Farfetch Announces First Quarter 2022 Results
Farfetch Limited (NYSE: FTCH) reported Q1 2022 results showing a 1.7% year-over-year increase in Gross Merchandise Value (GMV) to $930.8 million, and a 6.1% rise in revenue to $514.8 million. Despite challenges from macro events in China and operations ceasing in Russia, the company noted strong marketplace growth in the Americas and Middle East. Profit after tax surged to $728.8 million, aided by significant gains from fair value remeasurements. However, Adjusted EBITDA fell to $(35.8) million, reflecting a 8.2% margin decline.
- Gross Merchandise Value (GMV) increased by 1.7% year-over-year to $930.8 million.
- Revenue increased by 6.1% year-over-year to $514.8 million.
- Profit after tax rose to $728.8 million, driven by fair value gains.
- Strong digital platform growth with GMV up 2.5% year-over-year.
- Cash and cash equivalents stood at $938.0 million at March 31, 2022.
- Adjusted EBITDA declined to $(35.8) million, an 8.2% margin decrease.
- Brand Platform GMV decreased by 11.2% to $99.7 million due to shipment delays.
- Softer demand in key markets including Russia and China impacted performance.
- Digital Platform GMV would have decreased by 0.7% year-over-year without foreign exchange factors.
-
Q1 2022 Gross Merchandise Value (“GMV”) and Digital Platform GMV increase
1.7% and2.5% year-over-year, respectively, to and$930.8 million , respectively$809.5 million -
Q1 2022 Revenue increases
6.1% year-over-year to$514.8 million -
Q1 2022 Gross Profit Margin of
44.8% and Digital Platform Order Contribution Margin of32.7% -
Q1 2022 Profit after Tax of
(includes non-cash benefit arising from impact of lower share price on items held at fair value and remeasurements)$728.8 million -
Q1 2022 Adjusted EBITDA of
$(35.8) million
Consolidated Financial Summary and Key Operating Metrics (in $ thousands, except per share data, Average Order Value, Active Consumers or as otherwise stated):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
|
|
|
|
|
|
|
||
Gross Merchandise Value (“GMV”) |
|
$ |
915,604 |
|
|
$ |
930,752 |
|
Revenue |
|
|
485,079 |
|
|
|
514,803 |
|
Adjusted Revenue (1) |
|
|
408,851 |
|
|
|
435,937 |
|
Gross profit |
|
|
220,869 |
|
|
|
230,516 |
|
Gross profit margin |
|
|
|
|
|
|
||
Profit after tax |
|
$ |
516,667 |
|
|
$ |
728,752 |
|
Adjusted EBITDA (1) |
|
|
(19,196) |
|
|
(35,782) |
||
Adjusted EBITDA Margin (1) |
|
|
(4.7)% |
|
(8.2)% |
|
||
Basic Earnings per share (“EPS”) |
|
$ |
1.44 |
|
|
$ |
1.93 |
|
Diluted EPS |
|
|
(0.28) |
|
|
(0.37) |
||
Adjusted EPS (1) |
|
|
(0.22) |
|
|
(0.24) |
||
Digital Platform: |
|
|
|
|
|
|
||
Digital Platform GMV |
|
$ |
790,014 |
|
|
$ |
809,509 |
|
Digital Platform Services Revenue |
|
|
285,861 |
|
|
|
316,780 |
|
Digital Platform Gross Profit |
|
|
156,335 |
|
|
|
171,905 |
|
Digital Platform Gross Profit Margin |
|
|
|
|
|
|
||
Digital Platform Order Contribution (1) |
|
$ |
94,468 |
|
|
$ |
103,726 |
|
Digital Platform Order Contribution Margin (1) |
|
|
|
|
|
|
||
Active Consumers (in thousands) |
|
|
3,272 |
|
|
|
3,822 |
|
Average Order Value (“AOV”) - Marketplace |
|
$ |
618 |
|
|
$ |
632 |
|
AOV - Stadium Goods |
|
|
326 |
|
|
|
323 |
|
Brand Platform: |
|
|
|
|
|
|
||
Brand Platform GMV |
|
$ |
112,315 |
|
|
$ |
99,739 |
|
Brand Platform Revenue |
|
|
112,315 |
|
|
|
100,492 |
|
Brand Platform Gross Profit |
|
|
57,735 |
|
|
|
49,116 |
|
Brand Platform Gross Profit Margin |
|
|
|
|
|
|
- See “Non-IFRS and Other Financial and Operating Metrics” on Page 19 for reconciliations of non-IFRS measures to IFRS measures.
Recent Business Highlights
Digital Platform
-
Third-party transactions generated
83% of Digital Platform GMV at a take rate of32.0% in first quarter 2022 -
The Farfetch Marketplace continued to offer the most extensive selection of online luxury fashion to consumers from over 1,400 sellers, with both brand partners and multi-brand retailers increasing the stock units year-over-year to nearly 12 million units in first quarter 2022 -
In
April 2022 , launched Beauty on the Marketplace, Browns and Off-White, offering consumers inEurope andthe United States a crossover between fashion and beauty, with a curated selection of the industry’s most sought-after beauty brands includingCHANEL , Gucci andTom Ford , among others -
Launched #YourChoiceYourFARFETCH brand campaign, which partnered with iconic celebrities, including
Kim Cattrall andJosh Hartnett and renowned personalities to highlight unique fashion choices offered by the Marketplace -
Continued to partner with brands on campaigns highlighting their collections on the Marketplace including:
-
Dolce & Gabbana for the launch of their new ‘Renaissance’ collection for womenswear and men's streetwear drops -
Valentino Act 2 x Nataal featuring musician
Priya Ragu for International Women’s Day - Exclusive partnership with Boghossian which embedded 3D viewing technology in editorial content for the first time on the marketplace, bringing to life their high jewelry collection
-
-
Announced global strategic partnership and investment into
Neiman Marcus Group (NMG), which encompasses:-
Re-platforming the
Bergdorf Goodman website and mobile application on Farfetch Platform Solutions (FPS) -
Neiman Marcus andBergdorf Goodman joining theFarfetch Marketplace -
The adoption of selected FPS services by
Neiman Marcus including foundational international services -
Farfetch's
investment in NMG earmarked for digital growth and innovation initiatives$200 million
-
Re-platforming the
-
In
May 2022 , FPS continued to expand its client roster with launch ofJacob Cohen's global monobrand e-commerce site -
In
April 2022 , acquired Wanna, a virtual try-on technology company, with the aim of expanding and scaling virtual try-on capabilities on the platform - Stadium Goods launched two technology products aimed at increasing supply - ‘STADIUMSUPPLY’ app and ‘SOURCE by Stadium Goods’ - which enable consignors to streamline their operations, as well as list and sell products
New Guards
-
Appointed editor-in-chief of Dazed,
Ibrahim Kamara , as Art & Image Director for Off-White, to join a collective of creatives in overseeing the artistic direction of the brand -
New Guards’ brand portfolio continued to create culturally relevant collections:
-
Showcased Fall-Winter 2022 collection for Off-White on runway show during
Paris fashion week, and for Palm Angels and Ambush duringMilan fashion week - Off-White released ‘Paperwork’, its first beauty collection, which includes genderless fragrances, face and body solid pigments, and nail polishes
- Off-White partnered with footwear brand Church’s to re-imagine their classic Burnwood brogues
- Palm Angels launched collaboration with rapper, Gunna
- Ambush launched its inaugural NFT collection, casting its POW! jewelry design in NFT form
-
Showcased Fall-Winter 2022 collection for Off-White on runway show during
Environmental, Social and Governance
-
Donated
to the$250,000 UN Refugee Agency (UNHCR) to support its humanitarian efforts inUkraine - Beginning in 2022, developed criteria for our curated Conscious Beauty edit to enable consumers to make conscious choices
First Quarter 2022 Results Summary
Gross Merchandise Value (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Digital Platform GMV |
|
$ |
790,014 |
|
|
$ |
809,509 |
|
Brand Platform GMV |
|
|
112,315 |
|
|
|
99,739 |
|
In-Store GMV |
|
|
13,275 |
|
|
|
21,504 |
|
GMV |
|
$ |
915,604 |
|
|
$ |
930,752 |
|
GMV increased by
First quarter 2022 Digital Platform GMV growth reflects order growth across the Marketplace, an increase in AOV from
Brand Platform GMV decreased by
In-Store GMV increased by
Revenue (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Digital Platform Services third-party revenue |
|
$ |
181,057 |
|
|
$ |
195,139 |
|
Digital Platform Services first-party revenue |
|
|
104,804 |
|
|
|
121,641 |
|
Digital Platform Services Revenue |
|
|
285,861 |
|
|
|
316,780 |
|
Digital Platform Fulfilment Revenue |
|
|
76,228 |
|
|
|
78,866 |
|
Brand Platform Revenue |
|
|
112,315 |
|
|
|
100,492 |
|
In-Store Revenue |
|
|
10,675 |
|
|
|
18,665 |
|
Revenue |
|
$ |
485,079 |
|
|
$ |
514,803 |
|
Revenue increased by
Digital Platform Services Revenue increased by
Digital Platform Fulfilment Revenue represents the pass-through to consumers of delivery and duties charges incurred by our global logistics solutions, net of any Farfetch-funded consumer promotions, subsidized shipping and incentives. Digital Platform Fulfilment Revenue increased
Brand Platform Revenue decreased
Cost of Revenue (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Digital Platform Services third-party cost of revenue |
|
$ |
61,358 |
|
|
$ |
56,218 |
|
Digital Platform Services first-party cost of revenue |
|
|
68,168 |
|
|
|
88,657 |
|
Digital Platform Services cost of revenue |
|
|
129,526 |
|
|
|
144,875 |
|
Digital Platform Fulfilment cost of revenue |
|
|
76,228 |
|
|
|
78,866 |
|
Brand Platform cost of revenue |
|
|
54,580 |
|
|
|
51,376 |
|
In-Store cost of goods sold |
|
|
3,876 |
|
|
|
9,170 |
|
Cost of revenue |
|
$ |
264,210 |
|
|
$ |
284,287 |
|
Cost of revenue increased by
Digital Platform Services cost of revenue increased at a higher rate than Digital Platform Services Revenue primarily due to an increased mix of first-party revenue.
Gross profit (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Digital Platform third-party gross profit |
|
$ |
119,699 |
|
|
$ |
138,921 |
|
Digital Platform first-party gross profit |
|
|
36,636 |
|
|
|
32,984 |
|
Digital Platform Gross Profit |
|
|
156,335 |
|
|
|
171,905 |
|
Brand Platform Gross Profit |
|
|
57,735 |
|
|
|
49,116 |
|
In-Store Gross Profit |
|
|
6,799 |
|
|
|
9,495 |
|
Gross profit |
|
$ |
220,869 |
|
|
$ |
230,516 |
|
Gross profit increased by
Digital Platform Gross Profit Margin decreased 40 bps to
Brand Platform Gross Profit Margin decreased 250 bps year-over-year to
Selling, general and administrative expenses by type (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Demand generation expense |
|
$ |
61,867 |
|
|
$ |
68,179 |
|
Technology expense |
|
|
33,532 |
|
|
|
34,103 |
|
Share-based payments |
|
|
40,516 |
|
|
|
35,407 |
|
Depreciation and amortization |
|
|
53,992 |
|
|
|
81,495 |
|
General and administrative |
|
|
144,666 |
|
|
|
164,016 |
|
Other items |
|
|
4,721 |
|
|
|
8,191 |
|
Selling, general and administrative expense |
|
$ |
339,294 |
|
|
$ |
391,391 |
|
Demand generation expense increased
Technology expense primarily relates to maintenance and operations of our platform features and services, as well as software, hosting and infrastructure expenses, which includes three globally distributed data centers, including one in
Our total investment in technology, which includes investments in longer term development projects which are treated as capital items, was
Depreciation and amortization expense increased by
Share-based payments decreased by
General and administrative expense increased by
General and administrative expense increased as a percentage of Adjusted Revenue to
Gains on items held at fair value and remeasurements (in thousands):
|
|
Three months ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Remeasurement gains on put and call option liabilities |
|
$ |
28,696 |
|
|
$ |
365,941 |
|
Fair value gains on embedded derivative liabilities |
|
|
630,390 |
|
|
|
542,490 |
|
Fair value remeasurement of previously held equity interest |
|
|
784 |
|
|
|
- |
|
Fair value remeasurement of equity investment carried at fair value through profit or loss ("FVTPL") |
|
|
- |
|
|
|
1,468 |
|
Loss on disposal of investment carried at FVTPL |
|
|
- |
|
|
|
(1,639) |
|
Gains on items held at fair value and remeasurements |
|
$ |
659,870 |
|
|
$ |
908,260 |
|
The
The
The
The
Profit After Tax
Profit after tax increased by
EPS and Diluted EPS
First quarter 2022 basic EPS was
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA declined by
Liquidity
At
Post Balance Sheet Events
On
On
Outlook
The following forward-looking statements reflect Farfetch’s expectations as of
For Full Year 2022:
-
Digital Platform GMV growth of
5% to10% year-over-year -
Brand Platform GMV growth of
10% to15% year-over-year -
Adjusted EBITDA margin of
0% to1%
Uncertainties resulting from the impact of the COVID-19 pandemic, macroeconomic factors and geopolitical turmoil, including the war in
- Disruptions to our operations, fulfilment network, and shipments;
- weakened consumer sentiment and discretionary income arising from various macro-economic conditions;
- increased costs to support our operations;
- slowing e-commerce consumer activity as vaccinations gain acceptance and populations resume to pre-pandemic activities and lifestyles; and
- reduced demand for our offerings and services.
Conference Call Information
Unaudited interim condensed consolidated statement of operations |
|
|
|
for the three months ended |
|
|
|
(in $ thousands, except share and per share data) |
|
|
|
|
|
|
|
|
2021 |
|
2022 |
Revenue |
485,079 |
|
514,803 |
|
|
|
|
Cost of revenue |
(264,210) |
(284,287) |
|
Gross profit |
220,869 |
|
230,516 |
|
|
|
|
Selling, general and administrative expenses |
(339,294) |
(391,391) |
|
Operating loss |
(118,425) |
(160,875) |
|
|
|
|
|
Gains on items held at fair value and remeasurements |
659,870 |
|
908,260 |
Share of results of associates |
(69 |
) |
18 |
Finance income |
1,019 |
|
1,846 |
Finance costs |
(25,679) |
(17,406) |
|
Profit before tax |
516,716 |
|
731,843 |
|
|
|
|
Income tax expense |
(49) |
(3,091) |
|
Profit after tax |
516,667 |
|
728,752 |
|
|
|
|
Profit after tax attributable to: |
|
|
|
Equity holders of the parent |
511,236 |
|
734,326 |
Non-controlling interests |
5,431 |
|
(5,574) |
|
516,667 |
|
728,752 |
|
|
|
|
Earnings/(loss) per share attributable to equity holders of the parent |
|
|
|
Basic |
1.44 |
|
1.93 |
Diluted |
(0.28 |
) |
(0.37) |
|
|
|
|
Weighted-average shares outstanding |
|
|
|
Basic |
355,052,843 |
|
381,341,974 |
Diluted |
457,887,449 |
|
466,083,711 |
Unaudited interim condensed consolidated statement of comprehensive income/(loss) |
||||
for the three months ended |
|
|||
(in $ thousands) |
|
|||
|
|
|
||
|
2021 |
2022 |
||
Profit after tax |
516,667 |
728,752 |
||
Other comprehensive income/(loss): |
|
|
||
Items that may be subsequently reclassified to the consolidated
|
|
|
||
Exchange (loss)/gain on translation of foreign operations |
(7,281) |
2,923 |
||
Gain on cash flow hedges recognized in equity |
6,273 |
1,107 |
||
(Gain)/loss on cash flow hedges reclassified and reported in net profit |
(2,691) |
5,856 |
||
Loss on cash flow hedges recognized in equity - time value |
(1,897) |
- |
||
Hedge discontinuation gains transferred to statement of operations |
- |
(23,387) |
||
Other comprehensive loss for the period, net of tax |
(5,596) |
(13,501) |
||
Total comprehensive income for the period, net of tax |
511,071 |
715,251 |
||
|
|
|
||
Total comprehensive income/(loss) attributable to: |
|
|
||
Equity holders of the parent |
508,106 |
720,810 |
||
Non-controlling interests |
2,965 |
(5,559) |
||
|
511,071 |
715,251 |
Unaudited interim condensed consolidated statement of financial position |
|
|||
(in $ thousands) |
|
|||
|
|
|
||
Non-current assets |
|
|
||
Other receivables |
31,225 |
18,354 |
||
Deferred tax assets |
13,334 |
14,935 |
||
Intangible assets |
1,359,657 |
1,742,564 |
||
Property, plant and equipment |
97,063 |
95,674 |
||
Right-of-use assets |
195,549 |
203,072 |
||
Investments |
17,937 |
17,701 |
||
Investments in associates |
69 |
87 |
||
Total non-current assets |
1,714,834 |
2,092,387 |
||
Current assets |
|
|
||
Inventories |
255,664 |
301,116 |
||
Trade and other receivables |
374,706 |
422,199 |
||
Current tax assets |
10,201 |
15,205 |
||
Short term investments |
99,971 |
99,642 |
||
Derivative financial assets |
8,010 |
2,404 |
||
Cash and cash equivalents |
1,363,128 |
937,969 |
||
Total current assets |
2,111,680 |
1,778,535 |
||
Total assets |
3,826,514 |
3,870,922 |
||
|
|
|
||
Liabilities and equity |
|
|
||
Non-current liabilities |
|
|
||
Provisions |
60,545 |
25,223 |
||
Deferred tax liabilities |
156,025 |
151,090 |
||
Lease liabilities |
180,915 |
187,761 |
||
Employee benefit obligations |
12,948 |
6,554 |
||
Derivative financial liabilities |
872,428 |
329,938 |
||
Borrowings |
515,804 |
530,116 |
||
Put and call option liabilities |
836,609 |
380,975 |
||
Other financial liabilities |
13,367 |
345,027 |
||
Total non-current liabilities |
2,648,641 |
1,956,684 |
||
Current liabilities |
|
|
||
Trade and other payables |
806,406 |
648,639 |
||
Provisions |
14,585 |
10,300 |
||
Current tax liability |
5,189 |
23,241 |
||
Lease liabilities |
33,594 |
34,437 |
||
Employee benefit obligations |
8,296 |
3,351 |
||
Derivative financial liabilities |
21,118 |
32,442 |
||
Put and call option liabilities |
8,321 |
95,828 |
||
Other financial liabilities |
9,748 |
17,406 |
||
Total current liabilities |
907,257 |
865,644 |
||
Total liabilities |
3,555,898 |
2,822,328 |
||
Equity |
|
|
||
Equity attributable to owners of the parent |
88,608 |
870,693 |
||
Non-controlling interests |
182,008 |
177,901 |
||
Total equity |
270,616 |
1,048,594 |
||
Total equity and liabilities |
3,826,514 |
3,870,922 |
Unaudited interim condensed consolidated statement of cash flows |
|
|
||
for the three months ended |
|
|
||
(in $ thousands) |
|
|
||
|
2021 |
2022 |
||
Cash flows from operating activities |
|
|
||
Operating loss |
(118,425) |
(160,875) |
||
Adjustments to reconcile operating loss to net cash outflow from operating activities: |
|
|
||
Depreciation |
11,158 |
13,268 |
||
Amortization |
42,834 |
68,227 |
||
Non-cash employee benefits expense |
44,399 |
66,226 |
||
Impairment of investments |
67 |
65 |
||
Change in working capital |
|
|
||
Increase in receivables |
(73,179) |
(45,536) |
||
Increase in inventories |
(25,658) |
(43,720) |
||
Decrease in payables |
(114,166) |
(167,150) |
||
Change in other assets and liabilities |
|
|
||
Increase in non-current receivables |
(213) |
(439) |
||
Decrease in other liabilities |
(32,879) |
(40,448) |
||
Decrease in provisions |
(17,537) |
(26,171) |
||
Increase in derivative financial instruments |
2,409 |
45 |
||
Income taxes paid |
(771) |
(213) |
||
Net cash outflow from operating activities |
(281,961) |
(336,721) |
||
|
|
|
||
Cash flows from investing activities |
|
|
||
Acquisition of subsidiary, net of cash acquired |
- |
(45,471) |
||
Payments for property, plant and equipment |
(5,379) |
(4,892) |
||
Payments for intangible assets |
(24,736) |
(25,649) |
||
Payments for investments |
(9,107) |
- |
||
Interest received |
938 |
1,140 |
||
Net cash outflow from investing activities |
(38,284) |
(74,872) |
||
|
|
|
||
Cash flows from financing activities |
|
|
||
Repayment of the principal elements of lease payments |
(5,630) |
(8,096) |
||
Interest paid and fees paid on loans |
(5,265) |
(2,918) |
||
Settlement of equity-based awards |
- |
(4,409) |
||
Proceeds from exercise of employee share-based awards |
13,086 |
949 |
||
Net cash inflow/(outflow) from financing activities |
2,191 |
(14,474) |
||
|
|
|
||
Net decrease in cash and cash equivalents |
(318,054) |
(426,067) |
||
Cash and cash equivalents at the beginning of the period |
1,573,421 |
1,363,128 |
||
Effects of exchange rate changes on cash and cash equivalents |
(7,787) |
908 |
||
Cash and cash equivalents at end of period |
1,247,580 |
937,969 |
Unaudited interim condensed consolidated statement of changes in (deficit)/equity |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
(in $ thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Share
|
|
|
Share
|
|
|
Merger
|
|
|
Foreign
|
|
|
Other
|
|
|
Accumulated
|
|
|
(Deficit)/equity attributable to owners of the parent |
|
|
Non- controlling
|
|
|
Total (deficit)/equity |
|
|
|||||||||
Balance at |
|
|
14,168 |
|
|
|
927,931 |
|
|
|
783,529 |
|
|
|
(7,271) |
|
|
467,565 |
|
|
|
(4,013,120) |
|
|
(1,827,198) |
|
|
168,556 |
|
|
|
(1,658,642) |
|
||||
Balance at |
|
|
14,168 |
|
|
|
927,931 |
|
|
|
783,529 |
|
|
|
(7,271) |
|
|
447,753 |
|
|
|
(4,010,756) |
|
|
(1,844,646) |
|
|
168,556 |
|
|
|
(1,676,090) |
|
||||
Correction of misstatements (1) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
19,812 |
|
|
|
(2,364) |
|
|
17,448 |
|
|
|
- |
|
|
|
17,448 |
|
|
|
Revised balance at |
|
|
14,168 |
|
|
|
927,931 |
|
|
|
783,529 |
|
|
|
(7,271) |
|
|
467,565 |
|
|
|
(4,013,120) |
|
|
(1,827,198) |
|
|
168,556 |
|
|
|
(1,658,642) |
|
||||
Changes in equity/(deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Profit after tax for the period |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
511,236 |
|
|
|
511,236 |
|
|
|
5,431 |
|
|
|
516,667 |
|
|
Other comprehensive (loss)/income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,815) |
|
|
1,685 |
|
|
|
- |
|
|
|
(3,130) |
|
|
(2,466) |
|
|
(5,596) |
|
||||
Total comprehensive (loss)/income for the period, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,815) |
|
|
1,685 |
|
|
|
511,236 |
|
|
|
508,106 |
|
|
|
2,965 |
|
|
|
511,071 |
|
|
|
Loss on cashflow hedge transferred to inventory |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,209 |
|
|
- |
|
|
|
1,209 |
|
|
|
- |
|
|
|
1,209 |
|
|
|
Issue of share capital, net of transaction costs |
|
|
82 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
82 |
|
|
|
- |
|
|
|
82 |
|
|
|
Share-based payment – equity settled |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
9,786 |
|
|
|
41,012 |
|
|
|
50,798 |
|
|
|
- |
|
|
|
50,798 |
|
|
|||
Share-based payment – reverse vesting shares |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
6,523 |
|
|
- |
|
|
|
6,523 |
|
|
|
- |
|
|
|
6,523 |
|
|
|||||
Acquisition of non-controlling interest |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
2,337 |
|
|
|
2,337 |
|
|
|||||||
Balance at |
|
|
14,250 |
|
|
|
927,931 |
|
|
|
783,529 |
|
|
|
(12,086) |
|
|
486,768 |
|
|
|
(3,460,872) |
|
|
(1,260,480) |
|
|
173,858 |
|
|
|
(1,086,622) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at |
|
|
15,231 |
|
|
|
1,641,674 |
|
|
|
783,529 |
|
|
|
(24,544) |
|
|
59,520 |
|
|
|
(2,386,802) |
|
|
88,608 |
|
|
|
182,008 |
|
|
|
270,616 |
|
|
||
Changes in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Profit/(loss) after tax for the period |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
734,326 |
|
|
|
734,326 |
|
|
|
(5,574) |
|
|
728,752 |
|
|
|
Other comprehensive income/(loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,908 |
|
|
|
(16,424) |
|
|
- |
|
|
|
(13,516) |
|
|
15 |
|
|
|
(13,501) |
|
|||
Total comprehensive income/(loss) for the period, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,908 |
|
|
|
(16,424) |
|
|
734,326 |
|
|
|
720,810 |
|
|
|
(5,559) |
|
|
715,251 |
|
|
||
Gain on cashflow hedge transferred to inventory |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(473) |
|
|
- |
|
|
|
(473) |
|
|
- |
|
|
|
(473) |
|
|||
Issue of share capital, net of transaction costs |
|
|
59 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
59 |
|
|
|
- |
|
|
|
59 |
|
|
Share-based payment – equity settled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,830 |
|
|
|
27,977 |
|
|
|
46,807 |
|
|
|
- |
|
|
|
46,807 |
|
|
Share-based payment – reverse vesting shares |
|
|
2 |
|
|
|
918 |
|
|
|
- |
|
|
|
- |
|
|
|
15,414 |
|
|
|
- |
|
|
|
16,334 |
|
|
|
- |
|
|
|
16,334 |
|
|
Other |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,452) |
|
|
(1,452) |
|
|
1,452 |
|
|
|
- |
|
|
||
Balance at |
|
|
15,292 |
|
|
|
1,642,592 |
|
|
|
783,529 |
|
|
|
(21,636) |
|
|
76,867 |
|
|
|
(1,625,951) |
|
|
870,693 |
|
|
|
177,901 |
|
|
|
1,048,594 |
|
|
1. Refer to our Consolidated financial statements included in our 2021 20-F filed with the
Supplemental Metrics 1 |
2020 |
2021 |
2022 |
||||||||||||||||||||||
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
First
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Gross Merchandise Value (“GMV”) |
$ |
721,310 |
$ |
797,840 |
$ |
1,056,990 |
$ |
915,604 |
$ |
1,007,811 |
$ |
1,017,314 |
$ |
1,289,145 |
$ |
930,752 |
|||||||||
Revenue |
|
364,680 |
|
437,700 |
|
540,105 |
|
485,079 |
|
523,313 |
|
582,565 |
|
665,651 |
|
514,803 |
|||||||||
Adjusted Revenue |
|
307,877 |
|
386,778 |
|
464,887 |
|
4`08,851 |
|
439,488 |
|
504,670 |
|
571,095 |
|
435,937 |
|||||||||
In-Store Revenue |
|
3,926 |
|
11,416 |
|
13,666 |
|
10,675 |
|
17,635 |
|
20,163 |
|
22,448 |
|
18,665 |
|||||||||
In-Store GMV |
|
3,926 |
|
11,416 |
|
13,666 |
|
13,275 |
|
21,739 |
|
23,553 |
|
25,814 |
|
21,504 |
|||||||||
Gross profit |
|
159,375 |
|
209,029 |
|
249,148 |
|
220,869 |
|
230,082 |
|
252,180 |
|
313,380 |
|
230,516 |
|||||||||
Gross profit margin |
|
|
|
|
|
|
|
|
|||||||||||||||||
Demand generation expense |
$ |
(47,378) |
$ |
(46,185) |
$ |
(67,258) |
$ |
(61,867) |
$ |
(65,888) |
$ |
(74,090) |
$ |
(89,976) |
$ |
(68,179) |
|||||||||
Technology expense |
|
(29,284) |
|
(29,809) |
|
(29,827) |
|
(33,532) |
|
(34,545) |
|
(32,585) |
|
(30,746) |
|
(34,103) |
|||||||||
Share-based payments |
|
(61,915) |
|
(81,840) |
|
(121,118) |
|
(40,516) |
|
(60,173) |
|
(46,134) |
|
(49,344) |
|
(35,407) |
|||||||||
Depreciation and amortization |
|
(51,758) |
|
(54,007) |
|
(60,135) |
|
(53,992) |
|
(62,720) |
|
(64,807) |
|
(69,679) |
|
(81,495) |
|||||||||
General and administrative |
|
(107,888) |
|
(143,349) |
|
(141,687) |
|
(144,666) |
|
(150,229) |
|
(140,195) |
|
(156,554) |
|
(164,016) |
|||||||||
Other items |
|
(1,302) |
|
(860) |
|
(17,080) |
|
(4,721) |
|
(6,828) |
|
(104) |
|
(7,077) |
|
(8,191) |
|||||||||
Impairment losses on tangible assets |
|
- |
|
- |
|
(699) |
|
- |
|
- |
|
- |
|
- |
|
- |
|||||||||
Impairment losses on intangible assets |
|
- |
|
- |
|
(36,269) |
|
- |
|
- |
|
- |
|
(11,779) |
|
- |
|||||||||
(Losses) / gains on items held at fair value and remeasurements |
|
(278,622) |
|
(373,079) |
|
(2,057,306) |
|
659,870 |
|
245,738 |
|
901,173 |
|
216,962 |
|
908,260 |
|||||||||
(Loss) / Profit after tax |
|
(435,899) |
|
(536,960) |
|
(2,263,587) |
|
516,667 |
|
87,925 |
|
769,129 |
|
96,890 |
|
728,752 |
|||||||||
Adjusted EBITDA |
|
(25,175) |
|
(10,314) |
|
10,376 |
|
(19,196) |
|
(20,579) |
|
5,310 |
|
36,103 |
|
(35,782) |
|||||||||
Adjusted EBITDA Margin |
(8.2)% |
(2.7)% |
|
(4.7)% |
(4.7)% |
|
|
(8.2)% |
|||||||||||||||||
Basic (Loss)/Earnings per share ("EPS") |
$ |
(1.29) |
$ |
(1.58) |
$ |
(6.47) |
$ |
1.44 |
$ |
0.24 |
$ |
2.09 |
$ |
0.27 |
$ |
1.93 |
|||||||||
Diluted EPS |
|
(1.29) |
|
(1.58) |
|
(6.47) |
|
(0.28) |
|
(0.31) |
|
(0.25) |
|
(0.23) |
|
(0.37) |
|||||||||
Adjusted EPS |
|
(0.20) |
|
(0.17) |
|
(0.00) |
|
(0.22) |
|
(0.17) |
|
(0.14) |
|
(0.03) |
|
(0.24) |
|||||||||
Digital Platform: |
|
|
|
|
|
|
|
|
|||||||||||||||||
Digital Platform GMV |
$ |
651,036 |
$ |
674,097 |
$ |
939,444 |
$ |
790,014 |
$ |
913,350 |
$ |
828,471 |
$ |
1,146,153 |
$ |
809,509 |
|||||||||
Digital Platform Services Revenue |
|
237,603 |
|
263,035 |
|
347,341 |
|
285,861 |
|
349,131 |
|
319,217 |
|
431,469 |
|
316,780 |
|||||||||
Digital Platform Fulfilment Revenue |
|
56,803 |
|
50,922 |
|
75,218 |
|
76,228 |
|
83,825 |
|
77,895 |
|
94,556 |
|
78,866 |
|||||||||
Digital Platform Gross Profit |
|
130,579 |
|
143,318 |
|
189,102 |
|
156,335 |
|
184,999 |
|
159,036 |
|
229,885 |
|
171,905 |
|||||||||
Digital Platform Gross Profit Margin |
|
|
|
|
|
|
|
|
|
||||||||||||||||
Digital Platform Order Contribution |
$ |
83,201 |
$ |
97,133 |
$ |
121,844 |
$ |
94,468 |
$ |
119,111 |
$ |
84,946 |
$ |
139,909 |
|
103,726 |
|||||||||
Digital Platform Order Contribution Margin |
|
|
|
|
|
|
|
|
|
||||||||||||||||
Active Consumers (in thousands) |
|
2,524 |
|
2,742 |
|
3,024 |
|
3,272 |
|
3,394 |
|
3,593 |
|
3,687 |
|
3,822 |
|||||||||
AOV - Marketplace |
$ |
493 |
$ |
574 |
$ |
626 |
$ |
618 |
$ |
599 |
$ |
593 |
$ |
635 |
$ |
632 |
|||||||||
AOV - Stadium Goods |
|
304 |
|
340 |
|
308 |
|
326 |
|
335 |
|
294 |
|
288 |
|
323 |
|||||||||
Brand Platform: |
|
|
|
|
|
|
|
|
|||||||||||||||||
Brand Platform GMV |
$ |
66,348 |
$ |
112,327 |
$ |
103,880 |
$ |
112,315 |
$ |
72,722 |
$ |
165,290 |
$ |
117,178 |
|
99,739 |
|||||||||
Brand Platform Revenue |
|
66,348 |
|
112,327 |
|
103,880 |
|
112,315 |
|
72,722 |
|
165,290 |
|
117,178 |
|
100,492 |
|||||||||
Brand Platform Gross Profit |
|
27,729 |
|
58,738 |
|
51,857 |
|
57,735 |
|
34,252 |
|
80,272 |
|
69,257 |
|
49,116 |
|||||||||
Brand Platform Gross Profit Margin |
|
|
|
|
|
|
|
|
|
1. Table is in $ thousands, except per share data, Average Order Value, Active Consumers or as otherwise stated. See “Notes and Disclosures” which includes “Non-IFRS and Other Financial and Operating Metrics” on page 19 for reconciliations of non-IFRS measures to IFRS measures.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding our expectations in relation to the global strategic partnership and investment into
NOTES AND DISCLOSURES
Non-IFRS and Other Financial and Operating Metrics
This release includes certain financial measures not based on IFRS, including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EPS, Adjusted Revenue, Digital Platform Order Contribution, and Digital Platform Order Contribution Margin (together, the “Non-IFRS Measures”), as well as operating metrics, including GMV, Digital Platform GMV, Brand Platform GMV, In-Store GMV, Active Consumers and Average Order Value. See the “Definitions” section below for a further explanation of these terms.
Management uses the Non-IFRS Measures:
- as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis, as they remove the impact of items not directly resulting from our core operations;
- for planning purposes, including the preparation of our internal annual operating budget and financial projections;
- to evaluate the performance and effectiveness of our strategic initiatives; and
- to evaluate our capacity to fund capital expenditures and expand our business.
The Non-IFRS Measures may not be comparable to similar measures disclosed by other companies, because not all companies and analysts calculate these measures in the same manner. We present the Non-IFRS Measures because we consider them to be important supplemental measures of our performance, and we believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies. Management believes that investors’ understanding of our performance is enhanced by including the Non-IFRS Measures as a reasonable basis for comparing our ongoing results of operations. Many investors are interested in understanding the performance of our business by comparing our results from ongoing operations period over period and would ordinarily add back non-cash expenses such as depreciation, amortization and items that are not part of normal day-to-day operations of our business. By providing the Non-IFRS Measures, together with reconciliations to IFRS, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.
Items excluded from the Non-IFRS Measures are significant components in understanding and assessing financial performance. The Non-IFRS Measures have limitations as analytical tools and should not be considered in isolation, or as an alternative to, or a substitute for loss after tax, revenue or other financial statement data presented in our consolidated financial statements as indicators of financial performance. Some of the limitations are:
- such measures do not reflect revenue related to fulfilment, which is necessary to the operation of our business;
- such measures do not reflect our expenditures, or future requirements for capital expenditures or contractual commitments;
- such measures do not reflect changes in our working capital needs;
- such measures do not reflect our share-based payments, income tax benefit/(expense) or the amounts necessary to pay our taxes;
- although depreciation and amortization are eliminated in the calculation of Adjusted EBITDA, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any costs for such replacements; and
- other companies may calculate such measures differently than we do, limiting their usefulness as comparative measures.
Due to these limitations, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Revenue should not be considered as measures of discretionary cash available to us to invest in the growth of our business and are in addition to, not a substitute for or superior to, measures of financial performance prepared in accordance with IFRS. In addition, the Non-IFRS Measures we use may differ from the non-IFRS financial measures used by other companies and are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with IFRS. Furthermore, not all companies or analysts may calculate similarly titled measures in the same manner. We compensate for these limitations by relying primarily on our IFRS results and using the Non-IFRS Measures only as supplemental measures.
Digital Platform Order Contribution and Digital Platform Order Contribution Margin are not measurements of our financial performance under IFRS and do not purport to be alternatives to gross profit or loss after tax derived in accordance with IFRS. We believe that Digital Platform Order Contribution and Digital Platform Order Contribution Margin are useful measures in evaluating our operating performance within our industry because they permit the evaluation of our digital platform productivity, efficiency and performance. We also believe that Digital Platform Order Contribution and Digital Platform Order Contribution Margin are useful measures in evaluating our operating performance because they take into account demand generation expense and are used by management to analyze the operating performance of our digital platform for the periods presented.
Farfetch reports under International Financial Reporting Standards (“IFRS”) issued by the IASB. Farfetch provides earnings guidance on a non-IFRS basis and does not provide earnings guidance on an IFRS basis. A reconciliation of the Company’s Adjusted EBITDA guidance to the most directly comparable IFRS financial measure cannot be provided without unreasonable efforts and is not provided herein because of the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments that are made for future changes in the fair value of cash-settled share-based payment liabilities; foreign exchange gains/(losses) and the other adjustments reflected in our reconciliation of historical non-IFRS financial measures, the amounts of which, could be material.
Reconciliations of the historical non-IFRS measures presented in this press release to their most directly comparable IFRS measures are included in the accompanying tables.
The following tables reconcile Adjusted EBITDA and Adjusted EBITDA Margin to the most directly comparable IFRS financial performance measure, which are profit/(loss) after tax and profit/(loss) after tax margin, respectively:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
2020 |
2021 |
2022 |
||||||||||||||||||||||
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
First
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(Loss)/Profit after tax |
$ |
(435,899) |
$ |
(536,960) |
$ |
(2,263,587) |
$ |
516,667 |
$ |
87,925 |
$ |
769,129 |
$ |
96,890 |
$ |
728,752 |
|||||||||
Net finance expense/(income) |
|
20,751 |
|
14,363 |
|
(2,874) |
|
24,660 |
|
10,726 |
|
21,901 |
|
16,555 |
|
15,560 |
|||||||||
Income tax (benefit)/expense |
|
(4,118) |
|
2,882 |
|
(15,704) |
|
49 |
|
(3,195) |
|
4,427 |
|
1,721 |
|
3,091 |
|||||||||
Depreciation and amortization |
|
51,758 |
|
54,007 |
|
60,135 |
|
53,992 |
|
62,720 |
|
64,807 |
|
69,679 |
|
81,495 |
|||||||||
Share-based payments (1) |
|
61,915 |
|
81,840 |
|
121,118 |
|
40,516 |
|
60,173 |
|
46,134 |
|
49,344 |
|
35,407 |
|||||||||
Losses/(gains) on items held at fair value and remeasurements (2) |
|
278,622 |
|
373,079 |
|
2,057,306 |
|
(659,870) |
|
(245,738) |
|
(901,173) |
|
(216,962) |
|
(908,260) |
|||||||||
Other items (3) |
|
1,302 |
|
860 |
|
17,080 |
|
4,721 |
|
6,828 |
|
104 |
|
7,077 |
|
8,191 |
|||||||||
Impairment losses on tangible assets |
|
- |
|
- |
|
699 |
|
- |
|
- |
|
- |
|
- |
|
- |
|||||||||
Impairment losses on intangible assets |
|
- |
|
- |
|
36,269 |
|
- |
|
- |
|
- |
|
11,779 |
|
- |
|||||||||
Share of results of associates |
|
494 |
|
(385) |
|
(66) |
|
69 |
|
(18) |
|
(19) |
|
20 |
|
(18) |
|||||||||
Adjusted EBITDA |
$ |
(25,175) |
$ |
(10,314) |
$ |
10,376 |
$ |
(19,196) |
$ |
(20,579) |
$ |
5,310 |
$ |
36,103 |
$ |
(35,782) |
|||||||||
Revenue |
$ |
364,680 |
$ |
437,700 |
$ |
540,105 |
$ |
485,079 |
$ |
523,313 |
$ |
582,565 |
$ |
665,651 |
$ |
514,803 |
|||||||||
(Loss)/Profit after tax margin |
(119.5)% |
(122.7)% |
(419.1)% |
|
|
|
|
|
|||||||||||||||||
Adjusted Revenue |
$ |
307,877 |
$ |
386,778 |
$ |
464,887 |
$ |
408,851 |
$ |
439,488 |
$ |
504,670 |
$ |
571,095 |
$ |
435,937 |
|||||||||
Adjusted EBITDA Margin |
(8.2)% |
(2.7)% |
|
(4.7)% |
(4.7)% |
|
|
(8.2)% |
1. Represents share-based payment expense.
2. Represents (gains)/losses on items held at fair value and remeasurements. See “gains/(losses) on items held at fair value and remeasurements” on page 23 for a breakdown of these items.
3. Represents other items, which are outside the normal scope of our ordinary activities. See “other items” on page 23 for a breakdown of these expenses. “Other items” is included within selling, general and administrative expenses.
The following tables reconcile Adjusted Revenue to the most directly comparable IFRS financial performance measure, which is revenue:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
2020 |
2021 |
2022 |
||||||||||||||||||||||
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
First
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Revenue |
$ |
364,680 |
$ |
437,700 |
$ |
540,105 |
$ |
485,079 |
$ |
523,313 |
$ |
582,565 |
$ |
665,651 |
$ |
514,803 |
|||||||||
Less: Digital Platform Fulfilment Revenue |
|
(56,803) |
|
(50,922) |
|
(75,218) |
|
(76,228) |
|
(83,825) |
|
(77,895) |
|
(94,556) |
|
(78,866) |
|||||||||
Adjusted Revenue |
$ |
307,877 |
$ |
386,778 |
$ |
464,887 |
$ |
408,851 |
$ |
439,488 |
$ |
504,670 |
$ |
571,095 |
$ |
435,937 |
The following tables reconcile Digital Platform Order Contribution and Digital Platform Order Contribution Margin to the most directly comparable IFRS financial performance measure, which are Digital Platform Gross Profit and Digital Platform Gross Profit Margin, respectively:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
2020 |
2021 |
2022 |
||||||||||||||||||||||
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
First
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Digital Platform Gross Profit |
$ |
130,579 |
$ |
143,318 |
$ |
189,102 |
$ |
156,335 |
$ |
184,999 |
$ |
159,036 |
$ |
229,885 |
$ |
171,905 |
|||||||||
Less: Demand generation expense |
|
(47,378) |
|
(46,185) |
|
(67,258) |
|
(61,867) |
|
(65,888) |
|
(74,090) |
|
(89,976) |
|
(68,179) |
|||||||||
Digital Platform Order Contribution |
$ |
83,201 |
$ |
97,133 |
$ |
121,844 |
$ |
94,468 |
$ |
119,111 |
$ |
84,946 |
$ |
139,909 |
$ |
103,726 |
|||||||||
Digital Platform Services Revenue |
$ |
237,603 |
$ |
263,035 |
$ |
347,341 |
$ |
285,861 |
$ |
349,131 |
$ |
319,217 |
$ |
431,469 |
$ |
316,780 |
|||||||||
Digital Platform Gross Profit Margin |
|
|
|
|
|
|
|
|
|||||||||||||||||
Digital Platform Order Contribution Margin |
|
|
|
|
|
|
|
|
The following tables reconcile Adjusted EPS to the most directly comparable IFRS financial performance measure, which is Earnings per share:
(per share amounts) |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
2020 |
2021 |
2022 |
||||||||||||||||||||||
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
First
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(Loss)/earnings per share |
$ |
(1.29) |
$ |
(1.58) |
$ |
(6.47) |
$ |
1.44 |
$ |
0.24 |
$ |
2.09 |
$ |
0.27 |
$ |
1.93 |
|||||||||
Share-based payments (1) |
|
0.18 |
|
0.24 |
|
0.35 |
|
0.11 |
|
0.17 |
|
0.13 |
|
0.13 |
|
0.09 |
|||||||||
Amortization of acquired intangible assets |
|
0.09 |
|
0.09 |
|
0.09 |
|
0.08 |
|
0.09 |
|
0.10 |
|
0.09 |
|
0.10 |
|||||||||
(Gains)/losses on items held at fair value and remeasurements (2) |
|
0.82 |
|
1.08 |
|
5.88 |
|
(1.86) |
|
(0.69) |
|
(2.46) |
|
(0.57) |
|
(2.38) |
|||||||||
Other items (3) |
|
0.00 |
|
0.00 |
|
0.05 |
|
0.01 |
|
0.02 |
|
0.00 |
|
0.02 |
|
0.02 |
|||||||||
Impairment losses on tangible assets |
- |
- |
|
0.00 |
- |
- |
- |
- |
- |
||||||||||||||||
Impairment losses on intangible assets |
- |
- |
|
0.10 |
- |
- |
- |
|
0.03 |
- |
|||||||||||||||
Share of results of associates |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|
(0.00) |
|||||||||
Adjusted loss per share |
$ |
(0.20) |
$ |
(0.17) |
$ |
(0.00) |
$ |
(0.22) |
$ |
(0.17) |
$ |
(0.14) |
$ |
(0.03) |
$ |
(0.24) |
1. Represents share-based payment expense on a per share basis.
2. Represents (gains)/losses on items held at fair value and remeasurements on a per share basis. See “gains/(losses) on items held at fair value and remeasurements” on page 23 for a breakdown of these items.
3. Represents other items on a per share basis, which are outside the normal scope of our ordinary activities. See “other items” on page 23 for a breakdown of these expenses. “Other items” is included within selling, general and administrative expenses.
The following tables represent (losses)/gains on items held at fair value and remeasurements:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
2020 |
2021 |
2022 |
||||||||||||||||||||||
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
First
|
|||||||||||||||||
Fair value remeasurements: |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
$ |
(135,093) |
$ |
(138,171) |
$ |
(749,004) |
$ |
214,345 |
$ |
88,393 |
$ |
159,377 |
$ |
22,414 |
$ |
65,481 |
|||||||||
|
|
(77,758) |
|
(157,108) |
|
(869,078) |
|
256,438 |
|
69,047 |
|
307,059 |
|
92,146 |
|
362,053 |
|||||||||
|
|
- |
|
- |
|
(272,522) |
|
159,607 |
|
49,434 |
|
177,188 |
|
43,389 |
|
114,956 |
|||||||||
FV remeasurement of previously held equity interest |
|
- |
|
- |
|
- |
|
784 |
|
- |
|
- |
|
- |
|
- |
|||||||||
FV remeasurement of equity investment carried at FVTPL |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,468 |
|||||||||
Loss on disposal of investment carried at FVTPL |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,639) |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Present value remeasurements: |
|
|
|
|
|
|
|
|
|||||||||||||||||
Chalhoub put option |
|
(65,771) |
|
(77,800) |
|
(165,776) |
|
28,696 |
|
38,864 |
|
81,272 |
|
7,240 |
|
105,805 |
|||||||||
CuriosityChina call option |
|
- |
|
- |
|
(926) |
|
- |
|
- |
|
- |
|
- |
|
- |
|||||||||
Palm Angels put call option and earn-out |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(4,153) |
|
(10,037) |
|
(6,103) |
|||||||||
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
184,985 |
|
61,120 |
|
271,352 |
|||||||||
Alanui put option |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(4,555) |
|
690 |
|
(5,113) |
|||||||||
(Losses)/gains on items held at fair value and remeasurements |
$ |
(278,622) |
$ |
(373,079) |
$ |
(2,057,306) |
$ |
659,870 |
$ |
245,738 |
$ |
901,173 |
$ |
216,962 |
$ |
908,260 |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Farfetch share price (end of day) |
$ |
17.27 |
$ |
25.16 |
$ |
63.81 |
$ |
53.02 |
$ |
50.36 |
$ |
37.48 |
$ |
33.43 |
$ |
15.12 |
The following tables represent other items:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
2020 |
2021 |
2022 |
||||||||||||||||||||||
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
First
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Transaction-related legal and advisory expenses |
$ |
(1,799) |
$ |
(860) |
$ |
(17,014) |
$ |
(4,654) |
$ |
(6,828) |
$ |
(71) |
$ |
(7,043) |
$ |
(8,126) |
|||||||||
Loss on impairment of investments carried at fair value |
|
(69) |
|
- |
|
(66) |
|
(67) |
|
- |
|
(33) |
|
(34) |
|
(65) |
|||||||||
Other |
|
566 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|||||||||
Other items |
$ |
(1,302) |
$ |
(860) |
$ |
(17,080) |
$ |
(4,721) |
$ |
(6,828) |
$ |
(104) |
$ |
(7,077) |
$ |
(8,191) |
Definitions
We define our non-IFRS and other financial and operating metrics as follows:
“Active Consumers” means active consumers on our directly owned and operated sites and related apps or on third party websites or platforms on which we operate. A consumer is deemed to be active if they made a purchase within the last twelve-month period, irrespective of cancellations or returns. Active Consumers includes the
“Adjusted EBITDA” means net income/(loss) after taxes before net finance expense/(income), income tax expense/(benefit) and depreciation and amortization, further adjusted for share-based compensation expense, share of results of associates and items outside the normal scope of our ordinary activities (including other items, within selling, general and administrative expenses, losses/(gains) on items held at fair value and remeasurements through profit and loss, impairment losses on tangible assets, and impairment losses on intangible assets). Adjusted EBITDA provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted EBITDA may not be comparable to other similarly titled metrics of other companies.
“Adjusted EBITDA Margin” means Adjusted EBITDA calculated as a percentage of Adjusted Revenue.
“Adjusted EPS” means earnings per share further adjusted for share-based payments, amortization of acquired intangible assets, items outside the normal scope of our ordinary activities (including other items, within selling, general and administrative expenses, losses/(gains) on items held at fair value and remeasurements through profit and loss, impairment losses on tangible assets, and impairment losses on intangible assets) and the related tax effects of these adjustments. Adjusted EPS provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted EPS may not be comparable to other similarly titled metrics of other companies.
“Adjusted Revenue” means revenue less Digital Platform Fulfilment Revenue.
“Average Order Value” (“AOV”) means the average value of all orders excluding value added taxes placed on either the
“Brand Platform Gross Profit” means Brand Platform Revenue less the direct cost of goods sold relating to Brand Platform Revenue.
“Brand Platform GMV” and “Brand Platform Revenue” mean revenue relating to the New Guards operations less revenue from New Guards’: (i) owned e-commerce websites, (ii) direct to consumer channel via our Marketplaces and (iii) directly operated stores. Revenue realized from Brand Platform is generally equal to GMV as such sales are not commission based. However, revenue relating to royalties, commission and other fees arising on commercial arrangements may be recognized within Brand Platform Revenue and not Brand Platform GMV.
“Digital Platform Fulfilment Revenue” means revenue from shipping and customs clearing services that we provide to our digital consumers, net of centrally Farfetch-funded consumer promotional incentives, such as free shipping and promotional codes.
“Digital Platform GMV” means GMV excluding In-Store GMV and Brand Platform GMV.
“Digital Platform Gross Profit” means gross profit excluding In-Store Gross Profit and Brand Platform Gross Profit.
"Digital Platform Gross Profit Margin” means Digital Platform Gross Profit calculated as a percentage of Digital Platform Services Revenue. We provide fulfilment services to Marketplace consumers and receive revenue from the provision of these services, which is primarily a pass-through cost with no economic benefit to us. Therefore, we calculate our Digital Platform Gross Profit Margin, including Digital Platform third-party and first-party gross profit margin, excluding Digital Platform Fulfilment Revenue.
“Digital Platform Order Contribution” means Digital Platform Gross Profit after deducting demand generation expense, which includes fees that we pay for our various marketing channels. Digital Platform Order Contribution provides an indicator of our ability to extract digital consumer value from our demand generation expense, including the costs of retaining existing consumers and our ability to acquire new consumers.
“Digital Platform Order Contribution Margin” means Digital Platform Order Contribution calculated as a percentage of Digital Platform Services Revenue.
“Digital Platform Revenue” means the sum of Digital Platform Services Revenue and Digital Platform Fulfilment Revenue.
“Digital Platform Services Revenue” means Revenue less Digital Platform Fulfilment Revenue, In-Store Revenue and Brand Platform Revenue. Digital Platform Services Revenue is driven by our Digital Platform GMV, including commissions from third-party sales and revenue from first-party sales.
“Digital Platform Services third-party revenues” represent commissions and other income generated from the provision of services to sellers in their transactions with consumers conducted on our technology platforms, as well as fees for services provided to brands and retailers.
“Digital Platform Services first-party revenues” represents sales of owned-product, including first-party original through our digital platform. The revenue realized from first-party sales is equal to the GMV of such sales because we act as principal in these transactions and, therefore, related sales are not commission based. Digital Platform Services first-party revenues represent sales net of promotional incentives, such as free shipping and promotional codes, where these incentives are not designated as Farfetch-funded.
“Digital Platform Services third-party cost of revenues” and “Digital Platform Services first-party cost of revenues" include packaging costs, credit card fees, and incremental shipping costs provided in relation to the provision of these services. Digital Platform Services first-party cost of revenues also includes the cost of goods sold of the owned products.
“First-Party Original” refers to brands developed by New Guards and sold direct to consumers on the digital platform.
“Gross Merchandise Value” (“GMV”) means the total dollar value of orders processed. GMV is inclusive of product value, shipping and duty. It is net of returns, value added taxes and cancellations. First-party GMV is also net of promotions. GMV does not represent revenue earned by us, although GMV and revenue are correlated.
“In-Store Gross Profit” means In-Store Revenue less the direct cost of goods sold relating to In-Store Revenue.
“In-Store GMV” and “In-Store Revenue” mean revenue generated in our retail stores, which include Browns, Stadium Goods and New Guards’ directly operated stores. Revenue realized from In-Store sales for Browns and New Guards’ directly operated stores is equal to GMV of such sales because such sales are not commission based. Revenue realized from In-store sales for Stadium Goods does not equal GMV of such sales as a certain portion of those sales are third-party and are commission based.
“Order Contribution” means gross profit after deducting demand generation expense, which includes fees that we pay for our various marketing channels to support the Digital Platform. Order Contribution provides an indicator of our ability to extract consumer value from our demand generation expense, including the costs of retaining existing consumers and our ability to acquire new consumers.
“Third-Party Take Rate” means Digital Platform Services Revenue excluding revenue from first-party sales, as a percentage of Digital Platform GMV excluding GMV from first-party sales and Digital Platform Fulfilment Revenue. Revenue from first-party sales, which is equal to GMV from first-party sales, means revenue derived from sales on our platform of inventory purchased by us.
Certain figures in the release may not recalculate exactly due to rounding. This is because percentages and/or figures contained herein are calculated based on actual numbers and not the rounded numbers presented.
About Farfetch
For more information, please visit www.farfetchinvestors.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220526005601/en/
Investor Relations Contact:
VP Investor Relations
IR@farfetch.com
Media Contacts:
VP Communications, Global
susannah.clark@farfetch.com
+44 7788 405224
farfetch@brunswickgroup.com
US: +1 (212) 333 3810
Source: Farfetch
FAQ
What were Farfetch's Q1 2022 revenue results?
How much did Farfetch's Gross Merchandise Value (GMV) increase in Q1 2022?
What were the key drivers of profit after tax for Farfetch in Q1 2022?
What challenges did Farfetch face in Q1 2022?