FIRST UNITED CORPORATION ANNOUNCES THIRD QUARTER 2022 EARNINGS
First United Corporation (NASDAQ: FUNC) reported consolidated net income of $6.9 million for Q3 2022, equating to $1.04 per diluted share, up from $4.4 million or $0.66 per diluted share in Q3 2021. Year-to-date income reached $18.1 million with a net interest margin of 3.66%. Total assets rose by $51.2 million since June 30, 2022. Management anticipates a challenging environment ahead due to inflation. Despite rising costs, expense control efforts have been effective, contributing to profitability.
- Consolidated net income increased by $2.5 million from Q3 2021 and $1.5 million from Q2 2022.
- Net interest income rose by $1.5 million year-over-year.
- Total assets grew by $51.2 million from Q2 2022.
- Effective expense management led to a $2.7 million decrease in non-interest expenses compared to Q3 2021.
- Management predicts challenges in the upcoming quarters due to rising inflation.
- Decrease in consumer loans by $2.9 million from Q2 2022 and $4.9 million from year-end 2021.
OAKLAND, Md., Oct. 20, 2022 /PRNewswire/ -- First United Corporation (NASDAQ: FUNC), a bank holding company and the parent company of First United Bank & Trust (the "Bank"), today announced earnings results for the three- and nine-month periods ended September 30, 2022. Consolidated net income was
According to Carissa Rodeheaver, President and CEO, "We are pleased to have another very profitable quarter, primarily driven by our increasing net interest income and continued expense control. The rising interest rate environment contributed to the increased net interest margin as we saw interest income increase significantly compared to minimal increases in deposit costs. Expenses were decreased due to the resolution of outstanding litigation and our allowance for loan losses remained consistent due to stable asset quality. We anticipate the environment will be challenging over the next several quarters due to rising inflation, mid-cycle elections and the volatile economic environment. Our team is being proactive in preparing for these challenges."
Third Quarter Financial Highlights:
- Total assets at September 30, 2022 increased by
$51.2 million , or2.9% , when compared to June 30, 2022 and increased by$73.8 million , or4.3% , when compared to December 31, 2021. Significant changes during the third quarter included: - Cash balances increased by
$9.1 million when compared to June 30, 2022 and decreased by$85.0 million when compared to December 31, 2021, as excess cash balances were used to fund loan growth - Investment securities decreased
$7.0 million when compared to June 30, 2022 and increased$23.5 million when compared to December 31, 2021 - Gross loans increased
$44.3 million when compared to June 30, 2022 and$124.2 million when compared to December 31, 2021 - Commercial growth of
$26.4 million and$106.8 million , respectively - Mortgage balances increased
$20.8 million and$22.3 million , respectively - Consumer loans decreased
$2.9 and$4.9 million , respectively - Deposits increased
$26.8 million when compared to June 30, 2022 and$41.8 million when compared to December 31, 2021 - Management elected to bring approximately
$50 million of trust money market accounts back on-balance sheet during the third quarter - The ratio of the allowance for loan losses ("ALL") to loans outstanding was
1.22% at September 30, 2022 as compared to1.28% at June 30, 2022 and1.38% at December 31, 2021 - Total provision expense was a credit of
$0.1 million for the third quarter of 2022 as compared to a credit of$0.6 million for the third quarter of 2021 and an expense of$0.6 million for the second quarter of 2022 - Stable asset quality, stabilization of modified loans that returned to principal and interest payments and low delinquency offset slightly by increased qualitative factors related to the uncertain economic environment
- Consolidated net income was
$6.9 million for the third quarter of 2022 - Net interest margin, on a non-GAAP, fully tax equivalent ("FTE") basis, was
3.66% for the third quarter of 2022 compared to3.53% for the second quarter of 2022 and3.38% for the third quarter of 2021 - Core, non-interest income, on a non-GAAP basis, increased by
$0.3 million in the third quarter of 2022 when compared to the second quarter of 2022, driven by$0.1 million in gains on investments,$0.1 million increases in both service charge and debit card income and a$0.1 million increase in other miscellaneous income from an incentive payment received on a negotiated check contract. Increases of debit card income of$0.2 million , gains on investments of$0.1 million and slight increases in service charge income and brokerage commissions were partially offset by a$0.1 million reduction in gains on sale of mortgages in 2022 when compared to 2021. - Non-interest expense, on a non-GAAP basis, decreased by
$0.3 million when comparing the third quarter of 2022 to the second quarter of 2022. This decrease was driven by an increase of$0.3 million in salaries and benefits, offset by a decrease in professional services related to the receipt of$0.7 million from the reimbursement of litigation expenses. When comparing the third quarter of 2022 to the third quarter of 2021, operating expenses decreased by$2.7 million due primarily to a one-time expense of$2.4 million recognized in 2021 for a penalty associated with the prepayment of$70.0 million of Federal Home Loan Bank ("FHLB") debt. An increase of$0.4 million in salaries and benefits offset by a reduction in professional services of$0.8 million also contributed to the decrease.
Consolidated net income was
The increase in net income year-over-year was primarily driven by an increase in net interest income of
Compared to the linked quarter of 2022, net interest income for the three months ended September 30, 2022 increased by
Year-to-date net income for the first nine months of 2022 was
Net interest income, on a non-GAAP, FTE basis, increased by
Comparing the third quarter of 2022 to the second quarter of 2022, net interest income, on a non-GAAP, FTE basis, increased by
Comparing the nine months ended September 30, 2022, to the nine months ended September 30, 2021, net interest income, on a non-GAAP, FTE basis, increased by
Other operating income, including gains, for the third quarter of 2022 increased by approximately
On a linked quarter basis, other operating income, including gains, increased by
Non-interest income, including gains, for the nine months ended September 30, 2022, decreased by approximately
Operating expenses decreased by
Comparing the third quarter of 2022 to the second quarter of 2022, operating expenses decreased by
For the nine months ended September 30, 2022, non-interest expenses decreased by
The effective income tax rates as a percentage of income for the nine months ended September 30, 2022, and September 30, 2021, were
Total assets at September 30, 2022 were
Total liabilities at September 30, 2022 were
Outstanding gross loans of
New commercial loan production for the three months ended September 30, 2022, was approximately
New consumer mortgage loan production for the third quarter of 2022 was approximately
Total deposits at September 30, 2022 increased
The book value of the Company's common stock was
The ALL decreased to
The ratio of year-to-date net charge offs to average loans for the nine months ending September 30, 2022, was an annualized
Ratio of Net (Charge Offs)/Recoveries to Average Loans | ||
09/30/2022 | 09/30/2021 | |
Loan Type | (Charge Off) / Recovery | (Charge Off) / Recovery |
Commercial Real Estate | 0.00 % | 0.00 % |
Acquisition & Development | 0.00 % | 0.09 % |
Commercial & Industrial | (0.03 %) | 0.29 % |
Residential Mortgage | 0.05 % | (0.03 %) |
Consumer | (1.26 %) | (0.45 %) |
Total Net (Charge Offs)/Recoveries | (0.06 %) | 0.04 % |
Non-accrual loans totaled
Non-accrual loans that have been subject to partial charge-offs totaled
First United Corporation is the parent company of First United Bank & Trust, a Maryland trust company with commercial banking powers, and two statutory trusts that were used as financing vehicles. The Bank has four wholly-owned subsidiaries: OakFirst Loan Center, Inc., a West Virginia finance company; OakFirst Loan Center, LLC, a Maryland finance company; First OREO Trust, a Maryland statutory trust that holds and services real estate acquired by the Bank through foreclosure or by deed in lieu of foreclosure; and FUBT OREO I, LLC, a Maryland company that likewise holds and services real estate acquired by the Bank through foreclosure or by deed in lieu of foreclosure. The Bank also owns
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not represent historical facts, but are statements about management's beliefs, plans and objectives about the future, as well as its assumptions and judgments concerning such beliefs, plans and objectives. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. The beliefs, plans and objectives on which forward-looking statements are based involve risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange Commission entitled "Risk Factors". In addition, investors should understand that the Corporation is required under generally accepted accounting principles to evaluate subsequent events through the filing of the consolidated financial statements included in its Quarterly Report on Form 10-Q for the quarter ended September 30, 2022 and the impact that any such events have on our critical accounting assumptions and estimates made as of September 30, 2022, which could require us to make adjustments to the amounts reflected in this press release.
FIRST UNITED CORPORATION | ||||||||||
Oakland, MD | ||||||||||
Stock Symbol : FUNC | ||||||||||
Financial Highlights - Unaudited | ||||||||||
(Dollars in thousands, except per share data) | ||||||||||
Three Months Ended | Nine Months Ended | |||||||||
September | September | September | September | |||||||
2022 | 2021 | 2022 | 2021 | |||||||
Results of Operations: | ||||||||||
Interest income | $ 16,185 | $ 14,910 | $ 45,063 | $ 43,408 | ||||||
Interest expense | 1,044 | 1,285 | 2,610 | 4,784 | ||||||
Net interest income | 15,141 | 13,625 | 42,453 | 38,624 | ||||||
(Credit)/provision for loan losses | (108) | (597) | 97 | 68 | ||||||
Other operating income | 4,604 | 4,523 | 13,399 | 13,182 | ||||||
Net gains | 96 | 82 | 161 | 1,112 | ||||||
Other operating expense | 10,336 | 13,027 | 31,551 | 36,582 | ||||||
Income before taxes | $ 9,613 | $ 5,800 | $ 24,365 | $ 16,268 | ||||||
Income tax expense | 2,677 | 1,412 | 6,286 | 4,047 | ||||||
Net income | $ 6,936 | $ 4,388 | $ 18,079 | $ 12,221 | ||||||
Per share data: | ||||||||||
Basic net income per share | $ 1.04 | $ 0.66 | $ 2.72 | $ 1.81 | ||||||
Diluted net income per share | $ 1.04 | $ 0.66 | $ 2.72 | $ 1.81 | ||||||
Adjusted basic/diluted net income (1) | $ 1.04 | $ 0.93 | $ 2.72 | $ 1.52 | ||||||
Dividends declared per share | $ 0.15 | $ 0.15 | $ 0.45 | $ 0.45 | ||||||
Book value | $ 19.83 | $ 20.22 | ||||||||
Diluted book value | $ 19.80 | $ 20.19 | ||||||||
Tangible book value per share | $ 18.03 | $ 18.55 | ||||||||
Diluted Tangible book value per share | $ 18.00 | $ 18.53 | ||||||||
Closing market value | $ 16.55 | $ 18.60 | ||||||||
Market Range: | ||||||||||
High | $ 19.27 | $ 19.45 | ||||||||
Low | $ 16.18 | $ 16.26 | ||||||||
Shares outstanding at period end: Basic | 6,659,390 | 6,617,941 | ||||||||
Shares outstanding at period end: Diluted | 6,669,785 | 6,625,014 | ||||||||
Performance ratios: (Year to Date Period End, annualized) | ||||||||||
Return on average assets | 1.35 % | 0.92 % | ||||||||
Adjusted return on average assets (1) | 1.35 % | 1.26 % | ||||||||
Return on average shareholders' equity | 17.66 % | 12.45 % | ||||||||
Adjusted return on average shareholders' equity (1) | 17.66 % | 16.72 % | ||||||||
Net interest margin (Non-GAAP), includes tax exempt income of | 3.53 % | 3.21 % | ||||||||
Net interest margin GAAP | 3.47 % | 3.16 % | ||||||||
Efficiency ratio - non-GAAP (2) | 51.49 % | 57.97 % | ||||||||
(1) See reconcilation of this non-GAAP financial measure provided elsewhere herein. | ||||||||||
(2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating | September 30, | December 31 | ||||||||
2022 | 2021 | |||||||||
Financial Condition at period end: | ||||||||||
Assets | $ 1,803,642 | $ 1,729,838 | 73,804 | |||||||
Earning assets | $ 1,647,303 | $ 1,504,300 | 143,003 | |||||||
Gross loans | $ 1,277,924 | $ 1,153,687 | 124,237 | |||||||
Commercial Real Estate | $ 437,973 | $ 374,291 | 63,682 | |||||||
Acquisition and Development | $ 83,107 | $ 128,077 | (44,970) | |||||||
Commercial and Industrial | $ 269,004 | $ 180,977 | 88,027 | |||||||
Residential Mortgage | $ 427,093 | $ 404,685 | 22,408 | |||||||
Consumer | $ 60,747 | $ 65,657 | (4,910) | |||||||
Investment securities | $ 366,484 | $ 343,030 | 23,454 | |||||||
Total deposits | $ 1,511,118 | $ 1,469,374 | 41,744 | |||||||
Noninterest bearing | $ 474,444 | $ 501,627 | (27,183) | |||||||
Interest bearing | $ 1,036,674 | $ 967,747 | 68,927 | |||||||
Shareholders' equity | $ 132,044 | $ 141,900 | (9,856) | |||||||
Capital ratios: | ||||||||||
Tier 1 to risk weighted assets | 14.40 % | 14.64 % | ||||||||
Common Equity Tier 1 to risk weighted assets | 12.36 % | 12.50 % | ||||||||
Tier 1 Leverage | 11.23 % | 10.80 % | ||||||||
Total risk based capital | 15.50 % | 15.89 % | ||||||||
Asset quality: | ||||||||||
Net charge-offs for the quarter | $ (89) | $ (67) | ||||||||
Nonperforming assets: (Period End) | ||||||||||
Nonaccrual loans | $ 1,943 | $ 2,462 | ||||||||
Loans 90 days past due and accruing | 569 | 300 | ||||||||
Total nonperforming loans and 90 day past due | $ 2,512 | $ 2,762 | ||||||||
Restructured loans | $ 3,354 | $ 3,297 | ||||||||
Other real estate owned | $ 4,733 | $ 4,477 | ||||||||
Allowance for loan losses to gross loans | 1.22 % | 1.38 % | ||||||||
Allowance for loan losses to gross loans, excluding PPP loans | 1.22 % | 1.39 % | ||||||||
Allowance for loan losses to non-accrual loans | 799.85 % | 648.05 % | ||||||||
Allowance for loan losses to non-performing assets | 214.51 % | 220.40 % | ||||||||
Non-performing and 90 day past due loans to total loans | 0.20 % | 0.24 % | ||||||||
Non-performing loans and 90 day past due loans to total assets | 0.14 % | 0.16 % | ||||||||
Non-accrual loans to total loans | 0.15 % | 0.21 % | ||||||||
Non-performing assets to total assets | 0.40 % | 0.42 % |
FIRST UNITED CORPORATION | ||||||||||
Oakland, MD | ||||||||||
Stock Symbol : FUNC | ||||||||||
Financial Highlights - Unaudited | ||||||||||
Three Months Ended | ||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | ||||
(Dollars in thousands, except per share data) | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | |||
Results of Operations: | ||||||||||
Interest income | $ 16,185 | $ 14,731 | $ 14,147 | 14,848 | 14,910 | 14,436 | 14,062 | |||
Interest expense | 1,044 | 760 | 806 | 930 | 1,285 | 1,673 | 1,826 | |||
Net interest income | 15,141 | 13,971 | 13,341 | 13,918 | 13,625 | 12,763 | 12,236 | |||
(Credit)/provision for loan losses | (108) | 624 | (419) | (885) | (597) | 555 | 110 | |||
Other operating income | 4,604 | 4,413 | 4,382 | 6,337 | 4,523 | 4,321 | 4,338 | |||
Net gains | 96 | 13 | 52 | 83 | 82 | 442 | 588 | |||
Other operating expense | 10,336 | 10,637 | 10,578 | 11,182 | 13,027 | 11,032 | 12,523 | |||
Income before taxes | $ 9,613 | $ 7,136 | $ 7,616 | $ 10,041 | $ 5,800 | $ 5,939 | $ 4,529 | |||
Income tax expense | 2,677 | 1,708 | 1,901 | 2,492 | 1,412 | 1,536 | 1,099 | |||
Net income | $ 6,936 | $ 5,428 | $ 5,715 | $ 7,549 | $ 4,388 | $ 4,403 | $ 3,430 | |||
Per share data: | ||||||||||
Basic net income per share | $ 1.04 | $ 0.82 | $ 0.86 | $ 1.14 | $ 0.66 | $ 0.66 | $ 0.49 | |||
Diluted net income per share | $ 1.04 | $ 0.82 | $ 0.86 | $ 1.14 | $ 0.66 | $ 0.66 | $ 0.49 | |||
Adjusted basic/diluted net income (1) | $ 1.04 | $ 0.82 | $ 0.86 | $ 1.10 | $ 0.93 | $ 0.66 | $ 0.86 | |||
Dividends declared per share | $ 0.15 | $ 0.15 | $ 0.15 | $ 0.15 | $ 0.15 | $ 0.15 | $ 0.15 | |||
Book value | $ 19.83 | $ 19.97 | $ 20.65 | $ 21.43 | $ 20.22 | $ 19.74 | $ 18.46 | |||
Diluted book value | $ 19.80 | $ 19.93 | $ 20.63 | $ 21.41 | $ 20.19 | $ 19.72 | $ 18.45 | |||
Tangible book value per share | $ 18.03 | $ 18.17 | $ 18.83 | $ 19.61 | $ 18.55 | $ 18.07 | $ 16.89 | |||
Diluted Tangible book value per share | $ 18.00 | $ 18.14 | $ 18.82 | $ 19.59 | $ 18.53 | $ 18.05 | $ 16.88 | |||
Closing market value | $ 16.55 | $ 18.76 | $ 22.53 | $ 18.76 | $ 18.60 | $ 17.43 | $ 17.62 | |||
Market Range: | ||||||||||
High | $ 19.27 | $ 23.80 | $ 24.50 | $ 20.50 | $ 19.45 | $ 19.42 | $ 20.05 | |||
Low | $ 16.18 | $ 17.50 | $ 18.81 | $ 17.86 | $ 16.26 | $ 16.35 | $ 15.30 | |||
Shares outstanding at period end: Basic | 6,659,390 | 6,656,395 | 6,637,979 | 6,620,955 | 6,617,941 | 6,614,604 | 6,998,617 | |||
Shares outstanding at period end: Diluted | 6,669,785 | 6,666,790 | 6,649,604 | 6,628,028 | 6,625,014 | 6,621,677 | 7,001,997 | |||
Performance ratios: (Year to Date Period End, annualized) | ||||||||||
Return on average assets | 1.35 % | 1.26 % | 1.31 % | 1.12 % | 0.92 % | 0.88 % | 0.79 % | |||
Adjusted return on average assets (1) | 1.35 % | 1.26 % | 1.31 % | 1.36 % | 1.25 % | 1.18 % | 1.38 % | |||
Return on average shareholders' equity | 17.66 % | 16.25 % | 16.49 % | 14.92 % | 12.45 % | 12.21 % | 10.58 % | |||
Adjusted return on average shareholders' equity (1) | 17.66 % | 16.25 % | 16.49 % | 17.82 % | 16.72 % | 15.98 % | 18.36 % | |||
Net interest margin (Non-GAAP), includes tax exempt income of | 3.53 % | 3.46 % | 3.40 % | 3.28 % | 3.21 % | 3.13 % | 3.11 % | |||
Net interest margin GAAP | 3.47 % | 3.40 % | 3.34 % | 3.22 % | 3.16 % | 3.07 % | 3.05 % | |||
Efficiency ratio - non-GAAP (2) | 51.49 % | 57.11 % | 58.81 % | 52.94 % | 57.57 % | 62.72 % | 53.00 % | |||
(1) See reconcilation of this non-GAAP financial measure provided elsewhere herein. | ||||||||||
(2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating | September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | |||
2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | ||||
Financial Condition at period end: | ||||||||||
Assets | $ 1,803,642 | $ 1,752,455 | $ 1,760,325 | $ 1,729,838 | $ 1,708,556 | $ 1,763,806 | $ 1,781,833 | |||
Earning assets | $ 1,647,303 | $ 1,608,094 | $ 1,572,737 | $ 1,504,300 | $ 1,466,664 | $ 1,461,613 | $ 1,481,045 | |||
Gross loans | $ 1,277,924 | $ 1,233,613 | $ 1,181,401 | $ 1,153,687 | $ 1,161,868 | $ 1,145,343 | $ 1,199,325 | |||
Commercial Real Estate | $ 437,973 | $ 421,942 | $ 391,136 | $ 374,291 | $ 371,785 | $ 361,941 | $ 365,731 | |||
Acquisition and Development | $ 83,107 | $ 116,115 | $ 133,031 | $ 128,077 | $ 132,256 | $ 131,630 | $ 123,625 | |||
Commercial and Industrial | $ 269,004 | $ 225,640 | $ 194,914 | $ 180,977 | $ 195,758 | $ 229,852 | $ 299,178 | |||
Residential Mortgage | $ 427,093 | $ 406,293 | $ 399,704 | $ 404,685 | $ 405,885 | $ 364,408 | $ 374,327 | |||
Consumer | $ 60,747 | $ 63,623 | $ 62,616 | $ 65,657 | $ 56,184 | $ 57,512 | $ 36,464 | |||
Investment securities | $ 366,484 | $ 373,455 | $ 385,265 | $ 343,030 | $ 297,543 | $ 307,696 | $ 273,363 | |||
Total deposits | $ 1,511,118 | $ 1,484,354 | $ 1,507,555 | $ 1,469,374 | $ 1,444,494 | $ 1,456,111 | $ 1,468,263 | |||
Noninterest bearing | $ 474,444 | $ 527,761 | $ 530,901 | $ 501,627 | $ 491,441 | $ 497,736 | $ 485,311 | |||
Interest bearing | $ 1,036,674 | $ 956,593 | $ 976,654 | $ 967,747 | $ 953,053 | $ 958,375 | $ 982,952 | |||
Shareholders' equity | $ 132,044 | $ 132,892 | $ 137,038 | $ 141,900 | $ 133,787 | $ 130,556 | $ 129,189 | |||
Capital ratios: | ||||||||||
Tier 1 to risk weighted assets | 14.40 % | 14.31 % | 14.55 % | 14.64 % | 14.26 % | 14.55 % | 14.99 % | |||
Common Equity Tier 1 to risk weighted assets | 12.36 % | 12.27 % | 12.45 % | 12.50 % | 12.15 % | 12.37 % | 12.76 % | |||
Tier 1 Leverage | 11.23 % | 11.23 % | 10.94 % | 10.80 % | 10.33 % | 9.94 % | 10.22 % | |||
Total risk based capital | 15.50 % | 15.46 % | 15.71 % | 15.89 % | 15.51 % | 15.80 % | 16.24 % | |||
Asset quality: | ||||||||||
Net (charge-offs)/recoveries for the quarter | $ (89) | $ (179) | $ (244) | $ (67) | $ 435 | $ (41) | $ (42) | |||
Nonperforming assets: (Period End) | ||||||||||
Nonaccrual loans | $ 1,943 | $ 2,149 | $ 2,332 | $ 2,462 | $ 7,441 | $ 7,285 | $ 7,891 | |||
Loans 90 days past due and accruing | 569 | 325 | 37 | 300 | 189 | $ 273 | 6 | |||
0 | 0 | 0 | ||||||||
Total nonperforming loans and 90 day past due | $ 2,512 | $ 2,474 | $ 2,369 | $ 2,762 | $ 7,630 | $ 7,558 | $ 7,897 | |||
Restructured loans | $ 3,354 | $ 3,226 | $ 3,228 | $ 3,297 | $ 3,759 | $ 3,825 | $ 3,892 | |||
Other real estate owned | $ 4,733 | $ 4,517 | $ 4,477 | $ 4,477 | $ 6,663 | $ 6,756 | $ 7,533 | |||
Allowance for loan losses to gross loans | 1.22 % | 1.28 % | 1.29 % | 1.38 % | 1.46 % | 1.49 % | 1.38 % | |||
Allowance for loan losses to gross loans, excluding PPP loans | 1.22 % | 1.28 % | 1.30 % | 1.39 % | 1.50 % | 1.60 % | 1.57 % | |||
Allowance for loan losses to non-accrual loans | 799.85 % | 732.29 % | 655.75 % | 648.05 % | 227.20 % | 234.29 % | 209.78 % | |||
Allowance for loan losses to non-performing assets | 214.51 % | 225.10 % | 223.37 % | 220.40 % | 118.28 % | 119.24 % | 107.28 % | |||
Non-performing and 90 day past due loans to total loans | 0.20 % | 0.20 % | 0.20 % | 0.24 % | 0.66 % | 0.66 % | 0.66 % | |||
Non-performing loans and 90 day past due loans to total assets | 0.14 % | 0.14 % | 0.13 % | 0.16 % | 0.45 % | 0.43 % | 0.44 % | |||
Non-accrual loans to total loans | 0.15 % | 0.17 % | 0.20 % | 0.21 % | 0.64 % | 0.64 % | 0.66 % | |||
Non-performing assets to total assets | 0.40 % | 0.40 % | 0.39 % | 0.42 % | 0.84 % | 0.81 % | 0.87 % |
Consolidated Statement of Condition | ||||||||
(Dollars in thousands - Unaudited) | September 30, | June 30, | March 31, | December 31, | ||||
Assets | ||||||||
Cash and due from banks | $ | 28,888 | $ | 20,108 | $ | 71,211 | $ | 109,823 |
Interest bearing deposits in banks | 1,868 | 1,543 | 4,905 | 5,897 | ||||
Cash and cash equivalents | 30,756 | 21,651 | 76,116 | 115,720 | ||||
Investment securities – available for sale (at fair value) | 128,039 | 132,867 | 143,609 | 286,771 | ||||
Investment securities – held to maturity (at cost) | 238,445 | 240,588 | 241,656 | 56,259 | ||||
Restricted investment in bank stock, at cost | 1,027 | 1,026 | 1,026 | 1,029 | ||||
Loans held for sale | — | — | 140 | 67 | ||||
Loans | 1,277,924 | 1,233,613 | 1,181,401 | 1,153,687 | ||||
Unearned fees | (210) | (104) | (107) | (292) | ||||
Allowance for loan losses | (15,541) | (15,737) | (15,292) | (15,955) | ||||
Net loans | 1,262,173 | 1,217,772 | 1,166,002 | 1,137,440 | ||||
Premises and equipment, net | 35,022 | 35,305 | 34,001 | 34,697 | ||||
Goodwill and other intangible assets | 11,895 | 11,947 | 12,000 | 12,052 | ||||
Bank owned life insurance | 46,041 | 45,739 | 45,442 | 45,150 | ||||
Deferred tax assets | 16,180 | 13,653 | 10,361 | 6,857 | ||||
Other real estate owned, net | 4,733 | 4,517 | 4,477 | 4,477 | ||||
Operating lease asset | 1,987 | 2,075 | 2,161 | 2,247 | ||||
Accrued interest receivable and other assets | 27,344 | 25,315 | 23,232 | 27,072 | ||||
Total Assets | $ | 1,803,642 | $ | 1,752,455 | $ | 1,760,223 | $ | 1,729,838 |
Liabilities and Shareholders' Equity | ||||||||
Liabilities: | ||||||||
Non-interest bearing deposits | $ | 474,444 | $ | 527,761 | $ | 530,901 | $ | 501,627 |
Interest bearing deposits | 1,036,674 | 956,593 | 976,654 | 967,747 | ||||
Total deposits | 1,511,118 | 1,484,354 | 1,507,555 | 1,469,374 | ||||
Short-term borrowings | 89,726 | 69,914 | 58,902 | 57,699 | ||||
Long-term borrowings | 30,929 | 30,929 | 30,929 | 30,929 | ||||
Operating lease liability | 2,472 | 2,570 | 2,666 | 2,761 | ||||
Accrued interest payable and other liabilities | 36,354 | 30,798 | 22,098 | 26,182 | ||||
Dividends payable | 999 | 998 | 995 | 993 | ||||
Total Liabilities | 1,671,598 | 1,619,563 | 1,623,145 | 1,587,938 | ||||
Shareholders' Equity: | ||||||||
Common Stock | 67 | 67 | 66 | 66 | ||||
Surplus | 24,238 | 24,105 | 23,712 | 23,661 | ||||
Retained earnings | 160,573 | 154,636 | 150,207 | 145,487 | ||||
Accumulated other comprehensive loss | (52,834) | (45,916) | (36,907) | (27,314) | ||||
Total Shareholders' Equity | 132,044 | 132,892 | 137,078 | 141,900 | ||||
Total Liabilities and Shareholders' Equity | $ | 1,803,642 | $ | 1,752,455 | $ | 1,760,223 | $ | 1,729,838 |
Historical Income Statement | ||||||||||||||
Three Months Ended | ||||||||||||||
2022 | 2021 | |||||||||||||
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||
In thousands | (Unaudited) | |||||||||||||
Interest income | ||||||||||||||
Interest and fees on loans | $ | 14,058 | $ | 12,861 | $ | 12,432 | $ | 13,456 | $ | 13,667 | $ | 13,097 | $ | 12,732 |
Interest on investment securities | ||||||||||||||
Taxable | 1,587 | 1,540 | 1,406 | 1,048 | 880 | 994 | 990 | |||||||
Exempt from federal income tax | 273 | 279 | 282 | 268 | 266 | 268 | 275 | |||||||
Total investment income | 1,860 | 1,819 | 1,688 | 1,316 | 1,146 | 1,262 | 1,265 | |||||||
Other | 267 | 51 | 27 | 76 | 97 | 77 | 65 | |||||||
Total interest income | 16,185 | 14,731 | 14,147 | 14,848 | 14,910 | 14,436 | 14,062 | |||||||
Interest expense | ||||||||||||||
Interest on deposits | 621 | 401 | 475 | 596 | 732 | 999 | 1,146 | |||||||
Interest on short-term borrowings | 47 | 21 | 18 | 19 | 17 | 26 | 24 | |||||||
Interest on long-term borrowings | 376 | 338 | 313 | 315 | 536 | 648 | 656 | |||||||
Total interest expense | 1,044 | 760 | 806 | 930 | 1,285 | 1,673 | 1,826 | |||||||
Net interest income | 15,141 | 13,971 | 13,341 | 13,918 | 13,625 | 12,763 | 12,236 | |||||||
(Credit)/provision for loan losses | (108) | 624 | (419) | (885) | (597) | 555 | 110 | |||||||
Net interest income after provision for loan losses | 15,249 | 13,347 | 13,760 | 14,803 | 14,222 | 12,208 | 12,126 | |||||||
Other operating income | ||||||||||||||
Net gains on investments, available for sale | — | — | 3 | — | — | 154 | — | |||||||
Net gains/ (losses) on investments, held to maturity | 93 | — | — | — | (54) | — | — | |||||||
Losses on equity investment | — | — | — | (35) | — | — | — | |||||||
Gains on sale of residential mortgage loans | 3 | 7 | 21 | 119 | 136 | 272 | 588 | |||||||
Gains/(losses) on disposal of fixed assets | — | 6 | 28 | (1) | — | 16 | — | |||||||
Net gains | 96 | 13 | 52 | 83 | 82 | 442 | 588 | |||||||
Other Income | ||||||||||||||
Service charges on deposit accounts | 523 | 463 | 465 | 479 | 475 | 412 | 405 | |||||||
Other service charges | 241 | 232 | 213 | 245 | 232 | 221 | 211 | |||||||
Trust department | 2,005 | 2,044 | 2,189 | 2,209 | 2,166 | 2,034 | 2,241 | |||||||
Debit card income | 1,053 | 983 | 886 | 1,021 | 900 | 913 | 810 | |||||||
Bank owned life insurance | 302 | 297 | 292 | 299 | 298 | 293 | 286 | |||||||
Brokerage commissions | 272 | 313 | 220 | 228 | 229 | 357 | 268 | |||||||
Insurance reimbursement | — | — | — | 1,375 | — | — | — | |||||||
Other | 208 | 81 | 117 | 481 | 223 | 91 | 117 | |||||||
Total other income | 4,604 | 4,413 | 4,382 | 6,337 | 4,523 | 4,321 | 4,338 | |||||||
Total other operating income | 4,700 | 4,426 | 4,434 | 6,420 | 4,605 | 4,763 | 4,926 | |||||||
Other operating expenses | ||||||||||||||
Salaries and employee benefits | 6,130 | 5,793 | 5,968 | 5,847 | 5,719 | 5,507 | 4,988 | |||||||
FDIC premiums | 150 | 155 | 174 | 197 | 209 | 183 | 183 | |||||||
Equipment | 1,037 | 1,029 | 1,044 | 1,061 | 1,032 | 954 | 851 | |||||||
Occupancy | 734 | 711 | 727 | 673 | 684 | 693 | 725 | |||||||
Data processing | 890 | 805 | 821 | 784 | 819 | 875 | 726 | |||||||
Marketing | 152 | 151 | 106 | 127 | 129 | 133 | 146 | |||||||
Professional services | (211) | 564 | 520 | 656 | 615 | 1,491 | 766 | |||||||
Contract labor | 159 | 158 | 165 | 152 | 153 | 185 | 148 | |||||||
Telephone | 112 | 139 | 114 | 131 | 123 | 268 | 215 | |||||||
Other real estate owned | 128 | 152 | 95 | (485) | 150 | (198) | (412) | |||||||
Investor relations | 39 | 123 | 96 | 130 | 116 | 306 | 124 | |||||||
Settlement expense | — | — | — | — | — | — | 3,300 | |||||||
FHLB prepayment penalty | — | — | — | — | 2,368 | — | — | |||||||
Contributions | 121 | 42 | 21 | 1,115 | 55 | 27 | 23 | |||||||
Other | 895 | 815 | 727 | 794 | 855 | 608 | 740 | |||||||
Total other operating expenses | 10,336 | 10,637 | 10,578 | 11,182 | 13,027 | 11,032 | 12,523 | |||||||
Income before income tax expense | 9,613 | 7,136 | 7,616 | 10,041 | 5,800 | 5,939 | 4,529 | |||||||
Provision for income tax expense | 2,677 | 1,708 | 1,901 | 2,492 | 1,412 | 1,536 | 1,099 | |||||||
Net Income | $ | 6,936 | $ | 5,428 | $ | 5,715 | $ | 7,549 | $ | 4,388 | $ | 4,403 | $ | 3,430 |
Basic net income per common share | $ | 1.04 | $ | 0.82 | $ | 0.86 | $ | 1.14 | $ | 0.66 | $ | 0.66 | $ | 0.49 |
Diluted net income per common share | $ | 1.04 | $ | 0.82 | $ | 0.86 | $ | 1.14 | $ | 0.66 | $ | 0.66 | $ | 0.49 |
Weighted average number of basic shares outstanding | 6,658 | 6,650 | 6,628 | 6,620 | 6,617 | 6,609 | 6,996 | |||||||
Weighted average number of diluted shares outstanding | 6,669 | 6,661 | 6,636 | 6,627 | 6,624 | 6,615 | 7,000 | |||||||
Dividends declared per common share | $ | 0.15 | $ | 0.15 | $ | 0.15 | $ | 0.15 | $ | 0.15 | $ | 0.15 | $ | 0.15 |
Non-GAAP Financial Measures (unaudited) | ||||||||||||||||||
Reconciliation of as reported (GAAP) and non-GAAP financial measures | ||||||||||||||||||
The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company's management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company's operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company's performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP. | ||||||||||||||||||
The following non-GAAP financial measures for 2021 results exclude settlement charges associated with the settlement with Driver Management, FHLB penalty expense, insurance reimbursement and contributions for each period indicated below. |
Three months ended | |||||||||||||||
September | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||
(in thousands, except for per share amount) | |||||||||||||||
Net income - as reported | $ | 6,936 | $ | 5,428 | $ | 5,715 | $ | 7,549 | $ | 4,388 | $ | 4,403 | $ | 3,430 | |
Adjustments: | |||||||||||||||
Settlement Expense | — | — | — | — | — | — | 3,300 | ||||||||
FHLB Penalty | — | — | — | — | 2,368 | — | — | ||||||||
Insurance Reimbursement | — | — | — | (1,375) | — | — | — | ||||||||
Foundation Contribution | — | — | — | 1,000 | — | — | — | ||||||||
Income tax effect of adjustments | — | — | — | 86 | (578) | — | (735) | ||||||||
Adjusted net income (non-GAAP) | $ | 6,936 | $ | 5,428 | $ | 5,715 | $ | 7,260 | $ | 6,178 | $ | 4,403 | $ | 5,995 | |
Basic and Diluted earnings per share - as reported | $ | 1.04 | $ | 0.82 | $ | 0.86 | $ | 1.14 | $ | 0.66 | $ | 0.66 | $ | 0.49 | |
Adjustments: | |||||||||||||||
Settlement Expense | — | — | — | — | — | — | 0.47 | ||||||||
FHLB Penalty | — | — | — | — | 0.35 | — | — | ||||||||
Insurance Reimbursement | — | — | — | (0.20) | — | — | — | ||||||||
Foundation Contribution | — | — | — | 0.15 | — | — | — | ||||||||
Income tax effect of adjustments | — | — | — | 0.01 | (0.08) | — | (0.10) | ||||||||
Adjusted basic and diluted earnings per share (non-GAAP) | $ | 1.04 | $ | 0.82 | $ | 0.86 | $ | 1.10 | $ | 0.93 | $ | 0.66 | $ | 0.86 | |
As of or for the three month period ended | |||||||||||||||
(in thousands, except per share data) | September | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||
Per Share Data | |||||||||||||||
Basic net income per share (1) - as reported | $ | 1.04 | $ | 0.82 | $ | 0.86 | $ | $ | 0.66 | $ | 0.66 | $ | 0.49 | ||
Basic net income per share (1) - non-GAAP | $ | 1.04 | $ | 0.82 | $ | 0.86 | $ | $ | 0.93 | $ | 0.66 | $ | 0.86 | ||
Diluted net income per share (1) - as reported | $ | 1.04 | $ | 0.82 | $ | 0.86 | $ | $ | 0.66 | $ | 0.66 | $ | 0.49 | ||
Diluted net income per share (1) - non-GAAP | $ | 1.04 | $ | 0.82 | $ | 0.86 | $ | $ | 0.93 | $ | 0.66 | $ | 0.86 | ||
Basic book value per share | $ | 19.83 | $ | 19.97 | $ | 20.65 | $ | $ | 20.22 | $ | 19.74 | $ | 18.46 | ||
Diluted book value per share | $ | 19.80 | $ | 19.93 | $ | 20.63 | $ | $ | 20.19 | $ | 19.72 | $ | 18.45 | ||
Significant Ratios: | |||||||||||||||
Return on Average Assets (1) - as reported | 1.35 % | 1.26 % | 1.31 % | 1.12 % | 0.92 % | 0.88 % | 0.79 % | ||||||||
Settlement, FHLB and contribution expenses, and insurance | — | — | — | 0.23 % | 0.33 % | 0.30 % | 0.59 % | ||||||||
Adjusted Return on Average Assets (1) (non-GAAP) | 1.35 % | 1.26 % | 1.31 % | 1.35 % | 1.25 % | 1.18 % | 1.38 % | ||||||||
Return on Average Equity (1) - as reported | 17.66 % | 16.25 % | 16.49 % | 14.92 % | 12.45 % | 12.21 % | 10.58 % | ||||||||
Settlement, FHLB and contribution expenses, and insurance | — | — | — | 2.90 % | 4.43 % | 3.77 % | 7.78 % | ||||||||
Adjusted Return on Average Equity (1) (non-GAAP) | 17.66 % | 16.25 % | 16.49 % | 17.82 % | 16.72 % | 15.98 % | 18.36 % | ||||||||
Efficiency Ratio - non-GAAP | |||||||||||||||
Non-interest expense | $ | 10,336 | $ | 10,637 | $ | 10,578 | $ | 11,182 | $ | 13,027 | $ | 11,032 | $ | 12,523 | |
Less: non-GAAP adjustments: | |||||||||||||||
Foundation Contribution | (1,000) | ||||||||||||||
Settlement expense | (3,300) | ||||||||||||||
FHLB Penalty | (2,368) | ||||||||||||||
Non-interest expense - as adjusted | $ | 10,336 | $ | 10,637 | $ | 10,578 | $ | 10,182 | $ | 10,659 | $ | 11,032 | $ | 9,223 | |
Net interest income plus non-interest income | $ | 19,841 | $ | 18,397 | $ | 17,775 | $ | 20,338 | $ | 18,230 | $ | 17,526 | $ | 17,162 | |
Plus: non-GAAP adjustments: | |||||||||||||||
Tax-equivalent income | 232 | 236 | 242 | 233 | 232 | 233 | 239 | ||||||||
Less non-GAAP adjustment: | |||||||||||||||
Insurance reimbursement | (1,375) | ||||||||||||||
Fixed asset (gains)/losses | 1 | (16) | |||||||||||||
Investment securities (gains)/losses | (93) | (6) | (31) | 35 | 54 | (154) | - | ||||||||
Net interest income plus non-interest income - as adjusted | 19,980 | $ | 18,627 | $ | 17,986 | $ | 19,232 | $ | 18,516 | $ | 17,589 | $ | 17,401 | ||
Efficiency Ratio (1) | 51.73 % | 57.11 % | 58.81 % | 52.94 % | 57.57 % | 62.72 % | 53.00 % | ||||||||
(1) See reconcilation of this non-GAAP financial measure provided elsewhere herein. |
Three Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
2022 | 2021 | ||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | |||||||||||
Assets | |||||||||||||||||
Loans | $ | 1,240,706 | $ | 14,073 | 4.50 | % | $ | 1,162,374 | $ | 13,689 | 4.67 | % | |||||
Investment Securities: | |||||||||||||||||
Taxable | 343,581 | 1,587 | 1.83 | % | 274,648 | 880 | 1.27 | % | |||||||||
Non taxable | 26,471 | 489 | 7.33 | % | 25,073 | 476 | 7.54 | % | |||||||||
Total | 370,052 | 2,076 | 2.23 | % | 299,721 | 1,356 | 1.79 | % | |||||||||
Federal funds sold | 52,019 | 251 | 1.91 | % | 159,444 | 65 | 0.16 | % | |||||||||
Interest-bearing deposits with other banks | 1,552 | 7 | 1.79 | % | 4,283 | — | 0.00 | % | |||||||||
Other interest earning assets | 1,026 | 9 | 3.48 | % | 2,772 | 32 | 4.64 | % | |||||||||
Total earning assets | 1,665,355 | 16,416 | 3.91 | % | 1,628,594 | 15,142 | 3.69 | % | |||||||||
Allowance for loan losses | (15,715) | (17,597) | |||||||||||||||
Non-earning assets | 170,092 | 157,806 | |||||||||||||||
Total Assets | $ | 1,819,732 | $ | 1,768,803 | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Interest-bearing demand deposits | $ | 305,608 | $ | 187 | 0.24 | % | $ | 215,085 | $ | 113 | 0.21 | % | |||||
Interest-bearing money markets | 305,185 | 210 | 0.27 | % | 332,889 | 79 | 0.09 | % | |||||||||
Savings deposits | 253,576 | 35 | 0.05 | % | 230,925 | 17 | 0.03 | % | |||||||||
Time deposits | 134,600 | 190 | 0.56 | % | 184,493 | 523 | 1.12 | % | |||||||||
Short-term borrowings | 66,172 | 47 | 0.28 | % | 63,968 | 17 | 0.11 | % | |||||||||
Long-term borrowings | 30,929 | 376 | 4.82 | % | 77,342 | 536 | 2.75 | % | |||||||||
Total interest-bearing liabilities | 1,096,070 | 1,045 | 0.38 | % | 1,104,702 | 1,285 | 0.46 | % | |||||||||
Non-interest-bearing deposits | 550,978 | 503,006 | |||||||||||||||
Other liabilities | 37,499 | 27,143 | |||||||||||||||
Shareholders' Equity | 135,186 | 133,952 | |||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,819,733 | $ | 1,768,803 | |||||||||||||
Net interest income and spread | $ | 15,371 | 3.53 | % | $ | 13,857 | 3.23 | % | |||||||||
Net interest margin | 3.66 | % | 3.38 | % |
Nine Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
2022 | 2021 | ||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | |||||||||||
Assets | |||||||||||||||||
Loans | $ | 1,203,650 | $ | 39,399 | 4.38 | % | $ | 1,179,205 | $ | 39,562 | 4.49 | % | |||||
Investment Securities: | |||||||||||||||||
Taxable | 352,446 | 4,533 | 1.72 | % | 267,899 | 2,864 | 1.43 | % | |||||||||
Non taxable | 27,118 | 1,494 | 7.31 | % | 25,487 | 1,448 | 7.60 | % | |||||||||
Total | 379,564 | 6,027 | 2.12 | % | 293,386 | 4,312 | 1.96 | % | |||||||||
Federal funds sold | 47,173 | 308 | 0.87 | % | 156,504 | 128 | 0.11 | % | |||||||||
Interest-bearing deposits with other banks | 3,564 | 12 | 0.45 | % | 3,419 | 1 | 0.06 | % | |||||||||
Other interest earning assets | 1,027 | 25 | 3.25 | % | 3,622 | 110 | 4.07 | % | |||||||||
Total earning assets | 1,634,978 | 45,771 | 3.74 | % | 1,636,136 | 44,113 | 3.60 | % | |||||||||
Allowance for loan losses | (15,611) | (16,924) | |||||||||||||||
Non-earning assets | 166,594 | 154,464 | |||||||||||||||
Total Assets | $ | 1,785,961 | $ | 1,773,676 | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Interest-bearing demand deposits | $ | 296,069 | $ | 369 | 0.17 | % | $ | 211,005 | $ | 460 | 0.29 | % | |||||
Interest-bearing money markets | 294,481 | 347 | 0.16 | % | 340,322 | 367 | 0.14 | % | |||||||||
Savings deposits | 249,596 | 70 | 0.04 | % | 218,605 | 63 | 0.04 | % | |||||||||
Time deposits | 143,734 | 711 | 0.66 | % | 208,972 | 1,987 | 1.27 | % | |||||||||
Short-term borrowings | 62,175 | 86 | 0.18 | % | 55,151 | 67 | 0.16 | % | |||||||||
Long-term borrowings | 30,929 | 1,027 | 4.44 | % | 92,980 | 1,840 | 2.65 | % | |||||||||
Total interest-bearing liabilities | 1,076,984 | 2,610 | 0.32 | % | 1,127,035 | 4,784 | 0.57 | % | |||||||||
Non-interest-bearing deposits | 540,082 | 488,870 | |||||||||||||||
Other liabilities | 32,057 | 26,850 | |||||||||||||||
Shareholders' Equity | 136,838 | 130,921 | |||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,785,961 | $ | 1,773,676 | |||||||||||||
Net interest income and spread | $ | 43,161 | 3.42 | % | $ | 39,329 | 3.03 | % | |||||||||
Net interest margin | 3.53 | % | 3.21 | % |
View original content:https://www.prnewswire.com/news-releases/first-united-corporation-announces-third-quarter-2022-earnings-301655506.html
SOURCE First United Corporation
FAQ
What were First United Corporation's Q3 2022 earnings?
How did First United Corporation perform year-to-date in 2022?
What is the net interest margin for First United Corporation in Q3 2022?
What challenges does First United Corporation anticipate in the future?