | ) | (413,836 | ) | 551,779 | (2,458,705 | ) | (346,303 | ) | |||||
| Other income (expenses): | ||||||||||||||||
| Net interest expenses | (476,780 | ) | (503,156 | ) | (482,378 | ) | (67,942 | ) | (1,845,427 | ) | (1,939,433 | ) | (273,163 | ) | ||
| Foreign currency exchange gain (loss), net | 4,664 | 908 | 847 | 119 | 1,272 | (267 | ) | (38 | ) | |||||||
| Gain from purchase price adjustment | 205,000 | 0 | 0 | 0 | 205,000 | 0 | 0 | |||||||||
| Others, net | 30,970 | 21,680 | 30,519 | 4,299 | 97,493 | 98,235 | 13,836 | |||||||||
| Loss before income taxes | (99,856 | ) | (399,886 | ) | (3,389,196 | ) | (477,360 | ) | (989,883 | ) | (4,300,170 | ) | (605,668 | ) | ||
| Income tax (expenses) benefits | (78,039 | ) | (20,945 | ) | 224,552 | 31,627 | (276,235 | ) | 14,777 | 2,081 | ||||||
| Net loss | (177,895 | ) | (420,831 | ) | (3,164,644 | ) | (445,733 | ) | (1,266,118 | ) | (4,285,393 | ) | (603,587 | ) | ||
| Net income attributable to non-controlling interests | (2,851 | ) | (350 | ) | (1,310 | ) | (185 | ) | (3,427 | ) | (4,660 | ) | (656 | ) | ||
| Net loss attributable to redeemable non-controlling interests | 0 | 0 | 0 | 0 | 655 | 0 | 0 | |||||||||
| Net loss attributable to GDS Holdings Limited shareholders | (180,746 | ) | (421,181 | ) | (3,165,954 | ) | (445,918 | ) | (1,268,890 | ) | (4,290,053 | ) | (604,243 | ) | ||
| Accretion to redemption value of redeemable non-controlling interests | 0 | 0 | 0 | 0 | (10,801 | ) | 0 | 0 | ||||||||
| Adjustment to the redemption value of redeemable non-controlling interests | 0 | 0 | 0 | 0 | (178,982 | ) | 0 | 0 | ||||||||
| Net loss available to GDS Holdings Limited shareholders | (180,746 | ) | (421,181 | ) | (3,165,954 | ) | (445,918 | ) | (1,458,673 | ) | (4,290,053 | ) | (604,243 | ) | ||
| Cumulative dividend on redeemable preferred shares | (13,662 | ) | (13,745 | ) | (13,679 | ) | (1,927 | ) | (51,212 | ) | (53,625 | ) | (7,553 | ) | ||
| Net loss available to GDS Holdings Limited ordinary shareholders | (194,408 | ) | (434,926 | ) | (3,179,633 | ) | (447,845 | ) | (1,509,885 | ) | (4,343,678 | ) | (611,796 | ) | ||
| Loss per ordinary share | ||||||||||||||||
| Basic and diluted | (0.13 | ) | (0.30 | ) | (2.16 | ) | (0.30 | ) | (1.03 | ) | (2.96 | ) | (0.42 | ) | ||
| Weighted average number of ordinary share outstanding | ||||||||||||||||
| Basic and diluted | 1,467,200,367 | 1,468,336,869 | 1,469,982,015 | 1,469,982,015 | 1,464,447,843 | 1,468,187,956 | 1,468,187,956 | |||||||||
| GDS HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | ||||||||||||||||
| Three months ended | Year ended | |||||||||||||||
| December 31, 2022 | September 30, 2023 | December 31, 2023 | December 31, 2022 | December 31, 2023 | ||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||
| Net loss | (177,895 | ) | (420,831 | ) | (3,164,644 | ) | (445,733 | ) | (1,266,118 | ) | (4,285,393 | ) | (603,587 | ) | ||
| Foreign currency translation adjustments, net of nil tax | 127,949 | 20,261 | 117,674 | 16,574 | (247,509 | ) | (125,118 | ) | (17,623 | ) | ||||||
| Comprehensive loss | (49,946 | ) | (400,570 | ) | (3,046,970 | ) | (429,159 | ) | (1,513,627 | ) | (4,410,511 | ) | (621,210 | ) | ||
| Comprehensive income attributable to non-controlling interests | (3,602 | ) | (6 | ) | (1,678 | ) | (236 | ) | (5,092 | ) | (5,575 | ) | (785 | ) | ||
| Comprehensive loss attributable to redeemable non-controlling interests | 0 | 0 | 0 | 0 | 655 | 0 | 0 | |||||||||
| Comprehensive loss attributable to GDS Holdings Limited shareholders | (53,548 | ) | (400,576 | ) | (3,048,648 | ) | (429,395 | ) | (1,518,064 | ) | (4,416,086 | ) | (621,995 | ) | ||
| GDS HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||||||||||||
| Three months ended | Year ended | ||||||||||||||
| December 31, 2022 | September 30, 2023 | December 31, 2023 | December 31, 2022 | December 31, 2023 | |||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
| Net loss | (177,895 | ) | (420,831 | ) | (3,164,644 | ) | (445,733 | ) | (1,266,118 | ) | (4,285,393 | ) | (603,587 | ) | |
| Depreciation and amortization | 820,443 | 886,142 | 916,135 | 129,035 | 3,189,074 | 3,519,745 | 495,746 | ||||||||
| Amortization of debt issuance cost and debt discount | 35,711 | 42,058 | 20,310 | 2,861 | 154,916 | 152,286 | 21,449 | ||||||||
| Share-based compensation expense | 38,375 | 107,957 | 80,765 | 11,376 | 290,815 | 336,616 | 47,411 | ||||||||
| Gain from purchase price adjustment | (205,000 | ) | 0 | 0 | 0 | (205,000 | ) | 0 | 0 | ||||||
| Impairment loss of long-lived assets | 12,759 | 0 | 3,013,416 | 424,431 | 12,759 | 3,013,416 | 424,431 | ||||||||
| Others | (31,295 | ) | 11,356 | (202,342 | ) | (28,499 | ) | 7,534 | (186,554 | ) | (26,276 | ) | |||
| Changes in operating assets and liabilities | 414,805 | (116,236 | ) | 285,750 | 40,248 | 674,087 | (484,859 | ) | (68,290 | ) | |||||
| Net cash provided by operating activities | 907,903 | 510,446 | 949,390 | 133,719 | 2,858,067 | 2,065,257 | 290,884 | ||||||||
| Purchase of property and equipment and land use rights | (2,135,231 | ) | (1,478,410 | ) | (1,067,581 | ) | (150,366 | ) | (7,803,687 | ) | (6,003,269 | ) | (845,543 | ) | |
| Receipts (payments) related to acquisitions and investments | 4,270 | (94,000 | ) | (85,925 | ) | (12,102 | ) | (3,471,197 | ) | (322,373 | ) | (45,405 | ) | ||
| Net cash used in investing activities | (2,130,961 | ) | (1,572,410 | ) | (1,153,506 | ) | (162,468 | ) | (11,274,884 | ) | (6,325,642 | ) | (890,948 | ) | |
| Net proceeds from financing activities | 859,971 | 442,341 | 376,895 | 53,085 | 4,856,318 | 3,142,494 | 442,611 | ||||||||
| Net cash provided by financing activities | 859,971 | 442,341 | 376,895 | 53,085 | 4,856,318 | 3,142,494 | 442,611 | ||||||||
| Effect of exchange rate changes on cash and restricted cash | (8,652 | ) | (10,222 | ) | 4,705 | 662 | 416,198 | 154,302 | 21,734 | ||||||
| Net (decrease) increase of cash and restricted cash | (371,739 | ) | (629,845 | ) | 177,484 | 24,998 | (3,144,301 | ) | (963,589 | ) | (135,719 | ) | |||
| Cash and restricted cash at beginning of period | 9,253,805 | 8,370,564 | 7,740,395 | 1,090,212 | 12,026,367 | 8,882,066 | 1,251,013 | ||||||||
| Reclassification as assets of disposal group classified as held for sale | 0 | (324 | ) | 53 | 7 | 0 | (545 | ) | (77 | ) | |||||
| Cash and restricted cash at end of period | 8,882,066 | 7,740,395 | 7,917,932 | 1,115,217 | 8,882,066 | 7,917,932 | 1,115,217 | ||||||||
| GDS HOLDINGS LIMITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (Amount in thousands of Renminbi ("RMB") and US dollars ("US$") except for percentage data) | ||||||||||||||||
| Three months ended | Year ended | |||||||||||||||
| December 31, 2022 | September 30, 2023 | December 31, 2023 | December 31, 2022 | December 31, 2023 | ||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||
| Gross profit | 488,034 | 447,449 | 432,317 | 60,890 | 1,935,857 | 1,922,450 | 270,771 | |||||||||
| Depreciation and amortization | 708,324 | 748,658 | 797,284 | 112,295 | 2,722,785 | 3,012,843 | 424,350 | |||||||||
| Operating lease cost relating to prepaid land use rights | 4,344 | 10,434 | 10,615 | 1,495 | 10,944 | 38,792 | 5,464 | |||||||||
| Accretion expenses for asset retirement costs | 1,578 | 1,708 | 1,640 | 231 | 6,366 | 6,805 | 958 | |||||||||
| Share-based compensation expenses | 22,417 | 39,005 | 29,066 | 4,095 | 97,055 | 116,467 | 16,404 | |||||||||
| Adjusted GP | 1,224,697 | 1,247,254 | 1,270,922 | 179,006 | 4,773,007 | 5,097,357 | 717,947 | |||||||||
| Adjusted GP margin | 50.9 | % | 49.5 | % | 49.7 | % | 49.7 | % | 51.2 | % | 51.2 | % | 51.2 | % | ||
| GDS HOLDINGS LIMITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (Amount in thousands of Renminbi ("RMB") and US dollars ("US$") except for percentage data) | ||||||||||||||||
| Three months ended | Year ended | |||||||||||||||
| December 31, 2022 | September 30, 2023 | December 31, 2023 | December 31, 2022 | December 31, 2023 | ||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||
| Net loss | (177,895 | ) | (420,831 | ) | (3,164,644 | ) | (445,733 | ) | (1,266,118 | ) | (4,285,393 | ) | (603,587 | ) | ||
| Net interest expenses | 476,780 | 503,156 | 482,378 | 67,942 | 1,845,427 | 1,939,433 | 273,163 | |||||||||
| Income tax expenses (benefits) | 78,039 | 20,945 | (224,552 | ) | (31,627 | ) | 276,235 | (14,777 | ) | (2,081 | ) | |||||
| Depreciation and amortization | 820,443 | 886,142 | 916,135 | 129,035 | 3,189,074 | 3,519,745 | 495,746 | |||||||||
| Operating lease cost relating to prepaid land use rights | 26,401 | 27,211 | 27,494 | 3,872 | 101,848 | 108,254 | 15,247 | |||||||||
| Accretion expenses for asset retirement costs | 1,578 | 1,708 | 1,640 | 231 | 6,366 | 6,805 | 958 | |||||||||
| Share-based compensation expenses | 38,375 | 107,957 | 80,765 | 11,376 | 290,815 | 336,616 | 47,411 | |||||||||
| Gain from purchase price adjustment | (205,000 | ) | 0 | 0 | 0 | (205,000 | ) | 0 | 0 | |||||||
| Impairment loss of long-lived assets | 12,759 | 0 | 3,013,416 | 424,431 | 12,759 | 3,013,416 | 424,431 | |||||||||
| Adjusted EBITDA | 1,071,480 | 1,126,288 | 1,132,632 | 159,527 | 4,251,406 | 4,624,099 | 651,288 | |||||||||
| Adjusted EBITDA margin | 44.6 | % | 44.7 | % | 44.3 | % | 44.3 | % | 45.6 | % | 46.4 | % | 46.4 | % | ||
FAQ
What was the net revenue growth in Q4 2023?
What was the net loss reported in full year 2023?
Did the adjusted EBITDA increase in full year 2023?
What was the gross profit margin in Q4 2023?
What financing activities did the company undertake in Q4 2023?
What is the revenue guidance for 2024?
