Fuse Medical, Inc. Announces Third Quarter 2022 Financial Results
Fuse Medical, Inc. (OTCPINK: FZMD) reported a 7% increase in net revenues to $4.5 million for Q3 2022, compared to $4.2 million in Q3 2021. The gross profit rose 11% to $3 million, representing 67% of revenues. While SG&A expenses increased from $1.5 million to $1.7 million, the net loss significantly decreased to $9,376 from $697,036, and Adjusted EBITDA improved to $131,241 compared to a loss of $630,549 in the prior year. The company aims to expand its product line and distribution footprint in 2023.
- Net revenues increased by 7% to $4.5 million.
- Gross profit rose by 11% to $3 million, improving to 67% of revenues.
- Net loss significantly reduced to $9,376 from $697,036.
- Adjusted EBITDA improved by 121% to $131,241 from a loss of $630,549.
- SG&A expenses increased to $1.7 million from $1.5 million.
Third Quarter 2022 Financial Highlights
-
Net revenues for the quarter ended
September 30, 2022 were , compared to$4.5 million for the quarter ended$4.2 million September 30, 2021 which was an increase of approximately7% .
-
For the quarter ended
September 30, 2022 , gross profit was , or$3 million 67% of revenues, compared to , or$2.3 million 56% of revenues, for the quarter endedSeptember 30, 2021 which was an increase of11% .
-
Selling, general, administrative, and other expenses (“SG&A”) for the quarter ended
September 30, 2022 was approximately compared to$1.7 million for the quarter ended$1.5 million September 30, 2021 .
-
Commissions expense for the quarter ended
September 30, 2022 decreased to from$1.2 million for the quarter ended$1.4 million September 30, 2021 , a decrease of approximately .$276,409
-
For the quarter ended
September 30, 2022 , net loss was compared to$9,376 for the quarter ended$697,036 September 30, 2021 , reflecting a reduction in our net loss of or approximately$687,660 99% .
-
For the quarter ended
September 30, 2022 , Adjusted EBITDA was compared to Adjusted EBITDA loss of$131,241 for the quarter ended$630,549 September 30, 2021 , reflecting a reduction in our Adjusted EBITDA loss of or approximately$761,790 121% .
About
Fuse is an emerging manufacturer and distributor of innovative medical devices for the orthopedic and spine marketplace. We provide a comprehensive portfolio of products in the orthopedic total joints, sports medicine, trauma, foot and ankle space, as well as, degenerative and deformity spine, osteobiologics, wound care, and regenerative products. For more information about the Company, or if you’re interested in becoming a distributor of any Fuse’s products, please contact us at info@fusemedical.com or visit: www.fusemedical.com.
Forward Looking Statements
Certain statements in this press release, constitute “forward-looking statements” within the meaning of the federal securities laws. Words such as “may,” “might,” “will,” “should,” “believe,” “expect,” “anticipate,” “estimate,” “continue,” “predict,” “forecast,” “project,” “plan,” “intend,” or similar expressions or statements regarding intent, belief, or current expectations, are forward-looking statements. While the Company believes these forward-looking statements are reasonable, undue reliance should not be placed on any such forward-looking statements, which are based only on information available to the Company as of the date of this release. These forward-looking statements are based upon current estimates and assumptions and are subject to various risks and uncertainties, including, without limitation, those set forth in the Company’s filings with the
Note Regarding Use of Non-GAAP Financial Measurements:
The financial data contained in this press release includes certain non-GAAP financial measures as defined by the
However, Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles in
- Adjusted EBITDA does not reflect the Company's interest expense;
- Adjusted EBITDA does not reflect the Company's tax expense or the cash requirements to pay its taxes; and
- Although depreciation and amortization are non-cash expenses in the period recorded, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect the cash requirements for such replacement.
The Company compensates for these limitations by relying primarily on its GAAP financial measures and by using Adjusted EBITDA only as supplemental information. The Company believes that consideration of Adjusted EBITDA, together with a careful review of its GAAP financial measures, is the most informed method of analyzing
The Company reconciles Adjusted EBITDA to net income, and that reconciliation is set forth below. Because Adjusted EBITDA is not a measurement determined in accordance with GAAP and is susceptible to varying calculations, Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. Revenues and expenses are measured in accordance with the policies and procedures described in the Company's Annual Report on Form 10-K for the year ended
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(in dollars, except share data) |
||||||||
|
|
2022 |
|
|
2021 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
505,989 |
|
|
$ |
553,190 |
|
Accounts receivable, net of allowance of |
|
|
2,625,949 |
|
|
|
3,528,992 |
|
Inventories |
|
|
9,850,682 |
|
|
|
8,736,474 |
|
Prepaid expenses and other current assets |
|
|
33,712 |
|
|
|
5,921 |
|
Total current assets |
|
|
13,016,332 |
|
|
|
12,824,577 |
|
Property and equipment, net |
|
|
399,948 |
|
|
|
7,251 |
|
Long term accounts receivable, net of allowance of |
|
|
2,570,554 |
|
|
|
2,182,437 |
|
Intangible assets, net |
|
|
1,223,695 |
|
|
|
1,317,341 |
|
|
|
|
1,972,886 |
|
|
|
1,972,886 |
|
Total assets |
|
$ |
19,183,415 |
|
|
$ |
18,304,492 |
|
Liabilities and Stockholders' Equity (Accumulated Deficit) |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,822,278 |
|
|
$ |
4,461,641 |
|
Accrued expenses |
|
|
4,244,400 |
|
|
|
2,898,068 |
|
Convertible notes payable - related parties |
|
|
150,000 |
|
|
|
150,000 |
|
Notes payable - related parties |
|
|
200,000 |
|
|
|
200,000 |
|
Senior secured revolving credit facility |
|
|
2,044,606 |
|
|
|
2,432,770 |
|
Total current liabilities |
|
|
11,461,284 |
|
|
|
10,142,479 |
|
Earn-out liability |
|
|
11,593,832 |
|
|
|
11,593,832 |
|
Total liabilities |
|
|
23,055,116 |
|
|
|
21,736,311 |
|
Commitments and contingencies |
|
|
- |
|
|
|
- |
|
Stockholders' equity (accumulated deficit) |
|
|
|
|
|
|
|
|
Preferred stock, outstanding |
|
|
- |
|
|
|
- |
|
Common stock, |
|
|
728,958 |
|
|
|
728,958 |
|
Additional paid-in capital |
|
|
1,476,516 |
|
|
|
1,455,422 |
|
Accumulated deficit |
|
|
(6,077,175 |
) |
|
|
(5,616,199 |
) |
Total stockholders' equity (accumulated deficit) |
|
|
(3,871,701 |
) |
|
|
(3,431,819 |
) |
Total liabilities and stockholders' equity (accumulated deficit) |
|
$ |
19,183,415 |
|
|
$ |
18,304,492 |
|
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(unaudited) |
|||||||||||||||
(in dollars, except share data) |
|||||||||||||||
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net revenues |
$ |
4,536,595 |
|
|
$ |
4,250,554 |
|
|
$ |
13,759,223 |
|
|
$ |
14,356,328 |
|
Cost of revenues |
|
1,481,648 |
|
|
|
1,861,620 |
|
|
|
4,830,480 |
|
|
|
5,935,093 |
|
Gross profit |
|
3,054,947 |
|
|
|
2,388,934 |
|
|
|
8,928,743 |
|
|
|
8,421,235 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, administrative and other |
|
1,708,543 |
|
|
|
1,559,708 |
|
|
|
4,840,852 |
|
|
|
5,016,594 |
|
Commissions |
|
1,219,311 |
|
|
|
1,495,720 |
|
|
|
4,188,841 |
|
|
|
4,894,845 |
|
Depreciation and amortization |
|
82,199 |
|
|
|
14,493 |
|
|
|
226,243 |
|
|
|
46,751 |
|
Total operating expenses |
|
3,010,053 |
|
|
|
3,069,921 |
|
|
|
9,255,936 |
|
|
|
9,958,190 |
|
Operating loss |
|
44,894 |
|
|
|
(680,987 |
) |
|
|
(327,193 |
) |
|
|
(1,536,955 |
) |
Other (income) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
46,992 |
|
|
|
12,512 |
|
|
|
116,477 |
|
|
|
47,561 |
|
Gain on Payroll Protection Loan extinguishment |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(361,400 |
) |
Total other (income) expense |
|
46,992 |
|
|
|
12,512 |
|
|
|
116,477 |
|
|
|
(313,839 |
) |
Net loss before income tax |
|
(2,098 |
) |
|
|
(693,499 |
) |
|
|
(443,670 |
) |
|
|
(1,223,116 |
) |
Income tax expense |
|
7,278 |
|
|
|
3,537 |
|
|
|
17,305 |
|
|
|
12,723 |
|
Net loss |
$ |
(9,376 |
) |
|
$ |
(697,036 |
) |
|
$ |
(460,975 |
) |
|
$ |
(1,235,839 |
) |
Net loss per common share - basic |
$ |
(0.00 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.02 |
) |
Weighted average number of common shares outstanding - basic |
|
70,321,566 |
|
|
|
70,221,566 |
|
|
|
70,321,566 |
|
|
|
70,221,566 |
|
Supplemental Non-GAAP Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
|
For the Nine Months Ended
|
|
||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) |
$ |
(9,376 |
) |
|
$ |
(697,036 |
) |
|
$ |
(460,975 |
) |
|
$ |
(1,235,839 |
) |
Add (Deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
7,278 |
|
|
|
3,537 |
|
|
|
17,305 |
|
|
|
12,723 |
|
Interest expense |
|
46,992 |
|
|
|
12,512 |
|
|
|
116,477 |
|
|
|
47,561 |
|
Depreciation and amortization |
|
82,199 |
|
|
|
14,493 |
|
|
|
226,243 |
|
|
|
46,751 |
|
EBITDA |
|
127,093 |
|
|
|
(666,494 |
) |
|
|
(100,950 |
) |
|
|
(1,128,804 |
) |
Non-cash stock-based compensation expense |
|
4,148 |
|
|
|
35,945 |
|
|
|
21,094 |
|
|
|
221,968 |
|
Gain on Payroll Protection Program Loan extinguishment |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(361,400 |
) |
Adjusted EBITDA |
$ |
131,241 |
|
|
$ |
(630,549 |
) |
|
$ |
(79,856 |
) |
|
$ |
(1,268,236 |
) |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(unaudited) |
||||||||
|
|
For the Nine Months Ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(460,976 |
) |
|
$ |
(1,235,839 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
226,243 |
|
|
|
46,751 |
|
Stock based compensation |
|
|
21,094 |
|
|
|
221,968 |
|
Provision for bad debts and discounts |
|
|
(106,127 |
) |
|
|
95,889 |
|
Provision for long term accounts receivable |
|
|
582,175 |
|
|
|
578,503 |
|
Provision for slow moving inventory |
|
|
(220,608 |
) |
|
|
(486,611 |
) |
Gain on Payroll Protection Program Loan extinguishment |
|
|
- |
|
|
|
(361,400 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
1,009,170 |
|
|
|
1,872,936 |
|
Inventories |
|
|
(893,600 |
) |
|
|
(1,099,828 |
) |
Prepaid expenses and other current assets |
|
|
(27,791 |
) |
|
|
(42,258 |
) |
Long term accounts receivable |
|
|
(970,292 |
) |
|
|
(984,058 |
) |
Accounts payable |
|
|
360,637 |
|
|
|
1,172,261 |
|
Accrued expenses |
|
|
1,346,332 |
|
|
|
453,165 |
|
Net cash provided by operating activities |
|
|
866,257 |
|
|
|
231,479 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(520,794 |
) |
|
|
- |
|
Net cash (used in) investing activities |
|
|
(520,794 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net payments on CNH senior secured revolving credit facility |
|
|
(392,664 |
) |
|
|
- |
|
Payments from Economic Injury Disaster Loan, net |
|
|
- |
|
|
|
(3,655 |
) |
Proceeds on Economic Injury Disaster Loan |
|
|
- |
|
|
|
350,000 |
|
Net cash (used in) financing activities |
|
|
(392,664 |
) |
|
|
346,345 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
(47,201 |
) |
|
|
577,824 |
|
Cash and cash equivalents - beginning of period |
|
|
553,190 |
|
|
|
1,187,458 |
|
Cash and cash equivalents - end of period |
|
$ |
505,989 |
|
|
$ |
1,765,282 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
94,978 |
|
|
$ |
32,091 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221115005514/en/
Office (469) 862-3030
Facsimile (469) 862-3035
info@Fusemedical.com
Source:
FAQ
What were Fuse Medical's third quarter revenues for 2022?
How did Fuse Medical's gross profit change in Q3 2022?
What is the net loss reported by Fuse Medical for Q3 2022?
What improvements did Fuse Medical report in Adjusted EBITDA for Q3 2022?