Goodrich Petroleum Announces Second Quarter 2020 Financial Results
Goodrich Petroleum Corporation (NYSE American: GDP) reported a net loss of $15.7 million for Q2 2020, compared to net income of $11.8 million in Q2 2019. Adjusted EBITDA was $15.4 million, down from $21.5 million year-over-year. Production averaged 138,000 Mcfe per day, unchanged from the prior year. Capital expenditures totaled $10.2 million, significantly lower than $25.0 million in the previous year. The company also expanded its Haynesville acreage to 24,000 net acres, adding 2,000 net acres this year.
- Adjusted EBITDA of $15.4 million.
- Expansion of Haynesville acreage to 24,000 net acres.
- Net loss of $15.7 million versus net income of $11.8 million in the prior year.
- Adjusted EBITDA decreased from $21.5 million to $15.4 million.
- Average realized price per Mcfe dropped to $1.63 from $2.54 in the prior year.
- Impairment charge of $6.8 million due to low natural gas prices.
HOUSTON, Aug. 11, 2020 /PRNewswire/ -- Goodrich Petroleum Corporation (NYSE American: GDP) (the "Company") today announced financial results for the second quarter ended June 30, 2020.
QUARTER HIGHLIGHTS
- Adjusted EBITDA: Adjusted EBITDA was
$15.4 million in the quarter. - Discretionary Cash Flow was
$14.5 million and Capital Expenditures totaled$10.2 million in the quarter; - Net Loss: Net Loss was
$15.7 million in the quarter. Factoring into the net loss for the quarter were a mark-to-market loss representing the change of the fair value of our open natural gas and oil derivative contracts of$9.0 million and an impairment charge of$6.8 million . - Production: Production averaged approximately 138,000 Mcfe per day for the quarter. The Company completed 1 gross (0.8 net) wells in the quarter.
- Cash Expenses: Per unit cash expense was
$1.09 per Mcfe for the quarter, with$1.01 in cash operating expense and$0.08 per Mcfe in cash interest expense. Per unit cash operating expense was broken out as follows: - Lease operating expense ("LOE") was
$0.26 per Mcfe - Production and other taxes were
$0.07 per Mcfe - Transportation and processing expense was
$0.43 per Mcfe - General and Administrative ("G&A") expense payable in cash was
$0.25 per Mcfe
Haynesville Acreage: The Company has recently entered into an agreement to develop certain acreage in the vicinity of the Company's Bethany-Longstreet area, which increases its Haynesville acreage to approximately 24,000 net acres. The Company has now added approximately 2,000 net acres this year on a drill to earn basis, with no upfront consideration.
THE COMPANY HAS POSTED A NEW PRESENTATION ON THE COMPANY'S WEBSITE WHICH WILL BE REVIEWED ON THE EARNINGS CONFERENCE CALL. INVESTORS CAN ACCESS THE SLIDES AT: http://goodrichpetroleumcorp.investorroom.com/events
2Q20 FINANCIAL RESULTS
CASH FLOW
Adjusted EBITDA was
(See accompanying tables at the end of this press release that reconcile Adjusted EBITDA and DCF, each of which are non-US GAAP financial measures, to their most directly comparable US GAAP financial measure.)
NET INCOME/LOSS
The Company announced a net loss of
PRODUCTION
Production totaled approximately 12.6 Bcfe in the quarter, or an average of approximately 138,000 Mcfe (
REVENUES
Oil and natural gas revenues adjusted for cash settled derivatives of
(See accompanying table at the end of this press release that reconciles oil and natural gas revenues adjusted for cash settled derivatives, which is a non-US GAAP financial measure, to its most directly comparable US GAAP financial measure.)
OPERATING EXPENSES
Lease operating expense ("LOE") was
Production and other taxes were
Transportation and processing expense was
Depreciation, depletion and amortization ("DD&A") expense was
General and administrative expense was
Impairment expense was
OPERATING INCOME/LOSS
Operating loss adjusted for cash settled derivatives was
(See accompanying table at the end of this press release that reconciles operating income (loss) adjusted for cash settled derivatives, which is a non-US GAAP financial measure, to its most directly comparable US GAAP financial measure.)
INTEREST EXPENSE
Interest expense totaled
(See accompanying table at the end of this press release that reconciles interest payable in cash, which is a non-US GAAP financial measure, to its most directly comparable US GAAP financial measure.)
CAPITAL EXPENDITURES
Capital expenditures totaled
BALANCE SHEET
The Company exited the quarter with
CRUDE OIL AND NATURAL GAS DERIVATIVES
The Company had a loss of
OTHER INFORMATION
In this press release, the Company refers to several non-US GAAP financial measures, including Adjusted EBITDA, DCF, operating income (loss) adjusted for cash settled derivatives, oil and natural gas revenues adjusted for cash settled derivatives, G&A expense payable in cash and interest expense payable in cash. Management believes Adjusted EBITDA and DCF are good financial indicators of the Company's performance and ability to internally generate operating funds. DCF should not be considered an alternative to net cash provided by operating activities, as defined by US GAAP. Adjusted EBITDA should not be considered an alternative to net income (loss) applicable to common stock, as defined by US GAAP. Operating income (loss) adjusted for cash settled derivatives should not be considered an alternative for operating income, as defined by US GAAP. Oil and natural gas revenues adjusted for cash settled derivatives should not be considered an alternative for oil and natural gas revenues, as defined by US GAAP. G&A payable in cash should not be considered an alternative to general and administrative expense, as defined by US GAAP. Interest expense payable in cash should not be considered an alternative to interest expense, as defined by US GAAP. Management believes that all of these non-US GAAP financial measures provide useful information to investors because they are monitored and used by Company management and widely used by professional research analysts in the valuation and investment recommendations of companies within the oil and gas exploration and production industry.
Unless otherwise stated, oil production volumes include condensate.
Certain statements in this news release regarding future expectations and plans for future activities may be regarded as "forward looking statements" within the meaning of the Securities Litigation Reform Act. They are subject to various risks, such as financial market conditions, changes in commodities prices and costs of drilling and completion, operating hazards, drilling risks, and the inherent uncertainties in interpreting engineering data relating to underground accumulations of oil and gas, as well as other risks discussed in detail in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 and other subsequent filings with the Securities and Exchange Commission. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct.
Goodrich Petroleum is an independent oil and natural gas exploration and production company listed on NYSE American under the symbol "GDP".
GOODRICH PETROLEUM CORPORATION | |||||||||
SELECTED INCOME AND PRODUCTION DATA | |||||||||
(In thousands, except per share amounts) (Unaudited) | |||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||
Volumes | |||||||||
Natural gas (MMcf) | 12,349 | 12,305 | 24,591 | 21,366 | |||||
Oil and condensate (MBbls) | 36 | 45 | 74 | 92 | |||||
Mmcfe - Total | 12,562 | 12,577 | 25,033 | 21,918 | |||||
Mcfe per day | 138,046 | 138,208 | 137,544 | 121,096 | |||||
Reconciliation of Oil and natural gas revenues adjusted for cash settled derivativs (non-US GAAP) | |||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||
Oil and natural gas revenues (US GAAP) | $ 20,471 | $ 31,886 | $ 43,454 | $ 61,032 | |||||
Net cash received (paid) for settlement of derivative instruments (4) | 7,339 | 1,973 | 13,308 | 213 | |||||
Oil and natural gas revenues adjusted for cash settled derivatives | $ 27,810 | $ 33,859 | $ 56,762 | $ 61,245 | |||||
Oil and natural gas revenues | $ 20,471 | $ 31,886 | $ 43,454 | $ 61,032 | |||||
Other | 3 | (2) | 6 | (8) | |||||
$ 20,474 | $ 31,884 | $ 43,460 | $ 61,024 | ||||||
Operating Expenses | |||||||||
Lease operating expense (LOE excluding workovers - | 3,225 | 2,978 | 6,553 | 6,313 | |||||
Production and other taxes | 907 | 624 | 1,770 | 1,255 | |||||
Transportation and processing | 5,375 | 5,754 | 10,250 | 10,455 | |||||
Depreciation, depletion and amortization | 11,876 | 13,299 | 25,143 | 23,345 | |||||
General and administrative (payable in cash - | 4,522 | 4,936 | 9,436 | 10,246 | |||||
Impairment of oil and natural gas properties | 6,847 | - | 6,847 | - | |||||
Other | (10) | (59) | (2) | (49) | |||||
Operating income (loss) | (12,268) | 4,352 | (16,537) | 9,459 | |||||
Other income (expense) | |||||||||
Interest expense (payable in cash - | (1,725) | (3,398) | (3,677) | (7,055) | |||||
Interest income and other expense | 23 | 18 | 142 | 24 | |||||
Gain (loss) on commodity derivatives not designated as hedges (4) | (1,688) | 12,653 | 7,450 | 11,645 | |||||
Loss on early extinguishment of debt | - | (1,846) | - | (1,846) | |||||
(3,390) | 7,427 | 3,915 | 2,768 | ||||||
Income (loss) before income taxes | (15,658) | 11,779 | (12,622) | 12,227 | |||||
Income tax benefit | - | - | - | - | |||||
Net income (loss) | $ (15,658) | $ 11,779 | $ (12,622) | $ 12,227 | |||||
Discretionary cash flow (see non-US GAAP reconciliation) (1) | $ 14,512 | $ 20,571 | $ 29,897 | $ 35,371 | |||||
Adjusted EBITDA (see calculation and non-US GAAP reconciliation) (2) | $ 15,445 | $ 21,533 | $ 31,850 | $ 36,747 | |||||
Weighted average common shares outstanding - basic | 12,540 | 12,211 | 12,536 | 12,181 | |||||
Weighted average common shares outstanding - diluted (3) | 12,540 | 14,581 | 12,536 | 14,498 | |||||
Net income (loss) per share | |||||||||
Net income (loss) per common share - basic | $ (1.25) | $ 0.96 | $ (1.01) | $ 1.00 | |||||
Net income (loss) per common share - diluted | $ (1.25) | $ 0.82 | $ (1.01) | $ 0.85 | |||||
(1) Discretionary cash flow is defined as net cash provided by operating activities before changes in operating assets and liabilities. Management believes that the non-US GAAP measure of discretionary cash flow is useful as an indicator of an oil and natural gas exploration and production company's ability to internally fund exploration and development activities and to service or incur additional debt. The company has also included this information because changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the company may not control and may not relate to the period in which the operating activities occurred. Operating cash flow should not be considered in isolation or as a substitute for net cash provided by operating activities prepared in accordance with US GAAP. | |||||||||
(2) Adjusted EBITDA is defined as earnings before interest expense, income and similar taxes, DD&A, share based compensation expense and impairment of oil and natural gas properties. In calculating adjusted EBITDA, reorganization gains/losses and gains/losses on commodity derivatives not designated as hedges net of cash received or paid in settlement of derivative instruments are also excluded. Other excluded items include interest income and other, adjustments per our 2019 Senior Credit Facility agreement for operating leases under ASC 842 and any other extraordinary non-cash gains/losses. | |||||||||
(3) Fully diluted shares excludes approximately 2.3 million potentially dilutive instruments that were anti-dilutive for the three months ended June 30, 2020 and approximately 2.1 million potentially dilutive instruments that were anti-dilutive for the six months ended June 30, 2020. | |||||||||
(4) Includes |
GOODRICH PETROLEUM CORPORATION | |||||||||
Per Unit Sales Prices and Costs (Unaudited) | |||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||
Average sales price per unit: | |||||||||
Oil (per Bbl) | |||||||||
Including net cash received from/paid to settle oil derivatives | $ 58.55 | $ 59.28 | $ 57.35 | $ 58.16 | |||||
Excluding net cash received from/paid to settle oil derivatives | $ 40.41 | $ 65.00 | $ 44.15 | $ 62.18 | |||||
Natural gas (per Mcf) | |||||||||
Including net cash received from/paid to settle natural gas derivatives (4) | $ 2.08 | $ 2.54 | $ 2.14 | $ 2.62 | |||||
Excluding net cash received from/paid to settle natural gas derivatives | $ 1.54 | $ 2.35 | $ 1.63 | $ 2.59 | |||||
Oil and natural gas (per Mcfe) | |||||||||
Including net cash received from/paid to settle oil and natural gas derivatives (4) | $ 2.21 | $ 2.70 | $ 2.27 | $ 2.80 | |||||
Excluding net cash received from/paid to settle oil and natural gas derivatives | $ 1.63 | $ 2.54 | $ 1.74 | $ 2.78 | |||||
Costs Per Mcfe | |||||||||
Lease operating expense ( | $ 0.26 | $ 0.24 | $ 0.26 | $ 0.29 | |||||
Production and other taxes | $ 0.07 | $ 0.05 | $ 0.07 | $ 0.06 | |||||
Transportation and processing | $ 0.43 | $ 0.46 | $ 0.42 | $ 0.48 | |||||
Depreciation, depletion and amortization | $ 0.95 | $ 1.06 | $ 1.00 | $ 1.07 | |||||
General and administrative (payable in cash - | $ 0.36 | $ 0.39 | $ 0.38 | $ 0.47 | |||||
Impairment of oil and natural gas properties | $ 0.55 | $ 0.27 | |||||||
Other | $ - | $ - | $ - | $ - | |||||
$ 2.61 | $ 2.19 | $ 2.40 | $ 2.35 | ||||||
. | |||||||||
Note: Amounts on a per Mcfe basis may not total due to rounding. |
GOODRICH PETROLEUM CORPORATION | ||||||||
Cash Flow Data (In Thousands) (Unaudited) | ||||||||
Reconciliation of discretionary cash flow and net cash provided by operating activities (non-US GAAP) | ||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||
Net cash provided by operating activities (US GAAP) | $ 16,230 | $ 23,346 | $ 31,080 | $ 41,253 | ||||
Net changes in working capital | 1,718 | 2,775 | 1,183 | 5,882 | ||||
Discretionary cash flow (1) | $ 14,512 | $ 20,571 | $ 29,897 | $ 35,371 | ||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income (loss) | $ (15,658) | $ 11,779 | $ (12,622) | $ 12,227 | ||||
Adjustments to reconcile net loss to net cash provided by operating activities | ||||||||
Depreciation, depletion and amortization ("DD&A") | 11,876 | 13,299 | 25,143 | 23,345 | ||||
Right of use asset depreciation | 313 | 341 | 626 | 626 | ||||
Impairment of oil and natural gas properties | 6,847 | - | 6,847 | - | ||||
(Gain) loss on derivatives not designated as hedges | 1,688 | (12,653) | (7,450) | (11,645) | ||||
Net cash received from (paid for) settlement of derivative instruments (4) | 7,339 | 1,973 | 13,308 | 213 | ||||
Share based compensation (non-cash) | 1,373 | 1,580 | 2,529 | 3,148 | ||||
Amortization of finance cost, debt discount, paid in-kind interest and accretion | 747 | 4,252 | 1,529 | 7,445 | ||||
Other | (13) | - | (13) | 12 | ||||
Change in assets and liabilities: | ||||||||
Accounts receivable, trade and other, net of allowance | 90 | (1,260) | (83) | (1,916) | ||||
Accrued oil and gas revenue | 17 | (3,641) | 3,752 | (1,405) | ||||
Prepaid expenses and other | 48 | 96 | 52 | 131 | ||||
Accounts payable | 355 | 7,522 | 286 | 10,163 | ||||
Accrued liabilities | 1,208 | 58 | (2,824) | (1,091) | ||||
Net cash provided by operating activities | 16,230 | 23,346 | 31,080 | 41,253 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Capital expenditures | (18,158) | (26,812) | (33,196) | (55,066) | ||||
Proceeds from sale of assets | - | - | - | 1,284 | ||||
Net cash used in investing activities | (18,158) | (26,812) | (33,196) | (53,782) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Principal payments of bank borrowings | - | (47,500) | - | (49,500) | ||||
Proceeds from bank borrowings | 2,500 | 99,900 | 2,500 | 106,900 | ||||
Repayments of Convertible Second Lien Notes | - | (56,728) | - | (56,728) | ||||
Proceeds from New 2L Notes | - | 12,000 | - | 12,000 | ||||
Issuance cost, net | - | (2,000) | - | (2,000) | ||||
Purchase of treasury stock and other | (270) | (537) | (272) | (542) | ||||
Net cash provided by financing activities | 2,230 | 5,135 | 2,228 | 10,130 | ||||
Net increase (decrease) in cash and cash equivalents | 302 | 1,669 | 112 | (2,399) | ||||
Cash and cash equivalents, beginning of period | 1,262 | - | 1,452 | 4,068 | ||||
Cash and cash equivalents, end of period | $ 1,564 | $ 1,669 | $ 1,564 | $ 1,669 |
GOODRICH PETROLEUM CORPORATION | |||||||||
Other Information and Reconciliations (In Thousands) | |||||||||
Supplemental Balance Sheet Data (unaudited) | |||||||||
As of | |||||||||
June 30, 2020 | |||||||||
Cash and cash equivalents | $ 1,564 | ||||||||
Long-term debt, net | $ 107,925 | ||||||||
Unamortized debt discount and issuance cost | 1,334 | ||||||||
Total principal amount of debt | $ 109,259 | ||||||||
Reconciliation of Net income (loss) to Adjusted EBITDA (non-US GAAP) | |||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||
Net income (loss) (US GAAP) | $ (15,658) | $ 11,779 | $ (12,622) | $ 12,227 | |||||
Depreciation, depletion and amortization ("DD&A") | 11,876 | 13,299 | 25,143 | 23,345 | |||||
Share-based compensation expense (non-cash) | 1,374 | 1,580 | 2,529 | 3,148 | |||||
Impairment of oil and natural gas properties | 6,847 | - | 6,847 | - | |||||
Interest expense | 1,725 | 3,398 | 3,677 | 7,055 | |||||
(Gain) loss on commodity derivatives not designated as hedges, not settled | 9,027 | (10,680) | 5,858 | (11,432) | |||||
Loss on early extinguishment of debt | - | 1,846 | - | 1,846 | |||||
Other items ** | 254 | 311 | 418 | 558 | |||||
Adjusted EBITDA (2) | $ 15,445 | $ 21,533 | $ 31,850 | $ 36,747 | |||||
** Other items include | |||||||||
Derivative Activity | |||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||
Gain (loss) on commodity derivatives not designated as hedges, not settled | $ (9,027) | $ 10,680 | $ (5,858) | $ 11,432 | |||||
Net cash received from (paid for) settlement of derivative instruments (4) | 7,339 | 1,973 | 13,308 | 213 | |||||
Total gain (loss) on derivatives not designated as hedges | $ (1,688) | $ 12,653 | $ 7,450 | $ 11,645 | |||||
Reconciliation of interest payable in cash to interest expense | |||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||
Interest expense (GAAP) | $ 1,725 | $ 3,398 | $ 3,677 | $ 7,055 | |||||
Amortization of debt discount and issuance cost and paid-in-kind interest | (747) | (2,408) | (1,529) | (5,601) | |||||
Interest payable in cash | $ 978 | $ 990 | $ 2,148 | $ 1,454 | |||||
GOODRICH PETROLEUM CORPORATION | |||||||||
Other Information and Reconciliations continued (In Thousands, except per unit amounts) | |||||||||
Reconciliation of capital expenditures (unaudited) | |||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||
Net cash used in investing activities (US GAAP) | $ (18,158) | $ (26,812) | $ (33,196) | $ (53,782) | |||||
Cash proceeds related to sale of assets | - | - | - | (1,284) | |||||
Miscellaneous capitalized costs & ARO adjustments | (253) | (239) | (429) | (441) | |||||
Cost incurred in prior period and paid in current period | 9,330 | 9,145 | 6,175 | 8,086 | |||||
Capital accrual at period end | (1,117) | (7,067) | (1,117) | (7,067) | |||||
Total capital expenditures | $ (10,198) | $ (24,973) | $ (28,567) | $ (54,488) | |||||
Reconciliation of general & administrative expense payable in cash to general and administrative expense (non-GAAP) | |||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||
General & administrative expense (GAAP) | $ 4,522 | $ 4,936 | $ 9,436 | $ 10,246 | |||||
Share based compensation | (1,352) | (1,556) | (2,486) | (3,100) | |||||
General & administrative expense payable in cash | $ 3,170 | $ 3,380 | $ 6,950 | $ 7,146 | |||||
Oil and natural gas production (Mcfe) | 12,562 | 12,577 | 25,033 | 21,918 | |||||
General and administrative expense payable in cash per Mcfe | $ 0.25 | $ 0.27 | $ 0.28 | $ 0.33 | |||||
Reconciliation of Operating income (loss) adjusted for cash settled derivatives (non-GAAP) | |||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | ||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||
Operating income (loss) (US GAAP) | $ (12,268) | $ 4,352 | $ (16,537) | $ 9,459 | |||||
Net cash received from (paid for) settlement of derivative instruments (4) | 7,339 | 1,973 | 13,308 | 213 | |||||
Operating income (loss) adjusted for cash settled derivatives | $ (4,929) | $ 6,325 | $ (3,229) | $ 9,672 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/goodrich-petroleum-announces-second-quarter-2020-financial-results-301109412.html
SOURCE Goodrich Petroleum Corporation
FAQ
What are the financial results of GDP for Q2 2020?
How much did GDP spend on capital expenditures in Q2 2020?
What was the average production of GDP in Q2 2020?
What is the significance of the impairment charge for GDP?