FIRST UNITED CORPORATION ANNOUNCES THIRD QUARTER 2023 EARNINGS
- Consolidated net income of $4.5 million for Q3 2023, showing stability and positive loan growth
- Total assets increased by $80.0 million, or 4.3%, compared to December 31, 2022
- Gross loans increased by $30.0 million, with commercial and residential mortgage balances showing significant growth
- Non-interest income increased by $0.2 million in Q3 2023
- Net interest margin was 3.12% for Q3 2023
- Consolidated net income decreased compared to Q3 2022
- Operating expenses increased by $0.3 million quarter-over-quarter in 2023
- Salaries and employee benefits increased by $0.8 million due to higher health insurance costs
- Check fraud-related expenses increased by $0.3 million
According to Carissa Rodeheaver, Chairman, President and CEO, "We continue to be encouraged by the strong loan growth and the positive asset quality metrics of our loan portfolio. While we saw continued compression of our net interest margin during the quarter due to the rising funding costs, we believe the pricing is stabilizing. We remain focused on utilizing technology to bring efficiencies to our operations to control future expenses. Our team has successfully assisted our customers in navigating this volatile and unpredictable financial environment."
Third Quarter Financial Highlights:
- Total assets at September 30, 2023 remained stable when compared to June 30, 2023 and increased by
, or$80.0 million 4.3% , when compared to December 31, 2022. Significant changes during the third quarter included:- Cash balances decreased by
when compared to June 30, 2023 and increased by$7.9 million when compared to December 31, 2022. The year-to-date increase in cash was related to management's strategic decision to obtain$6.3 million in Federal Home Loan Bank ("FHLB") borrowings and$80.0 million in brokered deposits in the first quarter of 2023, offset by strong year-to-date loan growth.$61.1 million - Investment securities decreased by
when compared to June 30, 2023 and by$20.8 million when compared to December 31, 2022. The decrease in the third quarter was primarily related to the redemption of a non-rated municipal tax increment fund ("TIF") bond at par for approximately$31.5 million to fund continued loan demand. Additional decreases related to principal amortization and reductions in the fair market value of the available for sale portfolio offset by the purchase of securities for Community Reinvestment Act purposes.$17.3 million - Gross loans increased by
when compared to June 30, 2023 and by$30.0 million when compared to December 31, 2022, as:$100.5 million - commercial balances increased by
during the third quarter and by$13.6 million when compared to December 31, 2022,$50.9 million - residential mortgage balances increased by
during the third quarter and by$16.1 million when compared to December 31, 2022; and$47.3 million - consumer loans increased by
during the third quarter and by$0.3 million when compared to December 31, 2022.$2.3 million
- commercial balances increased by
- Deposits decreased by
when compared to June 30, 2023 and increased by$4.9 million when compared to December 31, 2022 due to the addition of$4.3 million in brokered deposits, the latter of which was partially offset by decreases in other deposit balances due to increased consumer, commercial and municipal spending and two relationships with planned deposit reductions of$61.1 million .$39.5 million - Short-term borrowings increased by
when compared to June 30, 2023 and decreased by$3.3 million when compared to December 31, 2022. The increase in quarterly balances was due primarily to seasonal fluctuations of municipal customer balances in overnight investment sweep products. The decrease from December 31, 2022 is primarily related to one large municipal customer moving approximately$11.2 million in funds from an overnight investment sweep product to a non-interest-bearing deposit product.$12.0 million
- Cash balances decreased by
- The ratio of the allowance for credit losses ("ACL") to loans outstanding was
1.24% at September 30, 2023 as compared to1.25% at June 30, 2023 and to an allowance for loan loss ("ALL") of1.14% at December 31, 2022.- On January 1, 2023, the Corporation adopted Accounting Standards Codification ("ASC") 326 – Financial Instruments, Credit Losses (CECL) and increased the ACL by
for the Day 1 adjustment, which included$2.9 million to the ACL and$2.0 million related to life-of-loan reserve on unfunded loan commitments. For periods prior to adoption of CECL, the Corporation recognized ALL based on an incurred loss model.$0.9 million - Total provision expense related to credit losses was
for the third quarter of 2023 as compared to provision expense of$0.3 million for the second quarter of 2023 and a credit of$0.4 million for the third quarter of 2022. The low provisioning is primarily due to low historical losses, strong asset quality metrics, and improved qualitative factors such as unemployment rates and consumer spending.$0.1 million
- On January 1, 2023, the Corporation adopted Accounting Standards Codification ("ASC") 326 – Financial Instruments, Credit Losses (CECL) and increased the ACL by
- Consolidated net income was
for the third quarter of 2023.$4.5 million - Net interest margin, on a non-GAAP, fully tax equivalent ("FTE") basis, was
3.30% for the nine months ended September 30, 2023 as compared to3.53% for the same time period in 2022. - Net interest margin, on a non-GAAP, FTE basis, was
3.12% for the third quarter of 2023 compared to3.26% for the second quarter of 2023 and3.66% for the third quarter of 2022. - Non-interest income increased by
in the third quarter of 2023 when compared to the second quarter of 2023 due to increases in wealth management income, gains on sales of mortgages, and an increase in check fees collected related to the receipt of incentive proceeds of$0.2 million .$0.1 million - Operating expenses increased by
quarter-over-quarter in 2023 driven by a$0.3 million increase in salaries and benefits, a$0.1 million increase in net expenses attributable to other real estate owned ("OREO"), and a$0.1 million increase in data processing expenses. Increases in other operating expenses such as marketing, check fraud, and contract labor were partially offset by decreases in professional services, contract labor and investor relations.$0.1 million
- Net interest margin, on a non-GAAP, fully tax equivalent ("FTE") basis, was
Income Statement Overview
Consolidated net income was
The decrease in quarterly net income, year-over-year, was primarily driven by a
Compared to the linked quarter, net income increased slightly by
Net income for the first nine months of 2023 was
Net Interest Income and Net Interest Margin
Net interest income, on a non-GAAP, FTE basis, decreased by
Comparing the third quarter of 2023 to the second quarter of 2023, net interest income, on a non-GAAP, FTE basis, decreased by
Comparing the nine months ended September 30, 2023 to the nine months ended September 30, 2022, net interest income, on a non-GAAP, FTE basis, increased by
Non-Interest Income
Other operating income, including gains, for the third quarter of 2023 increased by
On a linked quarter basis, other operating income, including gains on sales of mortgages, service charges, wealth management income, and other miscellaneous income (primarily check fees collected due to the receipt of incentives of
Other operating income for the nine months ended September 30, 2023 increased by
Non-Interest Expense
Operating expenses increased by
Comparing the third quarter of 2023 to the second quarter of 2023, operating expenses increased by
For the nine months ended September 30, 2023, non-interest expenses increased by
The effective income tax rates as a percentage of income for the nine months ended September 30, 2023 and September 30, 2022 were
Balance Sheet Overview
Total assets at September 30, 2023 were
Total liabilities at September 30, 2023 were
Outstanding loans of
New commercial loan production for the three months ended September 30, 2023 was approximately
New consumer mortgage loan production for the third quarter of 2023 was approximately
Total deposits at September 30, 2023 increased by
The book value of the Corporation's common stock was
Asset Quality
On January 1, 2023, the Corporation adopted CECL, which replaced the incurred loss impairment model with an expected loss model. As a result of the CECL adoption, the Corporation recorded a transition adjustment of
For periods prior to the adoption of CECL, the Corporation recognized credit losses for loans that were collectively evaluated for impairment based on an incurred loss approach, which limited our measurement of credit losses to credit events that were estimated to have already occurred. The ALL under the incurred model was a valuation allowance for probable incurred losses inherent in the loan portfolio. Management made the determination by taking into consideration historical loan loss experience, diversification of the loan portfolio, amount of secured and unsecured loans, banking industry standards and averages, and general economic conditions. Credit losses were charged against the ALL when the loan balance was confirmed uncollectible. Subsequent recoveries, if any, were credited to the ALL. Ultimate losses varied from current estimates. The estimates were reviewed periodically and as adjustments became necessary, they were reported in earnings in the periods in which they become reasonably estimable.
The ACL was
The ratio of year-to-date net charge offs to average loans for the nine months ending September 30, 2023 was an annualized
Ratio of Net (Charge Offs)/Recoveries to Average Loans | ||
9/30/2023 | 9/30/2022 | |
Loan Type | (Charge Off) / Recovery | (Charge Off) / Recovery |
Commercial Real Estate | (0.02 %) | 0.00 % |
Acquisition & Development | 0.01 % | 0.00 % |
Commercial & Industrial | (0.07 %) | (0.03 %) |
Residential Mortgage | 0.00 % | 0.05 % |
Consumer | (1.15 %) | (1.26 %) |
Total Net (Charge Offs)/Recoveries | (0.07 %) | (0.06 %) |
Non-accrual loans totaled
Non-accrual loans that have been subject to partial charge-offs totaled
ABOUT FIRST UNITED CORPORATION
First United Corporation is a
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not represent historical facts, but are statements about management's beliefs, plans and objectives about the future, as well as its assumptions and judgments concerning such beliefs, plans and objectives. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. The beliefs, plans and objectives on which forward-looking statements are based involve risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange Commission entitled "Risk Factors". In addition, investors should understand that the Corporation is required under generally accepted accounting principles to evaluate subsequent events through the filing of the consolidated financial statements included in its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 and the impact that any such events have on our critical accounting assumptions and estimates made as of September 30, 2023, which could require us to make adjustments to the amounts reflected in this press release.
FIRST UNITED CORPORATION | ||||||||
Stock Symbol : FUNC | ||||||||
Financial Highlights - Unaudited | ||||||||
(Dollars in thousands, except per share data) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
September 30, | September 30, | September 30, | September 30, | |||||
2023 | 2022 | 2023 | 2022 | |||||
Results of Operations: | ||||||||
Interest income | $ 21,164 | $ 16,185 | $ 58,965 | $ 45,063 | ||||
Interest expense | 7,180 | 1,044 | 16,289 | 2,610 | ||||
Net interest income | 13,984 | 15,141 | 42,676 | 42,453 | ||||
Provision/(credit) for credit/loan losses | 263 | (101) | 1,201 | 97 | ||||
Other operating income | 4,716 | 4,604 | 13,538 | 13,399 | ||||
Net gains | 182 | 96 | 322 | 161 | ||||
Other operating expense | 12,785 | 10,329 | 37,934 | 31,551 | ||||
Income before taxes | $ 5,834 | $ 9,613 | $ 17,401 | $ 24,365 | ||||
Income tax expense | 1,321 | 2,677 | 4,099 | 6,286 | ||||
Net income | $ 4,513 | $ 6,936 | $ 13,302 | $ 18,079 | ||||
Per share data: | ||||||||
Basic net income per share | $ 0.67 | $ 1.04 | $ 1.99 | $ 2.72 | ||||
Diluted net income per share | $ 0.67 | $ 1.04 | $ 1.98 | $ 2.72 | ||||
Dividends declared per share | $ 0.20 | $ 0.15 | $ 0.60 | $ 0.45 | ||||
Book value | $ 23.08 | $ 19.83 | ||||||
Diluted book value | $ 23.03 | $ 19.80 | ||||||
Tangible book value per share | $ 21.27 | $ 18.03 | ||||||
Diluted Tangible book value per share | $ 21.22 | $ 18.00 | ||||||
Closing market value | $ 16.23 | $ 16.55 | ||||||
Market Range: | ||||||||
High | $ 17.34 | $ 19.27 | ||||||
Low | $ 13.70 | $ 16.18 | ||||||
Shares outstanding at period end: Basic | 6,715,170 | 6,659,390 | ||||||
Shares outstanding at period end: Diluted | 6,728,482 | 6,669,785 | ||||||
Performance ratios: (Year to Date Period End, annualized) | ||||||||
Return on average assets | 0.93 % | 1.35 % | ||||||
Return on average shareholders' equity | 11.44 % | 17.66 % | ||||||
Net interest margin (Non-GAAP), includes tax exempt income of | 3.30 % | 3.53 % | ||||||
Net interest margin GAAP | 3.25 % | 3.47 % | ||||||
Efficiency ratio - non-GAAP (1) | 66.41 % | 51.49 % | ||||||
(1) Efficiency ratio is a non-GAAP measure calculated by dividing total operating | September 30 | December 31 | ||||||
2023 | 2022 | |||||||
Financial Condition at period end: | ||||||||
Assets | $ 1,928,201 | $ 1,848,169 | ||||||
Earning assets | $ 1,717,244 | $ 1,643,964 | ||||||
Gross loans | $ 1,380,019 | $ 1,279,494 | ||||||
Commercial Real Estate | $ 491,284 | $ 458,831 | ||||||
Acquisition and Development | $ 79,796 | $ 70,596 | ||||||
Commercial and Industrial | $ 254,650 | $ 245,396 | ||||||
Residential Mortgage | $ 491,686 | $ 444,411 | ||||||
Consumer | $ 62,603 | $ 60,260 | ||||||
Investment securities | $ 330,053 | $ 361,548 | ||||||
Total deposits | $ 1,575,069 | $ 1,570,733 | ||||||
Noninterest bearing | $ 429,691 | $ 506,613 | ||||||
Interest bearing | $ 1,145,378 | $ 1,064,120 | ||||||
Shareholders' equity | $ 154,990 | $ 151,793 | ||||||
Capital ratios: | ||||||||
Tier 1 to risk weighted assets | 14.60 % | 14.40 % | ||||||
Common Equity Tier 1 to risk weighted assets | 12.60 % | 12.36 % | ||||||
Tier 1 Leverage | 11.25 % | 11.23 % | ||||||
Total risk based capital | 15.81 % | 15.50 % | ||||||
Asset quality: | ||||||||
Net charge-offs for the quarter | $ (83) | $ (89) | ||||||
Nonperforming assets: (Period End) | ||||||||
Nonaccrual loans | $ 3,479 | $ 1,943 | ||||||
Loans 90 days past due and accruing | 145 | 569 | ||||||
Total nonperforming loans and 90 day past due | $ 3,624 | $ 2,512 | ||||||
Modified/Restructured loans | $ - | $ 3,354 | ||||||
Other real estate owned | $ 4,878 | $ 4,733 | ||||||
Allowance for credit losses to gross loans | 1.24 % | 1.22 % | ||||||
Allowance for credit losses to non-accrual loans | 492.84 % | 799.85 % | ||||||
Allowance for credit losses to non-performing assets | 473.12 % | 214.51 % | ||||||
Non-performing and 90 day past due loans to total loans | 0.26 % | 0.20 % | ||||||
Non-performing loans and 90 day past due loans to total assets | 0.19 % | 0.14 % | ||||||
Non-accrual loans to total loans | 0.25 % | 0.15 % | ||||||
Non-performing assets to total assets | 0.44 % | 0.40 % |
FIRST UNITED CORPORATION | |||||||||
Stock Symbol : FUNC | |||||||||
Financial Highlights - Unaudited | |||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | |||
(Dollars in thousands, except per share data) | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | ||
Results of Operations: | |||||||||
Interest income | $ 21,164 | $ 19,972 | $ 17,829 | $ 17,359 | $ 16,185 | $ 14,731 | $ 14,147 | ||
Interest expense | 7,180 | 5,798 | 3,311 | 2,179 | 1,044 | 760 | 806 | ||
Net interest income | 13,984 | 14,174 | 14,518 | 15,180 | 15,141 | 13,971 | 13,341 | ||
Provision/(credit) for credit/loan losses | 263 | 395 | 543 | (736) | (101) | 631 | (421) | ||
Other operating income | 4,716 | 4,483 | 4,339 | 4,479 | 4,604 | 4,413 | 4,382 | ||
Net gains | 182 | 86 | 54 | 11 | 96 | 13 | 52 | ||
Other operating expense | 12,785 | 12,511 | 12,638 | 11,590 | 10,329 | 10,630 | 10,580 | ||
Income before taxes | $ 5,834 | $ 5,837 | $ 5,730 | $ 8,816 | $ 9,613 | $ 7,136 | $ 7,616 | ||
Income tax expense | 1,321 | 1,423 | 1,355 | 1,847 | 2,677 | 1,708 | 1,901 | ||
Net income | $ 4,513 | $ 4,414 | $ 4,375 | $ 6,969 | $ 6,936 | $ 5,428 | $ 5,715 | ||
Per share data: | |||||||||
Basic net income per share | $ 0.67 | $ 0.66 | $ 0.66 | $ 1.05 | $ 1.04 | $ 0.82 | $ 0.86 | ||
Diluted net income per share | $ 0.67 | $ 0.66 | $ 0.65 | $ 1.04 | $ 1.04 | $ 0.82 | $ 0.86 | ||
Dividends declared per share | $ 0.20 | $ 0.20 | $ 0.20 | $ 0.18 | $ 0.15 | $ 0.15 | $ 0.15 | ||
Book value | $ 23.08 | $ 23.12 | $ 22.85 | $ 22.77 | $ 19.83 | $ 19.97 | $ 20.65 | ||
Diluted book value | $ 23.03 | $ 23.07 | $ 22.81 | $ 22.68 | $ 19.80 | $ 19.93 | $ 20.63 | ||
Tangible book value per share | $ 21.27 | $ 21.29 | $ 21.01 | $ 20.91 | $ 18.03 | $ 18.17 | $ 18.83 | ||
Diluted Tangible book value per share | $ 21.22 | $ 21.25 | $ 20.96 | $ 20.87 | $ 18.00 | $ 18.14 | $ 18.82 | ||
Closing market value | $ 16.23 | $ 14.26 | $ 16.89 | $ 19.65 | $ 16.55 | $ 18.76 | $ 22.53 | ||
Market Range: | |||||||||
High | $ 17.34 | $ 17.01 | $ 20.41 | $ 20.56 | $ 19.27 | $ 23.80 | $ 24.50 | ||
Low | $ 13.70 | $ 12.56 | $ 16.75 | $ 16.74 | $ 16.18 | $ 17.50 | $ 18.81 | ||
Shares outstanding at period end: Basic | 6,715,170 | 6,711,422 | 6,688,710 | 6,666,428 | 6,659,390 | 6,656,395 | 6,637,979 | ||
Shares outstanding at period end: Diluted | 6,728,482 | 6,724,734 | 6,703,252 | 6,692,039 | 6,669,785 | 6,666,790 | 6,649,604 | ||
Performance ratios: (Year to Date Period End, annualized) | |||||||||
Return on average assets | 0.93 % | 0.95 % | 0.94 % | 1.39 % | 1.35 % | 1.26 % | 1.31 % | ||
Return on average shareholders' equity | 11.44 % | 11.43 % | 11.87 % | 18.19 % | 17.66 % | 16.25 % | 16.49 % | ||
Net interest margin (Non-GAAP), includes tax exempt income of | 3.30 % | 3.39 % | 3.53 % | 3.56 % | 3.53 % | 3.46 % | 3.40 % | ||
Net interest margin GAAP | 3.25 % | 3.34 % | 3.48 % | 3.50 % | 3.47 % | 3.40 % | 3.34 % | ||
Efficiency ratio - non-GAAP (1) | 66.41 % | 66.00 % | 67.02 % | 56.27 % | 51.49 % | 57.11 % | 58.81 % | ||
(1) Efficiency ratio is a non-GAAP measure calculated by dividing total operating | September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | ||
2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | |||
Financial Condition at period end: | |||||||||
Assets | $ 1,928,201 | $ 1,928,393 | $ 1,937,442 | $ 1,848,169 | $ 1,803,642 | $ 1,752,455 | $ 1,760,325 | ||
Earning assets | $ 1,717,244 | $ 1,707,522 | $ 1,652,688 | $ 1,643,964 | $ 1,647,303 | $ 1,608,094 | $ 1,572,737 | ||
Gross loans | $ 1,380,019 | $ 1,350,038 | $ 1,289,080 | $ 1,279,494 | $ 1,277,924 | $ 1,233,613 | $ 1,181,401 | ||
Commercial Real Estate | $ 491,284 | $ 483,485 | $ 453,356 | $ 458,831 | $ 437,973 | $ 421,942 | $ 391,136 | ||
Acquisition and Development | $ 79,796 | $ 79,003 | $ 76,980 | $ 70,596 | $ 83,107 | $ 116,115 | $ 133,031 | ||
Commercial and Industrial | $ 254,650 | $ 249,683 | $ 241,959 | $ 245,396 | $ 269,004 | $ 225,640 | $ 194,914 | ||
Residential Mortgage | $ 491,686 | $ 475,540 | $ 456,198 | $ 444,411 | $ 427,093 | $ 406,293 | $ 399,704 | ||
Consumer | $ 62,603 | $ 62,327 | $ 60,587 | $ 60,260 | $ 60,747 | $ 63,623 | $ 62,616 | ||
Investment securities | $ 330,053 | $ 350,844 | $ 357,061 | $ 361,548 | $ 366,484 | $ 373,455 | $ 385,265 | ||
Total deposits | $ 1,575,069 | $ 1,579,959 | $ 1,591,285 | $ 1,570,733 | $ 1,511,118 | $ 1,484,354 | $ 1,507,555 | ||
Noninterest bearing | $ 429,691 | $ 466,628 | $ 468,554 | $ 506,613 | $ 474,444 | $ 527,761 | $ 530,901 | ||
Interest bearing | $ 1,145,378 | $ 1,113,331 | $ 1,122,731 | $ 1,064,120 | $ 1,036,674 | $ 956,593 | $ 976,654 | ||
Shareholders' equity | $ 154,990 | $ 155,156 | $ 152,868 | $ 151,793 | $ 132,044 | $ 132,892 | $ 137,038 | ||
Capital ratios: | |||||||||
Tier 1 to risk weighted assets | 14.60 % | 14.40 % | 14.90 % | 15.06 % | 14.40 % | 14.31 % | 14.55 % | ||
Common Equity Tier 1 to risk weighted assets | 12.60 % | 12.40 % | 12.82 % | 12.95 % | 12.36 % | 12.27 % | 12.45 % | ||
Tier 1 Leverage | 11.25 % | 11.25 % | 11.47 % | 11.46 % | 11.23 % | 11.23 % | 10.94 % | ||
Total risk based capital | 15.81 % | 15.60 % | 16.15 % | 16.12 % | 15.50 % | 15.46 % | 15.71 % | ||
Asset quality: | |||||||||
Net (charge-offs)/recoveries for the quarter | $ (83) | $ (398) | $ (245) | $ (164) | $ (89) | $ (179) | $ (244) | ||
Nonperforming assets: (Period End) | |||||||||
Nonaccrual loans | $ 3,479 | $ 2,972 | $ 3,258 | $ 3,495 | $ 1,943 | $ 2,149 | $ 2,332 | ||
Loans 90 days past due and accruing | 145 | 160 | 87 | 307 | 569 | $ 325 | 37 | ||
0 | |||||||||
Total nonperforming loans and 90 day past due | $ 3,624 | $ 3,132 | $ 3,345 | $ 3,802 | $ 2,512 | $ 2,474 | $ 2,369 | ||
Modified/restructured loans | $ - | $ - | $ - | $ 3,028 | $ 3,354 | $ 3,226 | $ 3,228 | ||
Other real estate owned | $ 4,878 | $ 4,482 | $ 4,598 | $ 4,733 | $ 4,733 | $ 4,517 | $ 4,477 | ||
Allowance for credit losses to gross loans | 1.24 % | 1.25 % | 1.31 % | 1.14 % | 1.22 % | 1.28 % | 1.29 % | ||
Allowance for credit losses to non-accrual loans | 492.84 % | 568.81 % | 517.83 % | 418.77 % | 799.85 % | 732.29 % | 655.75 % | ||
Allowance for credit losses to non-performing assets | 473.12 % | 539.79 % | 212.40 % | 171.48 % | 214.51 % | 225.10 % | 223.37 % | ||
Non-performing and 90 day past due loans to total loans | 0.26 % | 0.23 % | 0.26 % | 0.30 % | 0.20 % | 0.20 % | 0.20 % | ||
Non-performing loans and 90 day past due loans to total assets | 0.19 % | 0.16 % | 0.17 % | 0.21 % | 0.14 % | 0.14 % | 0.13 % | ||
Non-accrual loans to total loans | 0.25 % | 0.22 % | 0.25 % | 0.27 % | 0.15 % | 0.17 % | 0.20 % | ||
Non-performing assets to total assets | 0.44 % | 0.39 % | 0.41 % | 0.46 % | 0.40 % | 0.40 % | 0.39 % |
Consolidated Statement of Condition | ||||||||
(Dollars in thousands - Unaudited) | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | ||||
Assets | ||||||||
Cash and due from banks | $ | 78,939 | $ | 86,901 | $ | 154,022 | $ | 72,420 |
Interest bearing deposits in banks | 1,713 | 1,650 | 1,873 | 1,895 | ||||
Cash and cash equivalents | 80,652 | 88,551 | 155,895 | 74,315 | ||||
Investment securities – available for sale (at fair value) | 114,370 | 120,085 | 123,978 | 125,889 | ||||
Investment securities – held to maturity (at cost) | 215,683 | 230,759 | 233,083 | 235,659 | ||||
Restricted investment in bank stock, at cost | 5,251 | 4,490 | 4,490 | 1,027 | ||||
Loans held for sale | 208 | 500 | 184 | — | ||||
Loans | 1,380,019 | 1,350,038 | 1,289,080 | 1,279,494 | ||||
Unearned fees | (371) | (327) | (257) | (174) | ||||
Allowance for credit losses | (17,146) | (16,905) | (16,871) | (14,636) | ||||
Net loans | 1,362,502 | 1,332,806 | 1,271,952 | 1,264,684 | ||||
Premises and equipment, net | 32,766 | 33,532 | 34,207 | 34,948 | ||||
Goodwill and other intangible assets | 12,185 | 12,268 | 12,350 | 12,433 | ||||
Bank owned life insurance | 47,282 | 46,963 | 46,652 | 46,346 | ||||
Deferred tax assets | 13,020 | 11,771 | 11,356 | 10,605 | ||||
Other real estate owned, net | 4,878 | 4,842 | 4,598 | 4,733 | ||||
Operating lease asset | 1,905 | 1,990 | 2,072 | 1,898 | ||||
Accrued interest receivable and other assets | 37,499 | 39,836 | 36,625 | 35,632 | ||||
Total Assets | $ | 1,928,201 | $ | 1,928,393 | $ | 1,937,442 | $ | 1,848,169 |
Liabilities and Shareholders' Equity | ||||||||
Liabilities: | ||||||||
Non-interest bearing deposits | $ | 429,691 | $ | 466,628 | $ | 468,554 | $ | 506,613 |
Interest bearing deposits | 1,145,378 | 1,113,331 | 1,122,731 | 1,064,120 | ||||
Total deposits | 1,575,069 | 1,579,959 | 1,591,285 | 1,570,733 | ||||
Short-term borrowings | 53,330 | 50,078 | 52,030 | 64,565 | ||||
Long-term borrowings | 110,929 | 110,929 | 110,929 | 30,929 | ||||
Operating lease liability | 2,347 | 2,443 | 2,536 | 2,373 | ||||
Allowance for credit loss on off balance sheet exposures | 985 | 1,089 | 1,128 | 133 | ||||
Accrued interest payable and other liabilities | 29,207 | 27,397 | 25,332 | 26,444 | ||||
Dividends payable | 1,344 | 1,342 | 1,334 | 1,199 | ||||
Total Liabilities | 1,773,211 | 1,773,237 | 1,784,574 | 1,696,376 | ||||
Shareholders' Equity: | ||||||||
Common Stock – par value | 67 | 67 | 67 | 67 | ||||
Surplus | 25,029 | 24,901 | 24,529 | 24,409 | ||||
Retained earnings | 173,467 | 170,298 | 167,229 | 166,343 | ||||
Accumulated other comprehensive loss | (43,573) | (40,110) | (38,957) | (39,026) | ||||
Total Shareholders' Equity | 154,990 | 155,156 | 152,868 | 151,793 | ||||
Total Liabilities and Shareholders' Equity | $ | 1,928,201 | $ | 1,928,393 | $ | 1,937,442 | $ | 1,848,169 |
Historical Income Statement | ||||||||||||||
Three Months Ended | ||||||||||||||
2023 | 2022 | |||||||||||||
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||
In thousands | (Unaudited) | |||||||||||||
Interest income | ||||||||||||||
Interest and fees on loans | $ | 18,055 | $ | 16,780 | $ | 15,444 | $ | 15,097 | $ | 14,058 | $ | 12,861 | $ | 12,432 |
Interest on investment securities | ||||||||||||||
Taxable | 1,792 | 1,779 | 1,768 | 1,719 | 1,587 | 1,540 | 1,406 | |||||||
Exempt from federal income tax | 123 | 268 | 270 | 272 | 273 | 279 | 282 | |||||||
Total investment income | 1,915 | 2,047 | 2,038 | 1,991 | 1,860 | 1,819 | 1,688 | |||||||
Other | 1,194 | 1,145 | 347 | 271 | 267 | 51 | 27 | |||||||
Total interest income | 21,164 | 19,972 | 17,829 | 17,359 | 16,185 | 14,731 | 14,147 | |||||||
Interest expense | ||||||||||||||
Interest on deposits | 5,672 | 4,350 | 2,678 | 1,729 | 621 | 401 | 475 | |||||||
Interest on short-term borrowings | 33 | 29 | 31 | 26 | 47 | 21 | 18 | |||||||
Interest on long-term borrowings | 1,475 | 1,419 | 602 | 424 | 376 | 338 | 313 | |||||||
Total interest expense | 7,180 | 5,798 | 3,311 | 2,179 | 1,044 | 760 | 806 | |||||||
Net interest income | 13,984 | 14,174 | 14,518 | 15,180 | 15,141 | 13,971 | 13,341 | |||||||
Credit loss expense | ||||||||||||||
Loans | 322 | 434 | 414 | (740) | (108) | 624 | (419) | |||||||
Debt securities held to maturity | 45 | — | — | — | — | — | — | |||||||
Off balance sheet credit exposures | (104) | (39) | 129 | 4 | 7 | 7 | (2) | |||||||
Provision/(credit) for credit/loan losses | 263 | 395 | 543 | (736) | (101) | 631 | (421) | |||||||
Net interest income after provision for loan losses | 13,721 | 13,779 | 13,975 | 15,916 | 15,242 | 13,340 | 13,762 | |||||||
Other operating income | ||||||||||||||
Net gains on investments, available for sale | — | — | — | — | — | — | 3 | |||||||
Gains on sale of residential mortgage loans | 182 | 86 | 54 | 14 | 3 | 7 | 21 | |||||||
Gains/(losses) on disposal of fixed assets | — | — | — | (1) | — | 6 | 28 | |||||||
Net gains | 182 | 86 | 54 | 11 | 96 | 13 | 52 | |||||||
Other Income | ||||||||||||||
Service charges on deposit accounts | 569 | 546 | 516 | 530 | 523 | 463 | 465 | |||||||
Other service charges | 230 | 244 | 232 | 239 | 241 | 232 | 213 | |||||||
Trust department | 2,139 | 2,025 | 1,970 | 2,006 | 2,005 | 2,044 | 2,189 | |||||||
Debit card income | 995 | 1,031 | 955 | 1,036 | 1,053 | 983 | 886 | |||||||
Bank owned life insurance | 320 | 311 | 305 | 305 | 302 | 297 | 292 | |||||||
Brokerage commissions | 245 | 258 | 297 | 244 | 272 | 313 | 220 | |||||||
Other | 218 | 68 | 64 | 119 | 208 | 81 | 117 | |||||||
Total other income | 4,716 | 4,483 | 4,339 | 4,479 | 4,604 | 4,413 | 4,382 | |||||||
Total other operating income | 4,898 | 4,569 | 4,393 | 4,490 | 4,700 | 4,426 | 4,434 | |||||||
Other operating expenses | ||||||||||||||
Salaries and employee benefits | 6,957 | 6,865 | 7,290 | 6,239 | 6,130 | 5,793 | 5,968 | |||||||
FDIC premiums | 254 | 277 | 193 | 157 | 150 | 155 | 174 | |||||||
Equipment | 1,029 | 1,047 | 1,092 | 1,053 | 1,037 | 1,029 | 1,044 | |||||||
Occupancy | 747 | 743 | 784 | 734 | 734 | 711 | 727 | |||||||
Data processing | 1,011 | 946 | 969 | 928 | 890 | 805 | 821 | |||||||
Marketing | 220 | 137 | 117 | 134 | 152 | 151 | 106 | |||||||
Professional services | 490 | 522 | 518 | 665 | (211) | 564 | 520 | |||||||
Contract labor | 173 | 159 | 139 | 136 | 159 | 158 | 165 | |||||||
Telephone | 115 | 116 | 110 | 117 | 112 | 139 | 114 | |||||||
Other real estate owned | 139 | 18 | 124 | 215 | 128 | 152 | 95 | |||||||
Investor relations | 83 | 132 | 57 | 42 | 39 | 123 | 96 | |||||||
Contributions | 74 | 79 | 64 | 104 | 121 | 42 | 21 | |||||||
Other | 1,493 | 1,470 | 1,181 | 1,066 | 888 | 808 | 729 | |||||||
Total other operating expenses | 12,785 | 12,511 | 12,638 | 11,590 | 10,329 | 10,630 | 10,580 | |||||||
Income before income tax expense | 5,834 | 5,837 | 5,730 | 8,816 | 9,613 | 7,136 | 7,616 | |||||||
Provision for income tax expense | 1,321 | 1,423 | 1,355 | 1,847 | 2,677 | 1,708 | 1,901 | |||||||
Net Income | $ | 4,513 | $ | 4,414 | $ | 4,375 | $ | 6,969 | $ | 6,936 | $ | 5,428 | $ | 5,715 |
Basic net income per common share | $ | 0.67 | $ | 0.66 | $ | 0.66 | $ | 1.05 | $ | 1.04 | $ | 0.82 | $ | 0.86 |
Diluted net income per common share | $ | 0.67 | $ | 0.66 | $ | 0.65 | $ | 1.04 | $ | 1.04 | $ | 0.82 | $ | 0.86 |
Weighted average number of basic shares outstanding | 6,714 | 6,704 | 6,675 | 6,666 | 6,658 | 6,650 | 6,628 | |||||||
Weighted average number of diluted shares outstanding | 6,728 | 6,718 | 6,697 | 6,692 | 6,669 | 6,661 | 6,636 | |||||||
Dividends declared per common share | $ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.18 | $ | 0.15 | $ | 0.15 | $ | 0.15 |
Three Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
2023 | 2022 | ||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | |||||||||||
Assets | |||||||||||||||||
Loans | $ | 1,363,821 | $ | 18,071 | 5.26 | % | $ | 1,240,706 | $ | 14,073 | 4.50 | % | |||||
Investment Securities: | |||||||||||||||||
Taxable | 333,468 | 1,792 | 2.13 | % | 343,581 | 1,587 | 1.83 | % | |||||||||
Non taxable | 13,826 | 219 | 6.28 | % | 26,471 | 489 | 7.33 | % | |||||||||
Total | 347,294 | 2,011 | 2.30 | % | 370,052 | 2,076 | 2.23 | % | |||||||||
Federal funds sold | 75,404 | 1,093 | 5.75 | % | 52,019 | 251 | 1.91 | % | |||||||||
Interest-bearing deposits with other banks | 1,812 | 25 | 5.47 | % | 1,552 | 7 | 1.79 | % | |||||||||
Other interest earning assets | 4,771 | 76 | 6.32 | % | 1,026 | 9 | 3.48 | % | |||||||||
Total earning assets | 1,793,102 | 21,276 | 4.71 | % | 1,665,355 | 16,416 | 3.91 | % | |||||||||
Allowance for loan losses | (17,110) | (15,715) | |||||||||||||||
Non-earning assets | 178,115 | 170,092 | |||||||||||||||
Total Assets | $ | 1,954,107 | $ | 1,819,732 | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Interest-bearing demand deposits | $ | 368,409 | $ | 1,354 | 1.46 | % | $ | 305,608 | $ | 187 | 0.24 | % | |||||
Interest-bearing money markets | 325,810 | 2,430 | 2.96 | % | 305,185 | 210 | 0.27 | % | |||||||||
Savings deposits | 209,070 | 54 | 0.10 | % | 253,576 | 34 | 0.05 | % | |||||||||
Time deposits - retail | 154,503 | 918 | 2.36 | % | 134,600 | 190 | 0.56 | % | |||||||||
Time deposits - brokered | 68,850 | 916 | 5.28 | % | — | — | — | % | |||||||||
Short-term borrowings | 49,190 | 33 | 0.27 | % | 66,172 | 47 | 0.28 | % | |||||||||
Long-term borrowings | 110,929 | 1,475 | 5.28 | % | 30,929 | 376 | 4.82 | % | |||||||||
Total interest-bearing liabilities | 1,286,761 | 7,180 | 2.21 | % | 1,096,070 | 1,044 | 0.38 | % | |||||||||
Non-interest-bearing deposits | 478,673 | 550,978 | |||||||||||||||
Other liabilities | 32,327 | 37,499 | |||||||||||||||
Shareholders' Equity | 156,346 | 135,186 | |||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,954,107 | $ | 1,819,733 | |||||||||||||
Net interest income and spread | $ | 14,096 | 2.50 | % | $ | 15,372 | 3.53 | % | |||||||||
Net interest margin | 3.12 | % | 3.66 | % |
Nine Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
2023 | 2022 | ||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | |||||||||||
Assets | |||||||||||||||||
Loans | $ | 1,320,674 | $ | 50,323 | 5.09 | % | $ | 1,203,650 | $ | 39,399 | 4.38 | % | |||||
Investment Securities: | |||||||||||||||||
Taxable | 337,014 | 5,339 | 2.12 | % | 352,446 | 4,533 | 1.72 | % | |||||||||
Non taxable | 21,963 | 1,183 | 7.20 | % | 27,118 | 1,494 | 7.37 | % | |||||||||
Total | 358,977 | 6,522 | 2.43 | % | 379,564 | 6,027 | 2.12 | % | |||||||||
Federal funds sold | 66,708 | 2,502 | 5.01 | % | 47,173 | 308 | 0.87 | % | |||||||||
Interest-bearing deposits with other banks | 2,827 | 70 | 3.31 | % | 3,564 | 12 | 0.45 | % | |||||||||
Other interest earning assets | 3,643 | 114 | 4.18 | % | 1,027 | 25 | 3.25 | % | |||||||||
Total earning assets | 1,752,829 | 59,531 | 4.54 | % | 1,634,978 | 45,771 | 3.74 | % | |||||||||
Allowance for loan losses | (16,311) | (15,611) | |||||||||||||||
Non-earning assets | 174,411 | 166,594 | |||||||||||||||
Total Assets | $ | 1,910,929 | $ | 1,785,961 | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Interest-bearing demand deposits | $ | 358,883 | $ | 3,375 | 1.26 | % | $ | 296,069 | $ | 369 | 0.17 | % | |||||
Interest-bearing money markets | 324,583 | 5,537 | 2.28 | % | 294,481 | 347 | 0.16 | % | |||||||||
Savings deposits | 227,179 | 189 | 0.11 | % | 249,596 | 70 | 0.04 | % | |||||||||
Time deposits - retail | 134,732 | 1,750 | 1.74 | % | 143,734 | 711 | 0.66 | % | |||||||||
Time deposits - brokered | 46,918 | 1,849 | 5.27 | % | — | — | — | % | |||||||||
Short-term borrowings | 51,780 | 93 | 0.24 | % | 62,175 | 86 | 0.18 | % | |||||||||
Long-term borrowings | 89,394 | 3,496 | 5.23 | % | 30,929 | 1,027 | 4.44 | % | |||||||||
Total interest-bearing liabilities | 1,233,469 | 16,289 | 1.77 | % | 1,076,984 | 2,610 | 0.32 | % | |||||||||
Non-interest-bearing deposits | 490,891 | 540,082 | |||||||||||||||
Other liabilities | 31,108 | 32,057 | |||||||||||||||
Shareholders' Equity | 155,461 | 136,838 | |||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,910,929 | $ | 1,785,961 | |||||||||||||
Net interest income and spread | $ | 43,242 | 2.77 | % | $ | 43,161 | 3.42 | % | |||||||||
Net interest margin | 3.30 | % | 3.53 | % |
View original content:https://www.prnewswire.com/news-releases/first-united-corporation-announces-third-quarter-2023-earnings-301964981.html
SOURCE First United Corporation
FAQ
What is the consolidated net income for Q3 2023?
How much did total assets increase compared to December 31, 2022?
What was the net interest margin for Q3 2023?
What caused the increase in operating expenses?