STOCK TITAN

Fathom Holdings Reports Fourth Quarter and Full Year 2024 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Fathom Holdings (NASDAQ: FTHM) reported Q4 and full year 2024 results, showing mixed performance. Q4 revenue increased 24% year-over-year to $91.7 million, with brokerage revenue up 26.3% to $87.7 million. The company's agent network grew 21% to 14,300 licenses.

Q4 gross profit rose 25% to $6.7 million, while core business gross profit excluding Dagley Insurance increased 59%. However, the company reported a Q4 net loss of $6.2 million ($0.29 per share), improved from an $8.4 million loss in Q4 2023.

For full year 2024, total revenue decreased 3% to $335 million, with a net loss of $21.6 million ($1.07 per share). Key developments included the acquisition of My Home Group adding 2,200 agents, implementation of new agent fees, and a $2.95 million settlement payment related to Burnett v. NAR. The company expects to reach EBITDA positive in Q2 2025, supported by cost reductions of over $2 million annually.

Fathom Holdings (NASDAQ: FTHM) ha riportato i risultati del quarto trimestre e dell'intero anno 2024, mostrando una performance mista. I ricavi del quarto trimestre sono aumentati del 24% rispetto all'anno precedente, raggiungendo i 91,7 milioni di dollari, con i ricavi da intermediazione in crescita del 26,3% a 87,7 milioni di dollari. La rete di agenti dell'azienda è cresciuta del 21%, raggiungendo 14.300 licenze.

Il profitto lordo del quarto trimestre è aumentato del 25%, raggiungendo i 6,7 milioni di dollari, mentre il profitto lordo del core business, escludendo Dagley Insurance, è aumentato del 59%. Tuttavia, l'azienda ha riportato una perdita netta di 6,2 milioni di dollari nel quarto trimestre ($0,29 per azione), migliorando rispetto a una perdita di 8,4 milioni di dollari nel quarto trimestre 2023.

Per l'intero anno 2024, i ricavi totali sono diminuiti del 3%, raggiungendo i 335 milioni di dollari, con una perdita netta di 21,6 milioni di dollari ($1,07 per azione). Tra i principali sviluppi ci sono stati l'acquisizione di My Home Group, che ha aggiunto 2.200 agenti, l'implementazione di nuove commissioni per gli agenti e un pagamento di transazione di 2,95 milioni di dollari relativo a Burnett v. NAR. L'azienda prevede di raggiungere un EBITDA positivo nel secondo trimestre del 2025, supportata da riduzioni dei costi superiori a 2 milioni di dollari all'anno.

Fathom Holdings (NASDAQ: FTHM) informó los resultados del cuarto trimestre y del año completo 2024, mostrando un desempeño mixto. Los ingresos del cuarto trimestre aumentaron un 24% interanual, alcanzando los 91,7 millones de dólares, con ingresos por corretaje que crecieron un 26,3% hasta 87,7 millones de dólares. La red de agentes de la compañía creció un 21%, alcanzando las 14,300 licencias.

El beneficio bruto del cuarto trimestre aumentó un 25%, alcanzando los 6,7 millones de dólares, mientras que el beneficio bruto del negocio principal, excluyendo Dagley Insurance, aumentó un 59%. Sin embargo, la compañía reportó una pérdida neta de 6,2 millones de dólares en el cuarto trimestre ($0,29 por acción), mejorando respecto a una pérdida de 8,4 millones de dólares en el cuarto trimestre de 2023.

Para el año completo 2024, los ingresos totales disminuyeron un 3% hasta 335 millones de dólares, con una pérdida neta de 21,6 millones de dólares ($1,07 por acción). Los desarrollos clave incluyeron la adquisición de My Home Group, que agregó 2,200 agentes, la implementación de nuevas tarifas para agentes y un pago de liquidación de 2,95 millones de dólares relacionado con Burnett v. NAR. La compañía espera alcanzar un EBITDA positivo en el segundo trimestre de 2025, respaldada por reducciones de costos de más de 2 millones de dólares anuales.

파솜 홀딩스 (NASDAQ: FTHM)는 2024년 4분기 및 연간 실적을 발표하며 혼합된 성과를 보였습니다. 4분기 매출은 전년 대비 24% 증가하여 9,170만 달러에 달했으며, 중개 수익은 26.3% 증가하여 8,770만 달러에 이르렀습니다. 회사의 에이전트 네트워크는 21% 성장하여 14,300개의 라이센스를 보유하게 되었습니다.

4분기 총 이익은 25% 증가하여 670만 달러에 도달했으며, Dagley Insurance를 제외한 핵심 사업의 총 이익은 59% 증가했습니다. 그러나 회사는 4분기에 620만 달러의 순손실($0.29 주당)을 기록했으며, 이는 2023년 4분기의 840만 달러 손실에서 개선된 수치입니다.

2024년 전체 연간 수익은 3% 감소하여 3억 3,500만 달러에 이르렀으며, 순손실은 2,160만 달러($1.07 주당)로 나타났습니다. 주요 개발 사항으로는 2,200명의 에이전트를 추가한 My Home Group 인수, 새로운 에이전트 수수료의 시행, 그리고 Burnett v. NAR와 관련된 295만 달러의 합의금 지급이 포함되었습니다. 회사는 2025년 2분기까지 EBITDA가 긍정적으로 전환될 것으로 예상하며, 연간 200만 달러 이상의 비용 절감을 지원할 예정입니다.

Fathom Holdings (NASDAQ: FTHM) a publié ses résultats du quatrième trimestre et de l'année 2024, montrant une performance mitigée. Les revenus du quatrième trimestre ont augmenté de 24 % par rapport à l'année précédente, atteignant 91,7 millions de dollars, avec des revenus de courtage en hausse de 26,3 % à 87,7 millions de dollars. Le réseau d'agents de l'entreprise a augmenté de 21 %, atteignant 14 300 licences.

Le bénéfice brut du quatrième trimestre a augmenté de 25 % pour atteindre 6,7 millions de dollars, tandis que le bénéfice brut de l'activité principale, hors Dagley Insurance, a augmenté de 59 %. Cependant, l'entreprise a enregistré une perte nette de 6,2 millions de dollars au quatrième trimestre (0,29 $ par action), améliorant ainsi une perte de 8,4 millions de dollars au quatrième trimestre 2023.

Pour l'année complète 2024, les revenus totaux ont diminué de 3 % pour atteindre 335 millions de dollars, avec une perte nette de 21,6 millions de dollars (1,07 $ par action). Les développements clés comprenaient l'acquisition de My Home Group, ajoutant 2 200 agents, la mise en œuvre de nouveaux frais pour les agents et un paiement de règlement de 2,95 millions de dollars lié à Burnett v. NAR. L'entreprise s'attend à atteindre un EBITDA positif au deuxième trimestre 2025, soutenue par des réductions de coûts de plus de 2 millions de dollars par an.

Fathom Holdings (NASDAQ: FTHM) hat die Ergebnisse des vierten Quartals und des gesamten Jahres 2024 veröffentlicht, die eine gemischte Leistung zeigen. Der Umsatz im vierten Quartal stieg im Jahresvergleich um 24% auf 91,7 Millionen Dollar, wobei die Maklergebühren um 26,3% auf 87,7 Millionen Dollar zunahmen. Das Agentennetzwerk des Unternehmens wuchs um 21% auf 14.300 Lizenzen.

Der Bruttogewinn im vierten Quartal stieg um 25% auf 6,7 Millionen Dollar, während der Bruttogewinn des Kerngeschäfts ohne Dagley Insurance um 59% zunahm. Das Unternehmen meldete jedoch einen Nettoverlust von 6,2 Millionen Dollar im vierten Quartal ($0,29 pro Aktie), eine Verbesserung gegenüber einem Verlust von 8,4 Millionen Dollar im vierten Quartal 2023.

Für das gesamte Jahr 2024 sanken die Gesamterlöse um 3% auf 335 Millionen Dollar, mit einem Nettoverlust von 21,6 Millionen Dollar ($1,07 pro Aktie). Zu den wichtigsten Entwicklungen gehörten die Übernahme von My Home Group, die 2.200 Agenten hinzufügte, die Einführung neuer Agentengebühren und eine Vergleichszahlung von 2,95 Millionen Dollar im Zusammenhang mit Burnett v. NAR. Das Unternehmen erwartet, im zweiten Quartal 2025 EBITDA-positiv zu werden, unterstützt durch Kostensenkungen von über 2 Millionen Dollar jährlich.

Positive
  • Q4 revenue increased 24% YoY to $91.7 million
  • Core business gross profit grew 59% YoY to $6.6 million
  • Agent network expanded 21% to 14,300 licenses
  • Q4 transactions increased 22% to 9,903
  • Reduced G&A expenses to 9.2% of revenue from 13.6% YoY
  • Successfully acquired My Home Group adding 2,200 agents
Negative
  • Q4 net loss of $6.2 million ($0.29 per share)
  • Full year revenue decreased 3% to $335 million
  • Full year net loss of $21.6 million
  • Cash position decreased to $7.1 million from $7.4 million YoY
  • $2.95 million settlement payment obligation for NAR lawsuit
  • Adjusted EBITDA loss increased to $5.7 million in 2024 from $4.1 million in 2023

Insights

Fathom Holdings' Q4 results demonstrate significant revenue growth of 24% to $91.7 million, with brokerage revenue increasing 26.3%. More importantly, core business gross profit surged 59% to $6.6 million, suggesting improved operational efficiency. The company's agent network grew 21% to 14,300 licenses, driving a 22% increase in transactions.

However, despite Q4 improvements, full-year performance was challenged with total revenue declining 3% to $335 million and real estate transactions decreasing 2.2%. The company's full-year Adjusted EBITDA loss widened to $5.7 million from $4.1 million in 2023, while cash reserves slightly decreased to $7.1 million.

The $2.95 million NAR settlement liability represents a significant one-time expense, but strategic initiatives including the acquisition of My Home Group (adding 2,200 agents), implementation of new fee structures, and the recent $3 million capital raise should strengthen the company's position. Management's projection of reaching EBITDA positive by Q2 2025, supported by anticipated cost reductions of $2 million annually, provides a potential path to profitability despite ongoing real estate market challenges.

Fathom's performance reflects the broader residential real estate market's volatility, with Q4 showing recovery momentum despite a challenging full year. The 24% revenue increase and 22% transaction growth in Q4 significantly outpaced the market, suggesting effective agent recruitment and retention strategies are working, particularly the innovative commission plans introduced in August.

The strategic acquisition of My Home Group substantially expands Fathom's presence in key Western markets while adding 2,200 agents – reinforcing the company's growth-through-acquisition approach. The implementation of a tiered 'High-Value Property Fee' structure for properties over $600,000 and the $100 increase in agent annual fees are shrewd moves to improve revenue per transaction without alienating agents.

However, management's decision to withhold Q1 2025 guidance signals continued uncertainty. The $2.95 million NAR settlement impacts short-term financials but resolves a significant industry-wide legal challenge. The divestiture of Dagley Insurance for $15 million appears strategic, providing immediate capital ($8 million at closing) while maintaining focus on core real estate services. The company's technology-forward approach and diversified revenue streams position it to potentially outperform competitors if interest rate stabilization occurs as anticipated later in 2025.

Company increases revenue by 24% year over year  –

CARY, N.C., March 12, 2025 /PRNewswire/ -- Fathom Holdings Inc. (Nasdaq: FTHM) ("Fathom" or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, today reported financial results for the fourth quarter and full year ended December 31, 2024.

"While Fathom achieved a 24% year-over-year revenue increase and saw core business gross profit rise by an encouraging 59%, the fourth quarter reflected ongoing challenges in the residential real estate market," said Marco Fregenal, CEO of Fathom Holdings. "Persistent headwinds, particularly the unexpected rise in interest rates in Q4 following the Fed rate reduction, along with one-time expenses of $1.3 million, negatively impacted both net loss and Adjusted EBITDA loss."

"We expect 2025 to remain challenging for the real estate industry; however, we see meaningful improvement ahead and are encouraged about our prospects of reaching EBITDA positive in Q2 of 2025, driven by increased revenues from our acquisition of My Home Group and smaller brokerage walkovers, as well as anticipated cost reductions of over $2 million on an annualized basis," Fregenal continued. "We aim to return to our historical 25% annual revenue growth, supported by anticipated higher gross profit from ancillary services, targeted recruitment, and ongoing innovation across our brokerage model, mortgage offerings, and title services. Our mission remains steadfast: to build a best-in-class, technology-driven platform that empowers agents, streamlines transactions, and delivers long-term value for our shareholders. We are confident these efforts will foster ongoing success, even in a dynamic market environment."

Fourth Quarter 2024 Financial Results

Fathom's total revenue grew approximately 24% for the fourth quarter of 2024 to $91.7 million, from $74.1 million for the fourth quarter of 2023.  Brokerage revenue increased by 26.3% for the fourth quarter of 2024 to $87.7 million from $69.4 million. Mortgage revenue increased 11.1% to $2 million from $1.1 million in the fourth quarter of 2023.  Title revenue increased 92% to $1.3 million from $0.7 million. Technology revenue increased by 38% to $1.1 million from $0.8 million in the fourth quarter of 2023.

Gross profit for Q4 2024 increased by 25% to $6.7 million from $5.3 million in Q4 of 2023. Gross profit for core business without Dagley Insurance increased by 59% to $6.6 million from $4.2 million Q4 2023.

Fathom real estate transactions in the 2024 fourth quarter increased by 22% to 9,903 transactions from 8,114 transactions for the 2023 fourth quarter.

Fathom's real estate agent network grew 21% to approximately 14,300 agent licenses at December 31, 2024, up from approximately 11,795 agent licenses at December 31, 2023.


Three months ended
December 31,


(Revenue $ in millions)

2024


2023



UNAUDITED




Real Estate Brokerage

$                87.7


69.4


Mortgage

2.0


1.8


Technology

1.1


0.8


Corporate and other services (a)

0.9


2.1


Total revenue

$                91.7


74.1




(a)

Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line.


GAAP net loss for the 2024 fourth quarter was $6.2 million, or $0.29 per share, compared with a loss of $8.4 million, or $0.50 per share, for the 2023 fourth quarter.

General and Administrative expense totaled $8.4 million for the 2024 fourth quarter, or 9.2% of revenue, compared with $10.1 million or 13.6% of revenue for the fourth quarter of 2023. This was primarily due to our continued focus on reducing expenses.

Driven by many of the factors discussed above, Adjusted EBITDA loss, a non-GAAP measure, totaled $2.9 million in the fourth quarter of 2024 compared with an Adjusted EBITDA loss of approximately $2.9 million for the 2023 fourth quarter. Fathom is committed to achieving and remaining Adjusted EBITDA positive moving forward.

Fathom provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.

Full Year 2024 Financial Results

Fathom completed approximately 37,000 real estate transactions in full year 2024, a 2.2% decrease relative to the prior year.

Total revenue for 2024 decreased by 3% to $335 million, from $345 million for 2023.  Segment revenue for the 2024 full year, compared with the 2023 full year was as follows:


Year Ended
December 31,


(Revenue $ in millions)

2024


2023



UNAUDITED




Real Estate Brokerage

$              314.7


$              325.4


Mortgage

10.9


7.2


Technology

4.5


3.2


Corporate and other services (a)

5.1


9.4


Total revenue

$              335.2


$              345.2




(a)

Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line.

GAAP net loss for 2024 was $21.6 million, or a loss of $1.07 per share, compared with a GAAP net loss of $24.0 million, or a loss of $1.47 per share, for 2023. This was primarily due to the cost savings efforts.

Adjusted EBITDA loss was $5.7 million in 2024, versus an Adjusted EBITDA loss of $4.1 million for 2023 due to 3% reduction in revenue.

Cash and cash equivalents at December 31, 2024 decreased to $7.1 million from $7.4 million at December 31, 2023.

2024 Highlights

  • Commencing January 1, 2024, the agent annual fee which is charged on an agent's first transaction of each anniversary year increased from $600 to $700. In addition, we implemented a new fee on sales of properties for over $600,000. This new 'High-Value Property Fee' will consist of an additional $200 on properties priced between $600,000 and $999,999, and an additional fee of $250 charged for each $500,000 tier over a $1,000,000 property price.

  • In April 2024, Fathom Realty launched Verus Title Elite, a strategic joint venture partnering with top-producing agents and teams across Texas. The initiative is expected to drive increased revenue and profitability for both Verus Title and Fathom Realty, further strengthening the Company's market position in the title services sector.

  • In May 2024, Fathom entered into a purchase and sale agreement for the sale of Dagley Insurance Agency to its founder, Nathan Dagley. Pursuant to the agreement, the sale price of Dagley Insurance Agency was $15 million in cash, subject to certain purchase price adjustments, consisting of (i) $8 million in cash paid at closing, and (ii) $7 million in cash paid over the next 24 months.

  • In August 2024, the Company introduced two innovative agent commission plans, Fathom Max and Fathom Share, complementing its existing plan and showcasing Fathom Realty's reimagined revenue share program. The strategic initiative is designed to enhance agent recruitment and retention, drive accelerated and sustainable growth, and boost long-term profitability for the Company, while reinforcing Fathom's commitment to providing flexible, attractive options for real estate professionals.

  • In September 2024, the Company issued senior secured convertible promissory notes in aggregate principal amount of $5 million to an existing shareholder, who owns more than 5% of Fathom's common stock, and the chairman of the Company's Board of Directors.

  • In September 2024, Fathom Realty, a wholly owned subsidiary of the Company reached a nationwide settlement related to claims asserted in Burnett v. The National Association of Realtors., et al. As part of the settlement Fathom Realty will pay $500,000 into a settlement fund within five days after the settlement is formally approved by the court, $500,000 on or before October 1, 2025, and $1.95 million on or before October 1, 2026. The Company has included $1.0 million in accrued and other current liabilities and $1.95 million in other long-term liabilities on its balance sheet as of December 31, 2024. The total amount of $2.95 million is included in operating expense in the Company's consolidated statements of operations for the year ended December 31, 2024.

  • On November 1, 2024, the Company acquired My Home Group ("MHG"), a real estate agency group with over 2,200 agents. This acquisition increases the Company's real estate brokerage and ancillary business presence in Arizona and Washington.

Q1 2025 and Recent Highlights

On March 10, 2025, the Company entered into a securities purchase agreement with certain investors, including Board members Scott Flanders and Stephen Murray, to sell an aggregate of 4,338,003 shares of common stock for gross proceeds of approximately $3 million (the "Offering"). The Offering is expected to close on March 14, 2025, subject to customary closing conditions.

Financial Outlook

The Company has elected to withhold guidance for the first quarter ending March 31, 2025. Management plans to reassess and potentially reinstate guidance expectations in the second quarter of 2025.

Conference Call

Fathom management will hold a conference call today (March 12, 2025) at 5:00 p.m. Eastern time (2:00 p.m. Pacific time) to discuss these financial results.

Toll Free: 888-506-0062
International: 973-528-0011
Passcode: 518591 or 'Fathom Holdings'

Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization.

A live audio webcast of the conference call will be available in listen-only mode simultaneously and available via the investor relations section of the Company's website at www.FathomInc.com.

A telephone replay of the call will be available through March 26, 2025.

Toll Free: 877-481-4010
International: 919-882-2331
Replay Passcode: 52105

About Fathom Holdings Inc.

Fathom Holdings Inc. is a national, technology-driven, real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings to brokerages and agents by leveraging its proprietary cloud-based software, intelliAgent. The Company's brands include Fathom Realty, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. For more information, visit www.FathomInc.com.

Cautionary Note Concerning Forward-Looking Statements
This press release contains "forward-looking statements" that involve risks and uncertainties which we expect will or may occur in the future and may impact our business, financial condition and results of operations. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including: risks associated with general economic conditions, including rising interest rates; its ability to generate positive operational cash flow; risks associated with the Company's ability to continue achieving significant growth; its ability to continue its growth trajectory while achieving profitability over time; risks related to ongoing and future litigation; and other risks as set forth in the Risk Factors section of the Company's most recent Form 10-K as filed with the SEC and supplemented from time to time in other Company filings made with the SEC. Copies of Fathom's Form 10-K and other SEC filings are available on the SEC's website, www.sec.gov. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.

Investor Contact:

Dave Gentry, CEO
RedChip Companies, Inc.
1-407-644-4256
FTHM@redchip.com

FATHOM HOLDINGS INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share data)






Three Months Ended

December 31,


Year Ended December 31,


2024


2023


2024


2023


UNAUDITED




UNAUDITED











Revenue

$             91,741


$             74,072


$         335,184


$         345,226

Commission and service costs

85,094


68,761


306,913


316,932









General and administrative

8,432


10,088


33,573


38,751

Marketing

1,899


908


5,796


3,348

Technology and development

1,789


1,650


6,635


6,284

Litigation contingency

55



3,491


Depreciation and amortization

520


758


2,239


3,164

Loss from operations

(6,048)


(8,093)


(23,463)


(23,253)









Other expense (income), net








Gain on the sale of operating segment



(2,958)


Interest expense (income), net

219


94


537


245

Other nonoperating expense, net

984


154


1,557


335

Other expense, net

1,203


248


(864)


580

Loss before income taxes

(7,251)


(8,341)


(22,599)


(23,833)

Income tax expense (benefit)

(1,050)


98


(1,022)


148

Net loss

$              (6,201)


$              (8,439)


$          (21,577)


$          (23,981)

Net loss per share:








Basic

$                (0.29)


$                (0.50)


$              (1.07)


$              (1.47)

Diluted

$                (0.29)


$                (0.50)


$              (1.07)


$              (1.47)

Weighted average common shares outstanding:








Basic

21,588,886


16,946,525


20,244,255


16,265,993

Diluted

21,588,886


16,946,525


20,244,255


16,265,993









The accompanying notes are an integral part of the condensed consolidated financial statements.

 

FATHOM HOLDINGS INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)






December 31,
2024


December 31,
2023


UNAUDITED



ASSETS




Current assets:




Cash and cash equivalents

$                  7,127


$                  7,399

Restricted cash

263


141

Accounts receivable

3,147


3,352

Other receivable-current

4,000


Mortgage loans held for sale, at fair value

4,772


8,602

Prepaid and other current assets

5,647


3,700

Total current assets

24,956


23,194

Property and equipment, net

1,854


2,340

Lease right of use assets

3,781


4,150

Intangible assets, net

20,234


23,909

Goodwill

21,498


25,607

Other receivable-long-term

3,000


Other assets

74


58

Total assets

$                75,397


$                79,258

LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




Accounts payable

$                  4,305


$                  3,396

Accrued and other current liabilities

4,894


2,681

Warehouse lines of credit

4,556


8,355

Lease liability - current portion

1,237


1,504

Other short-term liabilities


Long-term debt - current portion

4,389


416

Total current liabilities

19,381


16,352

Lease liability, net of current portion

3,522


3,824

Long-term debt, net of current portion

5,087


3,467

Other long-term liabilities

2,726


381

Total liabilities

30,716


24,024

Commitments and contingencies (Note 18)




Stockholders' equity:




Common stock (no par value, shares authorized, 100,000,000; shares issued and
outstanding, 22,732,716 and 20,671,515 as of December 31, 2024 and 2023,
respectively)


Additional paid-in capital

137,844


126,820

Accumulated deficit

(93,163)


(71,586)

Total stockholders' equity

44,681


55,234

Total liabilities and stockholders' equity

$                75,397


$                79,258


The accompanying notes are an integral part of the condensed consolidated financial statements.

 

FATHOM HOLDINGS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)





Year Ended December 31, 



2024


2023



UNAUDITED




CASH FLOWS FROM OPERATING ACTIVITIES:





Net loss

$                         (21,577)


$                         (23,981)


Adjustments to reconcile net loss to net cash (used in) provided by operating activities:





Depreciation and amortization

5,423


5,947


Gain in the sale of a business

(2,958)



Non-cash lease expense

1,844


1,663


Deferred financing costs amortization

100


71


Gain on sale of mortgages

(5,942)


(3,696)


Stock-based compensation

8,839


12,994


Deferred income taxes

(774)


84


Change in operating assets and liabilities:





Accounts receivable

113


(278)


Prepaid and other current assets

(1,872)


(232)


Other assets

(16)


195


Accounts payable

1,053


53


Accrued and other current liabilities

1,274


(353)


Operating lease liabilities

(2,044)


(1,827)


Other long-term liabilities

1,618



Mortgage loans held for sale originations

(233,979)


(154,480)


Proceeds from sale and principal payments on mortgage loans held for sale

243,751


153,268


Net cash (used in) operating activities

(5,147)


(10,572)


CASH FLOWS FROM INVESTING ACTIVITIES:





Purchase of property and equipment

(51)


(22)


Purchase of intangible assets

(3,192)


(1,811)


Proceeds from sale of operating segment

7,435



Other investing activities

(130)



Acquisition of My Home Group

(300)



Amounts paid for business and asset acquisitions, net of cash acquired


(35)


Net cash provided by (used in) investing activities

3,762


(1,868)


CASH FLOWS FROM FINANCING ACTIVITIES:





Principal payments on  debt

(706)


(718)


Proceeds from debt


4,036


Cash paid for debt issuance costs


(200)


Proceeds from note payable, net $100 and $200 in loan costs respectively

5,777



Borrowings from warehouse lines of credit

233,269


150,265


Repayment on warehouse lines of credit

(237,067)


(145,489)


Other financing activities

20


(449)


Proceeds from the issuance of common stock in connection with a public offering


4,900


Payment of offering cost in connection with issuance of common stock in connection with public offering

(58)


(745)


Net cash provided by (used in) financing activities

1,235


11,600


Net decrease in cash, cash equivalents, and restricted cash

(150)


(840)


Cash, cash equivalents, and restricted cash at beginning of period

7,540


8,380


Cash, cash equivalents, and restricted cash at end of period

$                             7,390


$                             7,540


Supplemental disclosure of cash and non-cash transactions:





Cash paid for interest

$                                299


$                                188


Income taxes paid

2


50


Amounts due to sellers

1,328


80


Right of use assets obtained in exchange for new lease liabilities

1,808


305


Issuance of common stock for purchase of business


45


Reconciliation of cash and restricted cash:





Cash and cash equivalents

$                             7,127


$                             7,399


Restricted cash

263


141


Total cash, cash equivalents, and restricted cash shown in statement of cash flows

$                             7,390


$                             7,540




The accompanying notes are an integral part of the condensed consolidated financial statements.

 

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(UNAUDITED)

(In thousands)






Three Months Ended
December 31,


Year Ended December 31,


2024


2023


2024


2023

Net loss

$            (6,200)


$            (8,439)


$          (21,577)


$          (23,981)

Gain on sale of business

-


-


(2,958)


-

Stock based compensation

1,721


3,668


8,839


12,994

Depreciation and amortization

1,374


1,482


5,423


5,947

Litigation contingency

54


-


3,491


-

Other expense, net

1,202


248


2,094


580

Other non-cash items and transaction costs

-


1


-


201

Income tax expense (benefit)

(1,050)


94


(1,022)


148

Adjusted EBITDA

$            (2,899)


$            (2,946)


$            (5,710)


$            (4,111)

Note about Non-GAAP Financial Measures

To supplement Fathom's consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure, to understand and evaluate our core operating performance. This non-GAAP financial measure, which may be different than similarly titled measures used by other companies, is presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

Fathom defines the non-GAAP financial measure of Adjusted EBITDA as net income (loss), excluding other income and expense, income taxes, depreciation and amortization, share-based compensation expense, and transaction-related cost.

Fathom believes that Adjusted EBITDA provides useful information about the Company's financial performance, enhances the overall understanding of its past performance and future prospects, and allows for greater transparency with respect to a key metric used by Fathom's management for financial and operational decision-making. Fathom believes that Adjusted EBITDA helps identify underlying trends in its business that otherwise could be masked by the effect of the expenses that the Company excludes in Adjusted EBITDA. In particular, Fathom believes the exclusion of share-based compensation expense and transaction-related costs associated with the Company's acquisition activity, provides a useful supplemental measure in evaluating the performance of its operations and provides better transparency into its results of operations. Adjusted EBITDA also excludes other income and expense, net which primarily includes nonrecurring items, such as, minor legal settlement claims, severance costs, professional fees related to investigating potential financing opportunities, if applicable, and other non-cash items representing reserves on certain agent fee collections.

Fathom is presenting the non-GAAP measure of Adjusted EBITDA to assist investors in seeing its financial performance through the eyes of management, and because the Company believes this measure provides an additional tool for investors to use in comparing Fathom's core financial performance over multiple periods with other companies in its industry.

Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA compared to net income (loss), the closest comparable GAAP measure. Some of these limitations are that:

  • Adjusted EBITDA excludes share-based compensation expense related to restricted stock and restricted stock unit awards and stock options, which have been, and will continue to be for the foreseeable future, significant recurring expenses in Fathom's business and an important part of its compensation strategy;
  • Adjusted EBITDA excludes transaction-related costs primarily consisting of professional fees and any other costs incurred directly related to acquisition activity, which is an ongoing part of Fathom's growth strategy and therefore likely to occur; and
  • Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation and amortization of property and equipment and capitalized software, and acquisition related intangible asset costs, however, the assets being depreciated and amortized may have to be replaced in the future.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/fathom-holdings-reports-fourth-quarter-and-full-year-2024-results-302400311.html

SOURCE Fathom Holdings Inc.

FAQ

What was Fathom Holdings (FTHM) revenue growth in Q4 2024?

Fathom's Q4 2024 total revenue grew 24% to $91.7 million, up from $74.1 million in Q4 2023.

How many real estate transactions did FTHM complete in Q4 2024?

Fathom completed 9,903 real estate transactions in Q4 2024, a 22% increase from 8,114 transactions in Q4 2023.

What is the impact of My Home Group acquisition on FTHM?

The November 2024 acquisition added over 2,200 agents and expanded Fathom's presence in Arizona and Washington markets.

How much will FTHM pay in the Burnett v. NAR settlement?

Fathom will pay $2.95 million total: $500,000 after court approval, $500,000 by October 2025, and $1.95 million by October 2026.

When does FTHM expect to become EBITDA positive?

Fathom expects to reach EBITDA positive in Q2 2025, driven by increased revenues and $2 million in annual cost reductions.
Fathom Holdings Inc

NASDAQ:FTHM

FTHM Rankings

FTHM Latest News

FTHM Stock Data

21.10M
9.56M
41.53%
14.6%
0.85%
Real Estate Services
Real Estate Agents & Managers (for Others)
Link
United States
CARY