Fathom Holdings Reports First Quarter 2023 Results
-- Reiterates Adjusted EBITDA Breakeven in the Second Quarter of 2023, Cash Flow Breakeven in the Third Quarter of 2023 --
"Our strong results this quarter continue to demonstrate the power of our truly disruptive business model and how we're able to succeed irrespective of the market environment," said Fathom CEO Joshua Harley. "During the first quarter we delivered revenue above our outlook and since the first quarter last year we grew our agent network 18 percent to approximately 10,628 agents, significantly beating domestic agent growth reported by many of our public peers. Even amidst the backdrop of a challenging residential real estate market, we continue to provide a compelling value proposition through innovation and an industry-leading commission model that continues to be resilient in this environment. In fact, March brought us our strongest growth through agent referrals in our company's history. We are encouraged by some recent signs of stabilization across our markets along with the moderation in interest rates during the quarter. While we do not know where interest rates will go this year or whether we are close to the bottom in the housing market, we believe that Fathom has a long and positive runway ahead and our results this quarter give us confidence in reaching total company Adjusted EBITDA breakeven in the second quarter of 2023 and generating positive cash flow in the third quarter of 2023."
"We continue to focus on our balance sheet given the dynamic real estate market conditions and recently completed a convertible note private placement to provide additional operating liquidity and flexibility as we execute on our goal of getting to breakeven," stated Fathom President and CFO Marco Fregenal. "We remain focused on disciplined expense management and are positioned for profitable growth ahead where we can start to show the operating leverage in our businesses."
First Quarter 2023 Financial Results
Fathom's real estate agent network grew
Segment revenue for the 2023 first quarter, compared with the 2022 first quarter was as follows:
Three Months Ended | |||||||
March 31, | |||||||
(Revenue $ in thousands) | 2023 | 2022 | |||||
Real Estate Brokerage | $ | 73,170 | $ | 84,044 | |||
Mortgage | 1,464 | 2,864 | |||||
Technology | 756 | 645 | |||||
Corporate and other services (a) | 2,151 | 2,529 | |||||
Total revenue | $ | 77,541 | $ | 90,082 | |||
(a) Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line. | |||||||
GAAP net loss for the 2023 first quarter was
General and Administrative expense (G&A) totaled
Driven by many of the factors discussed above, Adjusted EBITDA, a non-GAAP measure, improved by
Fathom provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.
Q1 2023 and Recent Highlights
- Fathom's real estate agent network grew
18% to approximately 10,628 agents at March 31, 2023, up from approximately 9,006 agents at March 31, 2022. - Fathom completed approximately 8,532 real estate transactions in the first quarter 2023, a
15% decrease relative to the first quarter 2022, as compared to an overall market decline of25% (according to the National Association of REALTORS and the Census Bureau). - Commenced operations in
Utah for Verus Title during the second quarter 2023. - Fathom Realty, the Company's real estate brokerage business, moved to the number two spot on The RealTrends 500 ranking of the top movers by sides in the
U.S. from 2021 to 2022 and took the number four spot for largest independent brokerages by sides in 2022. - Fathom Realty was ranked as the 9th largest real estate firm overall in
the United States by transactions in 2022 according to RISMedia's 35th Annual Power Broker Report. - Fathom Realty is now operating in 37 states and the
District of Columbia ; Encompass Lending Group in 46 states and theDistrict of Columbia ; Dagley Insurance in 47 states and theDistrict of Columbia ; and Verus Title in 30 states and theDistrict of Columbia . - In April 2023, completed a
$3.5 million $3.3 million
Guidance/Long-Term Targets
Without giving a timeline for reaching this target, the Company reiterated that it believes it can generate Adjusted EBITDA exceeding
For the second quarter of 2023, Fathom expects total revenue in the range of
Conference Call
Fathom management will hold a conference call at 5:00 p.m. Eastern time (2:00 p.m. Pacific time) today to discuss its financial results for the first quarter ended March 31, 2023.
Call Date: Wednesday, May 10, 2023
Time: 5:00 p.m. Eastern time (2:00 p.m. Pacific time)
International dial-in: 412-317-5742
Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization.
A live audio webcast of the conference call will be available in listen-only mode simultaneously and available via the investor relations section of the Company's website at www.FathomInc.com.
A telephone replay of the call will be available through May 17, 2023.
International replay dial-in: 412-317-0088
Replay ID: 8297603
About Fathom Holdings Inc.
Fathom Holdings Inc. is a national, technology-driven, real estate services platform integrating residential brokerage, mortgage, title, insurance, and SaaS offerings to brokerages and agents by leveraging its proprietary cloud-based software, intelliAgent. The Company's brands include Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, and Verus Title. For more information, visit www.FathomInc.com.
Cautionary Note Concerning Forward-Looking Statements
This press release contains "forward-looking statements," including, but not limited to, its ability to achieve breakeven Adjusted EBITDA in the second quarter of 2023 and cash flow breakeven in the third quarter of 2023, its ability to continue attracting agents and generating higher revenue, and its ability to continue to reduce costs, among others. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including: risks associated with general economic conditions, including rising interest rates; its ability to generate positive operational cash flow; risks associated with the Company's ability to continue achieving significant growth; its ability to continue its growth trajectory while achieving profitability over time; and other risks as set forth in the Risk Factors section of the Company's most recent Form 10-K as filed with the SEC and supplemented from time to time in other Company filings made with the SEC. Copies of Fathom's Form 10-K and other SEC filings are available on the SEC's website, www.sec.gov. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.
Investor Contact:
Alex Kovtun and Matt Glover
Gateway Group, Inc.
949-574-3860
FTHM@gatewayir.com
FATHOM HOLDINGS INC. | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
(UNAUDITED) | ||||||||||||
(in thousands, except share data) | ||||||||||||
Three Months Ended March 31, | ||||||||||||
2023 | 2022 | |||||||||||
Revenue | ||||||||||||
Gross commission income | $ | 73,170 | $ | 84,044 | ||||||||
Other service revenue | 4,371 | 6,038 | ||||||||||
Total revenue | 77,541 | 90,082 | ||||||||||
Operating expenses | ||||||||||||
Commission and other agent-related costs | 69,172 | 79,479 | ||||||||||
Operations and support | 1,614 | 2,175 | ||||||||||
Technology and development | 1,290 | 1,474 | ||||||||||
General and administrative | 9,601 | 10,854 | ||||||||||
Marketing | 716 | 1,163 | ||||||||||
Depreciation and amortization | 695 | 572 | ||||||||||
Total operating expenses | 83,088 | 95,717 | ||||||||||
Loss from operations | (5,546) | (5,635) | ||||||||||
Other expense (income), net | ||||||||||||
Interest expense (income), net | (16) | 1 | ||||||||||
Other nonoperating expense (income), net | 159 | 336 | ||||||||||
Other expense (income), net | 143 | 337 | ||||||||||
Loss before income taxes | (5,689) | (5,972) | ||||||||||
Income tax expense (benefit) | 12 | 25 | ||||||||||
Net loss | $ | (5,701) | $ | (5,997) | ||||||||
Net loss per share: | ||||||||||||
Basic | $ | (0.36) | $ | (0.37) | ||||||||
Diluted | $ | (0.36) | $ | (0.37) | ||||||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 16,011,068 | 16,323,157 | ||||||||||
Diluted | 16,011,068 | 16,323,157 | ||||||||||
FATHOM HOLDINGS INC. | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(UNAUDITED) | ||||||
(in thousands, except share data) | ||||||
March 31, | December 31, | |||||
2023 | 2022 | |||||
ASSETS | (Unaudited) | |||||
Current assets: | ||||||
Cash and cash equivalents | $ | 6,723 | $ | 8,320 | ||
Restricted cash | 78 | 60 | ||||
Accounts receivable | 3,410 | 3,074 | ||||
Mortgage loans held for sale, at fair value | 4,619 | 3,694 | ||||
Prepaid and other current assets | 3,466 | 3,668 | ||||
Total current assets | 18,296 | 18,816 | ||||
Property and equipment, net | 2,828 | 2,945 | ||||
Lease right of use assets | 5,175 | 5,508 | ||||
Intangible assets, net | 26,608 | 27,259 | ||||
Goodwill | 25,607 | 25,607 | ||||
Other assets | 55 | 52 | ||||
Total assets | $ | 78,569 | $ | 80,187 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 3,987 | $ | 3,343 | ||
Accrued and other current liabilities | 3,814 | 3,403 | ||||
Warehouse lines of credit | 4,477 | 3,580 | ||||
Lease liability - current portion | 1,636 | 1,609 | ||||
Long-term debt - current portion | 269 | 564 | ||||
Total current liabilities | 14,183 | 12,499 | ||||
Lease liability, net of current portion | 4,843 | 5,241 | ||||
Long-term debt, net of current portion | 106 | 129 | ||||
Other long-term liabilities | 297 | 297 | ||||
Total liabilities | 19,429 | 18,166 | ||||
Commitments and contingencies (Note 18) | ||||||
Stockholders' equity: | ||||||
Common stock (no par value, shares authorized, 100,000,000; shares issued and outstanding, | ||||||
18,071,111 and 17,468,562 as of March 31, 2023 and December 31, 2022, respectively) | - | - | ||||
Additional paid-in capital | 112,446 | 109,626 | ||||
Accumulated deficit | (53,306) | (47,605) | ||||
Total stockholders' equity | 59,140 | 62,021 | ||||
Total liabilities and stockholders' equity | $ | 78,569 | $ | 80,187 | ||
FATHOM HOLDINGS INC. | |||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
(UNAUDITED) | |||||
(in thousands) | |||||
Three Months Ended March 31, | |||||
2023 | 2022 | ||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net loss | $ | (5,701) | $ | (5,997) | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||
Depreciation and amortization | 1,357 | 1,061 | |||
Non-cash lease expense | 337 | 271 | |||
Gain on sale of mortgages | (831) | (1,181) | |||
Stock-based compensation | 2,820 | 2,407 | |||
Change in operating assets and liabilities: | |||||
Accounts receivable | (336) | (154) | |||
Prepaid and other current assets | 202 | (371) | |||
Other assets | (3) | 80 | |||
Accounts payable | 644 | (410) | |||
Accrued and other current liabilities | 411 | (65) | |||
Operating lease liabilities | (374) | (225) | |||
Mortgage loans held for sale | (37,179) | (61,488) | |||
Proceeds from sale and principal payments on mortgage loans held for sale | 37,083 | 67,713 | |||
Net cash (used in) provided by operating activities | (1,570) | 1,641 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Purchase of property and equipment | (9) | (317) | |||
Amounts paid for business and asset acquisitions, net of cash acquired | - | (1,572) | |||
Purchase of intangible assets | (579) | (763) | |||
Net cash used in investing activities | (588) | (2,652) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Principal payments on long-term debt | (318) | (467) | |||
Net borrowings on warehouse lines of credit | 897 | (4,852) | |||
Repurchase of common stock | - | (989) | |||
Net cash (used in) provided by financing activities | 579 | (6,308) | |||
Net decrease in cash, cash equivalents, and restricted cash | (1,579) | (7,319) | |||
Cash, cash equivalents, and restricted cash at beginning of period | 8,380 | 37,921 | |||
Cash, cash equivalents, and restricted cash at end of period | $ | 6,801 | $ | 30,602 | |
Supplemental disclosure of cash and non-cash transactions: | |||||
Cash paid for interest | $ | 11 | $ | - | |
Income taxes paid | - | - | |||
Amounts due to sellers | - | 700 | |||
Capitalized stock-based compensation | - | 51 | |||
Right of use assets obtained in exchange for new lease liabilities | 4 | - | |||
Issuance of common stock for purchase of business | - | 5,905 | |||
Reconciliation of cash and restricted cash: | |||||
Cash and cash equivalents | $ | 6,723 | $ | 30,524 | |
Restricted cash | 78 | 78 | |||
Total cash, cash equivalents, and restricted cash shown in statement of cash flows | $ | 6,801 | $ | 30,602 | |
RECONCILIATION OF GAAP TO NON-GAAP FiNANCIAL MEASURES | ||||||
(UNAUDITED) | ||||||
(In thousands) | ||||||
Three Months | ||||||
March 31, | ||||||
2023 | 2022 | |||||
Net loss | $ | (5,701) | $ | (5,997) | ||
Other expense (income), net | 143 | 337 | ||||
Income tax expense (benefit) | 12 | 25 | ||||
Transaction-related cost | - | 51 | ||||
Depreciation and amortization | 1,357 | 1,061 | ||||
Stock based compensation | 2,820 | 2,407 | ||||
Adjusted EBITDA | $ | (1,369) | $ | (2,116) | ||
Note about Non-GAAP Financial Measures
To supplement Fathom's consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure, to understand and evaluate our core operating performance. This non-GAAP financial measure, which may be different than similarly titled measures used by other companies, is presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
Fathom defines the non-GAAP financial measure of Adjusted EBITDA as net income (loss), excluding other income and expense, income taxes, depreciation and amortization, share-based compensation expense, and transaction-related cost.
Fathom believes that Adjusted EBITDA provides useful information about the Company's financial performance, enhances the overall understanding of its past performance and future prospects, and allows for greater transparency with respect to a key metric used by Fathom's management for financial and operational decision-making. Fathom believes that Adjusted EBITDA helps identify underlying trends in its business that otherwise could be masked by the effect of the expenses that the Company excludes in Adjusted EBITDA. In particular, Fathom believes the exclusion of share-based compensation expense related to restricted stock awards and stock options, and transaction-related costs associated with the Company's acquisition activity, provides a useful supplemental measure in evaluating the performance of its operations and provides better transparency into its results of operations. Adjusted EBITDA also excludes other income and expense, net which primarily includes nonrecurring items, such as, gain on debt extinguishment and severance costs, if applicable.
Fathom is presenting the non-GAAP measure of Adjusted EBITDA to assist investors in seeing its financial performance through the eyes of management, and because the Company believes this measure provides an additional tool for investors to use in comparing Fathom's core financial performance over multiple periods with other companies in its industry.
Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA compared to net income (loss), the closest comparable GAAP measure. Some of these limitations are that:
- Adjusted EBITDA excludes share-based compensation expense related to restricted stock and restricted stock unit awards and stock options, which have been, and will continue to be for the foreseeable future, significant recurring expenses in Fathom's business and an important part of its compensation strategy;
- Adjusted EBITDA excludes transaction-related costs primarily consisting of professional fees and any other costs incurred directly related to acquisition activity, which is an ongoing part of Fathom's growth strategy and therefore likely to occur; and
- Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation and amortization of property and equipment and capitalized software, and acquisition related intangible asset costs, however, the assets being depreciated and amortized may have to be replaced in the future.
The following table presents a reconciliation of Adjusted EBITDA to net income (loss), the most comparable GAAP financial measure, for the three months ended June 30, 2023:
RECONCILIATION OF GAAP TO NON-GAAP FORWARD LOOKING GUIDANCE | ||||
(UNAUDITED) | ||||
(In thousands) | ||||
Three Months Ended June 30, 2023 | ||||
Low | High | |||
Net loss | $ (5,650) | $ (4,920) | ||
Other expense income, net | 200 | 100 | ||
Income tax expense (benefit) | 100 | 20 | ||
Depreciation and amortization | 1,600 | 1,500 | ||
Stock based compensation | 3,750 | 3,500 | ||
Adjusted EBITDA | $ - | $ 200 | ||
View original content to download multimedia:https://www.prnewswire.com/news-releases/fathom-holdings-reports-first-quarter-2023-results-301821397.html
SOURCE Fathom Realty
