STOCK TITAN

Flotek Announces Increased 2024 Guidance and Continued Profitability Growth in Connection with Second Quarter 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Flotek Industries (NYSE: FTK) announced its second-quarter 2024 financial results, revealing a significant improvement in profitability metrics compared to Q2 2023. The company reported total revenues of $46.2 million, a 14% increase from Q1 2024 but a 9% decline year-over-year. Gross profit improved to $9.2 million from $3.9 million in Q2 2023, while adjusted gross profit rose to $10.7 million. Net income reached $2 million, compared to a net loss of $21 thousand in Q2 2023. Diluted EPS was $0.06, up from $(0.11).

The company raised its 2024 profitability guidance with adjusted EBITDA expected to range between $14 million and $18 million. Notably, Flotek amended its Asset Based Loan agreement, increasing the loan commitment by 45% to $20 million and reducing the interest rate. The EPA approved the JP3 analyzer for flare emission monitoring, opening a new market with an estimated annual total addressable market of $220 million.

Flotek Industries (NYSE: FTK) ha annunciato i risultati finanziari del secondo trimestre 2024, rivelando un miglioramento significativo nei parametri di redditività rispetto al Q2 2023. L'azienda ha riportato ricavi totali di 46,2 milioni di dollari, un aumento del 14% rispetto al Q1 2024, ma una diminuzione del 9% rispetto all'anno precedente. Il profitto lordo è migliorato a 9,2 milioni di dollari rispetto ai 3,9 milioni di dollari del Q2 2023, mentre il profitto lordo rettificato è salito a 10,7 milioni di dollari. L'utile netto ha raggiunto i 2 milioni di dollari, rispetto a una perdita netta di 21 mila dollari nel Q2 2023. L'EPS diluito è stato di 0,06 dollari, rispetto a $(0,11).

L'azienda ha aumentato le previsioni sulla redditività per il 2024, con un EBITDA rettificato atteso tra 14 milioni e 18 milioni di dollari. È importante notare che Flotek ha modificato il suo contratto di Prestito Basato su Attività, aumentando l'impegno del prestito del 45% a 20 milioni di dollari e riducendo il tasso di interesse. L'EPA ha approvato l'analizzatore JP3 per il monitoraggio delle emissioni da torcia, aprendo un nuovo mercato con un totale stimato di mercato indirizzabile annuale di 220 milioni di dollari.

Flotek Industries (NYSE: FTK) anunció sus resultados financieros del segundo trimestre de 2024, revelando una mejora significativa en los métricas de rentabilidad en comparación con el Q2 2023. La empresa reportó ingresos totales de 46.2 millones de dólares, un aumento del 14% respecto al Q1 2024, pero una disminución del 9% interanual. El beneficio bruto mejoró a 9.2 millones de dólares desde 3.9 millones en el Q2 2023, mientras que el beneficio bruto ajustado aumentó a 10.7 millones de dólares. El ingreso neto alcanzó los 2 millones de dólares, en comparación con una pérdida neta de 21 mil dólares en el Q2 2023. El EPS diluido fue de 0.06 dólares, en comparación con $(0.11).

La empresa elevó su guía de rentabilidad para 2024, con un EBITDA ajustado esperado entre 14 millones y 18 millones de dólares. Notablemente, Flotek modificó su acuerdo de Préstamo Basado en Activos, aumentando el compromiso del préstamo en un 45% a 20 millones de dólares y reduciendo la tasa de interés. La EPA aprobó el analizador JP3 para el monitoreo de emisiones de antorchas, abriendo un nuevo mercado con un mercado total direccionable anual estimado de 220 millones de dólares.

Flotek Industries (NYSE: FTK)는 2024년 2분기 재무 결과를 발표하며 2023년 2분기 대비 수익성 지표에서 상당한 향상을 보여주었습니다. 회사는 총 수익이 4620만 달러로, 2024년 1분기 대비 14% 증가했지만, 전년 대비 9% 감소했다고 보고했습니다. 총 이익은 390만 달러에서 920만 달러로 개선되었고, 조정 총 이익은 1070만 달러로 증가했습니다. 순이익은 20만 달러에 도달했으며, 이는 2023년 2분기 2만 1000 달러의 순손실에 비해 눈에 띄는 개선입니다. 희석 EPS는 0.06달러로 $(0.11)에서 상승했습니다.

회사는 2024년 수익성 전망을 상향 조정했으며, 조정 EBITDA는 1400만 달러에서 1800만 달러로 예상됩니다. 특히 Flotek은 자산 기반 대출 계약을 수정하여 대출 약속을 45% 늘려 2000만 달러로 하고 이자율을 인하했습니다. EPA는 플레어 배출 모니터링을 위한 JP3 분석기를 승인하여 연간 예상 총 시장 규모가 2억 2000만 달러인 새로운 시장을 열었습니다.

Flotek Industries (NYSE: FTK) a annoncé ses résultats financiers du deuxième trimestre 2024, révélant une amélioration significative des indicateurs de rentabilité par rapport au T2 2023. L'entreprise a déclaré des recettes totales de 46,2 millions de dollars, soit une augmentation de 14 % par rapport au T1 2024, mais une diminution de 9 % d'une année sur l'autre. Le bénéfice brut a augmenté à 9,2 millions de dollars contre 3,9 millions de dollars au T2 2023, tandis que le bénéfice brut ajusté a grimpé à 10,7 millions de dollars. Le résultat net a atteint 2 millions de dollars, par rapport à une perte nette de 21 000 dollars au T2 2023. Le BPA dilué était de 0,06 dollar, en hausse par rapport à $(0,11).

L'entreprise a relevé ses prévisions de rentabilité pour 2024, avec un EBITDA ajusté prévu entre 14 millions et 18 millions de dollars. Notamment, Flotek a modifié son contrat de Prêt Basé sur Actifs, augmentant l'engagement de prêt de 45 % à 20 millions de dollars et réduisant le taux d'intérêt. L'EPA a approuvé l'analyseur JP3 pour le suivi des émissions de torche, ouvrant un nouveau marché avec un marché total adressable annuel estimé à 220 millions de dollars.

Flotek Industries (NYSE: FTK) hat seine finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht und erhebliche Verbesserungen bei den Profitabilitätskennzahlen im Vergleich zum Q2 2023 aufgezeigt. Das Unternehmen berichtete von Gesamtumsätzen in Höhe von 46,2 Millionen Dollar, was einem Anstieg von 14% gegenüber Q1 2024, jedoch einem Rückgang von 9% im Vergleich zum Vorjahr entspricht. Der Bruttogewinn stieg auf 9,2 Millionen Dollar, verglichen mit 3,9 Millionen Dollar im Q2 2023, während der bereinigte Bruttogewinn auf 10,7 Millionen Dollar anstieg. Der Nettogewinn betrug 2 Millionen Dollar, im Vergleich zu einem Nettoverlust von 21.000 Dollar im Q2 2023. Der verwässerte EPS betrug 0,06 Dollar, nach $(0,11).

Das Unternehmen hat seine Profitabilitätsprognose für 2024 angehoben, wobei ein bereinigtes EBITDA zwischen 14 Millionen und 18 Millionen Dollar erwartet wird. Erwähnenswert ist, dass Flotek seinen Vertrag über zinstragende Aktiva angepasst hat, die Kreditverpflichtung um 45% auf 20 Millionen Dollar erhöht und den Zinssatz gesenkt hat. Die EPA genehmigte den JP3-Analysator zur Überwachung von Fackelemissionen und eröffnete einen neuen Markt mit einem geschätzten jährlichen adressierbaren Markt von 220 Millionen Dollar.

Positive
  • Net income of $2 million in Q2 2024 vs. a net loss of $21 thousand in Q2 2023.
  • Gross profit increased to $9.2 million from $3.9 million in Q2 2023.
  • Adjusted EBITDA improved to $4.4 million from negative $2 million year-over-year.
  • Raised 2024 adjusted EBITDA guidance to $14-$18 million.
  • Increased loan commitment by 45% to $20 million with a reduced interest rate.
  • EPA approval of JP3 analyzer for flare emission monitoring.
Negative
  • Total revenue decreased by $4.4 million (9%) year-over-year.
  • Six-month revenues dropped to $86.5 million from $98.6 million.

Flotek's Q2 2024 results show significant improvement in profitability metrics compared to Q2 2023. The company reported $46.2 million in revenue, a 14% increase from Q1 2024, driven by strong growth in chemistry and data analytics segments. Notably, gross profit margin expanded to 20% from 8% year-over-year.

The increased 2024 guidance is particularly promising, with adjusted EBITDA now expected between $14 million and $18 million, a 23% increase at the midpoint. This suggests management's confidence in sustained operational improvements and market share gains.

The amended Asset Based Loan agreement, increasing the commitment by 45% to $20 million with a lower interest rate, strengthens Flotek's financial position and ability to fund growth initiatives. Overall, these results indicate a positive trajectory for Flotek, with potential for further upside if they can capitalize on new market opportunities like flare emission monitoring.

The EPA's approval of Flotek's JP3 analyzer system for flare emission monitoring is a significant development. With over 55,000 existing flares in the U.S. expected to require monitoring by 2028, this opens up a substantial new market opportunity for Flotek, estimated at $220 million annually.

As the first approved alternative method under the new NSPS OOOOb regulations, Flotek's JP3 system is well-positioned to capture market share. This technology not only supports regulatory compliance but also promotes cleaner and more efficient operations in the oil and gas industry.

The timing is crucial, as increasing environmental regulations are pushing companies to adopt more advanced monitoring solutions. Flotek's early-mover advantage in this space could translate into a strong competitive position and drive revenue growth in the coming years, particularly in 2025 and beyond as regulations fully come into effect.

HOUSTON, Aug. 6, 2024 /PRNewswire/ -- Flotek Industries, Inc. ("Flotek" or the "Company") (NYSE: FTK) today announced operational and financial results for the quarter ended June 30, 2024, highlighted by significant improvement in profitability metrics as compared to the second quarter of 2023. Due to the strong business performance in the first half of the year, the Company increased its 2024 profitability guidance.

Financial Summary (in thousands, except 'per share' amounts)


Three Months Ended June 30,


Six Months Ended June 30,


2024


2023


2024


2023









Total Revenues

$            46,152


$            50,594


$            86,526


$            98,602

Gross Profit

$              9,170


$              3,904


$            17,991


$              5,785

Adjusted Gross Profit (1)

$            10,654


$              5,092


$            20,729


$              7,740

Net Income (Loss)

$              1,974


$                  (21)


$              3,536


$            21,322

Diluted Income (Loss) Per Share

$                0.06


$               (0.11)


$                0.12


$               (0.23)

Adjusted EBITDA (1)

$              4,439


$             (2,003)


$              8,464


$             (5,854)

 

Second Quarter 2024 and Recent Highlights

  • Generated total revenue of $46.2 million, a 14% increase from the first quarter of 2024, driven by a 40% sequential increase in chemistry revenues from external customers and a 22% sequential increase in Data Analytics revenue.
  • Increased gross profit margin and adjusted gross profit margin(1) to 20% and 23%, respectively, as compared to 8% and 10% respectively, during the second quarter 2023.
  • Reported net income of $2.0 million compared to a net loss of $21 thousand for the second quarter of 2023 and delivered a year-over-year increase in adjusted EBITDA(1) of $6.4 million.
  • Amended Asset Based Loan agreement increases loan commitment by 45% to $20 million and reduces interest rate.
  • Received approval from the Environmental Protection Agency (EPA) of the JP3 analyzer system for use in flare emission monitoring, facilitating access to a new upstream market application with an estimated annual total addressable market of $220 million.

2024 Guidance: Stronger Profitability Expectations

As a result of the Company's strong operational performance during the first half of 2024 and the outlook for the balance of the year, the Company is raising its 2024 profitability guidance. Flotek now expects adjusted EBITDA(2) to be in a range of between $14 million and $18 million, a 23% increase to the midpoint of the range when compared to the prior guidance range of between $10 million and $16 million

Asset Based Loan Amendment: Increased Credit Capacity with Lower Interest Rate

On August 5, 2024, the Company entered into an amendment to its Asset Based Loan agreement. In connection with the amendment, the loan commitment increased by 45% from $13.8 million to $20 million, the applicable interest rate spread decreased by 0.50% and the term of the loan was extended by one year to August 2026. These enhancements to the loan agreement further validate the Company's continuing operational and financial improvements.

Data Analytics: Access to New Upstream Flare Market

On July 16, 2024, Flotek announced that the EPA designated the JP3 system as an approved measurement technology with respect to recently enacted flare regulations. This state-of-the-art optical instrument, designed for the precise measurement of net heating values (NHV) in flare gases, is the first to be approved as an alternative method under the new NSPS OOOOb regulations, supporting cleaner and more efficient operations across the oil and gas industry.

With over 55,000 existing flares in the United States expected to be subject to some level of monitoring regulation by 2028, this approval is expected to position JP3 to significantly expand its footprint into this new upstream market space.

Management Commentary

Chief Executive Officer Dr. Ryan Ezell commented, "Despite a backdrop of slower North American activity in our industry, our ability to grow revenue 14% this quarter speaks to the execution of our strategy and the continued progress we are making in gaining market share. Second quarter revenue from external customers increased significantly following the seasonality we experienced in the first quarter. Our Data Analytics segment increased revenue 22% from the first quarter 2024 as we saw a sequential improvement in analyzer sales. Most importantly, we received notification from the EPA that our JP3 analyzer was an approved technology for flare gas monitoring, which we believe will be a catalyst for revenue growth later this year and into 2025.

Based on our performance through mid-year, I am excited to share that we are raising the mid-point of our adjusted EBITDA(2) guidance for 2024 to $16 million, which would represent more than a 900% improvement from 2023. This is a testament to Flotek's differentiated technology solutions in a competitive market as the industry navigates through this current natural gas price environment. Lastly, our success in significantly increasing our ABL credit capacity at a lower interest rate will provide incremental liquidity to support our continued growth."

Second Quarter 2024 Financial Results

  • Revenue: Flotek reported total revenues of $46.2 million for the second quarter of 2024, which was an increase of $5.8 million, or 14% compared to total revenues in the first quarter of 2024. Quarterly revenue growth was driven by a 40% sequential increase in chemistry revenue from external customers, highlighting the Company's continued market share improvement when considering the decline of 23 active frac fleets from the end of the first quarter of 2024(3). Revenue from the Data Analytics segment totaled $2 million during the second quarter of 2024, as compared to $1.7 million during the first quarter of 2024.
     
    Total revenues for the second quarter of 2024 were down $4.4 million, or 9%, compared to total revenues of $50.6 million for the second quarter 2023. The decline in total revenue compared to the second quarter of 2023 was primarily due to reduced related party activity as a result of lower natural gas prices. Chemistry revenues from external customers during the second quarter 2024 were 6% higher than the second quarter 2023.
     
  • Gross Profit: The Company generated gross profit of $9.2 million during the second quarter 2024 as compared to gross profit of $3.9 million for the second quarter 2023. The improvement was the result of increased revenue attributable to the estimated annual minimum chemistry purchase requirement in the ProFrac supply agreement. The measurement period during 2023 for minimum chemistry purchase requirements was June 1 through December 31, 2023 compared to January 1 through December 31, 2024 during 2024.
     
  • Adjusted Gross Profit (Non-GAAP)(1): Flotek generated adjusted gross profit of $10.7 million during the second quarter 2024 compared to adjusted gross profit of $5.1 million for the second quarter 2023. Adjusted gross profit excludes non-cash items, primarily amortization of contract assets.
     
  • Selling, General and Administrative ("SG&A") Expense: SG&A expense totaled $6.3 million for the second quarter 2024 compared to $8.4 million for the second quarter 2023. The improvement was the result of lower personnel costs and professional fees during the 2024 period.
     
  • Severance Costs: Flotek recorded a $2.3 million credit to severance costs in the second quarter of 2023 in connection with the settlement of certain litigation.
     
  • Net Income and EPS: Flotek reported net income of $2.0 million, or $0.06 per diluted share, for the second quarter 2024. This compares to a net loss of $21 thousand, or $(0.11) per diluted share, for the second quarter 2023.
     
  • Adjusted EBITDA (Non-GAAP)(1): Adjusted EBITDA was $4.4 million in the second quarter 2024 as compared to negative $2.0 million in the second quarter 2023. Adjusted EBITDA improved by 10% from the first quarter of 2024, marking seven consecutive quarters of improvement.

(1)

A non-GAAP financial measure. See the "Unaudited Reconciliation of Non-GAAP Items and Non-Cash Items Impacting Earnings" section in this release for more information, including reconciliations to the most comparable GAAP measures.

(2)

A non-GAAP financial measure. See the "Unaudited Reconciliation of Non-GAAP Items and Non-Cash Items Impacting Earnings" section in this release for more information, including reconciliations to the most comparable GAAP measures. We are unable to reconcile this forward-looking non-GAAP financial measure to the most directly comparable GAAP financial measure without unreasonable efforts, as we are unable to predict with a reasonable degree of certainty the impact of certain items that would be expected to impact the GAAP financial measure, including, among other items, the future amortization of our contract assets, certain stock-based compensation costs and the impact of the revaluation of certain liabilities, which is based upon our future stock price. These items do not impact the non-GAAP financial measure.

(3)

As reported by The American Oil and Gas Reporter weekly Frac Spread Counts on March 29, 2024 and June 28, 2024.

 

Conference Call Details

Flotek will host a conference call on August 7, 2024, at 9:00 a.m. CT (10:00 a.m. ET) to discuss its second quarter 2024 results. Participants may access the call through Flotek's website at www.flotekind.com under "News" within the Investor Relations section or by telephone toll free at 1-800-836-8184 (international toll: 1-646-357-8785) or use the following link to access the audience view of the webcast at https://app.webinar.net/zpvrjZ72oQw approximately five minutes prior to the start of the call. Following the conclusion of the conference call, a recording of the call will be available on the Company's website.

An updated corporate presentation that will be referenced on the call will be posted to the Investor Relations section of Flotek's website at www.flotekind.com prior to the start of the earnings conference call.

Upcoming Investor Event

Members of the Company's management are scheduled to participate in EnerCom Denver – The Energy Investment Conference to be held in Denver, Colorado, August 18-21, 2024. Ryan Ezell, Chief Executive Officer of Flotek, will present on August 19, 2024, at 9:15 a.m. MT and will be joined by Bond Clement, Chief Financial Officer, in hosting meetings with investors throughout the conference. A live webcast of the presentation will be available on the conference website at www.enercomdenver.com. Presentation slides will be posted on the Investor Relations section of Flotek's corporate website at www.flotekind.com prior to the start of the presentation.

About Flotek Industries, Inc.

Flotek Industries, Inc. is an advanced technology-driven, green chemical and data analytics company providing unique and innovative completion solutions that have a proven, positive impact on sustainability and reducing the overall environmental impact of energy on air, land, water and people. Flotek has an intellectual property portfolio of over 170 patents and a global presence in more than 59 countries throughout North America, Latin America, the Middle East and North Africa. Flotek has established collaborative partnerships focused on sustainable and optimized chemistry and data solutions which improve well performance and allow its customers to generate higher returns on invested capital.

Flotek is based in Houston, Texas and its common shares are traded on the New York Stock Exchange under the ticker symbol "FTK". For additional information, please visit www.flotekind.com.

Forward-Looking Statements

Certain statements set forth in this press release constitute forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934) regarding Flotek Industries, Inc.'s business, financial condition, results of operations and prospects. Words such as will, continue, expects, anticipates, intends, plans, believes, seeks, estimates and similar expressions or variations of such words are intended to identify forward-looking statements, but are not the exclusive means of identifying forward-looking statements in this press release. Although forward-looking statements in this press release reflect the good faith judgment of management, such statements can only be based on facts and factors currently known to management. Consequently, forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. Further information about the risks and uncertainties that may impact the Company are set forth in the Company's most recent filing with the Securities and Exchange Commission on Form 10-K (including, without limitation, in the "Risk Factors" section thereof), and in the Company's other SEC filings and publicly available documents. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company undertakes no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this press release.

FLOTEK INDUSTRIES, INC.

 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)






June 30, 2024


December 31, 2023

ASSETS




Current assets:




Cash and cash equivalents

$                          4,777


$                          5,851

Restricted cash

101


102

Accounts receivable, net of allowance for credit losses of $410 and $745 at
June 30, 2024 and December 31, 2023, respectively

13,316


13,687

Accounts receivable, related party, net of allowance for credit losses of $0 at
each June 30, 2024 and December 31, 2023, respectively

40,049


34,569

Inventories, net

12,142


12,838

Other current assets

2,834


3,564

Current contract asset

5,786


5,836

Total current assets

79,005


76,447

Long-term contract assets

66,121


68,820

Property and equipment, net

4,987


5,129

Operating lease right-of-use assets

4,184


5,030

Deferred tax assets, net

84


300

Other long-term assets

1,659


1,787

TOTAL ASSETS

$                      156,040


$                      157,513





LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




Accounts payable

$                        31,755


$                        31,705

Accrued liabilities

3,026


5,890

Income taxes payable

35


45

Current portion of operating lease liabilities

1,866


2,449

Current portion of finance lease liabilities

3


22

Asset-based loan

5,798


7,492

Current portion of long-term debt

149


179

Total current liabilities

42,632


47,782

Deferred revenue, long-term

35


35

Long-term operating lease liabilities

7,139


7,676

Long-term debt


60

TOTAL LIABILITIES

49,806


55,553

Commitments and contingencies




Stockholders' equity:




Preferred stock, $0.0001 par value, 100,000 shares authorized; no shares
     issued and outstanding


Common stock, $0.0001 par value, 240,000,000 shares authorized;
     30,866,597 shares issued and 29,759,154 shares outstanding at June 30,
     2024; 30,772,837 shares issued and 29,664,130 shares outstanding at
     December 31, 2023

3


3

Additional paid-in capital

463,844


463,140

Accumulated other comprehensive income

185


127

Accumulated deficit

(323,270)


(326,806)

Treasury stock, at cost; 1,107,442 and 1,108,707 shares at June 30, 2024
     and December 31, 2023, respectively

(34,528)


(34,504)

Total stockholders' equity

106,234


101,960

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$                      156,040


$                      157,513

 

FLOTEK INDUSTRIES, INC.

Unaudited Condensed Consolidated Statements of Operations

(in thousands, except per share data)






Three Months Ended June 30,


Six Months Ended June 30,


2024


2023


2024


2023

Revenue:








Revenue from external customers

$              18,191


$            17,820


$            31,371


$          29,472

Revenue from related party

27,961


32,774


55,155


69,130

Total revenues

46,152


50,594


86,526


98,602

Cost of goods sold

36,982


46,690


68,535


92,817

Gross profit

9,170


3,904


17,991


5,785

Operating costs and expenses:








Selling, general, and administrative

6,259


8,351


12,342


14,803

Depreciation

222


174


442


349

Research and development

481


860


888


1,474

Severance costs

20


(2,279)


23


(56)

Gain on sale of property and equipment

(34)



(34)


Gain in fair value of Contract Consideration
Convertible Notes Payable


(3,874)



(29,969)

Total operating costs and expenses

6,948


3,232


13,661


(13,399)

Income from operations

2,222


672


4,330


19,184

Other income (expense):








Paycheck protection plan loan forgiveness




4,522

Interest expense

(308)


(705)


(586)


(2,377)

Other income, net

75


19


49


9

Total other income (expense)

(233)


(686)


(537)


2,154

Income (loss) before income taxes

1,989


(14)


3,793


21,338

Income tax expense

(15)


(7)


(257)


(16)

Net income (loss)

$                 1,974


$                  (21)


$              3,536


$          21,322









Income (loss) per common share:







Basic

$                   0.07


$                    —


$                0.12


$               1.06

Diluted

$                   0.06


$               (0.11)


$                0.12


$             (0.23)









Weighted average common shares:








Weighted average common shares used in
     computing basic income (loss) per common
     share

29,449


23,906


29,440


20,207

Weighted average common shares used in
     computing diluted income (loss) per common
     share

30,668


28,250


30,512


27,361

 

FLOTEK INDUSTRIES, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)




Six Months Ended June 30,


2024


2023

Cash flows from operating activities:




Net income

$                    3,536


$                  21,322

Adjustments to reconcile net income to net cash provided by (used in) operating activities:




Change in fair value of contingent consideration

(27)


(324)

Change in fair value of Contract Consideration Convertible Notes Payable


(29,969)

Amortization of convertible note issuance costs


83

Payment-in-kind interest expense


2,284

Amortization of contract assets

2,749


2,390

Depreciation

442


349

Amortization of asset-based loan origination costs

170


Provision for credit losses, net of recoveries

79


63

Provision for excess and obsolete inventory

433


497

Gain on sale of property and equipment

(34)


Non-cash lease expense

1,236


1,621

Stock compensation expense

642


(836)

Deferred income tax expense

216


Paycheck protection plan loan forgiveness


(4,522)

Changes in current assets and liabilities:




Accounts receivable

292


2,218

Accounts receivable, related party

(5,480)


(350)

Inventories

192


(3,158)

Other assets

688


(6)

Accounts payable

50


11,574

Accrued liabilities

(2,837)


(3,491)

Operating lease liabilities

(1,510)


(1,886)

Income taxes payable

(10)


(85)

Interest payable


(8)

Net cash provided by (used in) operating activities

827


(2,234)

 

FLOTEK INDUSTRIES, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(continued)




Six Months Ended June 30,


2024


2023

Cash flows from investing activities:




Capital expenditures

(229)


(292)

Proceeds from sale of assets

34


Net cash used in investing activities

(195)


(292)

Cash flows from financing activities:




Payment for forfeited stock options


(617)

Payments on long term debt

(90)


(60)

Proceeds from asset-based loan

83,300


Payments on asset-based loan

(84,994)


Payments to tax authorities for shares withheld from employees

(24)


(229)

Proceeds from issuance of stock

62


33

Payments for finance leases

(19)


(15)

Net cash used in financing activities

(1,765)


(888)

Effect of changes in exchange rates on cash and cash equivalents

58


(34)

Net change in cash and cash equivalents and restricted cash

(1,075)


(3,448)

Cash and cash equivalents at the beginning of period

5,851


12,290

Restricted cash at the beginning of period

102


100

Cash and cash equivalents and restricted cash at beginning of period

5,953


12,390

Cash and cash equivalents at end of period

4,777


8,841

Restricted cash at the end of period

101


101

Cash and cash equivalents and restricted cash at end of period

$                    4,878


$                    8,942

 

FLOTEK INDUSTRIES, INC.

Unaudited Reconciliation of Non-GAAP Items and Non-Cash Items Impacting Earnings

(in thousands)






Three Months Ended June 30,


Six Months Ended June 30,


2024


2023


2024


2023









Gross profit

$               9,170


$               3,904


$             17,991


$               5,785

Stock compensation expense

3


2


7


(137)

Severance and retirement


11


9


26

Contingent liability revaluation

(1)


35


(27)


(324)

Amortization of contract assets

1,482


1,140


2,749


2,390

Adjusted Gross profit (Non-GAAP) (1)

$             10,654


$               5,092


$             20,729


$               7,740









Net income (loss)

$               1,974


$                   (21)


$               3,536


$             21,322

Interest expense

308


705


586


2,377

Income tax expense

15


7


257


16

Depreciation and amortization

222


173


442


349

EBITDA (Non-GAAP) (1)

$               2,519


$                   864


$               4,821


$             24,064

Stock compensation expense

331


274


643


(838)

Severance and retirement

20


(2,268)


32


(30)

Contingent liability revaluation


35


(27)


(324)

Gain on disposal of assets

(34)



(34)


PPP loan forgiveness




(4,522)

Contract Consideration Convertible Notes
Payable revaluation adjustment


(3,874)



(29,969)

Amortization of contract assets

1,482


1,140


2,749


2,390

Non-Recurring professional fees

121


1,826


280


3,375

Adjusted EBITDA (Non-GAAP) (1)

$               4,439


$             (2,003)


$               8,464


$             (5,854)



(1)

Management believes that adjusted gross profit, EBITDA and adjusted EBITDA for the three and six months ended June 30, 2024 and 2023, are useful to investors to assess and understand operating performance, especially when comparing those results with previous and subsequent periods. Management views the income and expenses noted above to be outside of the Company's normal operating results. Management analyzes operating results without the impact of the above items as an indicator of performance, to identify underlying trends in the business and cash flow from continuing operations, and to establish financial and operational goals, excluding certain non-cash or non-recurring items.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/flotek-announces-increased-2024-guidance-and-continued-profitability-growth-in-connection-with-second-quarter-2024-results-302215804.html

SOURCE Flotek Industries, Inc.

FAQ

What were Flotek's Q2 2024 total revenues?

Flotek's total revenues for Q2 2024 were $46.2 million, a 14% increase from Q1 2024 but a 9% decline from Q2 2023.

What was Flotek's net income for Q2 2024?

Flotek reported a net income of $2 million for Q2 2024 compared to a net loss of $21 thousand in Q2 2023.

What is Flotek's updated 2024 adjusted EBITDA guidance?

Flotek raised its 2024 adjusted EBITDA guidance to a range of $14 million to $18 million.

How did Flotek's gross profit perform in Q2 2024?

Flotek's gross profit increased to $9.2 million in Q2 2024 from $3.9 million in Q2 2023.

What are the changes to Flotek's Asset Based Loan agreement?

Flotek increased its loan commitment by 45% to $20 million and reduced the interest rate.

What new market opportunity has Flotek entered with JP3 analyzer?

Flotek's JP3 analyzer received EPA approval for flare emission monitoring, opening a new market with an estimated annual total addressable market of $220 million.

Flotek Industries, Inc.

NYSE:FTK

FTK Rankings

FTK Latest News

FTK Stock Data

140.71M
29.81M
39.07%
14.89%
1.74%
Oil & Gas Equipment & Services
Miscellaneous Chemical Products
Link
United States of America
HOUSTON