Glacier Bancorp, Inc. Announces Results For The Quarter And Period Ended September 30, 2021
Glacier Bancorp (GBCI) reported a net income of $75.6 million for Q3 2021, down 3% year-over-year. The diluted earnings per share decreased to $0.79. Excluding PPP loans, the loan portfolio grew by $382 million or 14% annualized. Core deposits rose by 18%, totaling $17.477 billion. The company received $327 million in PPP loan forgiveness and declared a quarterly dividend of $0.32. Year-to-date net income increased 27% to $234 million. The acquisition of Altabancorp strengthened GBCI’s market position. Total assets reached $21.314 billion as of September 30, 2021.
- Net income for Q3 2021 at $75.6 million, despite a 3% decrease from prior year.
- Loan portfolio growth of $382 million, or 14% annualized, excluding PPP loans.
- Core deposits increased by $742 million, marking an 18% annualized growth.
- Year-to-date net income rose by $49.5 million, or 27%, reaching $234 million.
- Completion of the Altabancorp acquisition, enhancing market presence.
- Diluted earnings per share decreased by 2% to $0.79 compared to prior year.
- Non-interest income decreased significantly, with gains on loan sales down 61%.
- Efficiency ratio rose to 50.17%, indicating increased operational costs.
3rd Quarter 2021 Highlights:
- The loan portfolio, excluding the Payroll Protection Program (“PPP”) loans, increased
$382 million , or 14 percent annualized, in the current quarter. - Core deposits increased
$742 million , or 18 percent annualized, during the current quarter. - Net interest income (tax-equivalent), excluding the PPP loans, of
$154 million , increased$4.6 million , or 3 percent, over the prior quarter net interest income of$150 million . - Received
$327 million in PPP loan forgiveness proceeds from the U.S. Small Business Administration (“SBA”) during the current quarter compared to$350 million in the prior quarter. - Declared a quarterly dividend of
$0.32 per share. The Company has declared 146 consecutive quarterly dividends and has increased the dividend 48 times. - Completed the acquisition of Altabancorp, the parent company of Altabank, with total assets of
$3.64 8 billion on October 1, 2021. Based in American Fork, Utah, Altabank is the largest community bank in Utah and is the Company’s 24th acquisition since 2000.
Year-to-Date 2021 Highlights:
- The loan portfolio, excluding the PPP loans, increased
$711 million , or 9 percent annualized, in the first nine months of 2021. - Core deposits increased
$2.71 8 billion, or 25 percent annualized, during the first nine months of 2021. - Net income of
$234 million for the first nine months of 2021, an increase of$49.5 million , or 27 percent, over the prior year first nine months net income of$185 million . - Diluted earnings per share of
$2.45 , an increase of 26 percent from the prior year first nine months diluted earnings per share of$1.95 . - Net interest income (tax-equivalent), excluding the PPP loans, of
$452 million , an increase of$22.5 million , or 5 percent, over the prior quarter net interest income of$430 million . - The Company funded 8,525 PPP loans in the amount of
$555 million during the first half of 2021. - The Company received
$1.10 3 billion in PPP loan forgiveness proceeds from the U.S. Small Business Administration (“SBA”) during the first nine months of 2021. - Dividends declared in the first nine months of 2021 of
$0.95 per share, an increase of$0.07 per share, or 8 percent, over the prior year dividends declared of$0.88 per share.
Financial Summary
At or for the Three Months ended | At or for the Nine Months ended | |||||||||||||||||
(Dollars in thousands, except per share and market data) | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2020 | ||||||||||||
Operating results | ||||||||||||||||||
Net income | $ | 75,619 | 77,627 | 80,802 | 77,757 | 234,048 | 184,540 | |||||||||||
Basic earnings per share | $ | 0.79 | 0.81 | 0.85 | 0.81 | 2.45 | 1.95 | |||||||||||
Diluted earnings per share | $ | 0.79 | 0.81 | 0.85 | 0.81 | 2.45 | 1.95 | |||||||||||
Dividends declared per share | $ | 0.32 | 0.32 | 0.31 | 0.30 | 0.95 | 0.88 | |||||||||||
Market value per share | ||||||||||||||||||
Closing | $ | 55.35 | 55.08 | 57.08 | 32.05 | 55.35 | 32.05 | |||||||||||
High | $ | 56.84 | 63.05 | 67.35 | 38.13 | 67.35 | 46.54 | |||||||||||
Low | $ | 48.62 | 52.99 | 44.55 | 30.05 | 44.55 | 26.66 | |||||||||||
Selected ratios and other data | ||||||||||||||||||
Number of common stock shares outstanding | 95,512,659 | 95,507,234 | 95,501,819 | 95,413,743 | 95,512,659 | 95,413,743 | ||||||||||||
Average outstanding shares - basic | 95,510,772 | 95,505,877 | 95,465,801 | 95,411,656 | 95,494,211 | 94,704,198 | ||||||||||||
Average outstanding shares - diluted | 95,586,202 | 95,580,904 | 95,546,922 | 95,442,576 | 95,573,519 | 94,747,894 | ||||||||||||
Return on average assets (annualized) | 1.43 | % | 1.55 | % | 1.73 | % | 1.80 | % | 1.57 | % | 1.56 | % | ||||||
Return on average equity (annualized) | 12.49 | % | 13.25 | % | 14.12 | % | 13.73 | % | 13.27 | % | 11.40 | % | ||||||
Efficiency ratio | 50.17 | % | 49.92 | % | 46.75 | % | 48.05 | % | 48.94 | % | 49.83 | % | ||||||
Dividend payout ratio | 40.51 | % | 39.51 | % | 36.47 | % | 37.04 | % | 38.78 | % | 45.13 | % | ||||||
Loan to deposit ratio | 65.06 | % | 67.64 | % | 70.72 | % | 82.29 | % | 65.06 | % | 82.29 | % | ||||||
Number of full time equivalent employees | 2,978 | 2,987 | 2,994 | 2,946 | 2,978 | 2,946 | ||||||||||||
Number of locations | 194 | 194 | 193 | 193 | 194 | 193 | ||||||||||||
Number of ATMs | 250 | 250 | 250 | 250 | 250 | 250 |
KALISPELL, Mont., Oct. 21, 2021 (GLOBE NEWSWIRE) -- Glacier Bancorp, Inc. (NASDAQ:GBCI) reported net income of
Net income for the nine months ended September 30, 2021 was
On October 1, 2021, the Company announced the completion of the acquisition of Altabancorp, the parent company of Altabank, based in American Fork, Utah (collectively, “Alta”) and the largest community bank in Utah. Alta provides banking services to individuals and businesses in Utah with twenty-five banking offices from Preston, Idaho to St. George, Utah. As of September 30, 2021, Alta had total assets of
Asset Summary
$ Change from | ||||||||||||||||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | |||||||||||||||||||||
Cash and cash equivalents | $ | 348,888 | 921,207 | 633,142 | 769,879 | (572,319 | ) | (284,254 | ) | (420,991 | ) | |||||||||||||||||
Debt securities, available-for-sale | 7,390,580 | 6,147,143 | 5,337,814 | 4,125,548 | 1,243,437 | 2,052,766 | 3,265,032 | |||||||||||||||||||||
Debt securities, held-to-maturity | 1,128,299 | 1,024,730 | 189,836 | 193,509 | 103,569 | 938,463 | 934,790 | |||||||||||||||||||||
Total debt securities | 8,518,879 | 7,171,873 | 5,527,650 | 4,319,057 | 1,347,006 | 2,991,229 | 4,199,822 | |||||||||||||||||||||
Loans receivable | ||||||||||||||||||||||||||||
Residential real estate | 781,538 | 734,838 | 802,508 | 862,614 | 46,700 | (20,970 | ) | (81,076 | ) | |||||||||||||||||||
Commercial real estate | 6,912,569 | 6,584,322 | 6,315,895 | 6,201,817 | 328,247 | 596,674 | 710,752 | |||||||||||||||||||||
Other commercial | 2,598,616 | 2,932,419 | 3,054,817 | 3,593,322 | (333,803 | ) | (456,201 | ) | (994,706 | ) | ||||||||||||||||||
Home equity | 660,920 | 648,800 | 636,405 | 646,850 | 12,120 | 24,515 | 14,070 | |||||||||||||||||||||
Other consumer | 340,248 | 337,669 | 313,071 | 314,128 | 2,579 | 27,177 | 26,120 | |||||||||||||||||||||
Loans receivable | 11,293,891 | 11,238,048 | 11,122,696 | 11,618,731 | 55,843 | 171,195 | (324,840 | ) | ||||||||||||||||||||
Allowance for credit losses | (153,609 | ) | (151,448 | ) | (158,243 | ) | (164,552 | ) | (2,161 | ) | 4,634 | 10,943 | ||||||||||||||||
Loans receivable, net | 11,140,282 | 11,086,600 | 10,964,453 | 11,454,179 | 53,682 | 175,829 | (313,897 | ) | ||||||||||||||||||||
Other assets | 1,305,970 | 1,308,353 | 1,378,961 | 1,382,952 | (2,383 | ) | (72,991 | ) | (76,982 | ) | ||||||||||||||||||
Total assets | $ | 21,314,019 | 20,488,033 | 18,504,206 | 17,926,067 | 825,986 | 2,809,813 | 3,387,952 |
Total debt securities of
The loan portfolio of
The loan portfolio decreased
Credit Quality Summary
At or for the Nine Months ended | At or for the Six Months ended | At or for the Year ended | At or for the Nine Months ended | |||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | ||||||||
Allowance for credit losses | ||||||||||||
Balance at beginning of period | $ | 158,243 | 158,243 | 124,490 | 124,490 | |||||||
Impact of adopting CECL | — | — | 3,720 | 3,720 | ||||||||
Acquisitions | — | — | 49 | 49 | ||||||||
Provision for credit losses | (2,921 | ) | (5,234 | ) | 37,637 | 39,165 | ||||||
Charge-offs | (8,566 | ) | (5,946 | ) | (13,808 | ) | (7,865 | ) | ||||
Recoveries | 6,853 | 4,385 | 6,155 | 4,993 | ||||||||
Balance at end of period | $ | 153,609 | 151,448 | 158,243 | 164,552 | |||||||
Provision for credit losses | ||||||||||||
Loan portfolio | $ | (2,921 | ) | (5,234 | ) | 37,637 | 39,165 | |||||
Unfunded loan commitments | (1,959 | ) | (371 | ) | 2,128 | 2,135 | ||||||
Total provision for credit losses | $ | (4,880 | ) | (5,605 | ) | 39,765 | 41,300 | |||||
Other real estate owned | $ | 88 | 705 | 1,182 | 4,742 | |||||||
Other foreclosed assets | 18 | 66 | 562 | 619 | ||||||||
Accruing loans 90 days or more past due | 5,172 | 4,220 | 1,725 | 2,952 | ||||||||
Non-accrual loans | 45,901 | 48,050 | 31,964 | 36,350 | ||||||||
Total non-performing assets | $ | 51,179 | 53,041 | 35,433 | 44,663 | |||||||
Non-performing assets as a percentage of subsidiary assets | 0.24 | % | 0.26 | % | 0.19 | % | 0.25 | % | ||||
Allowance for credit losses as a percentage of non-performing loans | 301 | % | 290 | % | 470 | % | 419 | % | ||||
Allowance for credit losses as a percentage of total loans | 1.36 | % | 1.35 | % | 1.42 | % | 1.42 | % | ||||
Net charge-offs as a percentage of total loans | 0.02 | % | 0.01 | % | 0.07 | % | 0.03 | % | ||||
Accruing loans 30-89 days past due | $ | 26,002 | 12,076 | 22,721 | 17,631 | |||||||
Accruing troubled debt restructurings | $ | 36,666 | 37,667 | 42,003 | 39,999 | |||||||
Non-accrual troubled debt restructurings | $ | 2,820 | 3,179 | 3,507 | 7,579 | |||||||
U.S. government guarantees included in non-performing assets | $ | 4,116 | 4,186 | 3,011 | 4,411 |
Non-performing assets of
Early stage delinquencies (accruing loans 30-89 days past due) of
The allowance for credit losses on loans (“ACL”) as a percentage of total loans outstanding at September 30, 2021 was 1.36 percent which was a 1 basis point increase compared to the prior quarter and a 6 basis point decrease from the prior year third quarter. Excluding the PPP loans, the ACL as percentage of loans was 1.40 percent compared to 1.43 percent in the prior quarter and 1.62 percent in the prior year third quarter. The decrease in the ACL as a percentage of total loans during the current year was driven by the improvement in the economic forecasts.
Credit Quality Trends and Provision for Credit Losses on the Loan Portfolio
(Dollars in thousands) | Provision for Credit Losses Loans | Net Charge-Offs (Recoveries) | ACL as a Percent of Loans | Accruing Loans 30-89 Days Past Due as a Percent of Loans | Non-Performing Assets to Total Subsidiary Assets | |||||||||||||
Third quarter 2021 | $ | 2,313 | $ | 152 | 1.36 | % | 0.23 | % | 0.24 | % | ||||||||
Second quarter 2021 | (5,723 | ) | (725 | ) | 1.35 | % | 0.11 | % | 0.26 | % | ||||||||
First quarter 2021 | 489 | 2,286 | 1.39 | % | 0.40 | % | 0.19 | % | ||||||||||
Fourth quarter 2020 | (1,528 | ) | 4,781 | 1.42 | % | 0.20 | % | 0.19 | % | |||||||||
Third quarter 2020 | 2,869 | 826 | 1.42 | % | 0.15 | % | 0.25 | % | ||||||||||
Second quarter 2020 | 13,552 | 1,233 | 1.42 | % | 0.22 | % | 0.27 | % | ||||||||||
First quarter 2020 | 22,744 | 813 | 1.49 | % | 0.41 | % | 0.26 | % | ||||||||||
Fourth quarter 2019 | — | 1,045 | 1.31 | % | 0.24 | % | 0.27 | % |
The current quarter provision for credit loss expense for loans was
Net charge-offs for the current quarter were
PPP Loans
Three Months ended | Nine Months ended | ||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Sep 30, 2021 | Sep 30, 2020 | ||||||||||
PPP interest income | $ | 12,894 | 10,328 | 13,523 | 36,745 | 16,646 | |||||||||
Deferred compensation on originating PPP loans | — | 1,522 | 5,213 | 6,735 | 8,850 | ||||||||||
Total PPP income impact | $ | 12,894 | 11,850 | 18,736 | 43,480 | 25,496 |
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | ||||||||
PPP Round 1 loans | $ | 56,048 | 176,498 | 909,173 | 1,448,417 | |||||||
PPP Round 2 loans | 312,865 | 518,107 | — | — | ||||||||
Total PPP loans | 368,913 | 694,605 | 909,173 | 1,448,417 | ||||||||
Net remaining fees - Round 1 | 485 | 1,313 | 17,605 | 36,099 | ||||||||
Net remaining fees - Round 2 | 12,501 | 22,694 | — | — | ||||||||
Total net remaining fees | $ | 12,986 | 24,007 | 17,605 | 36,099 |
The SBA Round 2 PPP program ended in early May of 2021 after the available funds were fully drawn upon. During the first half of 2021, the Company originated
During the current year, the SBA processing fees received on Round 2 averaged 5.99 percent which compared to the average of 3.75 percent received on Round 1 in the prior year. The increase in the fee percentage received on Round 2 was the result of an increase in the number of smaller loans which receive a higher percentage fee.
The Company received
The Company recognized
Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on regulatory classification is provided in the exhibits at the end of this press release. The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.
Liability Summary
$ Change from | |||||||||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | ||||||||||||||
Deposits | |||||||||||||||||||||
Non-interest bearing deposits | $ | 6,632,402 | 6,307,794 | 5,454,539 | 5,479,311 | 324,608 | 1,177,863 | 1,153,091 | |||||||||||||
NOW and DDA accounts | 4,299,244 | 4,151,264 | 3,698,559 | 3,300,152 | 147,980 | 600,685 | 999,092 | ||||||||||||||
Savings accounts | 2,502,268 | 2,346,129 | 2,000,174 | 1,864,143 | 156,139 | 502,094 | 638,125 | ||||||||||||||
Money market deposit accounts | 3,123,425 | 2,990,021 | 2,627,336 | 2,557,294 | 133,404 | 496,089 | 566,131 | ||||||||||||||
Certificate accounts | 919,852 | 939,563 | 978,779 | 979,857 | (19,711 | ) | (58,927 | ) | (60,005 | ) | |||||||||||
Core deposits, total | 17,477,191 | 16,734,771 | 14,759,387 | 14,180,757 | 742,420 | 2,717,804 | 3,296,434 | ||||||||||||||
Wholesale deposits | 26,123 | 26,121 | 38,142 | 119,131 | 2 | (12,019 | ) | (93,008 | ) | ||||||||||||
Deposits, total | 17,503,314 | 16,760,892 | 14,797,529 | 14,299,888 | 742,422 | 2,705,785 | 3,203,426 | ||||||||||||||
Repurchase agreements | 1,040,939 | 995,201 | 1,004,583 | 965,668 | 45,738 | 36,356 | 75,271 | ||||||||||||||
Federal Home Loan Bank advances | — | — | — | 7,318 | — | — | (7,318 | ) | |||||||||||||
Other borrowed funds | 33,671 | 33,556 | 33,068 | 32,967 | 115 | 603 | 704 | ||||||||||||||
Subordinated debentures | 132,580 | 132,540 | 139,959 | 139,918 | 40 | (7,379 | ) | (7,338 | ) | ||||||||||||
Other liabilities | 215,899 | 211,889 | 222,026 | 225,219 | 4,010 | (6,127 | ) | (9,320 | ) | ||||||||||||
Total liabilities | $ | 18,926,403 | 18,134,078 | 16,197,165 | 15,670,978 | 792,325 | 2,729,238 | 3,255,425 |
Core deposits of
The low levels of borrowings, including wholesale deposits and Federal Home Loan Bank (“FHLB”) advances, reflected the significant increase in core deposits which funded the asset growth.
Stockholders’ Equity Summary
$ Change from | |||||||||||||||||||||
(Dollars in thousands, except per share data) | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | ||||||||||||||
Common equity | $ | 2,309,957 | 2,263,513 | 2,163,951 | 2,123,991 | 46,444 | 146,006 | 185,966 | |||||||||||||
Accumulated other comprehensive income | 77,659 | 90,442 | 143,090 | 131,098 | (12,783 | ) | (65,431 | ) | (53,439 | ) | |||||||||||
Total stockholders’ equity | 2,387,616 | 2,353,955 | 2,307,041 | 2,255,089 | 33,661 | 80,575 | 132,527 | ||||||||||||||
Goodwill and core deposit intangible, net | (562,058 | ) | (564,546 | ) | (569,522 | ) | (572,134 | ) | 2,488 | 7,464 | 10,076 | ||||||||||
Tangible stockholders’ equity | $ | 1,825,558 | 1,789,409 | 1,737,519 | 1,682,955 | 36,149 | 88,039 | 142,603 | |||||||||||||
Stockholders’ equity to total assets | 11.20 | % | 11.49 | % | 12.47 | % | 12.58 | % | |||||||||||||
Tangible stockholders’ equity to total tangible assets | 8.80 | % | 8.98 | % | 9.69 | % | 9.70 | % | |||||||||||||
Book value per common share | $ | 25.00 | 24.65 | 24.18 | 23.63 | 0.35 | 0.82 | 1.37 | |||||||||||||
Tangible book value per common share | $ | 19.11 | 18.74 | 18.21 | 17.64 | 0.37 | 0.90 | 1.47 |
Tangible stockholders’ equity of
Cash Dividends
On September 30, 2021, the Company’s Board of Directors declared a quarterly cash dividend of
Operating Results for Three Months Ended September 30, 2021
Compared to June 30, 2021, March 31, 2021, and September 30, 2020
Income Summary
Three Months ended | $ Change from | ||||||||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Jun 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | ||||||||||||||
Net interest income | |||||||||||||||||||||
Interest income | $ | 166,741 | 159,956 | 161,552 | 157,487 | 6,785 | 5,189 | 9,254 | |||||||||||||
Interest expense | 4,128 | 4,487 | 4,740 | 6,084 | (359 | ) | (612 | ) | (1,956 | ) | |||||||||||
Total net interest income | 162,613 | 155,469 | 156,812 | 151,403 | 7,144 | 5,801 | 11,210 | ||||||||||||||
Non-interest income | |||||||||||||||||||||
Service charges and other fees | 15,154 | 13,795 | 12,792 | 13,404 | 1,359 | 2,362 | 1,750 | ||||||||||||||
Miscellaneous loan fees and charges | 2,592 | 2,923 | 2,778 | 2,084 | (331 | ) | (186 | ) | 508 | ||||||||||||
Gain on sale of loans | 13,902 | 16,106 | 21,624 | 35,516 | (2,204 | ) | (7,722 | ) | (21,614 | ) | |||||||||||
(Loss) gain on sale of investments | (168 | ) | (61 | ) | 284 | 24 | (107 | ) | (452 | ) | (192 | ) | |||||||||
Other income | 3,335 | 2,759 | 2,643 | 2,639 | 576 | 692 | 696 | ||||||||||||||
Total non-interest income | 34,815 | 35,522 | 40,121 | 53,667 | (707 | ) | (5,306 | ) | (18,852 | ) | |||||||||||
Total income | 197,428 | 190,991 | 196,933 | 205,070 | 6,437 | 495 | (7,642 | ) | |||||||||||||
Net interest margin (tax-equivalent) | 3.39 | % | 3.44 | % | 3.74 | % | 3.92 | % |
Net Interest Income
The current quarter net interest income of
The current quarter interest expense of
The Company’s net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 3.39 percent compared to 3.44 percent in the prior quarter and 3.92 in the prior year third quarter. The core net interest margin, excluding 2 basis points of discount accretion, 2 basis point from non-accrual interest and 18 basis points increase from the PPP loans, was 3.17 percent compared to 3.33 in the prior quarter and 4.02 percent in the prior year third quarter. The core net interest margin decreased 16 basis points in the current quarter and decreased 85 basis points from the prior third quarter due to a decrease in earning asset yields. Earning asset yields have decreased due to the combined impact of the significant increase in the debt securities and the lower yields on both core loans and debt securities. Debt securities comprised 42.5 percent of the earning assets during the current quarter compared to 39.4 percent in the prior quarter and 26.5 percent in the prior year third quarter.
Non-interest Income
Non-interest income for the current quarter totaled
Gain on the sale of loans of
Non-interest Expense Summary
Three Months ended | $ Change from | ||||||||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Jun 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | ||||||||||||||
Compensation and employee benefits | $ | 66,364 | 64,109 | 62,468 | 64,866 | 2,255 | 3,896 | 1,498 | |||||||||||||
Occupancy and equipment | 9,412 | 9,208 | 9,515 | 9,369 | 204 | (103 | ) | 43 | |||||||||||||
Advertising and promotions | 3,236 | 2,906 | 2,371 | 2,779 | 330 | 865 | 457 | ||||||||||||||
Data processing | 5,135 | 5,661 | 5,206 | 5,597 | (526 | ) | (71 | ) | (462 | ) | |||||||||||
Other real estate owned and foreclosed assets | 142 | 48 | 12 | 186 | 94 | 130 | (44 | ) | |||||||||||||
Regulatory assessments and insurance | 2,011 | 1,702 | 1,879 | 1,495 | 309 | 132 | 516 | ||||||||||||||
Core deposit intangibles amortization | 2,488 | 2,488 | 2,488 | 2,612 | — | — | (124 | ) | |||||||||||||
Other expenses | 15,320 | 13,960 | 12,646 | 16,469 | 1,360 | 2,674 | (1,149 | ) | |||||||||||||
Total non-interest expense | $ | 104,108 | 100,082 | 96,585 | 103,373 | 4,026 | 7,523 | 735 |
Total non-interest expense of
Other expenses of
Federal and State Income Tax Expense
Tax expense during the third quarter of 2021 was
Efficiency Ratio
The efficiency ratio was 50.17 percent in the current quarter and 49.92 percent in the prior quarter and 48.05 in the prior year third quarter. “The Bank divisions are making do with less as increased hiring has taken longer as the markets get back to normal,” said Ron Copher, Chief Financial Officer. “Controlling non-interest expense growth has helped the Company maintain an efficiency ratio below 50 percent for the nine months of the current and prior year.” Excluding the impact from the PPP loans, the efficiency ratio would have been 53.59 percent in the current quarter compared to 53.53 percent in the prior quarter. Excluding the impact of PPP loans, the current quarter efficiency ratio was an increase of 308 basis points from the prior year third quarter efficiency ratio of 50.51 percent which was primarily driven by the decrease in the gain on sale of loans in the current quarter.
Operating Results for Nine Months Ended September 30, 2021
Compared to September 30, 2020
Income Summary
Nine Months ended | ||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Sep 30, 2020 | $ Change | % Change | ||||||||||
Net interest income | ||||||||||||||
Interest income | $ | 488,249 | $ | 455,756 | $ | 32,493 | 7 | % | ||||||
Interest expense | 13,355 | 21,765 | (8,410 | ) | (39 | )% | ||||||||
Total net interest income | 474,894 | 433,991 | 40,903 | 9 | % | |||||||||
Non-interest income | ||||||||||||||
Service charges and other fees | 41,741 | 38,790 | 2,951 | 8 | % | |||||||||
Miscellaneous loan fees and charges | 8,293 | 5,051 | 3,242 | 64 | % | |||||||||
Gain on sale of loans | 51,632 | 73,236 | (21,604 | ) | (29 | )% | ||||||||
Gain on sale of investments | 55 | 1,015 | (960 | ) | (95 | )% | ||||||||
Other income | 8,737 | 10,071 | (1,334 | ) | (13 | )% | ||||||||
Total non-interest income | 110,458 | 128,163 | (17,705 | ) | (14 | )% | ||||||||
Total Income | $ | 585,352 | $ | 562,154 | $ | 23,198 | 4 | % | ||||||
Net interest margin (tax-equivalent) | 3.52 | % | 4.12 | % |
Net Interest Income
Net-interest income of
The net interest margin as a percentage of earning assets, on a tax-equivalent basis, during the first nine months of 2021 was 3.52 percent, a 60 basis points decrease from the net interest margin of 4.12 percent for the same period in the prior year. The core net interest margin, excluding 3 basis points of discount accretion, 1 basis point of non-accrual interest and 13 basis points increase from the PPP loans, was 3.35 which was an 85 basis point decrease from the core margin of 4.20 percent in the prior year. Although the Company was successful in reducing the total cost of funding, it was not enough to outpace the lower yields on core loans and debt securities driven by the current interest rate environment and the shift in the earning asset mix to lower yielding debt securities.
Non-interest Income
Non-interest income of
Non-interest Expense Summary
Nine Months ended | |||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Sep 30, 2020 | $ Change | % Change | |||||||||||
Compensation and employee benefits | $ | 192,941 | $ | 182,507 | $ | 10,434 | 6 | % | |||||||
Occupancy and equipment | 28,135 | 27,945 | 190 | 1 | % | ||||||||||
Advertising and promotions | 8,513 | 7,404 | 1,109 | 15 | % | ||||||||||
Data processing | 16,002 | 15,921 | 81 | 1 | % | ||||||||||
Other real estate owned and foreclosed assets | 202 | 373 | (171 | ) | (46 | )% | |||||||||
Regulatory assessments and insurance | 5,592 | 3,622 | 1,970 | 54 | % | ||||||||||
Core deposit intangibles amortization | 7,464 | 7,758 | (294 | ) | (4 | )% | |||||||||
Other expenses | 41,926 | 48,094 | (6,168 | ) | (13 | )% | |||||||||
Total non-interest expense | $ | 300,775 | $ | 293,624 | $ | 7,151 | 2 | % |
Total non-interest expense of
Provision for Credit Losses
The provision for credit loss benefit was
Federal and State Income Tax Expense
Tax expense of
Efficiency Ratio
The efficiency ratio was 48.94 percent for the first nine months of 2021 compared to 49.83 percent for the same period last year. Excluding the impact from the PPP loans, the efficiency ratio was 53.34 in 2021 compared to 53.30 in 2020.
Forward-Looking Statements
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:
- the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio;
- changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System or the Federal Reserve Board, which could adversely affect the Company’s net interest income and profitability;
- changes in the cost and scope of insurance from the Federal Deposit Insurance Corporation and other third parties;
- legislative or regulatory changes, such as the those signaled by the Biden Administration, as well as increased banking and consumer protection regulation that adversely affect the Company’s business, both generally and as a result of the Company exceeding
$10 billion in total consolidated assets; - ability to complete pending or prospective future acquisitions;
- costs or difficulties related to the completion and integration of acquisitions;
- the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on earnings and capital;
- reduced demand for banking products and services;
- the reputation of banks and the financial services industry could deteriorate, which could adversely affect the Company's ability to obtain and maintain customers;
- competition among financial institutions in the Company's markets may increase significantly;
- the risks presented by continued public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow the Company through acquisitions;
- the projected business and profitability of an expansion or the opening of a new branch could be lower than expected;
- consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;
- dependence on the Chief Executive Officer, the senior management team and the Presidents of Glacier Bank divisions;
- material failure, potential interruption or breach in security of the Company’s systems and technological changes which could expose us to new risks (e.g., cybersecurity), fraud or system failures;
- natural disasters, including fires, floods, earthquakes, and other unexpected events;
- the Company’s success in managing risks involved in the foregoing; and
- the effects of any reputational damage to the Company resulting from any of the foregoing.
The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.
Conference Call Information
A conference call for investors is scheduled for 11:00 a.m. Eastern Time on Friday, October 22, 2021. The conference call will be accessible by telephone and webcast. Interested individuals are invited to listen to the call by dialing 877-561-2748 and conference ID 9278886. To participate on the webcast, log on to: https://edge.media-server.com/mmc/p/y8hi69ox. If you are unable to participate during the live webcast, the call will be archived on our website, www.glacierbancorp.com, or by calling 855-859-2056 with the ID 9278886 by October 29, 2021.
About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. (NASDAQ:GBCI), a member of the Russell 2000® and the S&P MidCap 400® indices, is the parent company for Glacier Bank and its Bank divisions located across its eight state Western U.S. footprint: Altabank (American Fork, UT), Bank of the San Juans (Durango, CO), Citizens Community Bank (Pocatello, ID), Collegiate Peaks Bank (Buena Vista, CO), First Bank of Montana (Lewistown, MT), First Bank of Wyoming (Powell, WY), First Community Bank Utah (Layton, UT), First Security Bank (Bozeman, MT), First Security Bank of Missoula (Missoula, MT), First State Bank (Wheatland, WY), Glacier Bank (Kalispell, MT), Heritage Bank of Nevada (Reno, NV), Mountain West Bank (Coeur d’Alene, ID), North Cascades Bank (Chelan, WA), The Foothills Bank (Yuma, AZ), Valley Bank of Helena (Helena, MT), and Western Security Bank (Billings, MT).
CONTACT: Randall M. Chesler, CEO |
(406) 751-4722 |
Ron J. Copher, CFO |
(406) 751-7706 |
Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Financial Condition
(Dollars in thousands, except per share data) | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | ||||||||
Assets | ||||||||||||
Cash on hand and in banks | $ | 250,579 | 272,363 | 227,108 | 249,245 | |||||||
Federal funds sold | — | — | — | 590 | ||||||||
Interest bearing cash deposits | 98,309 | 648,844 | 406,034 | 520,044 | ||||||||
Cash and cash equivalents | 348,888 | 921,207 | 633,142 | 769,879 | ||||||||
Debt securities, available-for-sale | 7,390,580 | 6,147,143 | 5,337,814 | 4,125,548 | ||||||||
Debt securities, held-to-maturity | 1,128,299 | 1,024,730 | 189,836 | 193,509 | ||||||||
Total debt securities | 8,518,879 | 7,171,873 | 5,527,650 | 4,319,057 | ||||||||
Loans held for sale, at fair value | 94,138 | 98,410 | 166,572 | 147,937 | ||||||||
Loans receivable | 11,293,891 | 11,238,048 | 11,122,696 | 11,618,731 | ||||||||
Allowance for credit losses | (153,609 | ) | (151,448 | ) | (158,243 | ) | (164,552 | ) | ||||
Loans receivable, net | 11,140,282 | 11,086,600 | 10,964,453 | 11,454,179 | ||||||||
Premises and equipment, net | 316,191 | 315,573 | 325,335 | 326,925 | ||||||||
Other real estate owned and foreclosed assets | 106 | 771 | 1,744 | 5,361 | ||||||||
Accrued interest receivable | 79,699 | 70,452 | 75,497 | 91,393 | ||||||||
Core deposit intangible, net | 48,045 | 50,533 | 55,509 | 58,121 | ||||||||
Goodwill | 514,013 | 514,013 | 514,013 | 514,013 | ||||||||
Non-marketable equity securities | 10,021 | 10,019 | 10,023 | 10,366 | ||||||||
Bank-owned life insurance | 123,729 | 123,035 | 123,763 | 123,095 | ||||||||
Other assets | 120,028 | 125,547 | 106,505 | 105,741 | ||||||||
Total assets | $ | 21,314,019 | 20,488,033 | 18,504,206 | 17,926,067 | |||||||
Liabilities | ||||||||||||
Non-interest bearing deposits | $ | 6,632,402 | 6,307,794 | 5,454,539 | 5,479,311 | |||||||
Interest bearing deposits | 10,870,912 | 10,453,098 | 9,342,990 | 8,820,577 | ||||||||
Securities sold under agreements to repurchase | 1,040,939 | 995,201 | 1,004,583 | 965,668 | ||||||||
FHLB advances | — | — | — | 7,318 | ||||||||
Other borrowed funds | 33,671 | 33,556 | 33,068 | 32,967 | ||||||||
Subordinated debentures | 132,580 | 132,540 | 139,959 | 139,918 | ||||||||
Accrued interest payable | 2,437 | 2,433 | 3,305 | 3,951 | ||||||||
Deferred tax liability | 1,815 | 6,463 | 23,860 | 17,227 | ||||||||
Other liabilities | 211,647 | 202,993 | 194,861 | 204,041 | ||||||||
Total liabilities | 18,926,403 | 18,134,078 | 16,197,165 | 15,670,978 | ||||||||
Commitments and Contingent Liabilities | ||||||||||||
Stockholders’ Equity | ||||||||||||
Preferred shares, | — | — | — | — | ||||||||
Common stock, | 955 | 955 | 954 | 954 | ||||||||
Paid-in capital | 1,497,939 | 1,496,488 | 1,495,053 | 1,493,928 | ||||||||
Retained earnings - substantially restricted | 811,063 | 766,070 | 667,944 | 629,109 | ||||||||
Accumulated other comprehensive income | 77,659 | 90,442 | 143,090 | 131,098 | ||||||||
Total stockholders’ equity | 2,387,616 | 2,353,955 | 2,307,041 | 2,255,089 | ||||||||
Total liabilities and stockholders’ equity | $ | 21,314,019 | 20,488,033 | 18,504,206 | 17,926,067 |
Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Operations
Three Months ended | Nine Months ended | |||||||||||||||||
(Dollars in thousands, except per share data) | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2020 | ||||||||||||
Interest Income | ||||||||||||||||||
Debt securities | $ | 30,352 | 28,730 | 27,306 | 25,381 | 86,388 | 72,228 | |||||||||||
Residential real estate loans | 9,885 | 9,541 | 10,146 | 11,592 | 29,572 | 35,216 | ||||||||||||
Commercial loans | 115,533 | 110,829 | 113,541 | 109,514 | 339,903 | 314,541 | ||||||||||||
Consumer and other loans | 10,971 | 10,856 | 10,559 | 11,000 | 32,386 | 33,771 | ||||||||||||
Total interest income | 166,741 | 159,956 | 161,552 | 157,487 | 488,249 | 455,756 | ||||||||||||
Interest Expense | ||||||||||||||||||
Deposits | 2,609 | 2,804 | 3,014 | 3,952 | 8,427 | 14,120 | ||||||||||||
Securities sold under agreements to repurchase | 496 | 651 | 689 | 886 | 1,836 | 2,783 | ||||||||||||
Federal Home Loan Bank advances | — | — | — | 70 | — | 684 | ||||||||||||
Other borrowed funds | 178 | 177 | 174 | 173 | 529 | 473 | ||||||||||||
Subordinated debentures | 845 | 855 | 863 | 1,003 | 2,563 | 3,705 | ||||||||||||
Total interest expense | 4,128 | 4,487 | 4,740 | 6,084 | 13,355 | 21,765 | ||||||||||||
Net Interest Income | 162,613 | 155,469 | 156,812 | 151,403 | 474,894 | 433,991 | ||||||||||||
Provision for credit losses | 725 | (5,653 | ) | 48 | 5,186 | (4,880 | ) | 41,300 | ||||||||||
Net interest income after provision for credit losses | 161,888 | 161,122 | 156,764 | 146,217 | 479,774 | 392,691 | ||||||||||||
Non-Interest Income | ||||||||||||||||||
Service charges and other fees | 15,154 | 13,795 | 12,792 | 13,404 | 41,741 | 38,790 | ||||||||||||
Miscellaneous loan fees and charges | 2,592 | 2,923 | 2,778 | 2,084 | 8,293 | 5,051 | ||||||||||||
Gain on sale of loans | 13,902 | 16,106 | 21,624 | 35,516 | 51,632 | 73,236 | ||||||||||||
(Loss) gain on sale of debt securities | (168 | ) | (61 | ) | 284 | 24 | 55 | 1,015 | ||||||||||
Other income | 3,335 | 2,759 | 2,643 | 2,639 | 8,737 | 10,071 | ||||||||||||
Total non-interest income | 34,815 | 35,522 | 40,121 | 53,667 | 110,458 | 128,163 | ||||||||||||
Non-Interest Expense | ||||||||||||||||||
Compensation and employee benefits | 66,364 | 64,109 | 62,468 | 64,866 | 192,941 | 182,507 | ||||||||||||
Occupancy and equipment | 9,412 | 9,208 | 9,515 | 9,369 | 28,135 | 27,945 | ||||||||||||
Advertising and promotions | 3,236 | 2,906 | 2,371 | 2,779 | 8,513 | 7,404 | ||||||||||||
Data processing | 5,135 | 5,661 | 5,206 | 5,597 | 16,002 | 15,921 | ||||||||||||
Other real estate owned and foreclosed assets | 142 | 48 | 12 | 186 | 202 | 373 | ||||||||||||
Regulatory assessments and insurance | 2,011 | 1,702 | 1,879 | 1,495 | 5,592 | 3,622 | ||||||||||||
Core deposit intangibles amortization | 2,488 | 2,488 | 2,488 | 2,612 | 7,464 | 7,758 | ||||||||||||
Other expenses | 15,320 | 13,960 | 12,646 | 16,469 | 41,926 | 48,094 | ||||||||||||
Total non-interest expense | 104,108 | 100,082 | 96,585 | 103,373 | 300,775 | 293,624 | ||||||||||||
Income Before Income Taxes | 92,595 | 96,562 | 100,300 | 96,511 | 289,457 | 227,230 | ||||||||||||
Federal and state income tax expense | 16,976 | 18,935 | 19,498 | 18,754 | 55,409 | 42,690 | ||||||||||||
Net Income | $ | 75,619 | 77,627 | 80,802 | 77,757 | 234,048 | 184,540 |
Glacier Bancorp, Inc.
Average Balance Sheets
Three Months ended | |||||||||||||||||||||
September 30, 2021 | June 30, 2021 | ||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Dividends | Average Yield/ Rate | Average Balance | Interest & Dividends | Average Yield/ Rate | |||||||||||||||
Assets | |||||||||||||||||||||
Residential real estate loans | $ | 817,150 | $ | 9,885 | 4.84 | % | $ | 825,467 | $ | 9,541 | 4.62 | % | |||||||||
Commercial loans 1 | 9,468,440 | 116,963 | 4.90 | % | 9,520,603 | 112,226 | 4.73 | % | |||||||||||||
Consumer and other loans | 974,582 | 10,971 | 4.47 | % | 964,415 | 10,856 | 4.51 | % | |||||||||||||
Total loans 2 | 11,260,172 | 137,819 | 4.86 | % | 11,310,485 | 132,623 | 4.70 | % | |||||||||||||
Tax-exempt debt securities 2 | 1,548,447 | 14,711 | 3.80 | % | 1,548,323 | 14,740 | 3.81 | % | |||||||||||||
Taxable debt securities 4 | 6,767,418 | 18,896 | 1.12 | % | 5,810,800 | 17,251 | 1.19 | % | |||||||||||||
Total earning assets | 19,576,037 | 171,426 | 3.47 | % | 18,669,608 | 164,614 | 3.54 | % | |||||||||||||
Goodwill and intangibles | 563,257 | 565,749 | |||||||||||||||||||
Non-earning assets | 803,226 | 804,897 | |||||||||||||||||||
Total assets | $ | 20,942,520 | $ | 20,040,254 | |||||||||||||||||
Liabilities | |||||||||||||||||||||
Non-interest bearing deposits | $ | 6,505,530 | $ | — | — | % | $ | 6,100,872 | $ | — | — | % | |||||||||
NOW and DDA accounts | 4,261,648 | 597 | 0.06 | % | 4,073,819 | 600 | 0.06 | % | |||||||||||||
Savings accounts | 2,440,332 | 146 | 0.02 | % | 2,295,334 | 141 | 0.02 | % | |||||||||||||
Money market deposit accounts | 3,041,634 | 814 | 0.11 | % | 2,921,642 | 861 | 0.12 | % | |||||||||||||
Certificate accounts | 928,165 | 1,036 | 0.44 | % | 955,694 | 1,181 | 0.50 | % | |||||||||||||
Total core deposits | 17,177,309 | 2,593 | 0.06 | % | 16,347,361 | 2,783 | 0.07 | % | |||||||||||||
Wholesale deposits 5 | 26,117 | 16 | 0.24 | % | 34,301 | 21 | 0.24 | % | |||||||||||||
Repurchase agreements | 988,283 | 495 | 0.20 | % | 974,744 | 651 | 0.27 | % | |||||||||||||
Subordinated debentures and other borrowed funds | 166,151 | 1,024 | 2.44 | % | 166,002 | 1,032 | 2.49 | % | |||||||||||||
Total funding liabilities | 18,357,860 | 4,128 | 0.09 | % | 17,522,408 | 4,487 | 0.10 | % | |||||||||||||
Other liabilities | 182,573 | 168,613 | |||||||||||||||||||
Total liabilities | 18,540,433 | 17,691,021 | |||||||||||||||||||
Stockholders’ Equity | |||||||||||||||||||||
Common stock | 955 | 955 | |||||||||||||||||||
Paid-in capital | 1,497,107 | 1,495,886 | |||||||||||||||||||
Retained earnings | 805,253 | 756,561 | |||||||||||||||||||
Accumulated other comprehensive income | 98,772 | 95,831 | |||||||||||||||||||
Total stockholders’ equity | 2,402,087 | 2,349,233 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 20,942,520 | $ | 20,040,254 | |||||||||||||||||
Net interest income (tax-equivalent) | $ | 167,298 | $ | 160,127 | |||||||||||||||||
Net interest spread (tax-equivalent) | 3.38 | % | 3.44 | % | |||||||||||||||||
Net interest margin (tax-equivalent) | 3.39 | % | 3.44 | % |
______________________________
1 Includes tax effect of
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of
4 Includes tax effect of
5 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.
Glacier Bancorp, Inc.
Average Balance Sheets (continued)
Three Months ended | |||||||||||||||||||||
September 30, 2021 | September 30, 2020 | ||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Dividends | Average Yield/ Rate | Average Balance | Interest & Dividends | Average Yield/ Rate | |||||||||||||||
Assets | |||||||||||||||||||||
Residential real estate loans | $ | 817,150 | $ | 9,885 | 4.84 | % | $ | 1,010,503 | $ | 11,592 | 4.59 | % | |||||||||
Commercial loans 1 | 9,468,440 | 116,963 | 4.90 | % | 9,636,631 | 110,847 | 4.58 | % | |||||||||||||
Consumer and other loans | 974,582 | 10,971 | 4.47 | % | 957,284 | 11,000 | 4.57 | % | |||||||||||||
Total loans 2 | 11,260,172 | 137,819 | 4.86 | % | 11,604,418 | 133,439 | 4.57 | % | |||||||||||||
Tax-exempt debt securities 3 | 1,548,447 | 14,711 | 3.80 | % | 1,379,577 | 13,885 | 4.03 | % | |||||||||||||
Taxable debt securities 4 | 6,767,418 | 18,896 | 1.12 | % | 2,809,545 | 14,568 | 2.07 | % | |||||||||||||
Total earning assets | 19,576,037 | 171,426 | 3.47 | % | 15,793,540 | 161,892 | 4.08 | % | |||||||||||||
Goodwill and intangibles | 563,257 | 572,759 | |||||||||||||||||||
Non-earning assets | 803,226 | 794,165 | |||||||||||||||||||
Total assets | $ | 20,942,520 | $ | 17,160,464 | |||||||||||||||||
Liabilities | |||||||||||||||||||||
Non-interest bearing deposits | $ | 6,505,530 | $ | — | — | % | $ | 5,171,984 | $ | — | — | % | |||||||||
NOW and DDA accounts | 4,261,648 | 597 | 0.06 | % | 3,218,536 | 642 | 0.08 | % | |||||||||||||
Savings accounts | 2,440,332 | 146 | 0.02 | % | 1,804,438 | 166 | 0.04 | % | |||||||||||||
Money market deposit accounts | 3,041,634 | 814 | 0.11 | % | 2,453,659 | 1,161 | 0.19 | % | |||||||||||||
Certificate accounts | 928,165 | 1,036 | 0.44 | % | 981,385 | 1,936 | 0.78 | % | |||||||||||||
Total core deposits | 17,177,309 | 2,593 | 0.06 | % | 13,630,002 | 3,905 | 0.11 | % | |||||||||||||
Wholesale deposits 5 | 26,117 | 16 | 0.24 | % | 86,852 | 47 | 0.22 | % | |||||||||||||
Repurchase agreements | 988,283 | 495 | 0.20 | % | 1,049,002 | 2,062 | 0.78 | % | |||||||||||||
FHLB advances | — | — | — | % | 21,273 | 70 | 1.30 | % | |||||||||||||
Subordinated debentures and other borrowed funds | 166,151 | 1,024 | 2.44 | % | — | — | — | % | |||||||||||||
Total funding liabilities | 18,357,860 | 4,128 | 0.09 | % | 14,787,129 | 6,084 | 0.16 | % | |||||||||||||
Other liabilities | 182,573 | 120,294 | |||||||||||||||||||
Total liabilities | 18,540,433 | 14,907,423 | |||||||||||||||||||
Stockholders’ Equity | |||||||||||||||||||||
Common stock | 955 | 954 | |||||||||||||||||||
Paid-in capital | 1,497,107 | 1,493,353 | |||||||||||||||||||
Retained earnings | 805,253 | 622,099 | |||||||||||||||||||
Accumulated other comprehensive income | 98,772 | 136,635 | |||||||||||||||||||
Total stockholders’ equity | 2,402,087 | 2,253,041 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 20,942,520 | $ | 17,160,464 | |||||||||||||||||
Net interest income (tax-equivalent) | $ | 167,298 | $ | 155,808 | |||||||||||||||||
Net interest spread (tax-equivalent) | 3.38 | % | 3.92 | % | |||||||||||||||||
Net interest margin (tax-equivalent) | 3.39 | % | 3.92 | % |
______________________________
1 Includes tax effect of
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of
4 Includes tax effect of
5 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.
Glacier Bancorp, Inc.
Average Balance Sheets (continued)
Nine Months ended | |||||||||||||||||||||
September 30, 2021 | September 30, 2020 | ||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Dividends | Average Yield/ Rate | Average Balance | Interest & Dividends | Average Yield/ Rate | |||||||||||||||
Assets | |||||||||||||||||||||
Residential real estate loans | $ | 844,945 | $ | 29,572 | 4.67 | % | $ | 1,013,072 | $ | 35,216 | 4.63 | % | |||||||||
Commercial loans 1 | 9,467,329 | 344,117 | 4.86 | % | 8,896,708 | 318,435 | 4.78 | % | |||||||||||||
Consumer and other loans | 963,002 | 32,386 | 4.50 | % | 947,372 | 33,771 | 4.76 | % | |||||||||||||
Total loans 2 | 11,275,276 | 406,075 | 4.82 | % | 10,857,152 | 387,422 | 4.77 | % | |||||||||||||
Tax-exempt debt securities 3 | 1,547,429 | 44,162 | 3.81 | % | 1,237,779 | 37,542 | 4.04 | % | |||||||||||||
Taxable debt securities 4 | 5,771,573 | 51,998 | 1.20 | % | 2,380,184 | 43,070 | 2.41 | % | |||||||||||||
Total earning assets | 18,594,278 | 502,235 | 3.61 | % | 14,475,115 | 468,034 | 4.32 | % | |||||||||||||
Goodwill and intangibles | 565,724 | 562,533 | |||||||||||||||||||
Non-earning assets | 816,982 | 760,758 | |||||||||||||||||||
Total assets | $ | 19,976,984 | $ | 15,798,406 | |||||||||||||||||
Liabilities | |||||||||||||||||||||
Non-interest bearing deposits | $ | 6,069,326 | $ | — | — | % | $ | 4,528,500 | $ | — | — | % | |||||||||
NOW and DDA accounts | 4,057,019 | 1,768 | 0.06 | % | 2,971,702 | 2,244 | 0.10 | % | |||||||||||||
Savings accounts | 2,277,335 | 425 | 0.02 | % | 1,670,722 | 580 | 0.05 | % | |||||||||||||
Money market deposit accounts | 2,895,362 | 2,540 | 0.12 | % | 2,262,781 | 4,025 | 0.24 | % | |||||||||||||
Certificate accounts | 951,655 | 3,640 | 0.51 | % | 986,807 | 6,940 | 0.94 | % | |||||||||||||
Total core deposits | 16,250,697 | 8,373 | 0.07 | % | 12,420,512 | 13,789 | 0.15 | % | |||||||||||||
Wholesale deposits 5 | 32,787 | 55 | 0.22 | % | 70,880 | 332 | 0.63 | % | |||||||||||||
Repurchase agreements | 988,092 | 1,835 | 0.25 | % | 892,418 | 6,960 | 1.04 | % | |||||||||||||
FHLB advances | — | — | — | % | 103,700 | 684 | 0.87 | % | |||||||||||||
Subordinated debentures and other borrowed funds | 165,996 | 3,092 | 2.49 | % | — | — | — | % | |||||||||||||
Total funding liabilities | 17,437,572 | 13,355 | 0.10 | % | 13,487,510 | 21,765 | 0.22 | % | |||||||||||||
Other liabilities | 181,640 | 149,423 | |||||||||||||||||||
Total liabilities | 17,619,212 | 13,636,933 | |||||||||||||||||||
Stockholders’ Equity | |||||||||||||||||||||
Common stock | 955 | 947 | |||||||||||||||||||
Paid-in capital | 1,496,051 | 1,467,623 | |||||||||||||||||||
Retained earnings | 757,666 | 586,963 | |||||||||||||||||||
Accumulated other comprehensive income | 103,100 | 105,940 | |||||||||||||||||||
Total stockholders’ equity | 2,357,772 | 2,161,473 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 19,976,984 | $ | 15,798,406 | |||||||||||||||||
Net interest income (tax-equivalent) | $ | 488,880 | $ | 446,269 | |||||||||||||||||
Net interest spread (tax-equivalent) | 3.51 | % | 4.10 | % | |||||||||||||||||
Net interest margin (tax-equivalent) | 3.52 | % | 4.12 | % |
______________________________
1 Includes tax effect of
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of
4 Includes tax effect of
5 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.
Glacier Bancorp, Inc.
Loan Portfolio by Regulatory Classification
Loans Receivable, by Loan Type | % Change from | ||||||||||||||||||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | ||||||||||||||||||||||||
Custom and owner occupied construction | $ | 170,489 | $ | 158,405 | $ | 157,529 | $ | 166,195 | 8 | % | 8 | % | 3 | % | |||||||||||||||||
Pre-sold and spec construction | 188,668 | 163,740 | 148,845 | 157,242 | 15 | % | 27 | % | 20 | % | |||||||||||||||||||||
Total residential construction | 359,157 | 322,145 | 306,374 | 323,437 | 11 | % | 17 | % | 11 | % | |||||||||||||||||||||
Land development | 151,640 | 111,736 | 102,930 | 96,814 | 36 | % | 47 | % | 57 | % | |||||||||||||||||||||
Consumer land or lots | 143,977 | 138,292 | 123,747 | 122,019 | 4 | % | 16 | % | 18 | % | |||||||||||||||||||||
Unimproved land | 68,805 | 63,469 | 59,500 | 64,770 | 8 | % | 16 | % | 6 | % | |||||||||||||||||||||
Developed lots for operative builders | 33,487 | 27,143 | 30,449 | 30,871 | 23 | % | 10 | % | 8 | % | |||||||||||||||||||||
Commercial lots | 76,382 | 64,664 | 60,499 | 62,445 | 18 | % | 26 | % | 22 | % | |||||||||||||||||||||
Other construction | 562,223 | 554,548 | 555,375 | 537,105 | 1 | % | 1 | % | 5 | % | |||||||||||||||||||||
Total land, lot, and other construction | 1,036,514 | 959,852 | 932,500 | 914,024 | 8 | % | 11 | % | 13 | % | |||||||||||||||||||||
Owner occupied | 2,069,551 | 2,019,860 | 1,945,686 | 1,889,512 | 2 | % | 6 | % | 10 | % | |||||||||||||||||||||
Non-owner occupied | 2,561,777 | 2,436,672 | 2,290,512 | 2,259,062 | 5 | % | 12 | % | 13 | % | |||||||||||||||||||||
Total commercial real estate | 4,631,328 | 4,456,532 | 4,236,198 | 4,148,574 | 4 | % | 9 | % | 12 | % | |||||||||||||||||||||
Commercial and industrial | 1,407,353 | 1,654,237 | 1,850,197 | 2,308,710 | (15 | ) | % | (24 | ) | % | (39 | ) | % | ||||||||||||||||||
Agriculture | 748,548 | 746,678 | 721,490 | 747,145 | — | % | 4 | % | — | % | |||||||||||||||||||||
1st lien | 1,159,265 | 1,105,579 | 1,228,867 | 1,256,111 | 5 | % | (6 | ) | % | (8 | ) | % | |||||||||||||||||||
Junior lien | 36,942 | 38,029 | 41,641 | 43,355 | (3 | ) | % | (11 | ) | % | (15 | ) | % | ||||||||||||||||||
Total 1-4 family | 1,196,207 | 1,143,608 | 1,270,508 | 1,299,466 | 5 | % | (6 | ) | % | (8 | ) | % | |||||||||||||||||||
Multifamily residential | 373,022 | 398,499 | 391,895 | 359,030 | (6 | ) | % | (5 | ) | % | 4 | % | |||||||||||||||||||
Home equity lines of credit | 709,828 | 693,135 | 657,626 | 651,546 | 2 | % | 8 | % | 9 | % | |||||||||||||||||||||
Other consumer | 198,763 | 201,336 | 190,186 | 191,761 | (1 | ) | % | 5 | % | 4 | % | ||||||||||||||||||||
Total consumer | 908,591 | 894,471 | 847,812 | 843,307 | 2 | % | 7 | % | 8 | % | |||||||||||||||||||||
States and political subdivisions | 612,882 | 631,199 | 575,647 | 617,624 | (3 | ) | % | 6 | % | (1 | ) | % | |||||||||||||||||||
Other | 114,427 | 129,237 | 156,647 | 205,351 | (11 | ) | % | (27 | ) | % | (44 | ) | % | ||||||||||||||||||
Total loans receivable, including loans held for sale | 11,388,029 | 11,336,458 | 11,289,268 | 11,766,668 | — | % | 1 | % | (3 | ) | % | ||||||||||||||||||||
Less loans held for sale 1 | (94,138 | ) | (98,410 | ) | (166,572 | ) | (147,937 | ) | (4 | ) | % | (43 | ) | % | (36 | ) | % | ||||||||||||||
Total loans receivable | $ | 11,293,891 | $ | 11,238,048 | $ | 11,122,696 | $ | 11,618,731 | — | % | 2 | % | (3 | ) | % |
______________________________
1 Loans held for sale are primarily 1st lien 1-4 family loans.
Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification
Non-performing Assets, by Loan Type | Non- Accrual Loans | Accruing Loans 90 Days or More Past Due | Other real estate owned and foreclosed assets | ||||||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2021 | Sep 30, 2021 | ||||||||||||||
Custom and owner occupied construction | $ | 240 | 243 | 247 | 249 | 240 | — | — | |||||||||||||
Land development | 31 | 279 | 342 | 450 | 31 | — | — | ||||||||||||||
Consumer land or lots | 186 | 190 | 201 | 223 | 186 | — | — | ||||||||||||||
Unimproved land | 166 | 178 | 294 | 417 | 166 | — | — | ||||||||||||||
Commercial lots | — | 368 | 368 | 682 | — | — | — | ||||||||||||||
Other construction | 276 | — | — | — | 276 | — | — | ||||||||||||||
Total land, lot and other construction | 659 | 1,015 | 1,205 | 1,772 | 659 | — | — | ||||||||||||||
Owner occupied | 3,323 | 3,747 | 6,725 | 9,077 | 3,323 | — | — | ||||||||||||||
Non-owner occupied | 2,089 | 1,892 | 4,796 | 4,879 | 1,716 | 373 | — | ||||||||||||||
Total commercial real estate | 5,412 | 5,639 | 11,521 | 13,956 | 5,039 | 373 | — | ||||||||||||||
Commercial and Industrial | 5,621 | 6,046 | 6,689 | 8,571 | 5,444 | 177 | — | ||||||||||||||
Agriculture | 32,712 | 31,742 | 6,313 | 8,972 | 28,412 | 4,300 | — | ||||||||||||||
1st lien | 3,178 | 4,186 | 5,353 | 6,559 | 3,091 | 87 | — | ||||||||||||||
Junior lien | 166 | 272 | 301 | 986 | 166 | — | — | ||||||||||||||
Total 1-4 family | 3,344 | 4,458 | 5,654 | 7,545 | 3,257 | 87 | — | ||||||||||||||
Multifamily residential | — | — | — | — | — | — | — | ||||||||||||||
Home equity lines of credit | 2,393 | 2,653 | 2,939 | 2,903 | 2,224 | 81 | 88 | ||||||||||||||
Other consumer | 539 | 542 | 572 | 407 | 392 | 129 | 18 | ||||||||||||||
Total consumer | 2,932 | 3,195 | 3,511 | 3,310 | 2,616 | 210 | 106 | ||||||||||||||
Other | 259 | 703 | 293 | 288 | 234 | 25 | — | ||||||||||||||
Total | $ | 51,179 | 53,041 | 35,433 | 44,663 | 45,901 | 5,172 | 106 |
Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)
Accruing 30-89 Days Delinquent Loans, by Loan Type | % Change from | ||||||||||||||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | ||||||||||||||||||||
Custom and owner occupied construction | $ | 892 | $ | — | $ | 788 | $ | 448 | n/m | 13 | % | 99 | % | ||||||||||||||
Pre-sold and spec construction | 325 | 70 | — | — | 364 | % | n/m | n/m | |||||||||||||||||||
Total residential construction | 1,217 | 70 | 788 | 448 | 1,639 | % | 54 | % | 172 | % | |||||||||||||||||
Land development | 276 | — | 202 | — | n/m | 37 | % | n/m | |||||||||||||||||||
Consumer land or lots | 325 | — | 71 | 220 | n/m | 358 | % | 48 | % | ||||||||||||||||||
Unimproved land | 181 | 307 | 357 | 381 | (41 | ) | % | (49 | ) | % | (52 | ) | % | ||||||||||||||
Developed lots for operative builders | 59 | — | 306 | — | n/m | (81 | ) | % | n/m | ||||||||||||||||||
Other construction | 12,884 | — | — | — | n/m | n/m | n/m | ||||||||||||||||||||
Total land, lot and other construction | 13,725 | 307 | 936 | 601 | 4,371 | % | 1,366 | % | 2,184 | % | |||||||||||||||||
Owner occupied | 1,933 | 2,243 | 3,432 | 3,163 | (14 | ) | % | (44 | ) | % | (39 | ) | % | ||||||||||||||
Non-owner occupied | 443 | 574 | 149 | 1,157 | (23 | ) | % | 197 | % | (62 | ) | % | |||||||||||||||
Total commercial real estate | 2,376 | 2,817 | 3,581 | 4,320 | (16 | ) | % | (34 | ) | % | (45 | ) | % | ||||||||||||||
Commercial and industrial | 1,581 | 2,947 | 1,814 | 2,354 | (46 | ) | % | (13 | ) | % | (33 | ) | % | ||||||||||||||
Agriculture | 1,032 | 837 | 1,553 | 2,795 | 23 | % | (34 | ) | % | (63 | ) | % | |||||||||||||||
1st lien | 350 | 736 | 6,677 | 2,589 | (52 | ) | % | (95 | ) | % | (86 | ) | % | ||||||||||||||
Junior lien | 167 | 106 | 55 | 738 | 58 | % | 204 | % | (77 | ) | % | ||||||||||||||||
Total 1-4 family | 517 | 842 | 6,732 | 3,327 | (39 | ) | % | (92 | ) | % | (84 | ) | % | ||||||||||||||
Home equity lines of credit | 3,023 | 1,942 | 2,840 | 2,200 | 56 | % | 6 | % | 37 | % | |||||||||||||||||
Other consumer | 1,361 | 919 | 1,054 | 789 | 48 | % | 29 | % | 72 | % | |||||||||||||||||
Total consumer | 4,384 | 2,861 | 3,894 | 2,989 | 53 | % | 13 | % | 47 | % | |||||||||||||||||
States and political subdivisions | — | — | 2,358 | — | n/m | (100 | ) | % | n/m | ||||||||||||||||||
Other | 1,170 | 1,395 | 1,065 | 797 | (16 | ) | % | 10 | % | 47 | % | ||||||||||||||||
Total | $ | 26,002 | $ | 12,076 | $ | 22,721 | $ | 17,631 | 115 | % | 14 | % | 47 | % |
______________________________
n/m - not measurable
Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)
Net Charge-Offs (Recoveries), Year-to-Date Period Ending, By Loan Type | Charge-Offs | Recoveries | ||||||||||||||||||||
(Dollars in thousands) | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2021 | ||||||||||||||||
Custom and owner occupied construction | $ | — | — | (9 | ) | (9 | ) | — | — | |||||||||||||
Pre-sold and spec construction | (12 | ) | (8 | ) | (24 | ) | (19 | ) | — | 12 | ||||||||||||
Total residential construction | (12 | ) | (8 | ) | (33 | ) | (28 | ) | — | 12 | ||||||||||||
Land development | (163 | ) | (77 | ) | (106 | ) | (63 | ) | — | 163 | ||||||||||||
Consumer land or lots | (164 | ) | (164 | ) | (221 | ) | (217 | ) | 3 | 167 | ||||||||||||
Unimproved land | (241 | ) | (21 | ) | (489 | ) | (489 | ) | — | 241 | ||||||||||||
Commercial lots | — | — | (55 | ) | (5 | ) | — | — | ||||||||||||||
Total land, lot and other construction | (568 | ) | (262 | ) | (871 | ) | (774 | ) | 3 | 571 | ||||||||||||
Owner occupied | (410 | ) | (70 | ) | (168 | ) | (82 | ) | 41 | 451 | ||||||||||||
Non-owner occupied | (356 | ) | (503 | ) | 3,030 | 246 | 148 | 504 | ||||||||||||||
Total commercial real estate | (766 | ) | (573 | ) | 2,862 | 164 | 189 | 955 | ||||||||||||||
Commercial and industrial | (87 | ) | (218 | ) | 1,533 | 740 | 481 | 568 | ||||||||||||||
Agriculture | — | (6 | ) | 337 | 309 | 12 | 12 | |||||||||||||||
1st lien | (250 | ) | (237 | ) | 69 | (27 | ) | 42 | 292 | |||||||||||||
Junior lien | (511 | ) | (475 | ) | (211 | ) | (169 | ) | — | 511 | ||||||||||||
Total 1-4 family | (761 | ) | (712 | ) | (142 | ) | (196 | ) | 42 | 803 | ||||||||||||
Multifamily residential | (40 | ) | (40 | ) | (244 | ) | (244 | ) | — | 40 | ||||||||||||
Home equity lines of credit | (601 | ) | (23 | ) | 101 | 79 | 41 | 642 | ||||||||||||||
Other consumer | 145 | 74 | 307 | 233 | 369 | 224 | ||||||||||||||||
Total consumer | (456 | ) | 51 | 408 | 312 | 410 | 866 | |||||||||||||||
Other | 4,403 | 3,329 | 3,803 | 2,589 | 7,429 | 3,026 | ||||||||||||||||
Total | $ | 1,713 | 1,561 | 7,653 | 2,872 | 8,566 | 6,853 |
Visit our website at www.glacierbancorp.com
FAQ
What were Glacier Bancorp's Q3 2021 earnings results?
How did the loan portfolio perform in Q3 2021 for GBCI?
What is the core deposit growth for GBCI in Q3 2021?
What was the declared dividend for Glacier Bancorp in Q3 2021?