FIRST UNITED CORPORATION ANNOUNCES SECOND QUARTER 2024 FINANCIAL RESULTS
First United (NASDAQ: FUNC) announced its Q2 2024 financial results on July 22, 2024. The company reported a consolidated net income of $4.9 million or $0.75 per diluted share, up from $4.4 million or $0.66 per share in Q2 2023 and $3.7 million or $0.56 per share in Q1 2024. Year-to-date income was $8.6 million or $1.31 per share, compared to $8.8 million or $1.31 per share for the same period in 2023.
Key highlights include:
- Repurchasing 201,800 shares of common stock
- Paying a $0.20 per share quarterly dividend
- Commercial loan production of $36.9 million and residential mortgage originations of $19.1 million
- Improved net interest income and a non-GAAP FTE net interest margin of 3.49%
- Provision expense increased due to a $1.1 million charge-off
Overall, the bank has shown strong core earnings despite challenges from higher interest rates, and management remains optimistic about continuing to post solid earnings for the rest of the year.
- Consolidated net income of $4.9 million, up from $4.4 million in Q2 2023
- EPS increased to $0.75 from $0.66 in Q2 2023
- Year-to-date income reached $8.6 million
- Repurchased 201,800 shares of common stock
- Paid $0.20 per share quarterly dividend
- Commercial loan production of $36.9 million
- Residential mortgage originations of $19.1 million
- Improved net interest income with a non-GAAP FTE net interest margin of 3.49%
- Provision expense increased due to a $1.1 million charge-off
- Non-accrual loans increased to $9.4 million from $4.0 million in December 2023
Insights
First United Corporation's second quarter 2024 financial results reveal positive trends in several key areas. Net income has increased to $4.9 million from $4.4 million in the same quarter last year and $3.7 million in the preceding quarter. This growth is primarily driven by improved net interest income, stemming from higher loan repricing and new loans being booked at higher rates. The company has also been strategic in reducing higher-cost deposits and repurchasing common stock, which could positively impact shareholder value.
From the retail investor's perspective, the improvement in core earnings and reduction in non-interest expenses are encouraging, but the increase in provision expense and charge-offs related to a non-accrual loan highlight some risks. The overall financial health seems stable, with a focus on disciplined pricing and liquidity management.
The company’s efforts to reposition its investment portfolio and manage deposit costs reflect a proactive approach to navigating a challenging interest rate environment. For long-term investors, the continued focus on solid loan production and wealth management growth, coupled with disciplined expense management, could suggest steady growth potential despite economic headwinds.
First United Corporation's strategic repurchase of 201,800 shares at an average price of $19.99 per share and the improved book value of $25.39 per share at June 30, 2024, signal management's confidence in the company's intrinsic value. This move can create a positive sentiment among investors, particularly those interested in value stocks.
Additionally, the shift of $15.0 million in municipal customer balances to fully insured ICS products demonstrates a strategic maneuver to enhance liquidity. This could be seen as a prudent move to bolster the company's balance sheet strength, especially in a rising interest rate environment.
The stable non-interest income, particularly from wealth management, suggests resilience in the company's revenue streams beyond traditional banking activities. This diversification can be appealing to investors looking for stability amidst market volatility.
In the short term, the company might face challenges due to increased provision expenses and competitive deposit pricing. However, the strategic decisions to manage deposits and enhance liquidity position the company well for future growth.
The increase in commercial and residential loan originations, totaling $36.9 million and $19.1 million respectively, is a strong indicator of First United Corporation's ability to grow its loan portfolio amidst a competitive market. The management's focus on booking new loans at higher rates aligns with the rising interest rate environment, which can potentially increase interest income in the future.
However, the increase in provision expenses due to a $1.1 million charge-off on a non-accrual commercial and industrial loan highlights the inherent credit risks. This specific charge-off underscores the importance of robust credit risk management, especially in the commercial and industrial loan segments.
The reduction in long-term borrowings and strategic repayment of higher-cost brokered CDs reflect effective debt management practices. For investors, these actions demonstrate a commitment to maintaining a healthy balance sheet, which can be critical during economic uncertainty.
Overall, the company's proactive measures in loan production and debt management suggest a strong underlying strategy that could offer sustainable growth opportunities.
According to Carissa Rodeheaver, Chairman, President and CEO, "Net interest income improved as we experienced higher repricing of loans and saw stabilization of deposit expense as we remained disciplined in our pricing. Non-interest expenses declined, and loan and wealth production were solid, all resulting in solid core earnings for the quarter offset slightly by increased provision expense. We also took advantage of the lower stock price and improved shareholder position by repurchasing common stock. We believe the environment will continue to be challenging due to the higher interest rates, but we are well positioned to continue to post solid earnings the remainder of the year."
Financial Highlights:
- Deposits decreased due to consumer and commercial spending and runoff of retail certificates of deposit due to competitive pricing
- Repaid
of higher cost brokered certificates of deposit$15.0 million - Shifted
of municipal customer balances from overnight investment sweep products to fully insured Intrafi Cash Service ("ICS") products to release pledging of investment securities and increase available liquidity$15.0 million - Loan production ramped up with
in commercial and$36.9 million in residential mortgage originations$19.1 million - Purchased and retired 201,800 shares of First United Corporation common stock
- Paid
per share quarterly dividend to common shareholders$0.20 - Net interest margin, on a non-GAAP, fully tax equivalent ("FTE") basis, was
3.49% for the second quarter of 2024 - Provision expense increased due to a
charge-off on a non-accrual commercial and industrial credit$1.1 million - Non-interest income, including net gains, remained stable
- Non-interest expense normalized and remains a focus for management
Income Statement Overview
On a GAAP basis, net income for the second quarter of 2024 was
Q2 2024 | Q1 2024 | Q2 2023 | |
Net Income, non-GAAP (millions) | |||
Net Income, GAAP (millions) | |||
Basic and diluted net income per share, non-GAAP | |||
Basic and diluted net income per share, GAAP |
The
Compared to the linked quarter, net income increased by
Year to date net income for the first six months of 2024 was
Net Interest Income and Net Interest Margin
Net interest income, on a non-GAAP, fully-tax equivalent ("FTE") basis, increased by
Comparing the second quarter of 2024 to the first quarter of 2024, net interest income, on a non-GAAP, FTE basis, increased by
Comparing the six months ended June 30, 2024 to the six months ended June 30, 2023, net interest income, on a non-GAAP, FTE basis, was stable. Interest income increased by
Non-Interest Income
Other operating income, including net gains, for the second quarter of 2024 increased by
On a linked quarter basis, other operating income, including net gains, remained stable. Debt card income increased by
Other operating income for the six months ended June 30, 2024 increased by
Non-Interest Expense
Operating expenses decreased by
Non-interest expense decreased by
For the six months ended June 30, 2024, non-interest expenses increased by
The effective income tax rates as a percentage of income for the six months ended June 30, 2024 and June 30, 2023 were
Balance Sheet Overview
Total assets at June 30, 2024 were
Total liabilities at June 30, 2024 were
Total available for sale and held to maturity securities totaled
Outstanding loans of
Loan Type (in millions) | Change since | Change since |
Commercial | ||
1 to 4 Family Mortgages | ||
Consumer | ( | ( |
Gross Loans |
Since December 31, 2023, commercial real estate loans increased by
New commercial loan production for the three months ended June 30, 2024 was approximately
New consumer mortgage loan production for the second quarter of 2024 was approximately
Total deposits at June 30, 2024 decreased by
Deposit Type (in millions) | Change since | Change since |
Non-Interest-Bearing | ( | |
Interest-Bearing Demand | ( | |
Savings and Money Market | ( | |
Time Deposits | ( | ( |
Total Deposits | ( | ( |
Interest-bearing demand deposits increased by
Short-term borrowings increased by
The book value of the Corporation's common stock was
Asset Quality
The allowance for credit losses ("ACL") was
The ratio of year-to-date net charge offs to average loans was
Ratio of Net (Charge Offs)/Recoveries to Average Loans | ||
Loan Type | 6/30/2024 (Charge Off) / Recovery | 6/30/2023 (Charge Off) / Recovery |
Commercial Real Estate | 0.01 % | (0.04 %) |
Acquisition & Development | 0.01 % | 0.02 % |
Commercial & Industrial | (0.89 %) | (0.13 %) |
Residential Mortgage | (0.01 %) | 0.01 % |
Consumer | (2.02 %) | (1.40 %) |
Total Net (Charge Offs)/Recoveries | (0.25 %) | (0.10 %) |
Non-accrual loans totaled
Non-accrual loans that have been subject to partial charge-offs totaling
ABOUT FIRST UNITED CORPORATION
First United Corporation is a
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not represent historical facts, but are statements about management's beliefs, plans and objectives about the future, as well as its assumptions and judgments concerning such beliefs, plans and objectives. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. The beliefs, plans and objectives on which forward-looking statements are based involve risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange Commission entitled "Risk Factors". In addition, investors should understand that the Corporation is required under generally accepted accounting principles to evaluate subsequent events through the filing of the consolidated financial statements included in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2024 and the impact that any such events have on our critical accounting assumptions and estimates made as of June 30, 2024, which could require us to make adjustments to the amounts reflected in this press release.
FIRST UNITED CORPORATION | ||||||||||
Stock Symbol : FUNC | ||||||||||
Financial Highlights - Unaudited | ||||||||||
(Dollars in thousands, except per share data) | ||||||||||
Three Months Ended | Six Months Ended | |||||||||
June 30, | June 30, | June 30, | June 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||||
Results of Operations: | ||||||||||
Interest income | $ 23,113 | $ 19,972 | $ 45,011 | $ 37,801 | ||||||
Interest expense | 7,875 | 5,798 | 15,961 | 9,109 | ||||||
Net interest income | 15,238 | 14,174 | 29,050 | 28,692 | ||||||
Provision for credit losses | 1,194 | 395 | 2,140 | 938 | ||||||
Other operating income | 4,782 | 4,483 | 9,575 | 8,822 | ||||||
Net gains | 59 | 86 | 141 | 140 | ||||||
Other operating expense | 12,364 | 12,511 | 25,245 | 25,149 | ||||||
Income before taxes | $ 6,521 | $ 5,837 | $ 11,381 | $ 11,567 | ||||||
Income tax expense | 1,607 | 1,423 | 2,769 | 2,778 | ||||||
Net income | $ 4,914 | $ 4,414 | $ 8,612 | $ 8,789 | ||||||
Per share data: | ||||||||||
Basic net income per share | $ 0.75 | $ 0.66 | $ 1.31 | $ 1.32 | ||||||
Diluted net income per share | $ 0.75 | $ 0.66 | $ 1.31 | $ 1.31 | ||||||
Adjusted Basic net income (1) | $ 0.75 | $ 0.66 | $ 1.37 | $ 1.32 | ||||||
Adjusted Diluted net income (1) | $ 0.75 | $ 0.66 | $ 1.37 | $ 1.31 | ||||||
Dividends declared per share | $ 0.20 | $ 0.20 | $ 0.40 | $ 0.40 | ||||||
Book value | $ 25.39 | $ 23.12 | ||||||||
Diluted book value | $ 25.34 | $ 23.07 | ||||||||
Tangible book value per share | $ 23.55 | $ 21.29 | ||||||||
Diluted Tangible book value per share | $ 23.49 | $ 21.25 | ||||||||
Closing market value | $ 20.42 | $ 14.26 | ||||||||
Market Range: | ||||||||||
High | $ 22.88 | $ 17.01 | ||||||||
Low | $ 19.40 | $ 12.56 | ||||||||
Shares outstanding at period end: Basic | 6,465,601 | 6,711,422 | ||||||||
Shares outstanding at period end: Diluted | 6,479,624 | 6,724,734 | ||||||||
Performance ratios: (Year to Date Period End, annualized) | ||||||||||
Return on average assets | 0.89 % | 0.95 % | ||||||||
Adjusted return on average assets (1) | 0.98 % | 0.95 % | ||||||||
Return on average shareholders' equity | 10.48 % | 11.43 % | ||||||||
Adjusted return on average shareholders' equity (1) | 11.52 % | 11.43 % | ||||||||
Net interest margin (Non-GAAP), includes tax exempt income of | 3.31 % | 3.39 % | ||||||||
Net interest margin GAAP | 3.29 % | 3.34 % | ||||||||
Efficiency ratio - non-GAAP (1) | 63.48 % | 66.00 % | ||||||||
(1) Efficiency ratio is a non-GAAP measure calculated by dividing total operating | June 30, | December 31 | ||||||||
2024 | 2023 | |||||||||
Financial Condition at period end: | ||||||||||
Assets | $ 1,868,599 | $ 1,905,860 | ||||||||
Earning assets | $ 1,695,425 | $ 1,725,236 | ||||||||
Gross loans | $ 1,422,975 | $ 1,406,667 | ||||||||
Commercial Real Estate | $ 506,273 | $ 493,703 | ||||||||
Acquisition and Development | $ 88,215 | $ 77,060 | ||||||||
Commercial and Industrial | $ 260,168 | $ 274,604 | ||||||||
Residential Mortgage | $ 511,354 | $ 499,871 | ||||||||
Consumer | $ 56,965 | $ 61,429 | ||||||||
Investment securities | $ 267,151 | $ 311,466 | ||||||||
Total deposits | $ 1,537,071 | $ 1,550,977 | ||||||||
Noninterest bearing | $ 423,970 | $ 427,670 | ||||||||
Interest bearing | $ 1,113,101 | $ 1,123,307 | ||||||||
Shareholders' equity | $ 164,177 | $ 161,873 | ||||||||
Capital ratios: | ||||||||||
Tier 1 to risk weighted assets | 14.51 % | 14.42 % | ||||||||
Common Equity Tier 1 to risk weighted assets | 12.54 % | 12.44 % | ||||||||
Tier 1 Leverage | 11.69 % | 11.30 % | ||||||||
Total risk based capital | 15.75 % | 15.64 % | ||||||||
Asset quality: | ||||||||||
Net charge-offs for the quarter | $ (1,309) | $ (195) | ||||||||
Nonperforming assets: (Period End) | ||||||||||
Nonaccrual loans | $ 9,438 | $ 3,956 | ||||||||
Loans 90 days past due and accruing | 526 | 543 | ||||||||
Total nonperforming loans and 90 day past due | $ 9,964 | $ 4,499 | ||||||||
Other real estate owned | $ 2,978 | $ 4,493 | ||||||||
Allowance for credit losses to gross loans | 1.26 % | 1.24 % | ||||||||
Allowance for credit losses to non-accrual loans | 189.90 % | 441.86 % | ||||||||
Allowance for credit losses to non-performing assets | 138.49 % | 194.40 % | ||||||||
Non-performing and 90 day past due loans to total loans | 0.70 % | 0.32 % | ||||||||
Non-performing loans and 90 day past due loans to total assets | 0.53 % | 0.24 % | ||||||||
Non-accrual loans to total loans | 0.66 % | 0.28 % | ||||||||
Non-performing assets to total assets | 0.69 % | 0.47 % |
FIRST UNITED CORPORATION | |||||||||||||
Stock Symbol : FUNC | |||||||||||||
Financial Highlights - Unaudited | |||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||
(Dollars in thousands, except per share data) | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |||||||
Results of Operations: | |||||||||||||
Interest income | $ 23,113 | $ 21,898 | $ 22,191 | $ 21,164 | $ 19,972 | $ 17,829 | |||||||
Interest expense | 7,875 | 8,086 | 7,997 | 7,180 | 5,798 | 3,311 | |||||||
Net interest income | 15,238 | 13,812 | 14,194 | 13,984 | 14,174 | 14,518 | |||||||
Provision for credit losses | 1,194 | 946 | 419 | 263 | 395 | 543 | |||||||
Other operating income | 4,782 | 4,793 | 4,793 | 4,716 | 4,483 | 4,339 | |||||||
Net gains/(losses) | 59 | 82 | (4,184) | 182 | 86 | 54 | |||||||
Other operating expense | 12,364 | 12,881 | 12,309 | 12,785 | 12,511 | 12,638 | |||||||
Income before taxes | $ 6,521 | $ 4,860 | $ 2,075 | $ 5,834 | $ 5,837 | $ 5,730 | |||||||
Income tax expense | 1,607 | 1,162 | 317 | 1,321 | 1,423 | 1,355 | |||||||
Net income | $ 4,914 | $ 3,698 | $ 1,758 | $ 4,513 | $ 4,414 | $ 4,375 | |||||||
Per share data: | |||||||||||||
Basic net income per share | $ 0.75 | $ 0.56 | $ 0.26 | $ 0.67 | $ 0.66 | $ 0.66 | |||||||
Diluted net income per share | $ 0.75 | $ 0.56 | $ 0.26 | $ 0.67 | $ 0.66 | $ 0.65 | |||||||
Adjusted basic net income (1) | $ 0.75 | $ 0.62 | $ 0.82 | $ 0.67 | $ 0.66 | $ 0.66 | |||||||
Adjusted diluted net income (1) | $ 0.75 | $ 0.62 | $ 0.82 | $ 0.67 | $ 0.66 | $ 0.65 | |||||||
Dividends declared per share | $ 0.20 | $ 0.20 | $ 0.20 | $ 0.20 | $ 0.20 | $ 0.20 | |||||||
Book value | $ 25.39 | $ 24.89 | $ 24.38 | $ 23.08 | $ 23.12 | $ 22.85 | |||||||
Diluted book value | $ 25.34 | $ 24.86 | $ 24.33 | $ 23.03 | $ 23.07 | $ 22.81 | |||||||
Tangible book value per share | $ 23.55 | $ 23.08 | $ 22.56 | $ 21.27 | $ 21.29 | $ 21.01 | |||||||
Diluted Tangible book value per share | $ 23.49 | $ 23.05 | $ 22.51 | $ 21.22 | $ 21.25 | $ 20.96 | |||||||
Closing market value | $ 20.42 | $ 22.91 | $ 23.51 | $ 16.23 | $ 14.26 | $ 16.89 | |||||||
Market Range: | |||||||||||||
High | $ 22.88 | $ 23.85 | $ 23.51 | $ 17.34 | $ 17.01 | $ 20.41 | |||||||
Low | $ 19.40 | $ 21.21 | $ 16.12 | $ 13.70 | $ 12.56 | $ 16.75 | |||||||
Shares outstanding at period end: Basic | 6,465,601 | 6,648,645 | 6,639,888 | 6,715,170 | 6,711,422 | 6,688,710 | |||||||
Shares outstanding at period end: Diluted | 6,479,624 | 6,657,239 | 6,653,200 | 6,728,482 | 6,724,734 | 6,703,252 | |||||||
Performance ratios: (Year to Date Period End, annualized) | |||||||||||||
Return on average assets | 0.89 % | 0.76 % | 0.78 % | 0.93 % | 0.95 % | 0.94 % | |||||||
Adjusted return on average assets (1) | 0.98 % | 0.85 % | 0.94 % | 0.93 % | 0.95 % | 0.94 % | |||||||
Return on average shareholders' equity | 10.48 % | 9.07 % | 9.68 % | 11.44 % | 11.43 % | 11.87 % | |||||||
Adjusted return on average shareholders' equity (1) | 11.52 % | 10.11 % | 11.87 % | 11.44 % | 11.43 % | 11.87 % | |||||||
Net interest margin (Non-GAAP), includes tax exempt income of | 3.31 % | 3.12 % | 3.26 % | 3.30 % | 3.39 % | 3.53 % | |||||||
Net interest margin GAAP | 3.29 % | 3.10 % | 3.22 % | 3.25 % | 3.34 % | 3.48 % | |||||||
Efficiency ratio - non-GAAP (1) | 63.48 % | 65.71 % | 65.12 % | 66.41 % | 66.00 % | 67.02 % | |||||||
(1) Efficiency ratio is a non-GAAP measure calculated by dividing total operating | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||
2024 | 2024 | 2023 | 2023 | 2023 | 2023 | ||||||||
Financial Condition at period end: | |||||||||||||
Assets | $ 1,868,599 | $ 1,912,953 | $ 1,905,860 | $ 1,928,201 | $ 1,928,393 | $ 1,937,442 | |||||||
Earning assets | $ 1,695,425 | $ 1,695,962 | $ 1,725,236 | $ 1,717,244 | $ 1,707,522 | $ 1,652,688 | |||||||
Gross loans | $ 1,422,975 | $ 1,412,327 | $ 1,406,667 | $ 1,380,019 | $ 1,350,038 | $ 1,289,080 | |||||||
Commercial Real Estate | $ 506,273 | $ 492,819 | $ 493,703 | $ 491,284 | $ 483,485 | $ 453,356 | |||||||
Acquisition and Development | $ 88,215 | $ 83,424 | $ 77,060 | $ 79,796 | $ 79,003 | $ 76,980 | |||||||
Commercial and Industrial | $ 260,168 | $ 274,722 | $ 274,604 | $ 254,650 | $ 249,683 | $ 241,959 | |||||||
Residential Mortgage | $ 511,354 | $ 501,990 | $ 499,871 | $ 491,686 | $ 475,540 | $ 456,198 | |||||||
Consumer | $ 56,965 | $ 59,372 | $ 61,429 | $ 62,603 | $ 62,327 | $ 60,587 | |||||||
Investment securities | $ 267,151 | $ 278,716 | $ 311,466 | $ 330,053 | $ 350,844 | $ 357,061 | |||||||
Total deposits | $ 1,537,071 | $ 1,563,453 | $ 1,550,977 | $ 1,575,069 | $ 1,579,959 | $ 1,591,285 | |||||||
Noninterest bearing | $ 423,970 | $ 422,759 | $ 427,670 | $ 429,691 | $ 466,628 | $ 468,554 | |||||||
Interest bearing | $ 1,113,101 | $ 1,140,694 | $ 1,123,307 | $ 1,145,378 | $ 1,113,331 | $ 1,122,731 | |||||||
Shareholders' equity | $ 164,177 | $ 165,481 | $ 161,873 | $ 154,990 | $ 155,156 | $ 152,868 | |||||||
Capital ratios: | |||||||||||||
Tier 1 to risk weighted assets | 14.51 % | 14.58 % | 14.42 % | 14.60 % | 14.40 % | 14.90 % | |||||||
Common Equity Tier 1 to risk weighted assets | 12.54 % | 12.60 % | 12.44 % | 12.60 % | 12.40 % | 12.82 % | |||||||
Tier 1 Leverage | 11.69 % | 11.48 % | 11.30 % | 11.25 % | 11.25 % | 11.47 % | |||||||
Total risk based capital | 15.75 % | 15.83 % | 15.64 % | 15.81 % | 15.60 % | 16.15 % | |||||||
Asset quality: | |||||||||||||
Net (charge-offs)/recoveries for the quarter | $ (1,309) | $ (459) | $ (195) | $ (83) | $ (398) | $ (245) | |||||||
Nonperforming assets: (Period End) | |||||||||||||
Nonaccrual loans | $ 9,438 | $ 16,007 | $ 3,956 | $ 3,479 | $ 2,972 | $ 3,258 | |||||||
Loans 90 days past due and accruing | 526 | 120 | 543 | 145 | 160 | 87 | |||||||
Total nonperforming loans and 90 day past due | $ 9,964 | $ 16,127 | $ 4,499 | $ 3,624 | $ 3,132 | $ 3,345 | |||||||
Modified/restructured loans | $ - | $ - | $ - | $ - | $ - | $ - | |||||||
Other real estate owned | $ 2,978 | $ 4,402 | $ 4,493 | $ 4,878 | $ 4,482 | $ 4,598 | |||||||
Allowance for credit losses to gross loans | 1.26 % | 1.27 % | 1.24 % | 1.24 % | 1.25 % | 1.31 % | |||||||
Allowance for credit losses to non-accrual loans | 189.90 % | 112.34 % | 441.86 % | 492.84 % | 568.81 % | 517.83 % | |||||||
Allowance for credit losses to non-performing assets | 138.49 % | 87.59 % | 194.40 % | 473.12 % | 539.79 % | 212.40 % | |||||||
Non-performing and 90 day past due loans to total loans | 0.70 % | 1.14 % | 0.32 % | 0.26 % | 0.23 % | 0.26 % | |||||||
Non-performing loans and 90 day past due loans to total assets | 0.53 % | 0.84 % | 0.24 % | 0.19 % | 0.16 % | 0.17 % | |||||||
Non-accrual loans to total loans | 0.66 % | 1.13 % | 0.28 % | 0.25 % | 0.22 % | 0.25 % | |||||||
Non-performing assets to total assets | 0.69 % | 1.07 % | 0.47 % | 0.44 % | 0.39 % | 0.41 % |
Consolidated Statement of Condition | ||||||
(Dollars in thousands - Unaudited) | June 30, 2024 | March 31, 2024 | December 31, 2023 | |||
Assets | ||||||
Cash and due from banks | $ | 43,635 | $ | 85,578 | $ | 48,343 |
Interest bearing deposits in banks | 1,457 | 1,354 | 1,410 | |||
Cash and cash equivalents | 45,092 | 86,932 | 49,753 | |||
Investment securities – available for sale (at fair value) | 92,954 | 95,580 | 97,169 | |||
Investment securities – held to maturity (at cost) | 174,197 | 183,136 | 214,297 | |||
Restricted investment in bank stock, at cost | 3,395 | 3,390 | 5,250 | |||
Loans held for sale | 447 | 175 | 443 | |||
Loans | 1,422,975 | 1,412,327 | 1,406,667 | |||
Unearned fees | (306) | (314) | (340) | |||
Allowance for credit losses | (17,923) | (17,982) | (17,480) | |||
Net loans | 1,404,746 | 1,394,031 | 1,388,847 | |||
Premises and equipment, net | 29,688 | 30,268 | 31,459 | |||
Goodwill and other intangible assets | 11,938 | 12,021 | 12,103 | |||
Bank owned life insurance | 48,267 | 47,933 | 47,607 | |||
Deferred tax assets | 11,214 | 10,736 | 11,948 | |||
Other real estate owned, net | 2,978 | 4,402 | 4,493 | |||
Operating lease asset | 1,230 | 1,299 | 1,367 | |||
Accrued interest receivable and other assets | 42,453 | 43,050 | 41,124 | |||
Total Assets | $ | 1,868,599 | $ | 1,912,953 | $ | 1,905,860 |
Liabilities and Shareholders' Equity | ||||||
Liabilities: | ||||||
Non-interest bearing deposits | $ | 423,970 | $ | 422,759 | $ | 427,670 |
Interest bearing deposits | 1,113,101 | 1,140,694 | 1,123,307 | |||
Total deposits | 1,537,071 | 1,563,453 | 1,550,977 | |||
Short-term borrowings | 62,564 | 79,494 | 45,418 | |||
Long-term borrowings | 70,929 | 70,929 | 110,929 | |||
Operating lease liability | 1,412 | 1,484 | 1,556 | |||
Allowance for credit loss on off balance sheet exposures | 801 | 858 | 873 | |||
Accrued interest payable and other liabilities | 30,352 | 29,925 | 32,904 | |||
Dividends payable | 1,293 | 1,329 | 1,330 | |||
Total Liabilities | 1,704,422 | $ | 1,747,472 | 1,743,987 | ||
Shareholders' Equity: | ||||||
Common Stock – par value | 65 | 66 | 66 | |||
Surplus | 20,280 | 23,865 | 23,734 | |||
Retained earnings | 179,892 | 176,272 | 173,900 | |||
Accumulated other comprehensive loss | (36,060) | (34,722) | (35,827) | |||
Total Shareholders' Equity | 164,177 | 165,481 | 161,873 | |||
Total Liabilities and Shareholders' Equity | $ | 1,868,599 | $ | 1,912,953 | $ | 1,905,860 |
Historical Income Statement | ||||||||||||
2024 | 2023 | |||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||
In thousands | (Unaudited) | |||||||||||
Interest income | ||||||||||||
Interest and fees on loans | $ | 20,221 | $ | 19,218 | $ | 19,290 | $ | 18,055 | $ | 16,780 | $ | 15,444 |
Interest on investment securities | ||||||||||||
Taxable | 1,697 | 1,744 | 1,834 | 1,792 | 1,779 | 1,768 | ||||||
Exempt from federal income tax | 53 | 53 | 53 | 123 | 268 | 270 | ||||||
Total investment income | 1,750 | 1,797 | 1,887 | 1,915 | 2,047 | 2,038 | ||||||
Other | 1,142 | 883 | 1,014 | 1,194 | 1,145 | 347 | ||||||
Total interest income | 23,113 | 21,898 | 22,191 | 21,164 | 19,972 | 17,829 | ||||||
Interest expense | ||||||||||||
Interest on deposits | 6,398 | 6,266 | 6,498 | 5,672 | 4,350 | 2,678 | ||||||
Interest on short-term borrowings | 509 | 461 | 54 | 33 | 29 | 31 | ||||||
Interest on long-term borrowings | 968 | 1,359 | 1,445 | 1,475 | 1,419 | 602 | ||||||
Total interest expense | 7,875 | 8,086 | 7,997 | 7,180 | 5,798 | 3,311 | ||||||
Net interest income | 15,238 | 13,812 | 14,194 | 13,984 | 14,174 | 14,518 | ||||||
Credit loss expense/(credit) | ||||||||||||
Loans | 1,251 | 961 | 530 | 322 | 434 | 414 | ||||||
Debt securities held to maturity | — | — | — | 45 | — | — | ||||||
Off balance sheet credit exposures | (57) | (15) | (111) | (104) | (39) | 129 | ||||||
Provision for credit losses | 1,194 | 946 | 419 | 263 | 395 | 543 | ||||||
Net interest income after provision for credit losses | 14,044 | 12,866 | 13,775 | 13,721 | 13,779 | 13,975 | ||||||
Other operating income | ||||||||||||
Net losses on investments, available for sale | — | — | (4,214) | — | — | — | ||||||
Gains on sale of residential mortgage loans | 59 | 82 | 59 | 182 | 86 | 54 | ||||||
Losses on disposal of fixed assets | — | — | (29) | — | — | — | ||||||
Net gains/(losses) | 59 | 82 | (4,184) | 182 | 86 | 54 | ||||||
Other Income | ||||||||||||
Service charges on deposit accounts | 556 | 556 | 567 | 569 | 546 | 516 | ||||||
Other service charges | 225 | 215 | 223 | 230 | 244 | 232 | ||||||
Trust department | 2,255 | 2,188 | 2,148 | 2,139 | 2,025 | 1,970 | ||||||
Debit card income | 999 | 932 | 1,120 | 995 | 1,031 | 955 | ||||||
Bank owned life insurance | 334 | 326 | 325 | 320 | 311 | 305 | ||||||
Brokerage commissions | 362 | 495 | 360 | 245 | 258 | 297 | ||||||
Other | 51 | 81 | 50 | 218 | 68 | 64 | ||||||
Total other income | 4,782 | 4,793 | 4,793 | 4,716 | 4,483 | 4,339 | ||||||
Total other operating income | 4,841 | 4,875 | 609 | 4,898 | 4,569 | 4,393 | ||||||
Other operating expenses | ||||||||||||
Salaries and employee benefits | 7,256 | 7,157 | 6,390 | 6,964 | 6,870 | 7,296 | ||||||
FDIC premiums | 285 | 269 | 268 | 254 | 277 | 193 | ||||||
Equipment | 635 | 923 | 912 | 718 | 747 | 780 | ||||||
Occupancy | 652 | 954 | 1,169 | 745 | 742 | 785 | ||||||
Data processing | 1,422 | 1,318 | 1,384 | 1,388 | 1,306 | 1,306 | ||||||
Marketing | 184 | 134 | 311 | 242 | 160 | 120 | ||||||
Professional services | 449 | 486 | 631 | 488 | 520 | 494 | ||||||
Contract labor | 84 | 183 | 170 | 155 | 157 | 134 | ||||||
Telephone | 103 | 109 | 125 | 115 | 116 | 110 | ||||||
Other real estate owned | 14 | 86 | (370) | 139 | 18 | 124 | ||||||
Investor relations | 91 | 53 | 65 | 74 | 123 | 83 | ||||||
Contributions | 66 | 50 | 12 | 74 | 79 | 64 | ||||||
Other | 1,123 | 1,159 | 1,242 | 1,429 | 1,396 | 1,149 | ||||||
Total other operating expenses | 12,364 | 12,881 | 12,309 | 12,785 | 12,511 | 12,638 | ||||||
Income before income tax expense | 6,521 | 4,860 | 2,075 | 5,834 | 5,837 | 5,730 | ||||||
Provision for income tax expense | 1,607 | 1,162 | 317 | 1,321 | 1,423 | 1,355 | ||||||
Net Income | $ | 4,914 | $ | 3,698 | $ | 1,758 | $ | 4,513 | $ | 4,414 | $ | 4,375 |
Basic net income per common share | $ | 0.75 | $ | 0.56 | $ | 0.26 | $ | 0.67 | $ | 0.66 | $ | 0.66 |
Diluted net income per common share | $ | 0.75 | $ | 0.56 | $ | 0.26 | $ | 0.67 | $ | 0.66 | $ | 0.65 |
Weighted average number of basic shares outstanding | 6,527 | 6,642 | 6,649 | 6,714 | 6,704 | 6,675 | ||||||
Weighted average number of diluted shares outstanding | 6,537 | 6,655 | 6,663 | 6,728 | 6,718 | 6,697 | ||||||
Dividends declared per common share | $ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 |
Non-GAAP Financial Measures (unaudited) | ||||||||||||
Reconciliation of as reported (GAAP) and non-GAAP financial measures | ||||||||||||
The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in
| ||||||||||||
The following non-GAAP financial measures exclude accelerated depreciation expenses related to the branch closures. |
Three months ended June 30, | Six months ended June 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
(in thousands, except for per share amount) | ||||||||||||
Net income - as reported | $ | 4,914 | $ | 4,414 | $ | 8,612 | $ | 8,789 | ||||
Adjustments: | ||||||||||||
Accelerated depreciation expenses | — | — | 562 | — | ||||||||
Income tax effect of adjustments | — | — | (137) | — | ||||||||
Adjusted net income (non-GAAP) | $ | 4,914 | $ | 4,414 | $ | 9,037 | $ | 8,789 | ||||
Diluted earnings per share - as reported | $ | 0.75 | $ | 0.66 | $ | 1.31 | $ | 1.31 | ||||
Adjustments: | ||||||||||||
Accelerated depreciation expenses | — | — | 0.08 | — | ||||||||
Income tax effect of adjustments | — | — | (0.02) | — | ||||||||
Adjusted basic and diluted earnings per share (non-GAAP) | $ | 0.75 | $ | 0.66 | $ | 1.37 | $ | 1.31 | ||||
As of or for the three months ended | As of or for the six months ended | |||||||||||
June 30, | June 30, | |||||||||||
(in thousands, except per share data) | 2024 | 2023 | 2024 | 2023 | ||||||||
Per Share Data | ||||||||||||
Basic net income per share (1) - as reported | $ | 0.75 | $ | 0.66 | $ | 1.31 | $ | 1.32 | ||||
Basic net income per share (1) - non-GAAP | 0.75 | 0.66 | 1.37 | 1.32 | ||||||||
Diluted net income per share (1) - as reported | $ | 0.75 | $ | 0.66 | $ | 1.31 | $ | 1.31 | ||||
Diluted net income per share (1) - non-GAAP | 0.75 | 0.66 | 1.37 | 1.31 | ||||||||
Basic book value per share | $ | 25.39 | $ | 23.12 | ||||||||
Diluted book value per share | $ | 25.34 | $ | 23.07 | ||||||||
Significant Ratios: | As of or for the six months ended | |||||||||||
June 30, | ||||||||||||
Return on Average Assets (1) - as reported | 0.89 % | 0.95 % | ||||||||||
Accelerated depreciation expenses | 0.12 % | — | ||||||||||
Income tax effect of adjustments | -0.03 % | — | ||||||||||
Adjusted Return on Average Assets (1) (non-GAAP) | 0.98 % | 0.95 % | ||||||||||
Return on Average Equity (1) - as reported | 10.48 % | 11.43 % | ||||||||||
Accelerated depreciation expenses | 1.38 % | — | ||||||||||
Income tax effect of adjustments | (0.34 %) | — | ||||||||||
Adjusted Return on Average Equity (1) (non-GAAP) | 11.52 % | 11.43 % | ||||||||||
(1) See reconcilation of this non-GAAP financial measure provided elsewhere herein. |
Three Months Ended | |||||||||||||||||
June 30 | |||||||||||||||||
2024 | 2023 | ||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | |||||||||||
Assets | |||||||||||||||||
Loans | $ | 1,415,353 | $ | 20,237 | 5.75 | % | $ | 1,317,728 | $ | 16,794 | 5.11 | % | |||||
Investment Securities: | |||||||||||||||||
Taxable | 268,522 | 1,697 | 2.54 | % | 337,032 | 1,779 | 2.12 | % | |||||||||
Non taxable | 7,800 | 95 | 4.90 | % | 26,093 | 479 | 7.36 | % | |||||||||
Total | 276,322 | 1,792 | 2.61 | % | 363,125 | 2,258 | 2.49 | % | |||||||||
Federal funds sold | 66,658 | 1,037 | 6.26 | % | 84,629 | 1,102 | 5.22 | % | |||||||||
Interest-bearing deposits with other banks | 2,194 | 18 | 3.30 | % | 1,735 | 19 | 4.39 | % | |||||||||
Other interest earning assets | 3,390 | 87 | 10.32 | % | 4,490 | 24 | 2.23 | % | |||||||||
Total earning assets | 1,763,917 | 23,171 | 5.28 | % | 1,771,707 | 20,197 | 4.57 | % | |||||||||
Allowance for credit losses | (18,184) | (16,982) | |||||||||||||||
Non-earning assets | 198,750 | 175,369 | |||||||||||||||
Total Assets | $ | 1,944,483 | $ | 1,930,094 | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Interest-bearing demand deposits | $ | 369,836 | $ | 1,495 | 1.63 | % | $ | 377,773 | $ | 1,132 | 1.20 | % | |||||
Interest-bearing money markets - retail | 400,747 | 3,515 | 3.53 | % | 304,322 | 1,809 | 2.38 | % | |||||||||
Interest-bearing money markets - brokered | 111 | 1 | 3.62 | % | — | — | — | % | |||||||||
Savings deposits | 182,988 | 46 | 0.10 | % | 226,172 | 56 | 0.10 | % | |||||||||
Time deposits - retail | 146,420 | 1,016 | 2.79 | % | 130,634 | 552 | 1.69 | % | |||||||||
Time deposits - brokered | 24,396 | 325 | 5.36 | % | 61,081 | 801 | 5.26 | % | |||||||||
Short-term borrowings | 71,900 | 509 | 2.85 | % | 47,356 | 29 | 0.25 | % | |||||||||
Long-term borrowings | 70,929 | 968 | 5.49 | % | 110,929 | 1,419 | 5.13 | % | |||||||||
Total interest-bearing liabilities | 1,267,327 | 7,875 | 2.50 | % | 1,258,267 | 5,798 | 1.85 | % | |||||||||
Non-interest-bearing deposits | 479,232 | 484,952 | |||||||||||||||
Other liabilities | 32,884 | 31,517 | |||||||||||||||
Shareholders' Equity | 165,040 | 155,358 | |||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,944,483 | $ | 1,930,094 | |||||||||||||
Net interest income and spread | $ | 15,296 | 2.78 | % | $ | 14,399 | 2.72 | % | |||||||||
Net interest margin | 3.49 | % | 3.26 | % |
Six Months Ended | |||||||||||||||||
June 30, | |||||||||||||||||
2024 | 2023 | ||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | |||||||||||
Assets | |||||||||||||||||
Loans | $ | 1,411,620 | $ | 39,471 | 5.62 | % | $ | 1,298,743 | $ | 32,251 | 5.01 | % | |||||
Investment Securities: | |||||||||||||||||
Taxable | 281,524 | 3,441 | 2.46 | % | 338,817 | 3,547 | 2.11 | % | |||||||||
Non taxable | 7,803 | 189 | 4.87 | % | 26,099 | 963 | 7.44 | % | |||||||||
Total | 289,327 | 3,630 | 2.52 | % | 364,916 | 4,510 | 2.49 | % | |||||||||
Federal funds sold | 65,251 | 1,795 | 5.53 | % | 62,361 | 1,409 | 4.56 | % | |||||||||
Interest-bearing deposits with other banks | 1,352 | 49 | 7.29 | % | 3,342 | 45 | 2.72 | % | |||||||||
Other interest earning assets | 4,248 | # | 181 | 8.57 | % | 3,069 | 38 | 2.56 | % | ||||||||
Total earning assets | 1,771,798 | 45,126 | 5.12 | % | 1,732,431 | 38,253 | 4.45 | % | |||||||||
Allowance for loan losses | (17,940) | (15,905) | |||||||||||||||
Non-earning assets | 201,872 | 172,461 | |||||||||||||||
Total Assets | $ | 1,955,730 | $ | 1,888,987 | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Interest-bearing demand deposits | $ | 361,358 | $ | 2,936 | 1.63 | % | $ | 365,491 | $ | 2,021 | 1.11 | % | |||||
Interest-bearing money markets - retail | 392,164 | 6,774 | 3.47 | % | 314,246 | 3,107 | 1.99 | % | |||||||||
Interest-bearing money markets - brokered | 55 | 1 | 3.66 | % | — | — | — | % | |||||||||
Savings deposits | 186,280 | 94 | 0.10 | % | 236,383 | 135 | 0.12 | % | |||||||||
Time deposits - retail | 152,049 | 2,134 | 2.82 | % | 124,684 | 832 | 1.35 | % | |||||||||
Time deposits - brokered | 27,198 | 724 | 5.35 | % | 35,771 | 933 | 5.26 | % | |||||||||
Short-term borrowings | 72,626 | 970 | 2.69 | % | 52,332 | 60 | 0.23 | % | |||||||||
Long-term borrowings | 86,973 | 2,327 | 5.38 | % | 77,338 | 2,021 | 5.27 | % | |||||||||
Total interest-bearing liabilities | 1,278,703 | 15,960 | 2.51 | % | 1,206,245 | 9,109 | 1.52 | % | |||||||||
Non-interest-bearing deposits | 478,655 | 497,226 | |||||||||||||||
Other liabilities | 33,624 | 30,497 | |||||||||||||||
Shareholders' Equity | 164,748 | 155,019 | |||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,955,730 | $ | 1,888,987 | |||||||||||||
Net interest income and spread | $ | 29,166 | 2.61 | % | $ | 29,144 | 2.93 | % | |||||||||
Net interest margin | 3.31 | % | 3.39 | % |
View original content:https://www.prnewswire.com/news-releases/first-united-corporation-announces-second-quarter-2024-financial-results-302203160.html
SOURCE First United Corporation
FAQ
What is First United 's net income for Q2 2024?
How did First United 's EPS perform in Q2 2024?
What is the stock symbol for First United ?
How many shares did First United repurchase in the first half of 2024?
What was the quarterly dividend paid by First United in Q2 2024?
What is the net interest margin for First United in Q2 2024?