First Bank Reports Fourth Quarter 2020 Net Income of $6.2 Million
First Bank (FRBA) reported a strong financial performance for full year 2020, achieving a net income of $19.4 million, a significant increase from $13.4 million in 2019. The fourth quarter net income rose to $6.2 million, up from $5.2 million year-over-year. Total net revenue for 2020 was $75.9 million, a 21.7% increase. Total loans grew 18.8% to $2.05 billion, while total deposits also increased 16.0% to $1.90 billion. The efficiency ratio improved to 52.5%, reflecting effective expense management amid ongoing economic uncertainties.
- Net income for full year 2020 increased to $19.4 million, up 44.8% from $13.4 million in 2019.
- Total net revenue for 2020 reached $75.9 million, a 21.7% increase compared to 2019.
- Total loans grew 18.8% year-over-year to $2.05 billion.
- Total deposits increased by 16.0% to $1.90 billion.
- Efficiency ratio improved to 52.5%, showcasing effective expense management.
- Non-performing loans as a percentage of total loans decreased to 0.50% from 1.32% in 2019.
- Fourth quarter non-interest income fell by $181,000 year-over-year to $1.3 million.
- Increased provision for loan losses in 2020 totaled $9.5 million, up from $4.0 million in 2019.
Full Year 2020 Net Income of
For the Fourth Quarter 2020: Strong Revenue and Earnings Growth, Stable and Solid Asset Quality Metrics Continued Effective Expense Management with an Efficiency Ratio1 of
HAMILTON, N.J., Jan. 27, 2021 (GLOBE NEWSWIRE) -- First Bank (Nasdaq Global Market: FRBA) today announced results for the fourth quarter and full year 2020. Net income for fourth quarter 2020 was
Net income for 2020 was
Fourth Quarter and Full Year 2020 Performance Highlights:
- Total net revenue (net interest income plus non-interest income) of
$21.0 million for the fourth quarter of 2020 grew$3.4 million or19.0% compared to the prior year quarter. Total net revenue for 2020 was$75.9 million , an increase of$13.5 million , or21.7% compared to 2019 - Total loans of
$2.05 billion at December 31, 2020, an increase of$324.0 million , or18.8% , from December 31, 2019 - Total deposits of
$1.90 billion at 2020 yearend, up$262.8 million , or16.0% , from December 31, 2019, with a$148.3 million , or53.8% , increase in non-interest bearing deposits - Continued effective non-interest expense management was reflected in the fourth quarter 2020 efficiency ratio of
52.54% , compared to52.64% for fourth quarter 2019 and49.31% for the linked third quarter of 2020 - Asset quality metrics remained solid and stable during the quarter, despite the ongoing economic uncertainty associated with the COVID-19 pandemic, with net charge-offs of
$465,000 , or an annualized0.09% of average loans, for fourth quarter 2020 and nonperforming loans of$10.2 million on December 31, 2020, or0.50% of total loans at year-end - Fourth quarter 2020 tax equivalent net interest margin of
3.56% increased by 22 basis points compared to fourth quarter 2019 and 33 basis points compared to the linked quarter
“Despite the considerable operational challenges that 2020 presented to all financial institutions, the First Bank team was able to produce strong results highlighted by double-digit loan and deposit growth, continued solid asset quality metrics, net revenue growth of
“Our lenders had a strong year, adding
“2020 was an important year as we transitioned from an early-stage enterprise focused on growth and scale to a more mature model focused on margin and profitability. To help achieve this transformation, we became laser-focused on two primary goals: i) driving down deposit costs, and ii) improving our deposit mix. We made a concerted effort to reduce our dependence on higher-cost time deposits and to focus on attracting and retaining lower-cost checking and money market accounts. For the quarter ended December 31, 2020, our total deposit cost was
“Despite challenges from COVID-19, our overall asset quality profile actually improved during 2020. Net charge-offs to average loans for the full year 2020 of
“Our top and bottom line performance for both the fourth quarter and full year would be considered strong in a normal economic environment, but it’s particularly satisfying in the current period of uncertainty. With net revenue growth of
Income Statement
Net interest income for fourth quarter 2020 was
Net interest income of
The fourth quarter 2020 tax equivalent net interest margin of
The net interest margin for 2020 was
The provision for loan losses for the fourth quarter of 2020 was
Fourth quarter 2020 non-interest income was
Non-interest expense for fourth quarter 2020 totaled
Non-interest expense for 2020 totaled
The Bank’s efficiency ratio for the fourth quarter of 2020 was
Pre-provision net revenue4 for fourth quarter 2020 was
Income tax expense for the three months ended December 31, 2020 was
Balance Sheet
Total assets at December 31, 2020 were
Total deposits were
Stockholders’ equity was
Asset Quality and Capital Ratios
Net charge-offs for the fourth quarter 2020 were
As of December 31, 2020, the Bank exceeded all regulatory capital requirements to be considered well capitalized, with a Tier 1 Leverage ratio of
COVID-19 Response
First Bank participated in the PPP, established by the Coronavirus Aid, Relief, and Economic Securities Act (CARES Act), during 2020. PPP is a specialized low-interest loan program funded by the U.S. Treasury Department and administered by the U.S. Small Business Administration (SBA). The PPP provides borrower guarantees for lenders, as well as loan forgiveness incentives for borrowers that utilize the loan proceeds to cover compensation-related business operating costs. As of December 31, 2020, First Bank had 937 PPP loans with a current balance of
First Bank continues to monitor and analyze its COVID-19 related financial hardship payment deferrals (COVID-19 deferrals) based on asset class and borrower type. As of December 31, 2020, the Bank’s population of COVID-19 deferrals was
Consistent with industry regulatory guidance, borrowers that were otherwise current on loan payments that were granted COVID-19 related financial hardship payment deferrals continue to be reported as current loans throughout the agreed upon deferral period, continue to accrue interest and are not required to be accounted for as a troubled debt restructuring.
Cash Dividend Declared
On January 19, 2021, the Board of Directors declared a quarterly cash dividend of
Conference Call
First Bank will host an earnings conference call on Thursday, January 28, 2021, at 9:00 a.m. Eastern Time. The direct dial toll free number for the call is 844-825-9784. For those unable to participate in the call, a replay will be available by dialing 877-344-7529 (access code 10150870) from one hour after the end of the conference call until April 28, 2021. Replay information will also be available on our website at www.firstbanknj.com under the “About Us” tab. Click on “Investor Relations” to access the replay information for the conference call.
About First Bank
First Bank is a New Jersey state-chartered bank with 18 full-service branches in Cinnaminson, Cranbury, Delanco, Denville, Ewing, Flemington, Hamilton, Hamilton Square, Lawrence, Mercerville, Pennington, Randolph, Somerset and Williamstown, New Jersey; and Doylestown, Trevose, Warminster and West Chester, Pennsylvania. With
Forward Looking Statements
This press release contains certain forward-looking statements, either express or implied, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding First Bank’s future financial performance, business and growth strategy, projected plans and objectives, and related transactions, integration of acquired businesses, ability to recognize anticipated operational efficiencies, and other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions, current expectations, estimates and projections about First Bank, any of which may change over time and some of which may be beyond First Bank’s control. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing. Further, certain factors that could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: whether First Bank can: successfully implement its growth strategy, including identifying acquisition targets and consummating suitable acquisitions; continue to sustain its internal growth rate; provide competitive products and services that appeal to its customers and target markets; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which First Bank operates and in which its loans are concentrated, including the effects of declines in housing market values; the impact of disease pandemics, such as the novel strain of coronavirus disease (COVID-19), on First Bank, its operations and its customers and employees; an increase in unemployment levels and slowdowns in economic growth; First Bank's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; changes in market interest rates may increase funding costs and reduce earning asset yields thus reducing margin; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of First Bank's investment securities portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of First Bank's operations including changes in regulations affecting financial institutions, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the rules and regulations being issued in accordance with this statute and potential expenses associated with complying with such regulations; uncertainties in tax estimates and valuations, including due to changes in state and federal tax law; First Bank's ability to comply with applicable capital and liquidity requirements, including First Bank’s ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Forward-Looking Statements” and “Risk Factors” in First Bank’s Annual Report on Form 10-K and any updates to those risk factors set forth in First Bank’s proxy statement, subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if First Bank’s underlying assumptions prove to be incorrect, actual results may differ materially from what First Bank anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and First Bank does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that First Bank or persons acting on First Bank’s behalf may issue.
_______________
1 The efficiency ratio is a non-U.S. GAAP financial measure and is calculated by dividing non-interest expense less merger-related expenses by adjusted total revenue (net interest income plus non-interest income adjusted for certain one-time items). For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.
2 Adjusted diluted earnings per share, adjusted return on average assets and adjusted return on average equity are non-U.S. GAAP financial measures and are calculated by dividing net income adjusted for certain merger-related expenses and other one-time gains or expenses by diluted weighted average shares, average assets and average equity, respectively. For a reconciliation of these non-U.S. GAAP financial measures, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.
3 Return on average tangible equity is a non-U.S. GAAP financial measure and is calculated by dividing net income by average stockholders’ equity net of goodwill and other intangible assets. For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.
4 Pre-provision net revenue is a non-U.S. GAAP financial measure and is calculated by adding net interest income and non-interest income and subtracting non-interest expense adjusted by certain non-recurring items. For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.
CONTACT: Patrick L. Ryan, President and CEO
(609) 643-0168, patrick.ryan@firstbanknj.com
FIRST BANK AND SUBSIDIARIES | ||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | ||||||
(in thousands, except for share data) | ||||||
December 31, 2020 | ||||||
(unaudited) | December 31, 2019 | |||||
Assets | ||||||
Cash and due from banks | $ | 24,203 | $ | 16,751 | ||
Federal funds sold | - | 40,000 | ||||
Interest bearing deposits with banks | 71,270 | 25,041 | ||||
Cash and cash equivalents | 95,473 | 81,792 | ||||
Interest bearing time deposits with banks | 4,371 | 6,087 | ||||
Investment securities available for sale, at fair value | 61,731 | 47,462 | ||||
Investment securities held to maturity (fair value of | 37,593 | 46,612 | ||||
Restricted investment in bank stocks | 8,545 | 6,652 | ||||
Other investments | 6,498 | 6,388 | ||||
Loans, net of deferred fees and costs | 2,047,572 | 1,723,574 | ||||
Less: Allowance for loan losses | 23,974 | 17,245 | ||||
Net loans | 2,023,598 | 1,706,329 | ||||
Premises and equipment, net | 10,736 | 11,881 | ||||
Other real estate owned, net | 575 | 1,363 | ||||
Accrued interest receivable | 6,806 | 4,810 | ||||
Bank-owned life insurance | 50,197 | 49,580 | ||||
Goodwill | 16,253 | 16,253 | ||||
Other intangible assets, net | 1,745 | 2,083 | ||||
Deferred income taxes | 11,394 | 10,400 | ||||
Other assets | 10,755 | 13,895 | ||||
Total assets | $ | 2,346,270 | $ | 2,011,587 | ||
Liabilities and Stockholders' Equity | ||||||
Liabilities: | ||||||
Non-interest bearing deposits | $ | 424,119 | $ | 275,778 | ||
Interest bearing deposits | 1,479,498 | 1,365,089 | ||||
Total deposits | 1,903,617 | 1,640,867 | ||||
Borrowings | 161,135 | 105,476 | ||||
Subordinated debentures | 29,508 | 21,964 | ||||
Accrued interest payable | 561 | 1,076 | ||||
Other liabilities | 13,341 | 15,811 | ||||
Total liabilities | 2,108,162 | 1,785,194 | ||||
Stockholders' Equity: | ||||||
Preferred stock, par value | - | - | ||||
Common stock, par value | 103,135 | 101,887 | ||||
Additional paid-in capital | 78,887 | 78,112 | ||||
Retained earnings | 63,431 | 46,367 | ||||
Accumulated other comprehensive income | 839 | 27 | ||||
Treasury stock, 1,034,684 shares at December 31, 2020 | (8,184 | ) | - | |||
Total stockholders' equity | 238,108 | 226,393 | ||||
Total liabilities and stockholders' equity | $ | 2,346,270 | $ | 2,011,587 | ||
FIRST BANK AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||
(in thousands, except for share data, unaudited) | ||||||||||||
Three Months Ended | Year Ended | |||||||||||
December 31, | December 31, | |||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||
Interest and Dividend Income | ||||||||||||
Investment securities—taxable | $ | 500 | $ | 586 | $ | 2,229 | $ | 2,160 | ||||
Investment securities—tax-exempt | 57 | 84 | 277 | 360 | ||||||||
Interest bearing deposits with banks, Federal funds sold and other | 139 | 516 | 911 | 2,181 | ||||||||
Loans, including fees | 22,391 | 21,849 | 85,784 | 79,469 | ||||||||
Total interest and dividend income | 23,087 | 23,035 | 89,201 | 84,170 | ||||||||
Interest Expense | ||||||||||||
Deposits | 2,357 | 5,816 | 15,573 | 21,750 | ||||||||
Borrowings | 565 | 630 | 2,260 | 2,461 | ||||||||
Subordinated debentures | 441 | 398 | 1,815 | 1,593 | ||||||||
Total interest expense | 3,363 | 6,844 | 19,648 | 25,804 | ||||||||
Net interest income | 19,724 | 16,191 | 69,553 | 58,366 | ||||||||
Provision for loan losses | 1,633 | 340 | 9,539 | 3,984 | ||||||||
Net interest income after provision for loan losses | 18,091 | 15,851 | 60,014 | 54,382 | ||||||||
Non-Interest Income | ||||||||||||
Service fees on deposit accounts | 189 | 178 | 629 | 515 | ||||||||
Loan fees | 79 | 402 | 1,659 | 623 | ||||||||
Income from bank-owned life insurance | 352 | 347 | 1,624 | 1,165 | ||||||||
Gains on sale of loans | 71 | 192 | 289 | 264 | ||||||||
Gains on recovery of acquired loans | 415 | 190 | 1,389 | 776 | ||||||||
Other non-interest income | 206 | 184 | 762 | 652 | ||||||||
Total non-interest income | 1,312 | 1,493 | 6,352 | 3,995 | ||||||||
Non-Interest Expense | ||||||||||||
Salaries and employee benefits | 6,601 | 5,306 | 22,809 | 20,460 | ||||||||
Occupancy and equipment | 1,533 | 1,377 | 6,130 | 5,221 | ||||||||
Legal fees | 191 | 159 | 864 | 595 | ||||||||
Other professional fees | 631 | 397 | 2,116 | 1,634 | ||||||||
Regulatory fees | 273 | 26 | 1,076 | 387 | ||||||||
Directors' fees | 220 | 199 | 869 | 785 | ||||||||
Data processing | 515 | 584 | 1,933 | 1,852 | ||||||||
Marketing and advertising | 89 | 147 | 427 | 822 | ||||||||
Travel and entertainment | 15 | 147 | 147 | 486 | ||||||||
Insurance | 168 | 61 | 673 | 334 | ||||||||
Other real estate owned expense, net | 73 | (7 | ) | 57 | 152 | |||||||
Merger-related expenses | - | - | - | 3,646 | ||||||||
Other expense | 743 | 913 | 3,286 | 2,990 | ||||||||
Total non-interest expense | 11,052 | 9,309 | 40,387 | 39,364 | ||||||||
Income Before Income Taxes | 8,351 | 8,035 | 25,979 | 19,013 | ||||||||
Income tax expense | 2,156 | 2,789 | 6,531 | 5,568 | ||||||||
Net Income | $ | 6,195 | $ | 5,246 | $ | 19,448 | $ | 13,445 | ||||
Basic earnings per common share | $ | 0.31 | $ | 0.26 | $ | 0.98 | $ | 0.70 | ||||
Diluted earnings per common share | $ | 0.31 | $ | 0.25 | $ | 0.97 | $ | 0.69 | ||||
Cash dividends per common share | $ | 0.03 | $ | 0.03 | $ | 0.12 | $ | 0.12 | ||||
Basic weighted average common shares outstanding | 19,721,653 | 20,377,478 | 19,885,699 | 19,098,464 | ||||||||
Diluted weighted average common shares outstanding | 19,827,708 | 20,666,729 | 20,005,432 | 19,392,429 | ||||||||
FIRST BANK AND SUBSIDIARIES | |||||||||||||||||||||
AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES | |||||||||||||||||||||
(dollars in thousands, unaudited) | |||||||||||||||||||||
Three Months Ended December 31, | |||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||
Average | Average | Average | Average | ||||||||||||||||||
Balance | Interest | Rate (5) | Balance | Interest | Rate (5) | ||||||||||||||||
Interest earning assets | |||||||||||||||||||||
Investment securities (1) (2) | $ | 103,736 | $ | 569 | 2.18 | % | $ | 92,875 | $ | 688 | 2.94 | % | |||||||||
Loans (3) | 2,017,496 | 22,391 | 4.42 | % | 1,738,847 | 21,849 | 4.99 | % | |||||||||||||
Interest bearing deposits with banks, Federal funds sold and other | 69,015 | 40 | 0.23 | % | 81,247 | 346 | 1.69 | % | |||||||||||||
Restricted investment in bank stocks | 7,199 | 84 | 4.64 | % | 7,078 | 122 | 6.84 | % | |||||||||||||
Other investments | 6,493 | 15 | 0.92 | % | 6,374 | 48 | 2.99 | % | |||||||||||||
Total interest earning assets (2) | 2,203,939 | 23,099 | 4.17 | % | 1,926,421 | 23,053 | 4.75 | % | |||||||||||||
Allowance for loan losses | (23,323 | ) | (17,547 | ) | |||||||||||||||||
Non-interest earning assets | 135,433 | 128,253 | |||||||||||||||||||
Total assets | $ | 2,316,049 | $ | 2,037,127 | |||||||||||||||||
Interest bearing liabilities | |||||||||||||||||||||
Interest bearing demand deposits | $ | 178,190 | $ | 78 | 0.17 | % | $ | 159,936 | $ | 171 | 0.42 | % | |||||||||
Money market deposits | 576,608 | 624 | 0.43 | % | 397,248 | 1,488 | 1.49 | % | |||||||||||||
Savings deposits | 149,946 | 207 | 0.55 | % | 126,768 | 338 | 1.06 | % | |||||||||||||
Time deposits | 531,495 | 1,448 | 1.08 | % | 690,194 | 3,819 | 2.20 | % | |||||||||||||
Total interest bearing deposits | 1,436,239 | 2,357 | 0.65 | % | 1,374,146 | 5,816 | 1.68 | % | |||||||||||||
Borrowings | 168,396 | 565 | 1.33 | % | 114,965 | 630 | 2.17 | % | |||||||||||||
Subordinated debentures | 29,491 | 441 | 5.98 | % | 21,946 | 398 | 7.25 | % | |||||||||||||
Total interest bearing liabilities | 1,634,126 | 3,363 | 0.82 | % | 1,511,057 | 6,844 | 1.80 | % | |||||||||||||
Non-interest bearing deposits | 429,604 | 283,112 | |||||||||||||||||||
Other liabilities | 16,220 | 17,758 | |||||||||||||||||||
Stockholders' equity | 236,099 | 225,200 | |||||||||||||||||||
Total liabilities and stockholders' equity | $ | 2,316,049 | $ | 2,037,127 | |||||||||||||||||
Net interest income/interest rate spread (2) | 19,736 | 3.35 | % | 16,209 | 2.95 | % | |||||||||||||||
Net interest margin (2) (4) | 3.56 | % | 3.34 | % | |||||||||||||||||
Tax equivalent adjustment (2) | (12 | ) | (18 | ) | |||||||||||||||||
Net interest income | $ | 19,724 | $ | 16,191 | |||||||||||||||||
(1) Average balance of investment securities available for sale is based on amortized cost. | |||||||||||||||||||||
(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of | |||||||||||||||||||||
(3) Average balances of loans include loans on nonaccrual status. | |||||||||||||||||||||
(4) Net interest income divided by average total interest earning assets. | |||||||||||||||||||||
(5) Annualized. | |||||||||||||||||||||
FIRST BANK AND SUBSIDIARIES | |||||||||||||||||||||
AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES | |||||||||||||||||||||
(dollars in thousands, unaudited) | |||||||||||||||||||||
Year Ended December 31, | |||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||
Average | Average | Average | Average | ||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||
Interest earning assets | |||||||||||||||||||||
Investment securities (1) (2) | $ | 103,859 | $ | 2,564 | 2.47 | % | $ | 94,185 | $ | 2,596 | 2.76 | % | |||||||||
Loans (3) | 1,914,266 | 85,784 | 4.48 | % | 1,578,174 | 79,469 | 5.04 | % | |||||||||||||
Interest bearing deposits with banks, Federal funds sold and other | 83,840 | 425 | 0.51 | % | 73,544 | 1,575 | 2.14 | % | |||||||||||||
Restricted investment in bank stocks | 6,785 | 375 | 5.53 | % | 6,848 | 421 | 6.15 | % | |||||||||||||
Other investments | 6,462 | 111 | 1.72 | % | 6,303 | 185 | 2.94 | % | |||||||||||||
Total interest earning assets (2) | 2,115,212 | 89,259 | 4.22 | % | 1,759,054 | 84,246 | 4.79 | % | |||||||||||||
Allowance for loan losses | (20,768 | ) | (16,458 | ) | |||||||||||||||||
Non-interest earning assets | 132,466 | 115,695 | |||||||||||||||||||
Total assets | $ | 2,226,910 | $ | 1,858,291 | |||||||||||||||||
Interest bearing liabilities | |||||||||||||||||||||
Interest bearing demand deposits | $ | 165,346 | $ | 455 | 0.28 | % | $ | 148,234 | $ | 877 | 0.59 | % | |||||||||
Money market deposits | 524,520 | 3,982 | 0.76 | % | 355,046 | 5,619 | 1.58 | % | |||||||||||||
Savings deposits | 139,091 | 1,047 | 0.75 | % | 91,293 | 763 | 0.84 | % | |||||||||||||
Time deposits | 600,447 | 10,089 | 1.68 | % | 658,741 | 14,491 | 2.20 | % | |||||||||||||
Total interest bearing deposits | 1,429,404 | 15,573 | 1.09 | % | 1,253,314 | 21,750 | 1.74 | % | |||||||||||||
Borrowings | 131,031 | 2,260 | 1.72 | % | 113,740 | 2,461 | 2.16 | % | |||||||||||||
Subordinated debentures | 28,367 | 1,815 | 6.40 | % | 21,906 | 1,593 | 7.27 | % | |||||||||||||
Total interest bearing liabilities | 1,588,802 | 19,648 | 1.24 | % | 1,388,960 | 25,804 | 1.86 | % | |||||||||||||
Non-interest bearing deposits | 391,686 | 244,820 | |||||||||||||||||||
Other liabilities | 16,257 | 17,173 | |||||||||||||||||||
Stockholders' equity | 230,165 | 207,338 | |||||||||||||||||||
Total liabilities and stockholders' equity | $ | 2,226,910 | $ | 1,858,291 | |||||||||||||||||
Net interest income/interest rate spread (2) | 69,611 | 2.98 | % | 58,442 | 2.93 | % | |||||||||||||||
Net interest margin (2) (4) | 3.29 | % | 3.32 | % | |||||||||||||||||
Tax equivalent adjustment (2) | (58 | ) | (76 | ) | |||||||||||||||||
Net interest income | $ | 69,553 | $ | 58,366 | |||||||||||||||||
(1) Average balances of investment securities available for sale are based on amortized cost. | |||||||||||||||||||||
(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of | |||||||||||||||||||||
(3) Average balances of loans include loans on nonaccrual status. | |||||||||||||||||||||
(4) Net interest income divided by average total interest earning assets. | |||||||||||||||||||||
FIRST BANK AND SUBSIDIARIES | ||||||||||||||||||||
QUARTERLY FINANCIAL HIGHLIGHTS | ||||||||||||||||||||
(in thousands, except for share and employee data, unaudited) | ||||||||||||||||||||
As of or For the Quarter Ended | ||||||||||||||||||||
12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | ||||||||||||||||
EARNINGS | ||||||||||||||||||||
Net interest income | $ | 19,724 | $ | 17,630 | $ | 16,328 | $ | 15,871 | $ | 16,191 | ||||||||||
Provision for loan losses | 1,633 | 1,997 | 2,977 | 2,932 | 340 | |||||||||||||||
Non-interest income | 1,312 | 1,946 | 1,880 | 1,214 | 1,493 | |||||||||||||||
Non-interest expense | 11,052 | 9,653 | 9,767 | 9,915 | 9,309 | |||||||||||||||
Income tax expense | 2,156 | 2,023 | 1,347 | 1,005 | 2,789 | |||||||||||||||
Net income | 6,195 | 5,903 | 4,117 | 3,233 | 5,246 | |||||||||||||||
PERFORMANCE RATIOS | ||||||||||||||||||||
Return on average assets (1) | 1.06 | % | 1.03 | % | 0.74 | % | 0.63 | % | 1.02 | % | ||||||||||
Adjusted return on average assets (1) (2) | 1.06 | % | 1.03 | % | 0.74 | % | 0.63 | % | 1.16 | % | ||||||||||
Return on average equity (1) | 10.44 | % | 10.20 | % | 7.33 | % | 5.69 | % | 9.24 | % | ||||||||||
Adjusted return on average equity (1) (2) | 10.44 | % | 10.20 | % | 7.33 | % | 5.69 | % | 10.53 | % | ||||||||||
Return on average tangible equity (1) (2) | 11.30 | % | 11.08 | % | 7.97 | % | 6.19 | % | 10.06 | % | ||||||||||
Adjusted return on average tangible equity (1) (2) | 11.30 | % | 11.08 | % | 7.97 | % | 6.19 | % | 11.46 | % | ||||||||||
Net interest margin (1) (3) | 3.56 | % | 3.23 | % | 3.07 | % | 3.30 | % | 3.34 | % | ||||||||||
Total cost of deposits (1) | 0.50 | % | 0.70 | % | 0.98 | % | 1.29 | % | 1.39 | % | ||||||||||
Efficiency ratio (2) | 52.54 | % | 49.31 | % | 53.64 | % | 58.03 | % | 52.64 | % | ||||||||||
Pre-provision net revenue (2) | $ | 9,984 | $ | 9,923 | $ | 8,441 | $ | 7,170 | $ | 8,375 | ||||||||||
SHARE DATA | ||||||||||||||||||||
Common shares outstanding | 19,707,474 | 19,694,892 | 19,629,892 | 20,141,204 | 20,458,665 | |||||||||||||||
Basic earnings per share | $ | 0.31 | $ | 0.30 | $ | 0.21 | $ | 0.16 | $ | 0.26 | ||||||||||
Diluted earnings per share | 0.31 | 0.30 | 0.21 | 0.16 | 0.25 | |||||||||||||||
Adjusted diluted earnings per share (2) | 0.31 | 0.30 | 0.21 | 0.16 | 0.29 | |||||||||||||||
Tangible book value per share (2) | 11.17 | 10.88 | 10.61 | 10.33 | 10.17 | |||||||||||||||
Book value per share | 12.08 | 11.79 | 11.54 | 11.23 | 11.07 | |||||||||||||||
MARKET DATA | ||||||||||||||||||||
Market value per share | $ | 9.38 | $ | 6.20 | $ | 6.52 | $ | 6.94 | $ | 11.05 | ||||||||||
Market value / Tangible book value | 83.98 | % | 57.01 | % | 61.46 | % | 67.20 | % | 108.66 | % | ||||||||||
Market capitalization | $ | 184,856 | $ | 122,108 | $ | 127,987 | $ | 139,780 | $ | 226,068 | ||||||||||
CAPITAL & LIQUIDITY | ||||||||||||||||||||
Tangible stockholders' equity / tangible assets (2) | 9.45 | % | 9.35 | % | 9.12 | % | 10.03 | % | 10.44 | % | ||||||||||
Stockholders' equity / assets | 10.15 | % | 10.06 | % | 9.84 | % | 10.81 | % | 11.25 | % | ||||||||||
Loans / deposits | 107.56 | % | 109.22 | % | 101.65 | % | 101.90 | % | 105.04 | % | ||||||||||
ASSET QUALITY | ||||||||||||||||||||
Net charge-offs | $ | 465 | $ | 633 | $ | 1,013 | $ | 699 | $ | 325 | ||||||||||
Nonperforming loans | 10,234 | 12,694 | 14,082 | 13,815 | 22,748 | |||||||||||||||
Nonperforming assets | 10,809 | 13,397 | 15,224 | 14,976 | 24,111 | |||||||||||||||
Net charge offs / average loans (1) | 0.09 | % | 0.13 | % | 0.21 | % | 0.16 | % | 0.07 | % | ||||||||||
Nonperforming loans / total loans | 0.50 | % | 0.63 | % | 0.72 | % | 0.79 | % | 1.32 | % | ||||||||||
Nonperforming assets / total assets | 0.46 | % | 0.58 | % | 0.66 | % | 0.72 | % | 1.20 | % | ||||||||||
Allowance for loan losses / total loans | 1.17 | % | 1.14 | % | 1.10 | % | 1.11 | % | 1.00 | % | ||||||||||
Allowance for loan losses / total loans (excluding PPP loans) | 1.25 | % | 1.25 | % | 1.20 | % | 1.11 | % | 1.00 | % | ||||||||||
Allowance for loan losses / nonperforming loans | 234.26 | % | 179.66 | % | 152.26 | % | 140.99 | % | 75.81 | % | ||||||||||
OTHER DATA | ||||||||||||||||||||
Total assets | $ | 2,346,270 | $ | 2,309,897 | $ | 2,300,594 | $ | 2,092,444 | $ | 2,011,587 | ||||||||||
Total loans | 2,047,572 | 2,004,650 | 1,955,007 | 1,758,364 | 1,723,574 | |||||||||||||||
Total deposits | 1,903,617 | 1,835,427 | 1,923,266 | 1,725,547 | 1,640,867 | |||||||||||||||
Total stockholders' equity | 238,108 | 232,300 | 226,450 | 226,259 | 226,393 | |||||||||||||||
Number of full-time equivalent employees (4) | 204 | 204 | 209 | 208 | 216 | |||||||||||||||
(1) Annualized. | ||||||||||||||||||||
(2) Non-U.S. GAAP financial measure that we believe provides management and investors with information that is useful in understanding our financial performance and condition. See accompanying table, "Non-U.S. GAAP Financial Measures", for calculation and reconciliation. | ||||||||||||||||||||
(3) Tax equivalent using a federal income tax rate of | ||||||||||||||||||||
(4) Includes 4 full-time equivalent seasonal interns as of June 30, 2020. | ||||||||||||||||||||
FIRST BANK AND SUBSIDIARIES | ||||||||||||||||||||
QUARTERLY FINANCIAL HIGHLIGHTS | ||||||||||||||||||||
(dollars in thousands, unaudited) | ||||||||||||||||||||
As of the Quarter Ended | ||||||||||||||||||||
12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | ||||||||||||||||
LOAN COMPOSITION | ||||||||||||||||||||
Commercial and industrial | $ | 388,886 | $ | 430,722 | $ | 428,494 | $ | 247,654 | $ | 239,090 | ||||||||||
Commercial real estate: | ||||||||||||||||||||
Owner-occupied | 407,089 | 402,147 | 392,096 | 387,217 | 395,995 | |||||||||||||||
Investor | 778,958 | 721,029 | 689,891 | 678,568 | 673,300 | |||||||||||||||
Construction and development | 149,284 | 146,057 | 131,791 | 124,496 | 105,709 | |||||||||||||||
Multi-family | 144,527 | 133,778 | 132,942 | 131,566 | 119,005 | |||||||||||||||
Total commercial real estate | 1,479,858 | 1,403,011 | 1,346,720 | 1,321,847 | 1,294,009 | |||||||||||||||
Residential real estate: | ||||||||||||||||||||
Residential mortgage and first lien home equity loans | 120,018 | 117,530 | 117,796 | 118,020 | 123,917 | |||||||||||||||
Home equity–second lien loans and revolving lines of credit | 33,575 | 27,600 | 29,371 | 33,764 | 32,555 | |||||||||||||||
Total residential real estate | 153,593 | 145,130 | 147,167 | 151,784 | 156,472 | |||||||||||||||
Consumer and other | 30,368 | 32,531 | 40,230 | 38,902 | 35,810 | |||||||||||||||
Total loans prior to deferred loan fees and costs | 2,052,705 | 2,011,394 | 1,962,611 | 1,760,187 | 1,725,381 | |||||||||||||||
Net deferred loan fees and costs | (5,133 | ) | (6,744 | ) | (7,604 | ) | (1,823 | ) | (1,807 | ) | ||||||||||
Total loans | $ | 2,047,572 | $ | 2,004,650 | $ | 1,955,007 | $ | 1,758,364 | $ | 1,723,574 | ||||||||||
LOAN MIX | ||||||||||||||||||||
Commercial and industrial | 19.0 | % | 21.5 | % | 21.9 | % | 14.1 | % | 13.9 | % | ||||||||||
Commercial real estate: | ||||||||||||||||||||
Owner-occupied | 19.9 | % | 20.1 | % | 20.1 | % | 22.0 | % | 23.0 | % | ||||||||||
Investor | 38.0 | % | 36.0 | % | 35.3 | % | 38.6 | % | 39.1 | % | ||||||||||
Construction and development | 7.3 | % | 7.3 | % | 6.7 | % | 7.1 | % | 6.1 | % | ||||||||||
Multi-family | 7.0 | % | 6.6 | % | 6.8 | % | 7.5 | % | 6.9 | % | ||||||||||
Total commercial real estate | 72.2 | % | 70.0 | % | 68.9 | % | 75.2 | % | 75.1 | % | ||||||||||
Residential real estate: | ||||||||||||||||||||
Residential mortgage and first lien home equity loans | 5.9 | % | 5.8 | % | 6.0 | % | 6.7 | % | 7.2 | % | ||||||||||
Home equity–second lien loans and revolving lines of credit | 1.6 | % | 1.4 | % | 1.5 | % | 1.9 | % | 1.9 | % | ||||||||||
Total residential real estate | 7.5 | % | 7.2 | % | 7.5 | % | 8.6 | % | 9.1 | % | ||||||||||
Consumer and other | 1.6 | % | 1.6 | % | 2.1 | % | 2.2 | % | 2.0 | % | ||||||||||
Net deferred loan fees and costs | (0.3 | %) | (0.3 | %) | (0.4 | %) | (0.1 | %) | (0.1 | %) | ||||||||||
Total loans | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
FIRST BANK AND SUBSIDIARIES | ||||||||||||||||||||
QUARTERLY FINANCIAL HIGHLIGHTS | ||||||||||||||||||||
(dollars in thousands, unaudited) | ||||||||||||||||||||
As of the Quarter Ended | ||||||||||||||||||||
12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | ||||||||||||||||
DEPOSIT COMPOSITION | ||||||||||||||||||||
Non-interest bearing demand deposits | $ | 424,119 | $ | 445,514 | $ | 459,123 | $ | 291,949 | $ | 275,778 | ||||||||||
Interest bearing demand deposits | 201,881 | 156,059 | 165,081 | 161,726 | 170,951 | |||||||||||||||
Money market and savings deposits | 753,640 | 695,224 | 703,365 | 611,098 | 521,263 | |||||||||||||||
Time deposits | 523,977 | 538,630 | 595,697 | 660,774 | 672,875 | |||||||||||||||
Total Deposits | $ | 1,903,617 | $ | 1,835,427 | $ | 1,923,266 | $ | 1,725,547 | $ | 1,640,867 | ||||||||||
DEPOSIT MIX | ||||||||||||||||||||
Non-interest bearing demand deposits | 22.3 | % | 24.3 | % | 23.9 | % | 16.9 | % | 16.8 | % | ||||||||||
Interest bearing demand deposits | 10.6 | % | 8.5 | % | 8.6 | % | 9.4 | % | 10.4 | % | ||||||||||
Money market and savings deposits | 39.6 | % | 37.9 | % | 36.5 | % | 35.4 | % | 31.8 | % | ||||||||||
Time deposits | 27.5 | % | 29.3 | % | 31.0 | % | 38.3 | % | 41.0 | % | ||||||||||
Total Deposits | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
FIRST BANK AND SUBSIDIARIES | |||||||||||||||||||
NON-U.S. GAAP FINANCIAL MEASURES | |||||||||||||||||||
(in thousands, except for share data, unaudited) | |||||||||||||||||||
As of or For the Quarter Ended | |||||||||||||||||||
12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | |||||||||||||||
Return on Average Tangible Equity | |||||||||||||||||||
Net income (numerator) | $ | 6,195 | $ | 5,903 | $ | 4,117 | $ | 3,233 | $ | 5,246 | |||||||||
Average stockholders' equity | $ | 236,099 | $ | 230,122 | $ | 225,905 | $ | 228,471 | $ | 225,200 | |||||||||
Less: Average Goodwill and other intangible assets, net | 18,062 | 18,156 | 18,236 | 18,309 | 18,377 | ||||||||||||||
Average Tangible stockholders' equity (denominator) | $ | 218,037 | $ | 211,966 | $ | 207,669 | $ | 210,162 | $ | 206,823 | |||||||||
Return on Average Tangible equity | 11.30 | % | 11.08 | % | 7.97 | % | 6.19 | % | 10.06 | % | |||||||||
Tangible Book Value Per Share | |||||||||||||||||||
Stockholders' equity | $ | 238,108 | $ | 232,300 | $ | 226,450 | $ | 226,259 | $ | 226,393 | |||||||||
Less: Goodwill and other intangible assets, net | 17,998 | 18,108 | 18,192 | 18,245 | 18,336 | ||||||||||||||
Tangible stockholders' equity (numerator) | $ | 220,110 | $ | 214,192 | $ | 208,258 | $ | 208,014 | $ | 208,057 | |||||||||
Common shares outstanding (denominator) | 19,707,474 | 19,694,892 | 19,629,892 | 20,141,204 | 20,458,665 | ||||||||||||||
Tangible book value per share | $ | 11.17 | $ | 10.88 | $ | 10.61 | $ | 10.33 | $ | 10.17 | |||||||||
Tangible Equity / Assets | |||||||||||||||||||
Stockholders' equity | $ | 238,108 | $ | 232,300 | $ | 226,450 | $ | 226,259 | $ | 226,393 | |||||||||
Less: Goodwill and other intangible assets, net | 17,998 | 18,108 | 18,192 | 18,245 | 18,336 | ||||||||||||||
Tangible equity (numerator) | $ | 220,110 | $ | 214,192 | $ | 208,258 | $ | 208,014 | $ | 208,057 | |||||||||
Total assets | $ | 2,346,270 | $ | 2,309,897 | $ | 2,300,594 | $ | 2,092,444 | $ | 2,011,587 | |||||||||
Less: Goodwill and other intangible assets, net | 17,998 | 18,108 | 18,192 | 18,245 | 18,336 | ||||||||||||||
Adjusted total assets (denominator) | $ | 2,328,272 | $ | 2,291,789 | $ | 2,282,402 | $ | 2,074,199 | $ | 1,993,251 | |||||||||
Tangible equity / assets | 9.45 | % | 9.35 | % | 9.12 | % | 10.03 | % | 10.44 | % | |||||||||
Efficiency Ratio (1) | |||||||||||||||||||
Non-interest expense | $ | 11,052 | $ | 9,653 | $ | 9,767 | $ | 9,915 | $ | 9,309 | |||||||||
Adjusted non-interest expense (numerator) | $ | 11,052 | $ | 9,653 | $ | 9,767 | $ | 9,915 | $ | 9,309 | |||||||||
Net interest income | $ | 19,724 | $ | 17,630 | $ | 16,328 | $ | 15,871 | $ | 16,191 | |||||||||
Non-interest income | 1,312 | 1,946 | 1,880 | 1,214 | 1,493 | ||||||||||||||
Total revenue | 21,036 | 19,576 | 18,208 | 17,085 | 17,684 | ||||||||||||||
Adjusted total revenue (denominator) | $ | 21,036 | $ | 19,576 | $ | 18,208 | $ | 17,085 | $ | 17,684 | |||||||||
Efficiency ratio | 52.54 | % | 49.31 | % | 53.64 | % | 58.03 | % | 52.64 | % | |||||||||
Pre-Provision Net Revenue (1) | |||||||||||||||||||
Net interest income | $ | 19,724 | $ | 17,630 | $ | 16,328 | $ | 15,871 | $ | 16,191 | |||||||||
Non-interest income | 1,312 | 1,946 | 1,880 | 1,214 | 1,493 | ||||||||||||||
Less: Non-interest expense | 11,052 | 9,653 | 9,767 | 9,915 | 9,309 | ||||||||||||||
Pre-provision net revenue | $ | 9,984 | $ | 9,923 | $ | 8,441 | $ | 7,170 | $ | 8,375 | |||||||||
(1) During the quarter ended 6/30/2020 the efficiency ratio and pre-provision net revenue calculations were changed from the way these amounts were calculated in previous period reports. The prior quarter numbers above have been adjusted accordingly. Gains on recovery of acquired loans are no longer removed from the revenue numbers as management has determined that these amounts have become part of our core operations and should not be removed in our adjusted totals. | |||||||||||||||||||
FIRST BANK AND SUBSIDIARIES | |||||||||||||||||||
NON-U.S. GAAP FINANCIAL MEASURES | |||||||||||||||||||
(dollars in thousands, except for share data, unaudited) | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | |||||||||||||||
Adjusted diluted earnings per share, | |||||||||||||||||||
Adjusted return on average assets, and | |||||||||||||||||||
Adjusted return on average equity (1) | |||||||||||||||||||
Net income | $ | 6,195 | $ | 5,903 | $ | 4,117 | $ | 3,233 | $ | 5,246 | |||||||||
Add: Deferred Tax Asset revaluation | - | - | - | - | 730 | ||||||||||||||
Adjusted net income | $ | 6,195 | $ | 5,903 | $ | 4,117 | $ | 3,233 | $ | 5,976 | |||||||||
Diluted weighted average common shares outstanding | 19,827,708 | 19,603,919 | 19,744,575 | 20,565,867 | 20,666,729 | ||||||||||||||
Average assets | $ | 2,316,049 | $ | 2,289,303 | $ | 2,251,396 | $ | 2,049,229 | $ | 2,037,127 | |||||||||
Average equity | $ | 236,099 | $ | 230,122 | $ | 225,905 | $ | 228,471 | $ | 225,200 | |||||||||
Average Tangible Equity | $ | 218,037 | $ | 211,966 | $ | 207,669 | $ | 210,162 | $ | 206,823 | |||||||||
Adjusted diluted earnings per share | $ | 0.31 | $ | 0.30 | $ | 0.21 | $ | 0.16 | $ | 0.29 | |||||||||
Adjusted return on average assets (2) | 1.06 | % | 1.03 | % | 0.74 | % | 0.63 | % | 1.16 | % | |||||||||
Adjusted return on average equity (2) | 10.44 | % | 10.20 | % | 7.33 | % | 5.69 | % | 10.53 | % | |||||||||
Adjusted return on average tangible equity (2) | 11.30 | % | 11.08 | % | 7.97 | % | 6.19 | % | 11.46 | % | |||||||||
(1) During the quarter ended 6/30/2020 the adjusted net income calculation was changed from the way it was calculated in previous period reports. The prior quarter amounts above have been adjusted accordingly. Gains on recovery of acquired loans are no longer removed from adjusted net income as management has determined that these amounts have become part of our core operations and should not be removed in our adjusted totals. | |||||||||||||||||||
(2) Annualized. | |||||||||||||||||||
FIRST BANK AND SUBSIDIARIES | |||||||
NON-U.S. GAAP FINANCIAL MEASURES | |||||||
(dollars in thousands, except for share data, unaudited) | |||||||
Year Ended December 31, | |||||||
2020 | 2019 | ||||||
Adjusted diluted earnings per share, | |||||||
Adjusted return on average assets, and | |||||||
Adjusted return on average equity | |||||||
Net income | $ | 19,448 | $ | 13,445 | |||
Add: Merger-related expenses (1) | - | 2,880 | |||||
Add: Impact of tax rate change | - | 730 | |||||
Adjusted net income | $ | 19,448 | $ | 17,055 | |||
Diluted weighted average common shares outstanding | 20,005,432 | 19,392,429 | |||||
Average assets | $ | 2,226,910 | $ | 1,858,291 | |||
Average equity | $ | 230,165 | $ | 207,338 | |||
Average Tangible Equity | $ | 211,975 | $ | 189,670 | |||
Adjusted diluted earnings per share | $ | 0.97 | $ | 0.88 | |||
Adjusted return on average assets | 0.87 | % | 0.92 | % | |||
Adjusted return on average equity | 8.45 | % | 8.23 | % | |||
Adjusted return on average tangible equity | 9.17 | % | 8.99 | % | |||
(1) Tax-effected using a federal income tax rate of | |||||||
FAQ
What was First Bank's net income for 2020?
How did First Bank's total net revenue change in 2020?
What are First Bank's total loans as of December 31, 2020?
What was the efficiency ratio for First Bank in 2020?