STOCK TITAN

First National Corporation Reports First Quarter 2023 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags
Rhea-AI Summary

First National Corporation (NASDAQ: FXNC) reported unaudited consolidated net income of $3.8 million for Q1 2023, down from $4.8 million in Q4 2022. Diluted earnings per share (EPS) were $0.61, compared to $0.76 in the previous quarter. Key highlights include:

  • Tangible book value per share: $17.30
  • Return on average assets: 1.15%
  • Net interest margin: 3.60%
  • Nonperforming assets improved to 0.13% of total assets.

Despite increasing deposit costs affecting net interest margin, the company maintained a strong liquidity position with $562.4 million in liquidity sources. Shareholders received a dividend of $0.15 per share, reflecting a 7% increase from the previous year.

Positive
  • Tangible book value per share increased to $17.30.
  • Return on average equity at 14.20%.
  • Improved nonperforming assets to 0.13% of total assets.
  • Increased shareholder equity by $3.5 million.
  • Dividend increased to $0.15 per share, a 7% rise.
Negative
  • Net income decreased from $4.8 million in Q4 2022 to $3.8 million in Q1 2023.
  • Diluted EPS dropped from $0.76 to $0.61.
  • Net interest income fell to $11.2 million, down from $12.0 million.
  • Net charge-offs increased to $916 thousand from $96 thousand in Q4 2022.
  • Average deposits decreased by 3% compared to Q4 2022.

STRASBURG, Va., April 26, 2023 (GLOBE NEWSWIRE) -- First National Corporation (the “Company” or “First National”) (NASDAQ: FXNC), the bank holding company of First Bank (the “Bank”), reported unaudited consolidated net income of $3.8 million and diluted earnings per common share of $0.61 for the three months ended March 31, 2023. This compared to net income of $4.8 million and diluted earnings per common share of $0.76 for the fourth quarter of 2022, and net income of $3.7 million and diluted earnings per common share of $0.60 for the first quarter of 2022.

FIRST QUARTER HIGHLIGHTS

Key highlights of the first quarter ended March 31, 2023, are as follows. Comparisons are to the linked quarterly period ended December 31, 2022, unless otherwise stated:

  • Tangible book value per common share of $17.30
  • Return on average assets was 1.15%
  • Return on average equity was 14.20%
  • Net interest margin of 3.60%
  • Efficiency ratio (1) of 65.50%
  • Total deposits were unchanged at $1.2 billion
  • Nonperforming assets improved to 0.13% of total assets

“During what was an eventful quarter for the banking industry, First Bank stood firm on its strong foundation of core deposit relationships that was built in our communities over the last 116 years,” said Scott C. Harvard, president and chief executive officer of First National. “Unlike the two banks that recently failed, our banking company has a diverse customer base and does not have deposit concentrations in certain industries, geographies, or individuals. While the last month was full of talking heads fanning the fire of a banking crisis, it was business as usual on the ground for First Bank. I am proud of our entire team for building block by block, the service culture and the fortress balance sheet that resulted in a strong liquidity position and equipped the Bank for the operating environment. In spite of increasing deposit costs pressuring the net interest margin, First National’s financial performance was excellent for the first quarter.”

LIQUIDITY

Liquidity sources available to the Bank, including interest-bearing deposits in banks; unpledged securities available for sale, at fair value; available lines of credit; and unpledged securities held-to-maturity, at par, eligible to be pledged to the Federal Reserve Bank through its Bank Term Funding Program (the “BTFP” or the “Program”), totaled $562.4 million, $417.2 million, and $535.7 million at March 31, 2023, December 31, 2022, and March 31, 2022, respectively.

The Bank maintains on-balance sheet liquidity and off-balance sheet liquidity to fund loan growth and meet the potential demand from its deposit customers, including potential volatile deposits. The estimated amount of uninsured customer deposits totaled $212.3 million at March 31, 2023, $261.7 million at December 31, 2022, and $235.3 million at March 31, 2022. Excluding municipal deposits, the estimated amount of uninsured customer deposits totaled $135.2 million at March 31, 2023, $185.3 million at December 31, 2022, and $169.5 million at March 31, 2022.

The Bank’s on-balance sheet liquidity was comprised of interest-bearing deposits in banks and unpledged securities, available for sale, at fair value, and totaled $142.1 million at March 31, 2023, $129.4 million at December 31, 2022, and $294.6 at March 31, 2022.

The following table provides on-balance sheet liquidity information at the periods ended (dollars in thousands):

 March 31,
2023
 December 31,
2022
 March 31,
2022
Interest-bearing deposits in banks$59,851  $46,130  $129,801 
      
Securities, available for sale, at fair$162,488  $162,907  $284,893 
Pledged securities, available for sale, at fair value (80,221)  (79,590)  (120,093)
Unpledged securities, available for sale, at fair value$82,267  $83,317  $164,800 
      
Totals$142,118  $129,447  $294,601 
            

The Bank also has access to off-balance sheet liquidity through its available lines of credit from other institutions, which totaled $329.1 million at March 31, 2023, $287.8 million at December 31, 2022, and $241.1 million at March 31, 2022. The available lines of credit were comprised of secured and unsecured lines of credit. The Bank had no borrowings on the lines of credit at March 31, 2023, December 31, 2022, or March 31, 2022.

The following table provides information about off-balance sheet liquidity available to the Bank through lines of credit with other institutions at the periods ended (dollars in thousands):

 March 31,
2023
 December 31,
2022
 March 31,
2022
Available unsecured Federal funds lines$51,000 $51,000 $51,000
      
Available secured lines of credit:     
Federal Home Loan Bank of Atlanta$219,026 $182,839 $141,697
Federal Reserve Bank Discount Window 59,068  53,923  48,420
Total available secured lines of credit$278,094 $236,762 $190,117
      
Totals$329,094 $287,762 $241,117
         

Additionally, unpledged securities, held to maturity, at par, that were eligible to be pledged as collateral to the BTFP, totaled $91.2 million at March 31, 2023. The BTFP was first made available on March 13, 2023, and provides any U.S. federally insured depository institution, including the Bank, with a line of credit facility equal to the par value of securities pledged to the Federal Reserve Bank under the Program. Advances from the BTFP may be requested by the Bank for up to one year until March 11, 2024. The Bank did not pledge securities to, or borrow from, the BTFP facility during the first quarter of 2023.

NET INTEREST INCOME

Net interest income totaled $11.2 million for the first quarter of 2023, compared to $12.0 million for the fourth quarter of 2022 and was negatively impacted by a $212 thousand decrease in total interest income and a $622 thousand increase in total interest expense. The decrease in interest income was primarily a result of a $178 thousand, or 34%, decrease in interest income from interest-bearing deposits in banks, which resulted from a decrease in balances of interest-bearing deposits in banks. The increase in interest expense was attributable to a $623 thousand increase in interest expense on deposits, which was the result of higher interest rates paid on deposits and a change in the composition of the deposit portfolio from lower to higher interest rate accounts.

The net interest margin decreased by 10 basis points to 3.60% as the 12-basis point increase in the yield on earning assets was offset by the 22-basis point increase in interest expense as a percentage of average earning assets. The rising interest rate environment continued to have a favorable impact on earning asset yields as the yield on loans increased 11 basis points to 5.10% during the quarter but was offset by an unfavorable impact of rising interest rates on interest expense. The cost of funds increased 23 basis points from 0.54% for the fourth quarter of 2022 to 0.77% for the first quarter of 2023.

Net accretion of discounts on purchased loans was included in interest income and fees on loans and totaled $145 thousand in the first quarter of 2023, compared to $117 thousand in the fourth quarter of 2022, and $367 thousand in the first quarter of 2022. There was $8 thousand of accretion earned from Paycheck Protection Program (“PPP”) fee income, net of costs, in the first quarter of 2023, compared to no PPP income in the fourth quarter of 2022, and $323 thousand of PPP income in the first quarter of 2022.

NONINTEREST INCOME

Noninterest income totaled $2.8 million for the first quarter of 2023, which was a $1.4 million decrease compared to the fourth quarter of 2022, primarily from transactions in the fourth quarter of 2022, which included a $2.9 million gain on sale of other investment and a $556 thousand recovery from the full curtailment of a purchased loan that was recorded in other operating income. These transactions were partially offset by a $2.0 million loss on the sale of securities available for sale in the fourth quarter of 2022. The gain on the sale of other investments resulted from the sale of an interest in a broker-dealer of investments by First Bank Financial Services, Inc., which is a wholly owned subsidiary of the Bank. The $2.0 million net loss on the sale of securities available for sale in the fourth quarter of 2022 resulted from a strategic initiative to increase net interest income from the disposition of lower yielding investments and reinvestment into higher yielding assets.

NONINTEREST EXPENSE

Noninterest expenses increased $220 thousand, or 2%, to $9.2 million in the first quarter of 2023, compared to the fourth quarter of 2022. The increase was primarily attributable to a $192 thousand increase in other real estate owned (income) expense, net, which resulted from a $196 thousand gain on the sale of other real estate owned during the fourth quarter of 2022.

ASSET QUALITY

Overview

Nonperforming assets (“NPAs”) as a percentage of total assets improved to 0.13% at March 31, 2023, compared to 0.21% at December 31, 2022, and 0.27% at March 31, 2022. There was not a meaningful change in accruing past due loans as a percentage of total loans, which totaled 0.20% at March 31, 2023, compared to 0.17% at December 31, 2022, and 0.26% at March 31, 2022. Net charge-offs increased to $916 thousand for the first quarter of 2023, compared to $96 thousand in the fourth quarter of 2022 and net recoveries of $118 thousand in the first quarter of 2022. The allowance for credit losses on loans increased to $8.7 million, or 0.95% of total loans at March 31, 2023, which was an increase from $7.4 million, or 0.81% of total loans at December 31, 2022, and $5.8 million, or 0.70%, of total loans at March 31, 2022.

Nonperforming Assets

NPAs decreased to $1.8 million at March 31, 2023, compared to $2.9 million at December 31, 2022, and $3.9 million at March 31, 2022, which represented 0.13%, 0.21% and 0.27% of total assets, respectively. The decrease in NPAs during the first quarter was related to the resolution of one impaired loan relationship. The following table provides a detailed summary of NPA balances at the periods ended (dollars in thousands):

 March 31,
2023
 December 31,
2022
 March 31,
2022
Nonaccrual loans$1,591 $2,673 $2,130
Other real estate owned, net 185  185  1,767
Total nonperforming assets$1,776 $2,858 $3,897
         

Past Due Loans

Past due loans still accruing interest totaled $1.9 million, or 0.20%, of total loans at March 31, 2023, compared to $1.5 million, or 0.17%, of total loans at December 31, 2022, and $2.2 million, or 0.26%, of total loans at March 31, 2022. Of the total past due loans still accruing interest, $47 thousand was past due 90 days or more at March 31, 2023, compared to $52 thousand at March 31, 2022. There were no loans past due more than 90 days and still accruing interest at December 31, 2022.

Net Charge-offs

Net charge-offs totaled $916 thousand for the quarter ended March 31, 2023, compared to $96 thousand for the fourth quarter ended December 31, 2022, and $118 thousand of recoveries for the first quarter of 2022. The increase in net charge-offs during the first quarter was related to one customer relationship that had $888 thousand of specific reserve component of the allowance for loan losses at December 31, 2022. The higher net amount of net charge-off did not result in provision for credit losses on loans during the first quarter of 2023 as the Bank recorded specific reserves for the loan relationship through the provision for loan losses in the fourth quarter of 2022.

Provision for Credit Losses

The Bank did not record a provision for credit losses in the first quarter of 2023. This compares $1.3 million of provision for loan losses for fourth quarter of 2022. The Bank did not record a provision for loan losses for the first quarter of 2022.

Allowance for Credit Losses on Loans

At March 31, 2023, the allowance for credit losses on loans totaled $8.7 million, which was a $1.3 million increase from $7.4 million at December 31, 2022. On January 1, 2023, the Company adopted Accounting Standard Update 2016-13 (Current Expected Credit Losses, or “CECL”), and recorded a $2.2 million increase in the allowance for credit losses on loans, which was offset by a $1.7 million decrease in retained earnings and a $459 thousand increase in net deferred tax assets. The $2.2 million increase in the allowance for credit losses on loans was partially offset by net charge-offs totaling $916 thousand. There was no provision for credit losses on loans for the first quarter of 2023.

The following table provides the changes in the allowance for credit losses on loans for the periods ended (dollars in thousands):

 For the Three Months Ended
 March 31,
2023
 December 31,
2022
 March 31,
2022
Allowance for credit losses on loans, beginning of period$7,446  $6,292  $5,710
Adoption of CECL on January 1, 2023 2,187   -   -
Adjusted allowance for credit losses on loans$9,633  $6,292  $5,710
Net (charge-offs) recoveries (916)  (96)  118
Provision for credit losses on loans -   1,250   -
Allowance for credit losses on loans, end of period$8,717  $7,446  $5,828
           

During the first quarter of 2023, the allowance for credit losses on loans increased by $1.3 million. The general reserve component of the allowance for credit losses increased by $2.2 million from the adoption of CECL on January 1, 2023, while the specific reserve component of the allowance for credit losses decreased by $888 thousand from the resolution of one impaired loan relationship during the period.

The allowance for credit losses on loans as a percentage of total loans increased to 0.95% at March 31, 2023, compared to 0.81% at December 31, 2022, and 0.70% at March 31, 2022. Additionally, the net discount on purchased loans totaled $2.4 million at March 31, 2023, compared to $2.5 million at December 31, 2022, and $3.3 million at March 31, 2022. The net discount on purchased loans was not included in the allowance for credit losses on loans.

Allowance for Credit Losses on Securities

On January 1, 2023, the Company adopted CECL and established an allowance for credit losses on securities totaling $133 thousand. The initial allowance was recorded on January 1, 2023, and was offset with a $105 thousand decrease in retained earnings and a $28 thousand increase in net deferred tax assets. The was no provision for credit losses on securities for the first quarter of 2023 and the allowance for credit losses remained at $133 thousand on March 31, 2023.

BALANCE SHEET

At March 31, 2023, assets totaled $1.4 billion, which was an increase of $2.9 million from December 31, 2022, and a decrease of $45.3 million, or 3%, from March 31, 2022. Total assets increased from the prior quarter primarily due to a $13.7 million increase in interest-bearing deposits in banks, which was partially offset by decreases in cash and due from banks, securities, loans, and other assets.

Loans totaled $918.0 million at March 31, 2023, which was a decrease of $2.6 million from December 31, 2022, and an increase of $81.5 million, or 10%, from the period ended March 31, 2022. Average loans totaled $915.9 million for the first quarter of 2023, which was an increase of $1.0 million from the fourth quarter of 2022, and an increase of $88.7 million, or 11%, from the same period in the prior year.

Deposits totaled $1.2 billion at March 31, 2023, which was an increase of $193 thousand from December 31, 2022. Noninterest-bearing demand deposits decreased $17.3 million and savings and interest-bearing demand deposits decreased $264 thousand, while time deposits increased $17.8 million. Average deposits totaled $1.2 billion for the first quarter of 2023, a decrease of $42.7 million, or 3%, compared to the fourth quarter of 2022, and a decrease of $75.6 million, or 6%, from the same period in the prior year. The decrease in the average balance of deposits was primarily a result of typical fluctuations in customer deposit balances, when comparing the first quarter of 2023 to the fourth quarter of 2022. The decrease in the average balance of deposits compared to the first quarter of 2022 was also impacted by temporarily parked deposits in the Bank from one customer relationship during the 2022 period.

Shareholders’ equity totaled $111.9 million at March 31, 2023, which was an increase of $3.5 million from December 31, 2022. The increase in total shareholders’ equity was primarily attributable to a $955 thousand increase in retained earnings and a $2.3 million decrease in accumulated other comprehensive loss, net. The Company declared and paid cash dividends of $0.15 per common share during the first quarter of 2023, which was an increase of $0.01 per common share, or 7%, from cash dividends of $0.14 per common share that was paid in each quarter of 2022. The Company’s common equity to total assets capital ratio and its tangible common equity to tangible assets capital ratio (6) increased as of March 31, 2023, when compared to December 31, 2022, and March 31, 2022. The Bank is considered well-capitalized.

The following table provides capital ratios at the periods ended:

 March 31,
2023
 December 31,
2022
 March 31,
2022
Total capital ratio (2)14.85% 14.60% 14.44%
Tier 1 capital ratio (2)13.94% 13.82% 13.79%
Common equity Tier 1 capital ratio (2)13.94% 13.82% 13.79%
Leverage ratio (2)9.70% 9.57% 8.61%
Common equity to total assets (5)8.15% 7.91% 7.52%
Tangible common equity to tangible assets (5) (6)7.94% 7.70% 7.31%
         

STOCK REPURCHASE PLAN

In the fourth quarter of 2022, the Board of Directors authorized a stock repurchase plan to purchase up to $5.0 million of its common stock. During the first quarter of 2023, the Company repurchased 1,557 shares of its common stock for a total of $25 thousand at a weighted average price of $16.06. There was no stock repurchased during the year ended December 31, 2022.

ABOUT FIRST NATIONAL CORPORATION

First National Corporation (NASDAQ: FXNC) is the parent company and bank holding company of First Bank, a community bank that first opened for business in 1907 in Strasburg, Virginia. The Bank offers loan and deposit products and services through its website, www.fbvirginia.com, its mobile banking platform, a network of ATMs located throughout its market area, a loan production office, a customer service center in a retirement community, and 20 bank branch office locations located throughout the Shenandoah Valley, the central regions of Virginia, the Roanoke Valley, and in the city of Richmond. In addition to providing traditional banking services, the Bank operates a wealth management division under the name First Bank Wealth Management. First Bank also owns First Bank Financial Services, Inc., which owns an interest in an entity that provides title insurance services. 

FORWARD-LOOKING STATEMENTS

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance, or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements involve a number of risks and uncertainties, including the rapidly changing uncertainties related to the COVID-19 pandemic and its potential adverse effect on the economy, our employees and customers, and our financial performance. For details on other factors that could affect expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, and other filings with the Securities and Exchange Commission.

CONTACTS

Scott C. Harvard M. Shane Bell
President and CEO Executive Vice President and CFO
(540) 465-9121 (540) 465-9121
sharvard@fbvirginia.com sbell@fbvirginia.com
   


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
   
  (unaudited) 
  For the Quarter Ended 
  March 31,  December
31,
  September
30,
  June 30,  March 31, 
  2023  2022  2022  2022  2022 
Income Statement                    
Interest income                    
Interest and fees on loans $11,512  $11,502  $10,759  $9,963  $9,496 
Interest on deposits in banks  344   522   380   251   70 
Interest on federal funds sold               
Interest on securities                    
Taxable interest  1,339   1,381   1,323   1,295   1132 
Tax-exempt interest  306   308   307   309   305 
Dividends  27   27   23   21   21 
Total interest income $13,528  $13,740  $12,792  $11,839  $11,024 
Interest expense                    
Interest on deposits $2,216  $1,593  $927  $413  $340 
Interest on subordinated debt  69   69   70   69   69 
Interest on junior subordinated debt  67   68   68   67   67 
Total interest expense $2,352  $1,730  $1,065  $549  $476 
Net interest income $11,176  $12,010  $11,727  $11,290  $10,548 
Provision for credit losses     1,250   200   400    
Net interest income after provision for credit losses $11,176  $10,760  $11,527  $10,890  $10,548 
Noninterest income                    
Service charges on deposit accounts $646  $662  $708  $698  $609 
ATM and check card fees  800   838   915   797   750 
Wealth management fees  776   706   739   760   803 
Fees for other customer services  196   238   180   188   233 
Brokered mortgage fees     21   72   58   94 
Income from bank owned life insurance  149   155   166   131   144 
Net gains on securities available for sale     (2,004)         
Gain on sale of other investment     2,885          
Other operating income  211   631   247   148   78 
Total noninterest income $2,778  $4,132  $3,027  $2,780  $2,711 
Noninterest expense                    
Salaries and employee benefits $5,346  $5,325  $5,174  $5,086  $5,124 
Occupancy  528   562   539   545   572 
Equipment  587   575   546   620   559 
Marketing  268   228   211   223   151 
Supplies  148   144   117   131   136 
Legal and professional fees  343   339   361   381   333 
ATM and check card expense  400   388   332   347   303 
FDIC assessment  106   70   109   132   152 
Bank franchise tax  254   238   238   238   216 
Data processing expense  202   289   243   221   236 
Amortization expense  5   4   5   5   5 
Other real estate owned expense, net  3   (189)  14   41   28 
Other operating expense  1,010   1,007   1,194   948   829 
Total noninterest expense $9,200  $8,980  $9,083  $8,918  $8,644 
Income before income taxes $4,754  $5,912  $5,471  $4,752  $4,615 
Income tax expense  905   1,132   1,017   917   886 
Net income $3,849  $4,780  $4,454  $3,835  $3,729 
                     


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
   
  (unaudited) 
  For the Quarter Ended 
  March 31,  December
31,
  September
30,
  June 30,  March 31, 
  2023  2022  2022  2022  2022 
Common Share and Per Common Share Data                    
Earnings per common share, basic $0.61  $0.76  $0.71  $0.61  $0.60 
Weighted average shares, basic  6,273,913   6,262,821   6,257,040   6,250,329   6,238,973 
Earnings per common share, diluted $0.61  $0.76  $0.71  $0.61  $0.60 
Weighted average shares, diluted  6,281,116   6,272,409   6,264,107   6,257,479   6,245,704 
Shares outstanding at period end  6,281,935   6,264,912   6,262,381   6,252,147   6,249,784 
Tangible book value at period end (4) $17.30  $16.79  $15.31  $15.54  $16.54 
Cash dividends $0.15  $0.14  $0.14  $0.14  $0.14 
                     
Key Performance Ratios                    
Return on average assets  1.15%  1.37%  1.27%  1.08%  1.06%
Return on average equity  14.20%  18.38%  17.27%  15.04%  13.40%
Net interest margin  3.60%  3.70%  3.58%  3.42%  3.19%
Efficiency ratio (1)  65.50%  59.56%  61.10%  62.69%  64.36%
                     
Average Balances                    
Average assets $1,351,630  $1,386,841  $1,393,308  $1,419,878  $1,430,524 
Average earning assets  1,267,830   1,297,223   1,309,794   1,334,976   1,352,311 
Average shareholders’ equity  109,924   103,132   102,341   102,269   112,822 
                     
Asset Quality                    
Loan charge-offs $976  $136  $181  $107  $106 
Loan recoveries  60   40   70   81   224 
Net charge-offs (recoveries)  916   96   111   26   (118)
Non-accrual loans  1,591   2,673   566   442   2,130 
Other real estate owned, net  185   185   1,578   1,665   1,767 
Nonperforming assets (3)  1,776   2,858   2,144   2,107   3,897 
Loans 30 to 89 days past due, accruing  1,816   1,532   2,117   1,572   2,105 
Loans over 90 days past due, accruing  47      306   91   52 
Special mention loans     1,959   3,183       
Substandard loans, accruing  296   301   304   308   311 
                     
Capital Ratios (2)                    
Total capital $141,501  $139,549  $134,882  $131,624  $128,567 
Tier 1 capital  132,784   132,103   128,590   125,422   122,739 
Common equity tier 1 capital  132,784   132,103   128,590   125,422   122,739 
Total capital to risk-weighted assets  14.85%  14.60%  14.18%  14.23%  14.44%
Tier 1 capital to risk-weighted assets  13.94%  13.82%  13.52%  13.56%  13.79%
Common equity tier 1 capital to risk-weighted assets  13.94%  13.82%  13.52%  13.56%  13.79%
Leverage ratio  9.70%  9.57%  9.27%  8.87%  8.61%
                     


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
   
  (unaudited) 
  For the Quarter Ended 
  March 31,  December 31,  September 30,  June 30,  March 31, 
  2023  2022  2022  2022  2022  
Balance Sheet                    
Cash and due from banks $17,950  $20,784  $22,809  $19,886  $19,989  
Interest-bearing deposits in banks  59,851   46,130   52,976   104,529   129,801  
Federal funds sold                
Securities available for sale, at fair value  162,355   162,907   176,403   264,750   284,893  
Securities held to maturity, at amortized cost, net of allowance for credit losses on securities  151,301   153,158   154,894   77,151   81,640  
Restricted securities, at cost  1,803   1,908   1,908   1,908   1,908  
Loans, net of allowance for loan losses  909,250   913,076   900,222   873,887   830,595  
Other real estate owned, net  185   185   1,578   1,665   1,767  
Premises and equipment, net  21,637   21,876   21,693   22,118   22,278  
Accrued interest receivable  4,389   4,543   4,247   4,154   4,056  
Bank owned life insurance  24,424   24,531   24,375   24,569   24,438  
Goodwill  3,030   3,030   3,030   3,030   3,030  
Core deposit intangibles, net  131   136   140   145   150  
Other assets  16,026   17,119   19,320   16,898   13,117  
Total assets $1,372,332  $1,369,383  $1,383,595  $1,414,690  $1,417,662  
                     
Noninterest-bearing demand deposits $410,019  $427,344  $438,306  $431,292  $417,776  
Savings and interest-bearing demand deposits  676,875   677,139   693,970   731,125   734,051  
Time deposits  154,631   136,849   133,770   133,733   141,065  
Total deposits $1,241,525  $1,241,332  $1,266,046  $1,296,150  $1,292,892  
Subordinated debt, net  4,996   4,995   4,995   4,994   4,994  
Junior subordinated debt  9,279   9,279   9,279   9,279   9,279  
Accrued interest payable and other liabilities  4,675   5,417   4,198   3,952   3,934  
Total liabilities $1,260,475  $1,261,023  $1,284,518  $1,314,375  $1,311,099  
                     
Preferred stock $  $  $  $  $  
Common stock  7,841   7,831   7,828   7,815   7,812  
Surplus  33,992   32,716   32,620   32,398   32,298  
Retained earnings  91,239   90,284   86,382   82,804   79,845  
Accumulated other comprehensive (loss), net  (20,216)  (22,471)  (27,753)  (22,702   (13,392) 
Total shareholders’ equity $111,857  $108,360  $99,077  $100,315  $106,563  
Total liabilities and shareholders’ equity $1,372,332  $1,369,383  $1,383,595  $1,414,690  $1,417,662  
                     
Loan Data                    
Mortgage real estate loans:                    
Construction and land development $48,610  $51,840  $51,352  $49,118  $49,308  
Secured by farmland  3,150   3,343   3,432   3,169   3555  
Secured by 1-4 family residential  334,302   331,421   317,414   312,082   290,408  
Other real estate loans  412,851   415,112   414,072   397,868   380,635  
Loans to farmers (except those secured by real estate)  739   900   745   769   937  
Commercial and industrial loans (except those secured by real estate)  110,198   110,325   111,400   108,780   102,745  
Consumer installment loans  4,206   4,128   4,192   4,230   4,602  
Deposit overdrafts  179   197   163   292   205  
All other loans  3,732   3,256   3,744   3,781   4,028  
Total loans $917,967  $920,522  $906,514  $880,089  $836,423  
Allowance for loan losses  (8,717)  (7,446)  (6,292)  (6,202)  (5,828 )
Loans, net $909,250  $913,076  $900,222  $873,887  $830,595  
                      


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
   
  (unaudited) 
  For the Quarter Ended 
  March 31,  December
31,
  September
30,
  June 30,  March 31, 
  2023  2022  2022  2022  2022 
Reconciliation of Tax-Equivalent Net Interest Income (1)                    
GAAP measures:                    
Interest income – loans $11,512  $11,502  $10,759  $9,963  $9,496 
Interest income – investments and other  2,016   2,238   2,033   1,876   1,528 
Interest expense – deposits  (2,216)  (1,593)  (927)  (413)  (340)
Interest expense – subordinated debt  (69)  (69)  (70)  (69)  (69)
Interest expense – junior subordinated debt  (67)  (68)  (68)  (67)  (67)
Total net interest income $11,176  $12,010  $11,727  $11,290  $10,548 
Non-GAAP measures:                    
Tax benefit realized on non-taxable interest income – loans $  $  $  $  $5 
Tax benefit realized on non-taxable interest income – municipal securities  82   82   82   82   81 
Total tax benefit realized on non-taxable interest income $82  $82  $82  $82  $86 
Total tax-equivalent net interest income $11,258  $12,092  $11,809  $11,372  $10,634 
                     

(1) The efficiency ratio is computed by dividing noninterest expense excluding other real estate owned income/expense, amortization of intangibles, gains and losses on disposal of premises and equipment, and merger related expenses by the sum of tax equivalent net interest income and noninterest income, excluding gains and losses on sales of securities and gains and losses on other assets. The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such. Management believes; however, such financial information is meaningful to the reader in understanding operational performance but cautions that such information not be viewed as a substitute for GAAP.

(2) Capital ratios are for First Bank.

(3) Nonperforming assets are comprised of nonaccrual loans and other real estate owned, net of selling costs.

(4) Tangible book value is calculated by subtracting goodwill and other intangibles from total shareholders' equity. Tangible book value is a non-GAAP financial measure that management believes provides investors with important information that may be related to the valuation of common stock.

(5) Capital ratios presented are for First National Corporation.

(6) The ratio of tangible common equity to tangible assets, or TCE ratio, is calculated by dividing consolidated total common shareholders’ equity by consolidated total assets, after reducing both amounts by goodwill and other intangible assets. The TCE ratio is not required by GAAP or by bank regulations, but is a metric used by management to evaluate the adequacy of the Company’s capital levels. Since there is no authoritative requirement to calculate the TCE ratio, our TCE ratio is not necessarily comparable to similar capital measures disclosed or used by other companies in the financial services industry. Tangible common equity and tangible assets are non-GAAP financial measures and should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP. 


FAQ

What were First National Corporation's earnings for Q1 2023?

First National Corporation reported net income of $3.8 million and diluted EPS of $0.61 for Q1 2023.

How did FXNC perform in terms of net interest margin in Q1 2023?

The net interest margin for First National Corporation was 3.60% in Q1 2023.

What was the nonperforming assets ratio for FXNC in Q1 2023?

The nonperforming assets ratio improved to 0.13% of total assets as of March 31, 2023.

Did First National Corporation increase its dividends in Q1 2023?

Yes, the Company declared a dividend of $0.15 per share, which is a 7% increase from the previous year.

What is the outlook for First National Corporation following its Q1 2023 results?

While the liquidity position remains strong, concerns over declining net income and increasing charge-offs may affect future performance.

FIRST NATL CORP STRASBURG VA

NASDAQ:FXNC

FXNC Rankings

FXNC Latest News

FXNC Stock Data

205.38M
7.68M
14.4%
26.19%
0.08%
Banks - Regional
State Commercial Banks
Link
United States of America
STRASBURG