Farfetch Announces Third Quarter 2022 Results
Farfetch Limited (NYSE: FTCH) reported Q3 2022 results showing revenue rose 1.9% YoY to $593.4M, while Gross Merchandise Value (GMV) declined 4.9% to $967.4M. Despite challenges, the Digital Platform GMV decreased only 5% but increased 2.6% at constant currency. The company's gross profit margin improved to 44.9%. However, it posted a loss after tax of $274.9M, driven by significant losses on fair value remeasurements and impairment charges totaling $38.3M. Cash and equivalents stood at $487.4M, and the company anticipates a decline in Digital Platform GMV by 5% to 7% for the full year.
- Revenue increased 1.9% YoY to $593.4M.
- Gross profit margin improved to 44.9%, up 160 bps YoY.
- Digital Platform services revenue increased 1.7% YoY, reflecting growth in first-party sales.
- Loss after tax of $274.9M, significantly impacted by fair value losses.
- GMV declined 4.9% YoY, indicating persistent headwinds from market conditions.
- Impairment charges amounting to $38.3M affected overall profit.
-
Q3 2022 Revenue increases
1.9% year-over-year (or increases14.1% year-over-year at constant currency) to$593.4 million -
Q3 2022 Gross Merchandise Value (“GMV”) decreases
4.9% year-over-year (or increases4.2% year-over-year at constant currency) to$967.4 million -
Q3 2022 Digital Platform GMV decreases
5.0% year-over-year (or increases2.6% year-over-year at constant currency) to$787.4 million -
Q3 2022 Brand Platform GMV decline of
10.4% year-over-year (or increases4.9% year-over-year at constant currency) to$148.1 million -
Q3 2022 Gross Profit Margin of
44.9% (an increase of 160 bps year-over-year) and Digital Platform Order Contribution Margin of32.4% (an increase of 580 bps year-over-year) -
Q3 2022 Loss after Tax of
(includes non-cash loss on items held at fair value and remeasurements)$274.9 million -
Q3 2022 Adjusted EBITDA of
$(4.1) million -
Cash and Cash Equivalents of
as of$487.4 million September 30, 2022
Consolidated Financial Summary and Key Operating Metrics (in $ thousands, except per share data, Average Order Value, Active Consumers or as otherwise stated):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
|
|
|
|
|
|
|
||
Gross Merchandise Value (“GMV”) |
|
$ |
1,017,314 |
|
|
$ |
967,372 |
|
Revenue |
|
|
582,565 |
|
|
|
593,357 |
|
Adjusted Revenue (1) |
|
|
504,670 |
|
|
|
514,654 |
|
Gross profit |
|
|
252,180 |
|
|
|
266,569 |
|
Gross profit margin |
|
|
|
|
|
44.9 |
% |
|
Profit/(loss) after tax |
|
$ |
769,129 |
|
|
$ |
(274,902 |
) |
Adjusted EBITDA (1) |
|
|
5,310 |
|
|
|
(4,111 |
) |
Adjusted EBITDA Margin (1) |
|
|
|
|
|
(0.8 |
)% |
|
Basic Earnings per share (“EPS”) |
|
$ |
2.09 |
|
|
$ |
(0.71 |
) |
Diluted EPS |
|
|
(0.25 |
) |
|
|
(0.71 |
) |
Adjusted EPS (1) |
|
|
(0.14 |
) |
|
|
(0.24 |
) |
Digital Platform: |
|
|
|
|
|
|
||
Digital Platform GMV |
|
$ |
828,471 |
|
|
$ |
787,376 |
|
Digital Platform Services Revenue |
|
|
319,217 |
|
|
|
324,655 |
|
Digital Platform Gross Profit |
|
|
159,036 |
|
|
|
166,944 |
|
Digital Platform Gross Profit Margin |
|
|
|
|
|
51.4 |
% |
|
Digital Platform Order Contribution (1) |
|
$ |
84,946 |
|
|
$ |
105,190 |
|
Digital Platform Order Contribution Margin (1) |
|
|
|
|
|
32.4 |
% |
|
Active Consumers (in thousands) |
|
|
3,593 |
|
|
|
3,903 |
|
Average Order Value (“AOV”) - Marketplace |
|
$ |
593 |
|
|
$ |
530 |
|
AOV - Stadium Goods |
|
|
294 |
|
|
|
276 |
|
Brand Platform: |
|
|
|
|
|
|
||
Brand Platform GMV |
|
$ |
165,290 |
|
|
$ |
148,125 |
|
Brand Platform Revenue |
|
|
165,290 |
|
|
|
161,836 |
|
Brand Platform Gross Profit |
|
|
80,272 |
|
|
|
80,538 |
|
Brand Platform Gross Profit Margin |
|
|
|
|
|
49.8 |
% |
- See “Non-IFRS and Other Financial and Operating Metrics” on Page 19 for reconciliations of non-IFRS measures to IFRS measures.
Recent Business Highlights
Digital Platform
-
Third-party transactions generated
80% of Digital Platform GMV in third quarter 2022 with Third-party Take Rate of32.6% , which was supported by record media solutions revenue -
First-party transactions, including First-Party Original, which generated
4% of Digital Platform GMV in third quarter 2022, grew4% year-over-year -
The Farfetch Marketplace continued to offer customers the most extensive selection of in-season luxury fashion on a global platform from over 1,400 sellers, as supply from both multi-brand retailers and e-concession partners increased25% year-over-year to a record$5.5 billion -
Continued to position the Farfetch brand as a champion of personal style across fashion and beauty, offering unrivalled supply with the launch of a #YourChoiceYourFARFETCH brand campaign featuring modern icons
Leighton Meester ,Paloma Elsesser ,Omar Apollo , and Bakar -
Continued to partner with brands on
Farfetch Marketplace campaigns highlighting:-
Acne Studios Fall Winter 2022 collection of ready-to-wear and bags -
Marc Jacobs denim monogram launch -
Stolen Girlfriends Club focused on men's knitwear and women's jewelry in the brand's first Farfetch media solutions partnership
-
-
Expanded reach of Fashion Concierge services to help Private Clients source some of the world’s most unique luxury items with the launch of Fashion Concierge On Demand, an online tool enabling clients to submit requests through the Farfetch app, and in
October 2022 , extended Fashion Concierge access to all Farfetch Private Client customers -
Released new installments of Farfetch BEAT including the world’s first sneaker safe from expert safe manufacturer Döttling, in partnership with Stadium Goods, bespoke sleepwear sets from Tekla, and original
Contax T2 cameras restored and customized by MAD
-
New Guards brands continued to focus on its direct-to-consumer channels while creating culturally relevant collections:
-
Ibrahim Kamara celebrated his first fashion show as Off-White’s Art & Image Director at Paris Fashion Week. The collection theme ‘Celebration’ articulated the brand language developed byVirgil Abloh while adding a distinctively different accent to it, according toVogue . -
Off-White signed a 3-year partnership with Italian football club
AC Milan to become AC Milan’s Official Style & Culture Creator - In commemoration of Moncler’s 70th anniversary Palm Angels was invited to reimagine the Moncler Maya jacket, creating a limited edition of the coat, covered in optic fibers to convey the notions of light and the future
- There Was One, the first brand jointly created by New Guards and Farfetch, launched its first Unisex collection
-
Third Quarter 2022 Results Summary
Gross Merchandise Value (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Digital Platform GMV |
|
$ |
828,471 |
|
|
$ |
787,376 |
|
Brand Platform GMV |
|
|
165,290 |
|
|
|
148,125 |
|
In-Store GMV |
|
|
23,553 |
|
|
|
31,871 |
|
GMV |
|
$ |
1,017,314 |
|
|
$ |
967,372 |
|
GMV decreased
Digital Platform GMV performance in third quarter 2022 reflects continuing headwinds from the suspension of trade in
Brand Platform GMV decreased
In-Store GMV increased
Revenue (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Digital Platform Services third-party revenue |
|
$ |
185,470 |
|
|
$ |
185,611 |
|
Digital Platform Services first-party revenue |
|
|
133,747 |
|
|
|
139,044 |
|
Digital Platform Services Revenue |
|
|
319,217 |
|
|
|
324,655 |
|
Digital Platform Fulfilment Revenue |
|
|
77,895 |
|
|
|
78,703 |
|
Brand Platform Revenue |
|
|
165,290 |
|
|
|
161,836 |
|
In-Store Revenue |
|
|
20,163 |
|
|
|
28,163 |
|
Revenue |
|
$ |
582,565 |
|
|
$ |
593,357 |
|
Revenue increased
Digital Platform Services Revenue increased
Digital Platform Fulfilment Revenue represents the pass-through to consumers of delivery and duties charges incurred by our global logistics solutions, net of any Farfetch-funded consumer promotions, subsidized shipping and incentives. Digital Platform Fulfilment Revenue increased
Brand Platform Revenue decreased
Cost of Revenue (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Digital Platform Services third-party cost of revenue |
|
$ |
68,786 |
|
|
$ |
55,499 |
|
Digital Platform Services first-party cost of revenue |
|
|
91,395 |
|
|
|
102,212 |
|
Digital Platform Services cost of revenue |
|
|
160,181 |
|
|
|
157,711 |
|
Digital Platform Fulfilment cost of revenue |
|
|
77,895 |
|
|
|
78,703 |
|
Brand Platform cost of revenue |
|
|
85,018 |
|
|
|
81,298 |
|
In-Store cost of goods sold |
|
|
7,291 |
|
|
|
9,076 |
|
Cost of revenue |
|
$ |
330,385 |
|
|
$ |
326,788 |
|
Cost of revenue decreased
Digital Platform Services cost of revenue decreased year-over-year, primarily due to a decrease in third-party Digital Platform Services cost of revenue, partially offset by an increased mix of first-party revenue.
Gross profit (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Digital Platform third-party gross profit |
|
$ |
116,684 |
|
|
$ |
130,112 |
|
Digital Platform first-party gross profit |
|
|
42,352 |
|
|
|
36,832 |
|
Digital Platform Gross Profit |
|
|
159,036 |
|
|
|
166,944 |
|
Brand Platform Gross Profit |
|
|
80,272 |
|
|
|
80,538 |
|
In-Store Gross Profit |
|
|
12,872 |
|
|
|
19,087 |
|
Gross profit |
|
$ |
252,180 |
|
|
$ |
266,569 |
|
Gross profit increased
Digital Platform Gross Profit Margin increased 160 bps to
Brand Platform Gross Profit Margin increased 120 bps year-over-year to
Selling, general and administrative expenses by type (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Demand generation expense |
|
$ |
74,090 |
|
|
$ |
61,754 |
|
Technology expense |
|
|
32,585 |
|
|
|
28,385 |
|
Share-based payments |
|
|
46,134 |
|
|
|
84,285 |
|
Depreciation and amortization |
|
|
64,807 |
|
|
|
84,751 |
|
General and administrative |
|
|
140,195 |
|
|
|
180,541 |
|
Other items |
|
|
104 |
|
|
|
7,048 |
|
Selling, general and administrative expense |
|
$ |
357,915 |
|
|
$ |
446,764 |
|
Selling, general and administrative expenses increased
Demand generation expense decreased
Our total investment in technology, which includes technology expense and our investments in longer term development projects which are treated as capital items, remained flat at
Technology expense primarily relates to maintenance and operations of our platform features and services, as well as software, hosting and infrastructure expenses, which include three globally distributed data centers, including one in
Depreciation and amortization expense increased
Share-based payments increased
General and administrative expense increased
General and administrative expense increased as a percentage of Adjusted Revenue to
Gains/(losses) on items held at fair value and remeasurements (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Remeasurement gains/(losses) on put and call option liabilities |
|
$ |
257,549 |
|
|
$ |
(2,738 |
) |
Fair value gains/(losses) on embedded derivative liabilities |
|
|
643,624 |
|
|
|
(7,635 |
) |
Fair value remeasurement of equity investment carried at fair value through profit or loss ("FVTPL") |
|
|
- |
|
|
|
1,424 |
|
Gains/(losses) on items held at fair value and remeasurements |
|
$ |
901,173 |
|
|
$ |
(8,949 |
) |
The
The remeasurement gains on put and call option liabilities in third quarter 2021 were related to a
The
The
Impairment losses on tangible and intangible assets (in thousands)
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Impairment losses on tangible assets |
|
$ |
— |
|
|
$ |
(15,306 |
) |
Impairment losses on intangible assets |
|
|
— |
|
|
|
(22,981 |
) |
Impairment losses on tangible and intangible assets |
|
$ |
— |
|
|
$ |
(38,287 |
) |
The impairment charge of
Profit/(Loss) After Tax
Profit/(loss) after tax decreased
EPS and Diluted EPS
Third quarter 2022 basic EPS was
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA declined by
Liquidity
Liquidity as of
Post Balance Sheet Events
On
The Term Loan includes customary affirmative covenants as well as those that restrict the ability of certain entities in the Farfetch group to, amongst other things, incur additional indebtedness, sell certain assets, guarantee obligations of third parties, declare dividends or make certain distributions, undergo a merger or consolidation, or certain other transactions. The Term Loan is secured against specified assets of the Farfetch group and guaranteed by certain material subsidiaries. The Term Loan does not include maintenance covenants. For further information, refer to the Form 6-K furnished with the
As a result of the Term Loan closing, the Company agreed with Tencent to settle the
Foreign Exchange Rate Fluctuations
"Constant currency" means translating current period financial data at the prior year average exchange rates applicable to the local currency in which the transactions are denominated.
|
|
Three months ended |
|
|
|
Three months ended |
|
|
||
|
|
2021 |
|
2022 |
|
% |
|
2022 at constant currency |
|
% |
GMV |
|
|
|
|
|
( |
|
|
|
|
Digital Platform GMV |
|
828,471 |
|
787,376 |
|
( |
|
850,362 |
|
|
Brand Platform GMV |
|
165,290 |
|
148,125 |
|
( |
|
173,463 |
|
|
In-store GMV |
|
23,553 |
|
31,871 |
|
|
|
36,292 |
|
|
Revenue |
|
582,565 |
|
593,357 |
|
|
|
664,601 |
|
|
Digital Platform Services Revenue |
|
319,217 |
|
324,655 |
|
|
|
357,336 |
|
|
Brand Platform Revenue |
|
165,290 |
|
161,836 |
|
( |
|
189,004 |
|
|
Our financial information is presented in
At a subsidiary level we are also exposed to transactional foreign exchange risk because we earn revenues and incur expenses in a number of different foreign currencies relative to the relevant subsidiary’s functional currency, mainly the pound sterling and the euro. Movements in exchange rates therefore impact our subsidiaries and thus, our consolidated results and cash flows. We hedge a portion of our core transactional exposures using forward foreign exchange contracts and foreign exchange option contracts; however, we are exposed to fluctuations in exchange rates on the unhedged portion of the exposures.
Outlook
Uncertainties resulting from the impact of the COVID-19 pandemic, macroeconomic factors and geopolitical turmoil, including the war in
- disruptions to our operations, fulfilment network, and shipments;
- fluctuations in foreign exchange rates;
- weakened consumer sentiment and discretionary income arising from macro-economic conditions;
- increased costs to support our operations;
- slowing e-commerce consumer activity as vaccinations gain acceptance and populations resume to pre-pandemic activities and lifestyles; and
- reduced demand for our offerings and services.
The following reflects Farfetch’s expectations for Full Year 2022 as of
-
Digital Platform GMV decline of
5% to7% year-over-year - Brand Platform GMV broadly flat
- Targeting Adjusted EBITDA margin of (3)% to (5)%
Conference Call Information
Unaudited interim condensed consolidated statement of operations |
|
|
|
|
||||||||||||
For the three and nine months ended |
|
|
|
|
||||||||||||
(in $ thousands, except share and per share data) |
|
|
|
|
||||||||||||
|
|
Three months ended
|
|
|
Nine months ended
|
|
||||||||||
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
||||
Revenue |
|
|
582,565 |
|
|
|
593,357 |
|
|
|
1,590,957 |
|
|
|
1,687,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
|
(330,385 |
) |
|
|
(326,788 |
) |
|
|
(887,826 |
) |
|
|
(922,752 |
) |
Gross profit |
|
|
252,180 |
|
|
|
266,569 |
|
|
|
703,131 |
|
|
|
764,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
(357,915 |
) |
|
|
(446,764 |
) |
|
|
(1,077,592 |
) |
|
|
(1,273,440 |
) |
Impairment losses on tangible assets |
|
|
- |
|
|
|
(15,306 |
) |
|
|
- |
|
|
|
(15,306 |
) |
Impairment losses on intangible assets |
|
|
- |
|
|
|
(22,981 |
) |
|
|
- |
|
|
|
(22,981 |
) |
Operating loss |
|
|
(105,735 |
) |
|
|
(218,482 |
) |
|
|
(374,461 |
) |
|
|
(546,972 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gains/(losses) on items held at fair value and remeasurements |
|
|
901,173 |
|
|
|
(8,949 |
) |
|
|
1,806,781 |
|
|
|
1,151,474 |
|
Share of results of associates |
|
|
19 |
|
|
|
19 |
|
|
|
(32 |
) |
|
|
49 |
|
Finance income |
|
|
811 |
|
|
|
2,822 |
|
|
|
11,736 |
|
|
|
7,042 |
|
Finance costs |
|
|
(22,712 |
) |
|
|
(50,148 |
) |
|
|
(69,022 |
) |
|
|
(94,112 |
) |
Profit/(loss) before tax |
|
|
773,556 |
|
|
|
(274,738 |
) |
|
|
1,375,002 |
|
|
|
517,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax (expense)/benefit |
|
|
(4,427 |
) |
|
|
(164 |
) |
|
|
(1,281 |
) |
|
|
4,039 |
|
Profit/(loss) after tax |
|
|
769,129 |
|
|
|
(274,902 |
) |
|
|
1,373,721 |
|
|
|
521,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Profit/(loss) after tax attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity holders of the parent |
|
|
767,173 |
|
|
|
(274,186 |
) |
|
|
1,365,056 |
|
|
|
530,623 |
|
Non-controlling interests |
|
|
1,956 |
|
|
|
(716 |
) |
|
|
8,665 |
|
|
|
(9,103 |
) |
|
|
|
769,129 |
|
|
|
(274,902 |
) |
|
|
1,373,721 |
|
|
|
521,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings/(loss) per share attributable to equity holders of the parent |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
2.09 |
|
|
|
(0.71 |
) |
|
|
3.79 |
|
|
|
1.39 |
|
Diluted |
|
|
(0.25 |
) |
|
|
(0.71 |
) |
|
|
(0.84 |
) |
|
|
(1.30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
367,059,107 |
|
|
|
384,958,684 |
|
|
|
360,134,294 |
|
|
|
383,036,074 |
|
Diluted |
|
|
469,630,120 |
|
|
|
384,958,684 |
|
|
|
464,929,116 |
|
|
|
459,389,909 |
|
Unaudited interim condensed consolidated statement of comprehensive income/(loss) |
|
|||||||||||||||
For the three and nine months ended |
|
|
|
|
||||||||||||
(in $ thousands) |
|
|
|
|
||||||||||||
|
|
Three months ended
|
|
|
Nine months ended
|
|
||||||||||
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
||||
Profit/(loss) after tax |
|
|
769,129 |
|
|
|
(274,902 |
) |
|
|
1,373,721 |
|
|
|
521,520 |
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Items that may be subsequently reclassified to the consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Exchange loss on translation of foreign operations |
|
|
(9,927 |
) |
|
|
(3,995 |
) |
|
|
(15,532 |
) |
|
|
(37,363 |
) |
Loss on cash flow hedges recognized in equity |
|
|
(13,932 |
) |
|
|
(44,325 |
) |
|
|
(15,629 |
) |
|
|
(87,167 |
) |
(Gain)/loss on cash flow hedges reclassified and reported in net profit |
|
|
(5,559 |
) |
|
|
28,618 |
|
|
|
(13,248 |
) |
|
|
50,023 |
|
Loss on cash flow hedges recognized in equity - time value |
|
|
- |
|
|
|
- |
|
|
|
(2,552 |
) |
|
|
- |
|
Hedge discontinuation gains transferred to statement of operations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(23,387 |
) |
Other comprehensive loss for the period, net of tax |
|
|
(29,418 |
) |
|
|
(19,702 |
) |
|
|
(46,961 |
) |
|
|
(97,894 |
) |
Total comprehensive income/(loss) for the period, net of tax |
|
|
739,711 |
|
|
|
(294,604 |
) |
|
|
1,326,760 |
|
|
|
423,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total comprehensive income/(loss) attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity holders of the parent |
|
|
737,329 |
|
|
|
(293,739 |
) |
|
|
1,318,808 |
|
|
|
432,978 |
|
Non-controlling interests |
|
|
2,382 |
|
|
|
(865 |
) |
|
|
7,952 |
|
|
|
(9,352 |
) |
|
|
|
739,711 |
|
|
|
(294,604 |
) |
|
|
1,326,760 |
|
|
|
423,626 |
|
Unaudited interim condensed consolidated statement of financial position |
|
|
|
|
||||
(in $ thousands) |
|
|
|
|
||||
|
|
|
|
|
|
|
||
Non-current assets |
|
|
|
|
|
|
||
Other receivables |
|
|
31,225 |
|
|
|
17,989 |
|
Deferred tax assets |
|
|
13,334 |
|
|
|
16,763 |
|
Intangible assets |
|
|
1,359,657 |
|
|
|
1,635,866 |
|
Property, plant and equipment |
|
|
97,063 |
|
|
|
88,132 |
|
Right-of-use assets |
|
|
195,549 |
|
|
|
178,645 |
|
Investments |
|
|
17,937 |
|
|
|
222,322 |
|
Investments in associates |
|
|
69 |
|
|
|
119 |
|
Total non-current assets |
|
|
1,714,834 |
|
|
|
2,159,836 |
|
|
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Inventories |
|
|
255,664 |
|
|
|
304,707 |
|
Trade and other receivables |
|
|
374,706 |
|
|
|
460,252 |
|
Current tax assets |
|
|
10,201 |
|
|
|
7,551 |
|
Short term investments |
|
|
99,971 |
|
|
|
- |
|
Derivative financial assets |
|
|
8,010 |
|
|
|
10,653 |
|
Cash and cash equivalents |
|
|
1,363,128 |
|
|
|
487,388 |
|
Total current assets |
|
|
2,111,680 |
|
|
|
1,270,551 |
|
Total assets |
|
|
3,826,514 |
|
|
|
3,430,387 |
|
|
|
|
|
|
|
|
||
Liabilities and equity |
|
|
|
|
|
|
||
Non-current liabilities |
|
|
|
|
|
|
||
Provisions |
|
|
60,545 |
|
|
|
11,955 |
|
Deferred tax liabilities |
|
|
156,025 |
|
|
|
136,191 |
|
Lease liabilities |
|
|
180,915 |
|
|
|
169,263 |
|
Employee benefit obligations |
|
|
12,948 |
|
|
|
4,063 |
|
Derivative financial liabilities |
|
|
872,428 |
|
|
|
243,430 |
|
Borrowings |
|
|
515,804 |
|
|
|
551,966 |
|
Put and call option liabilities |
|
|
836,609 |
|
|
|
248,429 |
|
Other financial liabilities |
|
|
13,367 |
|
|
|
280,504 |
|
Total non-current liabilities |
|
|
2,648,641 |
|
|
|
1,645,801 |
|
|
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Trade and other payables |
|
|
806,406 |
|
|
|
664,472 |
|
Provisions |
|
|
14,585 |
|
|
|
8,232 |
|
Current tax liability |
|
|
5,189 |
|
|
|
7,358 |
|
Lease liabilities |
|
|
33,594 |
|
|
|
36,388 |
|
Employee benefit obligations |
|
|
8,296 |
|
|
|
3,539 |
|
Derivative financial liabilities |
|
|
21,118 |
|
|
|
86,773 |
|
Put and call option liabilities |
|
|
8,321 |
|
|
|
46,338 |
|
Other financial liabilities |
|
|
9,748 |
|
|
|
30,144 |
|
Total current liabilities |
|
|
907,257 |
|
|
|
883,244 |
|
Total liabilities |
|
|
3,555,898 |
|
|
|
2,529,045 |
|
|
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
|
||
Equity attributable to owners of the parent |
|
|
88,608 |
|
|
|
739,379 |
|
Non-controlling interests |
|
|
182,008 |
|
|
|
161,963 |
|
Total equity |
|
|
270,616 |
|
|
|
901,342 |
|
Total equity and liabilities |
|
|
3,826,514 |
|
|
|
3,430,387 |
|
Unaudited interim condensed consolidated statement of cash flows |
|
|
|
|
|
|
||
for the nine months ended |
|
|
|
|
|
|
||
(in $ thousands) |
|
|
|
|
|
|
||
|
|
2021 |
|
|
2022 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Operating loss |
|
|
(374,461 |
) |
|
|
(546,972 |
) |
Adjustments to reconcile operating loss to net cash outflow from operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
36,378 |
|
|
|
40,942 |
|
Amortization |
|
|
145,141 |
|
|
|
205,861 |
|
Non-cash employee benefits expense |
|
|
160,813 |
|
|
|
222,115 |
|
Impairment losses on tangible assets |
|
|
- |
|
|
|
15,306 |
|
Impairment losses on intangible assets |
|
|
- |
|
|
|
22,981 |
|
Impairment of investments |
|
|
100 |
|
|
|
65 |
|
Change in working capital |
|
|
|
|
|
|
||
Increase in receivables |
|
|
(139,659 |
) |
|
|
(94,067 |
) |
Increase in inventories |
|
|
(61,413 |
) |
|
|
(58,239 |
) |
Decrease in payables |
|
|
(72,920 |
) |
|
|
(184,055 |
) |
Change in other assets and liabilities |
|
|
|
|
|
|
||
Decrease in non-current receivables |
|
|
5,501 |
|
|
|
12,892 |
|
Decrease in other liabilities |
|
|
(39,017 |
) |
|
|
(44,662 |
) |
Decrease in provisions |
|
|
(43,403 |
) |
|
|
(55,586 |
) |
Increase/(decrease) in derivative financial instruments |
|
|
9,369 |
|
|
|
(33,729 |
) |
Income taxes paid |
|
|
(36,132 |
) |
|
|
(21,042 |
) |
Net cash outflow from operating activities |
|
|
(409,703 |
) |
|
|
(518,190 |
) |
|
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
|
||
Acquisition of subsidiary, net of cash acquired |
|
|
(3,951 |
) |
|
|
(73,860 |
) |
Payments for property, plant and equipment |
|
|
(20,757 |
) |
|
|
(21,159 |
) |
Payments for intangible assets |
|
|
(130,965 |
) |
|
|
(109,613 |
) |
Payments for investments |
|
|
(9,107 |
) |
|
|
(209,531 |
) |
Increase in short-term investments |
|
|
(100,000 |
) |
|
|
- |
|
Decrease in short-term investments |
|
- |
|
|
|
100,019 |
|
|
Interest received |
|
|
1,540 |
|
|
|
5,187 |
|
Proceeds on disposal of investment |
|
|
- |
|
|
|
1,461 |
|
Net cash outflow from investing activities |
|
|
(263,240 |
) |
|
|
(307,496 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
|
||
Repayment of the principal elements of lease payments |
|
|
(18,461 |
) |
|
|
(24,039 |
) |
Interest paid and fees paid on loans |
|
|
(22,309 |
) |
|
|
(16,411 |
) |
Dividends paid to holders of non-controlling interests |
|
|
(17,121 |
) |
|
|
(4,391 |
) |
Acquisition of non-controlling interests |
|
|
(18,514 |
) |
|
|
- |
|
Settlement of equity-based awards |
|
|
(6,119 |
) |
|
|
(4,409 |
) |
Proceeds from exercise of employee share-based awards |
|
|
31,170 |
|
|
|
2,494 |
|
Capital contribution from non-controlling interest |
|
|
500,000 |
|
|
|
- |
|
Net cash inflow/(outflow) from financing activities |
|
|
448,646 |
|
|
|
(46,756 |
) |
|
|
|
|
|
|
|
||
Net decrease in cash and cash equivalents |
|
|
(224,297 |
) |
|
|
(872,442 |
) |
Cash and cash equivalents at the beginning of the period |
|
|
1,573,421 |
|
|
|
1,363,128 |
|
Effects of exchange rate changes on cash and cash equivalents |
|
|
574 |
|
|
|
(3,298 |
) |
Cash and cash equivalents at end of period |
|
|
1,349,698 |
|
|
|
487,388 |
|
Unaudited interim condensed consolidated statement of changes in (deficit)/equity |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
(in $ thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Share
|
|
|
Share
|
|
|
Merger
|
|
|
Foreign
|
|
|
Other
|
|
|
Accumulated
|
|
|
(Deficit)/equity attributable to owners of the parent |
|
|
Non- controlling
|
|
|
Total (deficit)/equity |
|
|
|||||||||
Balance at |
|
|
14,168 |
|
|
|
927,931 |
|
|
|
783,529 |
|
|
|
(7,271 |
) |
|
|
467,565 |
|
|
|
(4,013,120 |
) |
|
|
(1,827,198 |
) |
|
|
168,556 |
|
|
|
(1,658,642 |
) |
|
Balance at |
|
|
14,168 |
|
|
|
927,931 |
|
|
|
783,529 |
|
|
|
(7,271 |
) |
|
|
447,753 |
|
|
|
(4,010,756 |
) |
|
|
(1,844,646 |
) |
|
|
168,556 |
|
|
|
(1,676,090 |
) |
|
Correction of misstatements (1) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
19,812 |
|
|
|
(2,364 |
) |
|
|
17,448 |
|
|
|
- |
|
|
|
17,448 |
|
|
Revised balance at |
|
|
14,168 |
|
|
|
927,931 |
|
|
|
783,529 |
|
|
|
(7,271 |
) |
|
|
467,565 |
|
|
|
(4,013,120 |
) |
|
|
(1,827,198 |
) |
|
|
168,556 |
|
|
|
(1,658,642 |
) |
|
Changes in equity/(deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Profit after tax for the period |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,365,056 |
|
|
|
1,365,056 |
|
|
|
8,665 |
|
|
|
1,373,721 |
|
|
Other comprehensive (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,819 |
) |
|
|
(31,429 |
) |
|
|
- |
|
|
|
(46,248 |
) |
|
|
(713 |
) |
|
|
(46,961 |
) |
|
Total comprehensive (loss)/income for the period, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,819 |
) |
|
|
(31,429 |
) |
|
|
1,365,056 |
|
|
|
1,318,808 |
|
|
|
7,952 |
|
|
|
1,326,760 |
|
|
Loss on cashflow hedge transferred to inventory |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,309 |
|
|
- |
|
|
|
2,309 |
|
|
|
- |
|
|
|
2,309 |
|
|
|
Issue of share capital, net of transaction costs |
|
|
225 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
225 |
|
|
|
- |
|
|
|
225 |
|
|
|
Early conversion of convertible loan notes |
|
|
408 |
|
|
|
423,340 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
423,748 |
|
|
|
- |
|
|
|
423,748 |
|
|
||||
Share-based payment – equity settled |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
63,148 |
|
|
|
102,705 |
|
|
|
165,853 |
|
|
|
- |
|
|
|
165,853 |
|
|
|||
Share-based payment – reverse vesting shares |
|
|
35 |
|
|
|
41,399 |
|
|
- |
|
|
- |
|
|
|
(20,411 |
) |
|
- |
|
|
|
21,023 |
|
|
|
- |
|
|
|
21,023 |
|
|
|||
Acquisition of non-controlling interest |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(11,613 |
) |
|
- |
|
|
|
(11,613 |
) |
|
|
(6,901 |
) |
|
|
(18,514 |
) |
|
|||||
Dividends to non-controlling interests |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
(23,016 |
) |
|
|
(23,016 |
) |
|
||||||
Non-controlling interest arising on purchase of asset |
|
|
20 |
|
|
|
23,767 |
|
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23,787 |
|
|
|
49,686 |
|
|
|
73,473 |
|
|
|
Step acquisition |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,434 |
|
|
|
2,434 |
|
|
Non-controlling interest put option |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(150,881 |
) |
|
- |
|
|
|
(150,881 |
) |
|
|
- |
|
|
|
(150,881 |
) |
|
|||||
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(744,163 |
) |
|
- |
|
|
|
(744,163 |
) |
|
|
- |
|
|
|
(744,163 |
) |
|
|||||
Capital contribution from non-controlling interests |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
488,875 |
|
|
- |
|
|
|
488,875 |
|
|
|
(13,875 |
) |
|
|
475,000 |
|
|
|||||
Other |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
874 |
|
|
|
874 |
|
|
||||||
Balance at |
|
|
14,856 |
|
|
|
1,416,437 |
|
|
|
783,529 |
|
|
|
(22,090 |
) |
|
|
63,400 |
|
|
|
(2,545,359 |
) |
|
|
(289,227 |
) |
|
|
185,710 |
|
|
|
(103,517 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at |
|
|
15,231 |
|
|
|
1,641,674 |
|
|
|
783,529 |
|
|
|
(24,544 |
) |
|
|
59,520 |
|
|
|
(2,386,802 |
) |
|
|
88,608 |
|
|
|
182,008 |
|
|
|
270,616 |
|
|
Changes in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Profit/(loss) after tax for the period |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
530,623 |
|
|
|
530,623 |
|
|
|
(9,103 |
) |
|
|
521,520 |
|
|
|||||
Other comprehensive loss |
|
- |
|
|
- |
|
|
- |
|
|
|
(37,114 |
) |
|
|
(60,531 |
) |
|
- |
|
|
|
(97,645 |
) |
|
|
(249 |
) |
|
|
(97,894 |
) |
|
||||
Total comprehensive (loss)/income for the period, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(37,114 |
) |
|
|
(60,531 |
) |
|
|
530,623 |
|
|
|
432,978 |
|
|
|
(9,352 |
) |
|
|
423,626 |
|
|
Gain on cashflow hedge transferred to inventory |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(1,044 |
) |
|
- |
|
|
|
(1,044 |
) |
|
|
- |
|
|
|
(1,044 |
) |
|
|||||
Issue of share capital, net of transaction costs |
|
|
200 |
|
|
|
4,135 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
4,335 |
|
|
|
- |
|
|
|
4,335 |
|
|
||||
Share-based payment – equity settled |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
100,143 |
|
|
|
83,235 |
|
|
|
183,378 |
|
|
|
- |
|
|
|
183,378 |
|
|
||||
Share-based payment – reverse vesting shares |
|
|
14 |
|
|
|
5,872 |
|
|
- |
|
|
- |
|
|
|
29,302 |
|
|
- |
|
|
|
35,188 |
|
|
|
- |
|
|
|
35,188 |
|
|
|||
Dividends to non-controlling interests |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
(17,764 |
) |
|
|
(17,764 |
) |
|
||||||
Non-controlling interest arising on purchase of asset |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
5,493 |
|
|
|
5,493 |
|
|
||||||
Other |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(4,064 |
) |
|
|
(4,064 |
) |
|
|
1,578 |
|
|
|
(2,486 |
) |
|
|||||
Balance at |
|
|
15,445 |
|
|
|
1,651,681 |
|
|
|
783,529 |
|
|
|
(61,658 |
) |
|
|
127,390 |
|
|
|
(1,777,008 |
) |
|
|
739,379 |
|
|
|
161,963 |
|
|
|
901,342 |
|
|
1. Refer to our Consolidated financial statements included in our 2021 20-F filed with the
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding our expectations in relation to the suspension of trade in
NOTES AND DISCLOSURES
Non-IFRS and Other Financial and Operating Metrics
This release includes certain financial measures not based on IFRS, including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EPS, Adjusted Revenue, Digital Platform Order Contribution, Digital Platform Order Contribution Margin and constant currency information (together, the “Non-IFRS Measures”), as well as operating metrics, including GMV, Digital Platform GMV, Brand Platform GMV, In-Store GMV, Active Consumers and Average Order Value. See the “Definitions” section below for a further explanation of these terms.
Management uses the Non-IFRS Measures:
- as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis, as they remove the impact of items not directly resulting from our core operations;
- for planning purposes, including the preparation of our internal annual operating budget and financial projections;
- to evaluate the performance and effectiveness of our strategic initiatives; and
- to evaluate our capacity to fund capital expenditures and expand our business.
The Non-IFRS Measures may not be comparable to similar measures disclosed by other companies, because not all companies and analysts calculate these measures in the same manner. We present the Non-IFRS Measures because we consider them to be important supplemental measures of our performance, and we believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies. Management believes that investors’ understanding of our performance is enhanced by including the Non-IFRS Measures as a reasonable basis for comparing our ongoing results of operations. Many investors are interested in understanding the performance of our business by comparing our results from ongoing operations period over period and would ordinarily add back non-cash expenses such as depreciation, amortization and items that are not part of normal day-to-day operations of our business. By providing the Non-IFRS Measures, together with reconciliations to IFRS, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.
Items excluded from the Non-IFRS Measures are significant components in understanding and assessing financial performance. The Non-IFRS Measures have limitations as analytical tools and should not be considered in isolation, or as an alternative to, or a substitute for loss after tax, revenue or other financial statement data presented in our consolidated financial statements as indicators of financial performance. Some of the limitations are:
- such measures do not reflect revenue related to fulfilment, which is necessary to the operation of our business;
- such measures do not reflect our expenditures, or future requirements for capital expenditures or contractual commitments;
- such measures do not reflect changes in our working capital needs;
- such measures do not reflect our share-based payments, income tax benefit/(expense) or the amounts necessary to pay our taxes;
- although depreciation and amortization are eliminated in the calculation of Adjusted EBITDA, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any costs for such replacements; and
- other companies may calculate such measures differently than we do, limiting their usefulness as comparative measures.
Due to these limitations, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Revenue should not be considered as measures of discretionary cash available to us to invest in the growth of our business and are in addition to, not a substitute for or superior to, measures of financial performance prepared in accordance with IFRS. In addition, the Non-IFRS Measures we use may differ from the non-IFRS financial measures used by other companies and are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with IFRS. Furthermore, not all companies or analysts may calculate similarly titled measures in the same manner. We compensate for these limitations by relying primarily on our IFRS results and using the Non-IFRS Measures only as supplemental measures.
Digital Platform Order Contribution and Digital Platform Order Contribution Margin are not measurements of our financial performance under IFRS and do not purport to be alternatives to gross profit or loss after tax derived in accordance with IFRS. We believe that Digital Platform Order Contribution and Digital Platform Order Contribution Margin are useful measures in evaluating our operating performance within our industry because they permit the evaluation of our digital platform productivity, efficiency and performance. We also believe that Digital Platform Order Contribution and Digital Platform Order Contribution Margin are useful measures in evaluating our operating performance because they take into account demand generation expense and are used by management to analyze the operating performance of our digital platform for the periods presented.
Constant currency information should be viewed in addition to, and not in lieu of or as superior to, the Company’s operating performance calculated in accordance with IFRS.
Farfetch reports under International Financial Reporting Standards (“IFRS”) issued by the
Reconciliations of the historical non-IFRS measures presented in this press release to their most directly comparable IFRS measures are included in the accompanying tables.
The following table reconciles Adjusted EBITDA and Adjusted EBITDA Margin to the most directly comparable IFRS financial performance measures, which are profit/(loss) after tax and profit/(loss) after tax margin, respectively:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||
|
|
|
Three months ended |
|
|
|||||
|
|
|
2021 |
|
|
2022 |
|
|
||
|
|
|
|
|
|
|
|
|
||
Profit/(loss) after tax |
|
|
$ |
769,129 |
|
|
$ |
(274,902 |
) |
|
Net finance expense |
|
|
|
21,901 |
|
|
|
47,326 |
|
|
Income tax expense |
|
|
|
4,427 |
|
|
|
164 |
|
|
Depreciation and amortization |
|
|
|
64,807 |
|
|
|
84,751 |
|
|
Share-based payments (1) |
|
|
|
46,134 |
|
|
|
84,285 |
|
|
(Gains)/losses on items held at fair value and remeasurements (2) |
|
|
|
(901,173 |
) |
|
|
8,949 |
|
|
Other items (3) |
|
|
|
104 |
|
|
|
7,048 |
|
|
Impairment losses on tangible assets |
|
|
|
- |
|
|
|
15,306 |
|
|
Impairment losses on intangible assets |
|
|
|
- |
|
|
|
22,981 |
|
|
Share of results of associates |
|
|
|
(19 |
) |
|
|
(19 |
) |
|
Adjusted EBITDA |
|
|
$ |
5,310 |
|
|
$ |
(4,111 |
) |
|
Revenue |
|
|
$ |
582,565 |
|
|
$ |
593,357 |
|
|
Profit/(loss) after tax margin |
|
|
|
|
|
|
(46.3 |
%) |
|
|
Adjusted Revenue |
|
|
$ |
504,670 |
|
|
$ |
514,654 |
|
|
Adjusted EBITDA Margin |
|
|
|
|
|
|
(0.8 |
%) |
|
1. Represents share-based payment expense.
2. Represents (gains)/losses on items held at fair value and remeasurements. See “gains/(losses) on items held at fair value and remeasurements” on page 23 for a breakdown of these items.
3. Represents other items, which are outside the normal scope of our ordinary activities. See “other items” on page 23 for a breakdown of these expenses. “Other items” is included within selling, general and administrative expenses.
The following table reconciles Adjusted Revenue to the most directly comparable IFRS financial performance measure, which is Revenue:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||
|
|
|
Three months ended |
|
|
|||||
|
|
|
2021 |
|
|
2022 |
|
|
||
|
|
|
|
|
|
|
|
|
||
Revenue |
|
|
$ |
582,565 |
|
|
$ |
593,357 |
|
|
Less: Digital Platform Fulfilment Revenue |
|
|
|
(77,895 |
) |
|
|
(78,703 |
) |
|
Adjusted Revenue |
|
|
$ |
504,670 |
|
|
$ |
514,654 |
|
|
The following table reconciles Revenue at constant currency to the most directly comparable IFRS performance measure, which is Revenue:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three months ended |
|
|||||||||||||||||
|
|
Digital Platform Services |
|
|
Digital Platform Fulfilment Revenue |
|
|
Brand Platform |
|
|
In-Store |
|
|
Total |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenue |
|
$ |
324,655 |
|
|
|
78,703 |
|
|
$ |
161,836 |
|
|
$ |
28,163 |
|
|
$ |
593,357 |
|
Foreign exchange impact |
|
|
32,681 |
|
|
|
7,873 |
|
|
|
27,168 |
|
|
|
3,522 |
|
|
|
71,244 |
|
Revenue at constant currency |
|
$ |
357,336 |
|
|
$ |
86,576 |
|
|
$ |
189,004 |
|
|
$ |
31,685 |
|
|
$ |
664,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenue growth |
|
|
1.7 |
% |
|
|
1.0 |
% |
|
|
(2.1 |
%) |
|
|
39.7 |
% |
|
|
1.9 |
% |
Foreign exchange impact on revenue growth |
|
|
10.2 |
% |
|
|
10.1 |
% |
|
|
16.4 |
% |
|
|
17.4 |
% |
|
|
12.2 |
% |
Revenue growth at constant currency |
|
|
11.9 |
% |
|
|
11.1 |
% |
|
|
14.3 |
% |
|
|
57.1 |
% |
|
|
14.1 |
% |
The following table reconciles Digital Platform Order Contribution and Digital Platform Order Contribution Margin to the most directly comparable IFRS financial performance measure, which are Digital Platform Gross Profit and Digital Platform Gross Profit Margin, respectively:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||
|
|
|
Three months ended |
|
|
|||||
|
|
|
2021 |
|
|
2022 |
|
|
||
|
|
|
|
|
|
|
|
|
||
Digital Platform Gross Profit |
|
|
$ |
159,036 |
|
|
$ |
166,944 |
|
|
Less: Demand generation expense |
|
|
|
(74,090 |
) |
|
|
(61,754 |
) |
|
Digital Platform Order Contribution |
|
|
$ |
84,946 |
|
|
$ |
105,190 |
|
|
Digital Platform Services Revenue |
|
|
$ |
319,217 |
|
|
$ |
324,655 |
|
|
Digital Platform Gross Profit Margin |
|
|
|
|
|
|
51.4 |
% |
|
|
Digital Platform Order Contribution Margin |
|
|
|
|
|
|
32.4 |
% |
|
The following table reconciles Adjusted EPS to the most directly comparable IFRS financial performance measure, which is Earnings per share:
(per share amounts) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||
|
|
|
Three months ended |
|
|
|||||
|
|
|
2021 |
|
|
2022 |
|
|
||
|
|
|
|
|
|
|
|
|
||
Earnings/(loss) per share |
|
|
$ |
2.09 |
|
|
$ |
(0.71 |
) |
|
Share-based payments (1) |
|
|
|
0.13 |
|
|
|
0.22 |
|
|
Amortization of acquired intangible assets |
|
|
|
0.10 |
|
|
|
0.11 |
|
|
(Gains)/losses on items held at fair value and remeasurements (2) |
|
|
|
(2.46 |
) |
|
|
0.02 |
|
|
Other items (3) |
|
|
|
0.00 |
|
|
|
0.02 |
|
|
Impairment losses on tangible assets |
|
|
- |
|
|
|
0.04 |
|
|
|
Impairment losses on intangible assets |
|
|
- |
|
|
|
0.06 |
|
|
|
Share of results of associates |
|
|
|
(0.00 |
) |
|
|
0.00 |
|
|
Adjusted loss per share |
|
|
$ |
(0.14 |
) |
|
$ |
(0.24 |
) |
|
1. Represents share-based payment expense on a per share basis.
2. Represents (gains)/losses on items held at fair value and remeasurements on a per share basis. See “gains/(losses) on items held at fair value and remeasurements” on page 23 for a breakdown of these items.
3. Represents other items on a per share basis, which are outside the normal scope of our ordinary activities. See “other items” on page 23 for a breakdown of these expenses. “Other items” is included within selling, general and administrative expenses.
The following table represents gains/(losses) on items held at fair value and remeasurements:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||
|
|
|
Three months ended |
|
|
|||||
|
|
|
2021 |
|
|
2022 |
|
|
||
Fair value remeasurements: |
|
|
|
|
|
|
|
|
||
|
|
|
$ |
159,377 |
|
|
$ |
(1,065 |
) |
|
|
|
|
|
307,059 |
|
|
|
(4,257 |
) |
|
|
|
|
|
177,188 |
|
|
|
(2,313 |
) |
|
FV remeasurement of equity investment carried at FVTPL |
|
|
|
- |
|
|
|
1,424 |
|
|
|
|
|
|
|
|
|
|
|
||
Present value remeasurements: |
|
|
|
|
|
|
|
|
||
Chalhoub put option |
|
|
|
81,272 |
|
|
|
(146 |
) |
|
Palm Angels put call option and earn-out |
|
|
|
(4,153 |
) |
|
|
3,692 |
|
|
|
|
|
|
184,985 |
|
|
|
(7,869 |
) |
|
Alanui put option |
|
|
|
(4,555 |
) |
|
|
1,585 |
|
|
Gains/(losses) on items held at fair value and remeasurements |
|
|
$ |
901,173 |
|
|
$ |
(8,949 |
) |
|
|
|
|
|
|
|
|
|
|
||
Farfetch share price (end of day) |
|
|
$ |
37.48 |
|
|
$ |
7.45 |
|
|
The following table represents other items:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||
|
|
|
Three months ended |
|
|
|||||
|
|
|
2021 |
|
|
2022 |
|
|
||
|
|
|
|
|
|
|
|
|
||
Transaction-related legal and advisory expenses |
|
|
$ |
(71 |
) |
|
$ |
(5,791 |
) |
|
Loss on impairment of investments carried at fair value |
|
|
|
(33 |
) |
|
|
- |
|
|
Restructuring |
|
|
|
- |
|
|
|
(1,257 |
) |
|
Other items |
|
|
$ |
(104 |
) |
|
$ |
(7,048 |
) |
|
Definitions
We define our non-IFRS and other financial and operating metrics as follows:
“Active Consumers” means active consumers on our directly owned and operated sites and related apps or on third-party websites or platforms on which we operate. A consumer is deemed to be active if they made a purchase within the last twelve-month period, irrespective of cancellations or returns. Active Consumers includes the
“Adjusted EBITDA” means profit/(loss) after taxes before net finance expense/(income), income tax expense/(benefit) and depreciation and amortization, further adjusted for share-based compensation expense, share of results of associates and items outside the normal scope of our ordinary activities (including other items within selling, general and administrative expenses, losses/(gains) on items held at fair value and remeasurements through profit and loss, impairment losses on tangible assets and impairment losses on intangible assets). Adjusted EBITDA provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted EBITDA may not be comparable to other similarly titled metrics of other companies.
“Adjusted EBITDA Margin” means Adjusted EBITDA calculated as a percentage of Adjusted Revenue.
“Adjusted EPS” means earnings per share further adjusted for share-based payments, amortization of acquired intangible assets, items outside the normal scope of our ordinary activities (including other items, within selling, general and administrative expenses, losses/(gains) on items held at fair value and remeasurements through profit and loss, impairment losses on tangible assets, and impairment losses on intangible assets) and the related tax effects of these adjustments. Adjusted EPS provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted EPS may not be comparable to other similarly titled metrics of other companies.
“Adjusted Revenue” means revenue less Digital Platform Fulfilment Revenue.
“Average Order Value” (“AOV”) means the average value of all orders excluding value added taxes placed on either the
“Brand Platform Gross Profit” means Brand Platform Revenue less the direct cost of goods sold relating to Brand Platform Revenue.
“Brand Platform GMV” and “Brand Platform Revenue” mean revenue relating to the New Guards operations less revenue from New Guards’: (i) owned e-commerce websites, (ii) direct to consumer channel via our Marketplaces and (iii) directly operated stores. Revenue realized from Brand Platform is generally equal to GMV as such sales are not commission based. However, revenue relating to royalties, commission and other fees arising on commercial arrangements may be recognized within Brand Platform Revenue and not Brand Platform GMV.
"Constant currency" means translating current period financial data at the prior year average exchange rates applicable to the local currency in which the transactions are denominated.
“Digital Platform Fulfilment Revenue” means revenue from shipping and customs clearing services that we provide to our digital consumers, net of centrally Farfetch-funded consumer promotional incentives, such as free shipping and promotional codes.
“Digital Platform GMV” means GMV excluding In-Store GMV and Brand Platform GMV.
“Digital Platform Gross Profit” means gross profit excluding In-Store Gross Profit and Brand Platform Gross Profit.
"Digital Platform Gross Profit Margin” means Digital Platform Gross Profit calculated as a percentage of Digital Platform Services Revenue. We provide fulfilment services to Marketplace consumers and receive revenue from the provision of these services, which is primarily a pass-through cost with no economic benefit to us. Therefore, we calculate our Digital Platform Gross Profit Margin, including Digital Platform third-party and first-party gross profit margin, excluding Digital Platform Fulfilment Revenue.
“Digital Platform Order Contribution” means Digital Platform Gross Profit after deducting demand generation expense, which includes fees that we pay for our various marketing channels. Digital Platform Order Contribution provides an indicator of our ability to extract digital consumer value from our demand generation expense, including the costs of retaining existing consumers and our ability to acquire new consumers.
“Digital Platform Order Contribution Margin” means Digital Platform Order Contribution calculated as a percentage of Digital Platform Services Revenue.
“Digital Platform Revenue” means the sum of Digital Platform Services Revenue and Digital Platform Fulfilment Revenue.
“Digital Platform Services Revenue” means Revenue less Digital Platform Fulfilment Revenue, In-Store Revenue and Brand Platform Revenue. Digital Platform Services Revenue is driven by our Digital Platform GMV, including commissions from third-party sales and revenue from first-party sales.
“Digital Platform Services third-party revenues” represent commissions and other income generated from the provision of services to sellers in their transactions with consumers conducted on our technology platforms, as well as fees for services provided to brands and retailers.
“Digital Platform Services first-party revenues” represents sales of owned-product, including first-party original through our digital platform. The revenue realized from first-party sales is equal to the GMV of such sales because we act as principal in these transactions and, therefore, related sales are not commission based. Digital Platform Services first-party revenues represent sales net of promotional incentives, such as free shipping and promotional codes, where these incentives are not designated as Farfetch-funded.
“Digital Platform Services third-party cost of revenues” and “Digital Platform Services first-party cost of revenues" include packaging costs, credit card fees, and incremental shipping costs provided in relation to the provision of these services. Digital Platform Services first-party cost of revenues also includes the cost of goods sold of the owned products.
“First-Party Original” refers to brands developed by New Guards and sold direct to consumers on the digital platform.
“Gross Merchandise Value” (“GMV”) means the total dollar value of orders processed. GMV is inclusive of product value, shipping and duty. It is net of returns, value added taxes and cancellations. First-party GMV is also net of promotions. GMV does not represent revenue earned by us, although GMV and revenue are correlated.
“In-Store Gross Profit” means In-Store Revenue less the direct cost of goods sold relating to In-Store Revenue.
“In-Store GMV” and “In-Store Revenue” mean revenue generated in our retail stores, which include Browns, Stadium Goods and New Guards’ directly operated stores. Revenue realized from In-Store sales for Browns and New Guards’ directly operated stores is equal to GMV of such sales because such sales are not commission based. Revenue realized from In-store sales for Stadium Goods does not equal GMV of such sales as a certain portion of those sales are third-party and are commission based.
"Media solutions revenue" is revenue derived from advertising products and solutions provided to luxury sellers to enable them to leverage our luxury audience and first-party data in pursuing their respective marketing opportunities on the
“Order Contribution” means gross profit after deducting demand generation expense, which includes fees that we pay for our various marketing channels to support the Digital Platform. Order Contribution provides an indicator of our ability to extract consumer value from our demand generation expense, including the costs of retaining existing consumers and our ability to acquire new consumers.
“Third-Party Take Rate” means Digital Platform Services Revenue excluding revenue from first-party sales, as a percentage of Digital Platform GMV excluding GMV from first-party sales and Digital Platform Fulfilment Revenue. Revenue from first-party sales, which is equal to GMV from first-party sales, means revenue derived from sales on our platform of inventory purchased by us.
Certain figures in the release may not recalculate exactly due to rounding. This is because percentages and/or figures contained herein are calculated based on actual numbers and not the rounded numbers presented.
About Farfetch
For more information, please visit www.farfetchinvestors.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221117005956/en/
Investor Relations Contact:
VP Investor Relations
IR@farfetch.com
Media Contacts:
susannah.clark@farfetch.com
+44 7788 405224
farfetch@brunswickgroup.com
US: +1 (212) 333 3810
Source:
FAQ
What were Farfetch's Q3 2022 revenue results?
How did Farfetch's GMV perform in Q3 2022?
What is the expected decline in Digital Platform GMV for Farfetch in 2022?
What was Farfetch's loss after tax for Q3 2022?