First Bank Announces Third Quarter 2024 Net Income of $8.2 Million
First Bank (FRBA) reported Q3 2024 net income of $8.2 million, or $0.32 per diluted share, compared to a net loss of $1.3 million in Q3 2023. Total loans grew to $3.09 billion, increasing 11.9% annualized from Q2 2024, while deposits reached $3.05 billion, up 11.1% annualized. The bank's tangible book value per share increased to $13.84, growing 11.2% annualized. Asset quality remained strong with nonperforming assets decreasing to 0.47% of total assets. The bank completed strategic initiatives including investment securities sales and BOLI portfolio restructuring, maintaining an efficiency ratio below 60% for the 21st consecutive quarter.
First Bank (FRBA) ha riportato un utile netto per il terzo trimestre del 2024 di 8,2 milioni di dollari, ovvero 0,32 dollari per azione diluita, rispetto a una perdita netta di 1,3 milioni di dollari nel terzo trimestre del 2023. I prestiti totali sono aumentati a 3,09 miliardi di dollari, con una crescita annualizzata dell'11,9% rispetto al secondo trimestre del 2024, mentre i depositi hanno raggiunto 3,05 miliardi di dollari, in aumento dell'11,1% annualizzato. Il valore contabile tangibile per azione della banca è aumentato a 13,84 dollari, crescendo dell'11,2% annualizzato. La qualità degli attivi è rimasta forte con la riduzione degli attivi non performanti allo 0,47% degli attivi totali. La banca ha completato iniziative strategiche tra cui la vendita di titoli di investimento e la ristrutturazione del portafoglio BOLI, mantenendo un rapporto di efficienza inferiore al 60% per il ventunesimo trimestre consecutivo.
First Bank (FRBA) reportó una utilidad neta para el tercer trimestre de 2024 de 8,2 millones de dólares, o 0,32 dólares por acción diluida, en comparación con una pérdida neta de 1,3 millones de dólares en el tercer trimestre de 2023. Los préstamos totales crecieron a 3,09 mil millones de dólares, aumentando un 11,9% anualizado desde el segundo trimestre de 2024, mientras que los depósitos alcanzaron 3,05 mil millones de dólares, un aumento del 11,1% anualizado. El valor contable tangible de la acción del banco aumentó a 13,84 dólares, creciendo un 11,2% anualizado. La calidad de los activos se mantuvo sólida, con los activos no productivos disminuyendo al 0,47% de los activos totales. El banco completó iniciativas estratégicas, incluyendo la venta de valores de inversión y la reestructuración de la cartera BOLI, manteniendo una relación de eficiencia por debajo del 60% durante el vigésimo primer trimestre consecutivo.
퍼스트 뱅크 (FRBA)는 2024년 3분기 순이익이 820만 달러, 즉 희석 주당 0.32달러로 보고되었으며, 이는 2023년 3분기 순손실 130만 달러와 비교됩니다. 총 대출은 30억 9천만 달러로 증가하여 2024년 2분기 대비 연율 11.9% 증가하였고, 예금은 30억 5천만 달러에 도달하여 연율 11.1% 증가하였습니다. 은행의 주당 유산 가치가 13.84달러로 증가했으며, 연율 11.2% 성장하였습니다. 자산 품질은 여전히 강력하여 부실 자산 비율이 총 자산의 0.47%로 감소하였습니다. 이 은행은 투자 증권 판매 및 BOLI 포트폴리오 리구성을 포함한 전략적 이니셔티브를 완료하였으며, 21분기 연속으로 효율성 비율이 60% 이하를 유지하고 있습니다.
First Bank (FRBA) a déclaré un bénéfice net pour le troisième trimestre 2024 de 8,2 millions de dollars, soit 0,32 dollar par action diluée, contre une perte nette de 1,3 million de dollars au troisième trimestre 2023. Le total des prêts a augmenté pour atteindre 3,09 milliards de dollars, ce qui représente une augmentation annualisée de 11,9% par rapport au deuxième trimestre 2024, tandis que les dépôts ont atteint 3,05 milliards de dollars, en hausse de 11,1% annualisé. La valeur comptable tangible par action de la banque a augmenté à 13,84 dollars, avec une croissance annualisée de 11,2%. La qualité des actifs est restée solide avec une diminution des actifs non performants à 0,47% des actifs totaux. La banque a réalisé des initiatives stratégiques, comprenant la vente de titres d'investissement et la restructuration du portefeuille BOLI, maintenant un ratio d'efficacité inférieur à 60% pour le vingt et unième trimestre consécutif.
First Bank (FRBA) meldete im dritten Quartal 2024 einen Nettogewinn von 8,2 Millionen Dollar, was 0,32 Dollar pro verwässerter Aktie entspricht, im Vergleich zu einem Nettoverlust von 1,3 Millionen Dollar im dritten Quartal 2023. Die Gesamtdarlehen stiegen auf 3,09 Milliarden Dollar, was einer annualisierten Steigerung von 11,9% gegenüber dem zweiten Quartal 2024 entspricht, während die Einlagen 3,05 Milliarden Dollar erreichten, was einer annualisierten Steigerung von 11,1% entspricht. Der tangible Buchwert pro Aktie der Bank stieg auf 13,84 Dollar, was einer annualisierten Steigerung von 11,2% entspricht. Die Asset-Qualität blieb stark, mit einem Rückgang der nicht leistungsfähigen Vermögenswerte auf 0,47% der gesamten Vermögenswerte. Die Bank hat strategische Initiativen abgeschlossen, darunter den Verkauf von Investitionswertpapieren und die Neugestaltung des BOLI-Portfolios, und hält das Effizienzverhältnis seit dem einundzwanzigsten Quartal in Folge unter 60%.
- Net income improved to $8.2 million from a loss of $1.3 million YoY
- Strong loan growth of 11.9% annualized to $3.09 billion
- Solid deposit growth of 11.1% annualized to $3.05 billion
- Tangible book value per share increased 11.2% annualized to $13.84
- Improved asset quality with nonperforming assets decreasing to 0.47%
- Net interest income decreased $446,000 (1.5%) from Q2 2024
- Net interest margin declined 13 basis points from Q2 2024
- Higher credit loss expense of $1.6 million vs $63,000 in Q2 2024
- Increased effective tax rate of 33.9% vs 16.2% in Q2 2024
Insights
The Q3 2024 results show a significant turnaround from the
- Strong loan growth of
$89.5 million (11.9% annualized) - Deposit growth of
$82.4 million (11.1% annualized) - Improved asset quality with nonperforming assets decreasing to
0.47% of total assets - Tangible book value per share growth of
11.2% annualized to$13.84
The bank's strategic initiatives, including BOLI restructuring and investment securities sales, demonstrate proactive balance sheet management. The newly approved share repurchase program for up to 1 million shares (max
Asset quality metrics remain robust with total nonperforming loans decreasing significantly from
Results reflect strong loan and deposit growth, solid asset quality, and balance sheet optimization initiatives
HAMILTON, N.J., Oct. 23, 2024 (GLOBE NEWSWIRE) -- First Bank (Nasdaq Global Market: FRBA) (the Bank) today announced results for the third quarter of 2024. Net income for the third quarter of 2024 was
Third Quarter 2024 Performance Highlights:
- Total loans of
$3.09 billion at September 30, 2024 grew$89.5 million , or11.9% , annualized, from the linked quarter ended June 30, 2024. Loan growth occurred late in the quarter, which is reflected in average loan balance increase of only$12.2 million during the quarter ended September 30, 2024. The growth was primarily driven by$56.9 million expansion within the Commercial and Industrial and Owner-occupied commercial real estate loan categories. - Total deposits of
$3.05 billion at September 30, 2024 grew$82.4 million , or11.1% , annualized, from the linked quarter. Growth occurred across all deposit categories, as non-interest bearing demand, interest bearing demand, money market and savings, and time deposits increased$19.3 million ,$23.3 million ,$36.3 million , and$3.6 million , respectively, from the second quarter of 2024. - Tangible book value per share[ii] grew to
$13.84 at September 30, 2024, increasing11.2% , annualized, from$13.46 at June 30, 2024. - The Bank continued to prioritize balance sheet efficiency, selling approximately
$11.7 million of investment securities during the quarter ended September 30, 2024 which resulted in a$555,000 net loss on the sale of investments during the quarter. The Bank also completed a restructuring of its bank-owned life insurance (BOLI) portfolio during the quarter which resulted in approximately$24 million in terminated policies and the acquisition of approximately$20 million in new policies. As a result of the restructure, the Bank recorded a$1.1 million enhancement to the cash surrender value and recognized additional income tax expense totaling$1.2 million . - Strong asset quality continued, with nonperforming assets decreasing by 9 basis points to
0.47% of total assets at September 30, 2024 from0.56% at June 30, 2024.
Patrick L. Ryan, President and CEO of First Bank, reflected on the Bank’s performance, stating, “First Bank’s outstanding third quarter growth is an outcome of a well-executed long-term strategy. We have worked to build teams, products, and operating structures that promote quality growth over the long term, and the results are evident. Our teams added high-quality loans and deposits across all categories. We also continued to optimize the Bank’s efficiency as our efficiency ratio[iii] remained below
Mr. Ryan added, “We are pleased with our ability to generate solid returns for our shareholders, including this quarter’s
Income Statement
In the third quarter of 2024, the Bank’s net interest income increased to
The Bank’s tax equivalent net interest margin of
The Bank recorded a credit loss expense totaling
In the third quarter of 2024, the Bank recorded non-interest income of
Non-interest expense for the third quarter of 2024 was
On a linked quarter basis, non-interest expense increased
Income tax expense for the three months ended September 30, 2024 was
Balance Sheet
Total assets increased
Total assets grew
Total deposits increased by
Nearly all of the Bank’s deposit growth for the first nine months of 2024 occurred during the quarter ended September 30, 2024. We also experienced a slight shift in the mix of customer balances over the nine-month period. The Bank grew non-interest bearing demand deposits by
During the nine months ended September 30, 2024, stockholders’ equity increased by
As of September 30, 2024, the Bank continued to exceed all regulatory capital requirements to be considered well-capitalized, with a Tier 1 Leverage ratio of
Asset Quality
First Bank's asset quality metrics for the third quarter of 2024 remained favorable. Total nonperforming loans declined from
The Bank recorded net charge-offs of
Liquidity and Borrowings
The Bank increased its liquidity position in the third quarter of 2024. Total cash and cash equivalents increased by
Management believes the Bank’s current liquidity position, coupled with our various contingent funding sources, provides us with a strong liquidity base and a diverse source of funding options.
Cash Dividend Declared
On October 15, 2024, the Bank’s Board of Directors declared a quarterly cash dividend of
Share Repurchase Program
The Board of Directors has authorized and the Bank has received regulatory approvals for a new share repurchase program. The program provides for the repurchase of up to 1.0 million shares of First Bank common stock for an aggregate repurchase amount of up to
Conference Call and Earnings Release Supplement
Additional details on the quarterly results and the Bank are included in the attached earnings release supplement. http://ml.globenewswire.com/Resource/Download/8c344bfa-6975-4f79-872b-2307433b1520
First Bank will host its earnings call on Thursday, October 24, 2024 at 9:00 AM Eastern Time. The direct dial toll free number for the live call is 1-800-715-9871 and the access code is 1578641. For those unable to participate in the call, a replay will be available by dialing 1-800-770-2030 (access code 8550862) from one hour after the end of the conference call until January 22, 2025. Replay information will also be available on First Bank’s website at www.firstbanknj.com under the “About Us” tab. Click on “Investor Relations” to access the replay of the conference call.
About First Bank
First Bank is a New Jersey state-chartered bank with 26 full-service branches in Cinnaminson, Delanco, Denville, Ewing, Fairfield, Flemington (2), Hamilton, Lawrence, Monroe, Morristown, Pennington, Randolph, Somerset and Williamstown, New Jersey; and Coventry, Devon, Doylestown, Glenn Mills, Lionville, Malvern, Paoli, Trevose, Warminster and West Chester, Pennsylvania; and Palm Beach, Florida. With
Forward Looking Statements
This press release contains certain forward-looking statements, either express or implied, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding First Bank’s future financial performance, business and growth strategy, projected plans and objectives, and related transactions, integration of acquired businesses, ability to recognize anticipated operational efficiencies, and other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions, current expectations, estimates and projections about First Bank, any of which may change over time and some of which may be beyond First Bank’s control. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing. Further, certain factors that could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: changes in market interest rates on funding costs, yield on interest earning assets, credit quality and strength of underlying collateral and the effect of such changes on the market value of First Bank's investment securities portfolio; whether First Bank can: successfully implement its growth strategy, including identifying acquisition targets and consummating suitable acquisitions, integrate acquired entities and realize anticipated efficiencies, sustain its internal growth rate, and provide competitive products and services that appeal to its customers and target markets; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which First Bank operates and in which its loans are concentrated, including the effects of declines in housing market values; the effects of the recent turmoil in the banking industry (including the failures of two financial institutions in early 2023); the impact of public health emergencies, such as COVID-19, on First Bank, its operations and its customers and employees; an increase in unemployment levels and slowdowns in economic growth; First Bank's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the extensive federal and state regulation, supervision and examination governing almost every aspect of First Bank's operations, including changes in regulations affecting financial institutions and expenses associated with complying with such regulations; uncertainties in tax estimates and valuations, including due to changes in state and federal tax law; First Bank's ability to comply with applicable capital and liquidity requirements, including First Bank’s ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; and possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Forward-Looking Statements” and “Risk Factors” in First Bank’s Annual Report on Form 10-K and any updates to those risk factors set forth in First Bank’s proxy statement, subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if First Bank’s underlying assumptions prove to be incorrect, actual results may differ materially from what First Bank anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and First Bank does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that First Bank or persons acting on First Bank’s behalf may issue.
_____________
i Return on average tangible equity is a non-U.S. GAAP financial measure and is calculated by dividing net income by average tangible equity (average equity minus average goodwill and other intangible assets). For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.
ii Tangible book value per share is a non-U.S. GAAP financial measure and is calculated by dividing common shares outstanding by tangible equity (equity minus goodwill and other intangible assets). For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.
iii The efficiency ratio is a non-U.S. GAAP financial measure and is calculated by dividing non-interest expense less merger-related expenses by adjusted total revenue (net interest income plus non-interest income). For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.
iv Tangible stockholders' equity to tangible assets ratio is a non-U.S. GAAP financial measure and is calculated by dividing tangible equity (equity minus goodwill and other intangible assets) by tangible assets (total assets minus goodwill and other intangible assets). For a reconciliation of this non-U.S. GAAP financial measure, along with the other non-U.S. GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.
FIRST BANK | |||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||||||
(in thousands, except for share data, unaudited) | |||||||
September 30, 2024 | December 31, 2023 | ||||||
Assets | |||||||
Cash and due from banks | $ | 35,456 | $ | 25,652 | |||
Restricted cash | 9,200 | 13,770 | |||||
Interest bearing deposits with banks | 267,643 | 188,529 | |||||
Cash and cash equivalents | 312,299 | 227,951 | |||||
Interest bearing time deposits with banks | 743 | 996 | |||||
Investment securities available for sale, at fair value | 74,549 | 94,142 | |||||
Investment securities held to maturity, net of allowance for credit losses of | 43,659 | 44,059 | |||||
Equity securities, at fair value | 1,860 | 1,888 | |||||
Restricted investment in bank stocks | 13,845 | 10,469 | |||||
Other investments | 11,141 | 9,841 | |||||
Loans, net of deferred fees and costs | 3,087,488 | 3,021,501 | |||||
Less: Allowance for credit losses | (37,434 | ) | (42,397 | ) | |||
Net loans | 3,050,054 | 2,979,104 | |||||
Premises and equipment, net | 20,331 | 21,627 | |||||
Other real estate owned, net | 5,637 | - | |||||
Accrued interest receivable | 13,502 | 14,763 | |||||
Bank-owned life insurance | 84,727 | 86,435 | |||||
Goodwill | 44,166 | 44,166 | |||||
Other intangible assets, net | 9,318 | 10,812 | |||||
Deferred income taxes, net | 31,448 | 30,875 | |||||
Other assets | 40,374 | 32,199 | |||||
Total assets | $ | 3,757,653 | $ | 3,609,327 | |||
Liabilities and Stockholders' Equity | |||||||
Liabilities: | |||||||
Non-interest bearing deposits | $ | 519,079 | $ | 501,763 | |||
Interest bearing deposits | 2,530,991 | 2,465,806 | |||||
Total deposits | 3,050,070 | 2,967,569 | |||||
Borrowings | 236,999 | 179,140 | |||||
Subordinated debentures | 29,926 | 55,261 | |||||
Accrued interest payable | 5,078 | 2,813 | |||||
Other liabilities | 33,510 | 33,644 | |||||
Total liabilities | 3,355,583 | 3,238,427 | |||||
Stockholders' Equity: | |||||||
Preferred stock, par value | - | - | |||||
Common stock, par value | 135,415 | 134,552 | |||||
Additional paid-in capital | 124,014 | 122,881 | |||||
Retained earnings | 167,792 | 140,563 | |||||
Accumulated other comprehensive loss | (3,773 | ) | (5,718 | ) | |||
Treasury stock, 2,181,064 shares at September 30, 2024 and December 31, 2023 | (21,378 | ) | (21,378 | ) | |||
Total stockholders' equity | 402,070 | 370,900 | |||||
Total liabilities and stockholders' equity | $ | 3,757,653 | $ | 3,609,327 | |||
FIRST BANK | |||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (LOSS) | |||||||||||||||
(in thousands, except for share data, unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Interest and Dividend Income | |||||||||||||||
Investment securities—taxable | $ | 1,201 | $ | 1,151 | $ | 3,661 | $ | 3,128 | |||||||
Investment securities—tax-exempt | 35 | 86 | 109 | 158 | |||||||||||
Interest bearing deposits with banks, Federal funds sold and other | 3,972 | 2,593 | 10,479 | 6,029 | |||||||||||
Loans, including fees | 50,957 | 46,088 | 151,039 | 111,536 | |||||||||||
Total interest and dividend income | 56,165 | 49,918 | 165,288 | 120,851 | |||||||||||
Interest Expense | |||||||||||||||
Deposits | 23,081 | 18,470 | 66,253 | 40,574 | |||||||||||
Borrowings | 2,550 | 1,914 | 6,859 | 4,939 | |||||||||||
Subordinated debentures | 440 | 940 | 1,224 | 1,821 | |||||||||||
Total interest expense | 26,071 | 21,324 | 74,336 | 47,334 | |||||||||||
Net interest income | 30,094 | 28,594 | 90,952 | 73,517 | |||||||||||
Credit loss expense | 1,579 | 6,650 | 944 | 8,237 | |||||||||||
Net interest income after credit loss expense | 28,515 | 21,944 | 90,008 | 65,280 | |||||||||||
Non-Interest Income | |||||||||||||||
Service fees on deposit accounts | 362 | 280 | 1,056 | 741 | |||||||||||
Loan fees | 218 | 152 | 437 | 259 | |||||||||||
Income from bank-owned life insurance | 1,819 | 544 | 3,213 | 1,291 | |||||||||||
Losses on sale of investment securities, net | (555 | ) | (527 | ) | (555 | ) | (734 | ) | |||||||
Gains (losses) on sale of loans, net | 135 | (704 | ) | (536 | ) | (393 | ) | ||||||||
Gains on recovery of acquired loans | 35 | 24 | 209 | 95 | |||||||||||
Other non-interest income | 465 | 424 | 1,308 | 1,026 | |||||||||||
Total non-interest income | 2,479 | 193 | 5,132 | 2,285 | |||||||||||
Non-Interest Expense | |||||||||||||||
Salaries and employee benefits | 10,175 | 9,326 | 30,181 | 25,320 | |||||||||||
Occupancy and equipment | 2,080 | 1,915 | 6,188 | 5,107 | |||||||||||
Legal fees | 245 | 270 | 801 | 671 | |||||||||||
Other professional fees | 943 | 631 | 2,628 | 1,880 | |||||||||||
Regulatory fees | 728 | 595 | 1,970 | 1,345 | |||||||||||
Directors' fees | 272 | 224 | 784 | 631 | |||||||||||
Data processing | 800 | 907 | 2,355 | 2,206 | |||||||||||
Marketing and advertising | 310 | 220 | 983 | 693 | |||||||||||
Travel and entertainment | 233 | 140 | 762 | 519 | |||||||||||
Insurance | 245 | 272 | 740 | 624 | |||||||||||
Other real estate owned expense, net | 662 | - | 879 | 38 | |||||||||||
Merger-related expenses | - | 7,028 | - | 7,710 | |||||||||||
Other expense | 1,951 | 1,958 | 6,136 | 4,020 | |||||||||||
Total non-interest expense | 18,644 | 23,486 | 54,407 | 50,764 | |||||||||||
Income Before Income Taxes | 12,350 | (1,349 | ) | 40,733 | 16,801 | ||||||||||
Income tax expense | 4,188 | (78 | ) | 8,986 | 4,284 | ||||||||||
Net Income (loss) | $ | 8,162 | $ | (1,271 | ) | $ | 31,747 | $ | 12,517 | ||||||
Basic earnings (loss) per common share | $ | 0.32 | $ | (0.05 | ) | $ | 1.26 | $ | 0.60 | ||||||
Diluted earnings (loss) per common share | $ | 0.32 | $ | (0.05 | ) | $ | 1.26 | $ | 0.59 | ||||||
Basic weighted average common shares outstanding | 25,172,927 | 23,902,478 | 25,114,685 | 20,928,847 | |||||||||||
Diluted weighted average common shares outstanding | 25,342,462 | 23,902,478 | 25,265,250 | 21,057,655 | |||||||||||
FIRST BANK | ||||||||||||||||||||||
AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES | ||||||||||||||||||||||
(dollars in thousands, unaudited) | ||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||
Average | Average | Average | Average | |||||||||||||||||||
Balance | Interest | Rate(5) | Balance | Interest | Rate(5) | |||||||||||||||||
Interest earning assets | ||||||||||||||||||||||
Investment securities (1) (2) | $ | 137,216 | $ | 1,244 | 3.61 | % | $ | 169,244 | $ | 1,255 | 2.94 | % | ||||||||||
Loans (3) | 3,010,116 | 50,957 | 6.73 | % | 3,003,703 | 46,088 | 6.09 | % | ||||||||||||||
Interest bearing deposits with banks, | ||||||||||||||||||||||
Federal funds sold and other | 265,474 | 3,593 | 5.38 | % | 182,128 | 2,395 | 5.22 | % | ||||||||||||||
Restricted investment in bank stocks | 12,768 | 257 | 8.01 | % | 10,284 | 196 | 7.56 | % | ||||||||||||||
Other investments | 12,776 | 122 | 3.80 | % | 9,162 | 2 | 0.09 | % | ||||||||||||||
Total interest earning assets (2) | 3,438,350 | 56,173 | 6.50 | % | 3,374,521 | 49,936 | 5.87 | % | ||||||||||||||
Allowance for credit losses | (36,612 | ) | (41,216 | ) | ||||||||||||||||||
Non-interest earning assets | 271,105 | 232,045 | ||||||||||||||||||||
Total assets | $ | 3,672,843 | $ | 3,565,350 | ||||||||||||||||||
Interest bearing liabilities | ||||||||||||||||||||||
Interest bearing demand deposits | $ | 587,045 | $ | 3,974 | 2.69 | % | $ | 674,417 | $ | 4,038 | 2.38 | % | ||||||||||
Money market deposits | 1,064,045 | 10,573 | 3.95 | % | 952,042 | 8,386 | 3.49 | % | ||||||||||||||
Savings deposits | 149,057 | 563 | 1.50 | % | 174,412 | 490 | 1.11 | % | ||||||||||||||
Time deposits | 690,723 | 7,902 | 4.55 | % | 655,288 | 5,556 | 3.36 | % | ||||||||||||||
Total interest bearing deposits | 2,490,870 | 23,012 | 3.68 | % | 2,456,159 | 18,470 | 2.98 | % | ||||||||||||||
Borrowings | 206,588 | 2,550 | 4.91 | % | 163,746 | 1,914 | 4.64 | % | ||||||||||||||
Subordinated debentures | 29,908 | 440 | 5.88 | % | 51,101 | 940 | 7.36 | % | ||||||||||||||
Total interest bearing liabilities | 2,727,366 | 26,002 | 3.79 | % | 2,671,006 | 21,324 | 3.17 | % | ||||||||||||||
Non-interest bearing deposits | 506,084 | 507,866 | ||||||||||||||||||||
Other liabilities | 40,858 | 33,106 | ||||||||||||||||||||
Stockholders' equity | 398,535 | 353,372 | ||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 3,672,843 | $ | 3,565,350 | ||||||||||||||||||
Net interest income/interest rate spread (2) | 30,171 | 2.71 | % | 28,612 | 2.70 | % | ||||||||||||||||
Net interest margin (2) (4) | 3.49 | % | 3.36 | % | ||||||||||||||||||
Tax equivalent adjustment (2) | (8 | ) | (18 | ) | ||||||||||||||||||
Net interest income | $ | 30,163 | $ | 28,594 | ||||||||||||||||||
(1) Average balance of investment securities available for sale is based on amortized cost.
(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of
(3) Average balances of loans include loans on nonaccrual status.
(4) Net interest income divided by average total interest earning assets.
(5) Annualized.
FIRST BANK | |||||||||||||||||||||
AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES | |||||||||||||||||||||
(dollars in thousands, unaudited) | |||||||||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||
Average | Average | Average | Average | ||||||||||||||||||
Balance | Interest | Rate(5) | Balance | Interest | Rate(5) | ||||||||||||||||
Interest earning assets | |||||||||||||||||||||
Investment securities (1) (2) | $ | 143,528 | $ | 3,793 | 3.53 | % | $ | 155,128 | $ | 3,319 | 2.86 | % | |||||||||
Loans (3) | 2,995,895 | 151,039 | 6.73 | % | 2,590,409 | 111,536 | 5.76 | % | |||||||||||||
Interest bearing deposits with banks, | |||||||||||||||||||||
Federal funds sold and other | 231,171 | 9,404 | 5.43 | % | 143,922 | 5,403 | 5.02 | % | |||||||||||||
Restricted investment in bank stocks | 11,461 | 699 | 8.15 | % | 9,327 | 454 | 6.51 | % | |||||||||||||
Other investments | 12,262 | 376 | 4.10 | % | 8,902 | 172 | 2.58 | % | |||||||||||||
Total interest earning assets (2) | 3,394,317 | 165,311 | 6.51 | % | 2,907,688 | 120,884 | 5.56 | % | |||||||||||||
Allowance for credit losses | (37,000 | ) | (33,664 | ) | |||||||||||||||||
Non-interest earning assets | 265,368 | 174,246 | |||||||||||||||||||
Total assets | $ | 3,622,685 | $ | 3,048,270 | |||||||||||||||||
Interest bearing liabilities | |||||||||||||||||||||
Interest bearing demand deposits | $ | 599,025 | $ | 11,453 | 2.55 | % | $ | 445,318 | $ | 6,492 | 1.95 | % | |||||||||
Money market deposits | 1,046,911 | 30,921 | 3.95 | % | 840,688 | 20,177 | 3.21 | % | |||||||||||||
Savings deposits | 156,416 | 1,756 | 1.50 | % | 155,370 | 1,202 | 1.03 | % | |||||||||||||
Time deposits | 680,194 | 22,054 | 4.33 | % | 586,827 | 12,703 | 2.89 | % | |||||||||||||
Total interest bearing deposits | 2,482,546 | 66,184 | 3.56 | % | 2,028,203 | 40,574 | 2.67 | % | |||||||||||||
Borrowings | 181,844 | 6,859 | 5.04 | % | 149,042 | 4,939 | 4.43 | % | |||||||||||||
Subordinated debentures | 34,071 | 1,224 | 4.79 | % | 36,949 | 1,821 | 6.57 | % | |||||||||||||
Total interest bearing liabilities | 2,698,461 | 74,267 | 3.68 | % | 2,214,194 | 47,334 | 2.86 | % | |||||||||||||
Non-interest bearing deposits | 494,971 | 490,211 | |||||||||||||||||||
Other liabilities | 41,971 | 29,939 | |||||||||||||||||||
Stockholders' equity | 387,282 | 313,926 | |||||||||||||||||||
Total liabilities and stockholders' equity | $ | 3,622,685 | $ | 3,048,270 | |||||||||||||||||
Net interest income/interest rate spread (2) | 91,044 | 2.83 | % | 73,550 | 2.70 | % | |||||||||||||||
Net interest margin (2) (4) | 3.58 | % | 3.38 | % | |||||||||||||||||
Tax equivalent adjustment (2) | (23 | ) | (33 | ) | |||||||||||||||||
Net interest income | $ | 91,021 | $ | 73,517 | |||||||||||||||||
(1) Average balance of investment securities available for sale is based on amortized cost.
(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of
(3) Average balances of loans include loans on nonaccrual status.
(4) Net interest income divided by average total interest earning assets.
(5) Annualized.
FIRST BANK | |||||||||||||||||||
QUARTERLY FINANCIAL HIGHLIGHTS | |||||||||||||||||||
(in thousands, except for share and employee data, unaudited) | |||||||||||||||||||
As of or For the Quarter Ended | |||||||||||||||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |||||||||||||||
EARNINGS | |||||||||||||||||||
Net interest income | $ | 30,094 | $ | 30,540 | $ | 30,318 | $ | 30,999 | $ | 28,594 | |||||||||
Credit loss (benefit) expense | 1,579 | 63 | (698 | ) | (294 | ) | 6,650 | ||||||||||||
Non-interest income | 2,479 | 689 | 1,964 | (3,000 | ) | 193 | |||||||||||||
Non-interest expense | 18,644 | 17,953 | 17,810 | 17,936 | 23,486 | ||||||||||||||
Income tax expense | 4,188 | 2,140 | 2,658 | 1,977 | (78 | ) | |||||||||||||
Net income | 8,162 | 11,073 | 12,512 | 8,380 | (1,271 | ) | |||||||||||||
PERFORMANCE RATIOS | |||||||||||||||||||
Return on average assets (1) | 0.88 | % | 1.23 | % | 1.41 | % | 0.93 | % | (0.14 | %) | |||||||||
Adjusted return on average assets (1) (2) | 0.93 | % | 1.31 | % | 1.39 | % | 1.38 | % | 1.07 | % | |||||||||
Return on average equity (1) | 8.15 | % | 11.52 | % | 13.36 | % | 9.06 | % | (1.43 | %) | |||||||||
Adjusted return on average equity (1) (2) | 8.56 | % | 12.26 | % | 13.17 | % | 13.38 | % | 10.75 | % | |||||||||
Return on average tangible equity (1) (2) | 9.42 | % | 13.40 | % | 15.64 | % | 10.67 | % | (1.66 | %) | |||||||||
Adjusted return on average tangible equity (1) (2) | 9.89 | % | 14.26 | % | 15.41 | % | 15.75 | % | 12.50 | % | |||||||||
Net interest margin (1) (3) | 3.49 | % | 3.62 | % | 3.64 | % | 3.68 | % | 3.36 | % | |||||||||
Yield on loans (1) | 6.73 | % | 6.81 | % | 6.66 | % | 6.49 | % | 6.09 | % | |||||||||
Total cost of deposits (1) | 3.05 | % | 3.01 | % | 2.83 | % | 2.63 | % | 2.47 | % | |||||||||
Efficiency ratio (2) | 58.49 | % | 55.88 | % | 55.56 | % | 53.79 | % | 54.83 | % | |||||||||
SHARE DATA | |||||||||||||||||||
Common shares outstanding | 25,186,920 | 25,144,983 | 25,096,449 | 24,968,122 | 24,926,919 | ||||||||||||||
Basic earnings per share | $ | 0.32 | $ | 0.44 | $ | 0.50 | $ | 0.34 | $ | (0.05 | ) | ||||||||
Diluted earnings per share | 0.32 | 0.44 | 0.50 | 0.33 | (0.05 | ) | |||||||||||||
Adjusted diluted earnings per share (2) | 0.34 | 0.47 | 0.49 | 0.49 | 0.40 | ||||||||||||||
Book value per share | 15.96 | 15.61 | 15.23 | 14.85 | 14.48 | ||||||||||||||
Tangible book value per share (2) | 13.84 | 13.46 | 13.06 | 12.65 | 12.26 | ||||||||||||||
MARKET DATA | |||||||||||||||||||
Market value per share | $ | 15.20 | $ | 12.74 | $ | 13.74 | $ | 14.70 | $ | 10.78 | |||||||||
Market value / Tangible book value | 109.83 | % | 94.65 | % | 105.20 | % | 116.18 | % | 87.96 | % | |||||||||
Market capitalization | $ | 382,841 | $ | 320,347 | $ | 344,825 | $ | 367,031 | $ | 268,712 | |||||||||
CAPITAL & LIQUIDITY | |||||||||||||||||||
Stockholders' equity / assets | 10.70 | % | 10.86 | % | 10.64 | % | 10.28 | % | 10.15 | % | |||||||||
Tangible stockholders' equity / tangible assets (2) | 9.41 | % | 9.50 | % | 9.27 | % | 8.89 | % | 8.72 | % | |||||||||
Loans / deposits | 101.23 | % | 101.02 | % | 100.75 | % | 101.82 | % | 101.80 | % | |||||||||
ASSET QUALITY | |||||||||||||||||||
Net charge-offs | $ | 386 | $ | 175 | $ | 5,293 | $ | 209 | $ | 1,122 | |||||||||
Net charge-offs (recoveries), excluding PCD loan charge-off (4) | 386 | 175 | (201 | ) | 209 | 1,122 | |||||||||||||
Nonperforming loans | 12,014 | 14,227 | 17,054 | 24,989 | 24,158 | ||||||||||||||
Nonperforming assets | 17,651 | 20,226 | 23,053 | 24,989 | 24,158 | ||||||||||||||
Net charge offs / average loans (1) | 0.05 | % | 0.02 | % | 0.72 | % | 0.03 | % | 0.15 | % | |||||||||
Net charge offs (recoveries), excluding PCD loan charge-off / average loans (1) (4) | 0.05 | % | 0.02 | % | (0.03 | %) | 0.03 | % | 0.15 | % | |||||||||
Nonperforming loans / total loans | 0.39 | % | 0.47 | % | 0.57 | % | 0.83 | % | 0.80 | % | |||||||||
Nonperforming assets / total assets | 0.47 | % | 0.56 | % | 0.64 | % | 0.69 | % | 0.68 | % | |||||||||
Allowance for credit losses on loans / total loans | 1.21 | % | 1.21 | % | 1.22 | % | 1.40 | % | 1.42 | % | |||||||||
Allowance for credit losses on loans / nonperforming loans | 311.59 | % | 254.81 | % | 213.42 | % | 169.66 | % | 177.50 | % | |||||||||
OTHER DATA | |||||||||||||||||||
Total assets | $ | 3,757,653 | $ | 3,615,731 | $ | 3,591,398 | $ | 3,609,327 | $ | 3,558,426 | |||||||||
Total loans | 3,087,488 | 2,998,029 | 2,992,423 | 3,021,501 | 3,020,778 | ||||||||||||||
Total deposits | 3,050,070 | 2,967,634 | 2,970,262 | 2,967,569 | 2,967,455 | ||||||||||||||
Total stockholders' equity | 402,070 | 392,489 | 382,254 | 370,900 | 361,037 | ||||||||||||||
Number of full-time equivalent employees | 313 | 294 | 288 | 286 | 286 | ||||||||||||||
(1) Annualized.
(2) Non-U.S. GAAP financial measure that we believe provides management and investors with information that is useful in understanding our financial performance and condition. See accompanying table, "Non-U.S. GAAP Financial Measures," for calculation and reconciliation.
(3) Tax equivalent using a federal income tax rate of
(4) Excludes
FIRST BANK | |||||||||||||||||||
QUARTERLY FINANCIAL HIGHLIGHTS | |||||||||||||||||||
(dollars in thousands, unaudited) | |||||||||||||||||||
As of the Quarter Ended | |||||||||||||||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |||||||||||||||
LOAN COMPOSITION | |||||||||||||||||||
Commercial and industrial | $ | 546,541 | $ | 530,996 | $ | 508,911 | $ | 506,849 | $ | 478,120 | |||||||||
Commercial real estate: | |||||||||||||||||||
Owner-occupied | 688,988 | 647,625 | 625,643 | 612,352 | 607,888 | ||||||||||||||
Investor | 1,170,508 | 1,143,954 | 1,172,311 | 1,221,702 | 1,269,134 | ||||||||||||||
Construction and development | 193,460 | 190,108 | 184,816 | 186,829 | 168,192 | ||||||||||||||
Multi-family | 267,861 | 270,238 | 279,668 | 271,058 | 275,825 | ||||||||||||||
Total commercial real estate | 2,320,817 | 2,251,925 | 2,262,438 | 2,291,941 | 2,321,039 | ||||||||||||||
Residential real estate: | |||||||||||||||||||
Residential mortgage and first lien home equity loans | 143,953 | 144,978 | 154,704 | 156,024 | 158,487 | ||||||||||||||
Home equity–second lien loans and revolving lines of credit | 49,891 | 46,882 | 45,869 | 44,698 | 46,239 | ||||||||||||||
Total residential real estate | 193,844 | 191,860 | 200,573 | 200,722 | 204,726 | ||||||||||||||
Consumer and other | 29,518 | 26,321 | 23,702 | 25,343 | 20,208 | ||||||||||||||
Total loans prior to deferred loan fees and costs | 3,090,720 | 3,001,102 | 2,995,624 | 3,024,855 | 3,024,093 | ||||||||||||||
Net deferred loan fees and costs | (3,232 | ) | (3,073 | ) | (3,201 | ) | (3,354 | ) | (3,315 | ) | |||||||||
Total loans | $ | 3,087,488 | $ | 2,998,029 | $ | 2,992,423 | $ | 3,021,501 | $ | 3,020,778 | |||||||||
LOAN MIX | |||||||||||||||||||
Commercial and industrial | 17.7 | % | 17.7 | % | 17.0 | % | 16.8 | % | 15.8 | % | |||||||||
Commercial real estate: | |||||||||||||||||||
Owner-occupied | 22.3 | % | 21.6 | % | 20.9 | % | 20.3 | % | 20.1 | % | |||||||||
Investor | 37.9 | % | 38.2 | % | 39.2 | % | 40.4 | % | 42.0 | % | |||||||||
Construction and development | 6.3 | % | 6.3 | % | 6.2 | % | 6.2 | % | 5.6 | % | |||||||||
Multi-family | 8.7 | % | 9.0 | % | 9.3 | % | 9.0 | % | 9.1 | % | |||||||||
Total commercial real estate | 75.2 | % | 75.1 | % | 75.6 | % | 75.9 | % | 76.8 | % | |||||||||
Residential real estate: | |||||||||||||||||||
Residential mortgage and first lien home equity loans | 4.7 | % | 4.8 | % | 5.2 | % | 5.1 | % | 5.3 | % | |||||||||
Home equity–second lien loans and revolving lines of credit | 1.6 | % | 1.6 | % | 1.5 | % | 1.5 | % | 1.5 | % | |||||||||
Total residential real estate | 6.3 | % | 6.4 | % | 6.7 | % | 6.6 | % | 6.8 | % | |||||||||
Consumer and other | 0.9 | % | 0.9 | % | 0.8 | % | 0.8 | % | 0.7 | % | |||||||||
Net deferred loan fees and costs | (0.1 | %) | (0.1 | %) | (0.1 | %) | (0.1 | %) | (0.1 | %) | |||||||||
Total loans | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||
FIRST BANK | |||||||||||||||||||
QUARTERLY FINANCIAL HIGHLIGHTS | |||||||||||||||||||
(dollars in thousands, unaudited) | |||||||||||||||||||
As of the Quarter Ended | |||||||||||||||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |||||||||||||||
DEPOSIT COMPOSITION | |||||||||||||||||||
Non-interest bearing demand deposits | $ | 519,079 | $ | 499,765 | $ | 470,749 | $ | 501,763 | $ | 493,703 | |||||||||
Interest bearing demand deposits | 597,802 | 574,515 | 580,864 | 629,110 | 623,338 | ||||||||||||||
Money market and savings deposits | 1,235,637 | 1,199,382 | 1,219,634 | 1,171,440 | 1,228,832 | ||||||||||||||
Time deposits | 697,552 | 693,972 | 699,015 | 665,256 | 621,582 | ||||||||||||||
Total Deposits | $ | 3,050,070 | $ | 2,967,634 | $ | 2,970,262 | $ | 2,967,569 | $ | 2,967,455 | |||||||||
DEPOSIT MIX | |||||||||||||||||||
Non-interest bearing demand deposits | 17.0 | % | 16.8 | % | 15.8 | % | 16.9 | % | 16.6 | % | |||||||||
Interest bearing demand deposits | 19.6 | % | 19.4 | % | 19.6 | % | 21.2 | % | 21.0 | % | |||||||||
Money market and savings deposits | 40.5 | % | 40.4 | % | 41.1 | % | 39.5 | % | 41.4 | % | |||||||||
Time deposits | 22.9 | % | 23.4 | % | 23.5 | % | 22.4 | % | 21.0 | % | |||||||||
Total Deposits | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||
FIRST BANK | |||||||||||||||||||
NON-U.S. GAAP FINANCIAL MEASURES | |||||||||||||||||||
(in thousands, except for share data, unaudited) | |||||||||||||||||||
As of or For the Quarter Ended | |||||||||||||||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |||||||||||||||
Return on Average Tangible Equity | |||||||||||||||||||
Net income (numerator) | $ | 8,162 | $ | 11,073 | $ | 12,512 | $ | 8,380 | $ | (1,271 | ) | ||||||||
Average stockholders' equity | $ | 398,535 | $ | 386,644 | $ | 376,542 | $ | 366,950 | $ | 353,372 | |||||||||
Less: Average Goodwill and other intangible assets, net | 53,823 | 54,347 | 54,790 | 55,324 | 49,491 | ||||||||||||||
Average Tangible stockholders' equity (denominator) | $ | 344,712 | $ | 332,297 | $ | 321,752 | $ | 311,626 | $ | 303,881 | |||||||||
Return on Average Tangible equity (1) | 9.42 | % | 13.40 | % | 15.64 | % | 10.67 | % | -1.66 | % | |||||||||
Tangible Book Value Per Share | |||||||||||||||||||
Stockholders' equity | $ | 402,070 | $ | 392,489 | $ | 382,254 | $ | 370,900 | $ | 361,037 | |||||||||
Less: Goodwill and other intangible assets, net | 53,484 | 54,026 | 54,483 | 54,978 | 55,554 | ||||||||||||||
Tangible stockholders' equity (numerator) | $ | 348,586 | $ | 338,463 | $ | 327,771 | $ | 315,922 | $ | 305,483 | |||||||||
Common shares outstanding (denominator) | 25,186,920 | 25,144,983 | 25,096,449 | 24,968,122 | 24,926,919 | ||||||||||||||
Tangible book value per share | $ | 13.84 | $ | 13.46 | $ | 13.06 | $ | 12.65 | $ | 12.26 | |||||||||
Tangible Equity / Tangible Assets | |||||||||||||||||||
Stockholders' equity | $ | 402,070 | $ | 392,489 | $ | 382,254 | $ | 370,900 | $ | 361,037 | |||||||||
Less: Goodwill and other intangible assets, net | 53,484 | 54,026 | 54,483 | 54,978 | 55,554 | ||||||||||||||
Tangible stockholders' equity (numerator) | $ | 348,586 | $ | 338,463 | $ | 327,771 | $ | 315,922 | $ | 305,483 | |||||||||
Total assets | $ | 3,757,653 | $ | 3,615,731 | $ | 3,591,398 | $ | 3,609,327 | $ | 3,558,426 | |||||||||
Less: Goodwill and other intangible assets, net | 53,484 | 54,026 | 54,483 | 54,978 | 55,554 | ||||||||||||||
Tangible total assets (denominator) | $ | 3,704,169 | $ | 3,561,705 | $ | 3,536,915 | $ | 3,554,349 | $ | 3,502,872 | |||||||||
Tangible stockholders' equity / tangible assets | 9.41 | % | 9.50 | % | 9.27 | % | 8.89 | % | 8.72 | % | |||||||||
Efficiency Ratio | |||||||||||||||||||
Non-interest expense | $ | 18,644 | $ | 17,953 | $ | 17,810 | $ | 17,936 | $ | 23,486 | |||||||||
Less: Merger-related expenses | - | - | - | 338 | 7,028 | ||||||||||||||
Adjusted non-interest expense (numerator) | $ | 18,644 | $ | 17,953 | $ | 17,810 | $ | 17,598 | $ | 16,458 | |||||||||
Net interest income | $ | 30,094 | $ | 30,540 | $ | 30,318 | $ | 30,999 | $ | 28,594 | |||||||||
Non-interest income | 2,479 | 689 | 1,964 | (3,000 | ) | 193 | |||||||||||||
Total revenue | 32,573 | 31,229 | 32,282 | 27,999 | 28,787 | ||||||||||||||
Add: Losses on sale of investment securities, net | 555 | - | - | 916 | 527 | ||||||||||||||
(Subtract) Add: (Gains) losses on sale of loans, net | (135 | ) | 900 | (229 | ) | 3,799 | 704 | ||||||||||||
Less: Bank Owned Life Insurance Enhancement | (1,116 | ) | - | - | - | - | |||||||||||||
Adjusted total revenue (denominator) | $ | 31,877 | $ | 32,129 | $ | 32,053 | $ | 32,714 | $ | 30,018 | |||||||||
Efficiency ratio | 58.49 | % | 55.88 | % | 55.56 | % | 53.79 | % | 54.83 | % | |||||||||
(1) Annualized.
FIRST BANK | |||||||||||||||||||
NON-U.S. GAAP FINANCIAL MEASURES | |||||||||||||||||||
(dollars in thousands, except for share data, unaudited) | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |||||||||||||||
Adjusted diluted earnings per share, | |||||||||||||||||||
Adjusted return on average assets, and | |||||||||||||||||||
Adjusted return on average equity | |||||||||||||||||||
Net income | $ | 8,162 | $ | 11,073 | $ | 12,512 | $ | 8,380 | $ | (1,271 | ) | ||||||||
Add: Merger-related expenses(1) | - | - | - | 267 | 5,552 | ||||||||||||||
Add: Credit loss expense on acquired loan portfolio(1) | - | - | - | - | 4,323 | ||||||||||||||
Add (subtract): Losses (gains) on sale of loans, net(1) | (107 | ) | 711 | (181 | ) | 3,001 | 556 | ||||||||||||
Add: Losses on sale of investment securities, net(1) | 438 | - | - | 724 | 416 | ||||||||||||||
Add: Net Impact of Bank Owned Life Insurance Restructuring(2) | 79 | - | - | - | - | ||||||||||||||
Adjusted net income | $ | 8,572 | $ | 11,784 | $ | 12,331 | $ | 12,372 | $ | 9,576 | |||||||||
Diluted weighted average common shares outstanding | 25,342,462 | 25,258,785 | 25,199,381 | 25,089,495 | 24,029,910 | ||||||||||||||
Average assets | $ | 3,672,843 | $ | 3,618,912 | $ | 3,575,748 | $ | 3,561,261 | $ | 3,565,350 | |||||||||
Average equity | $ | 398,535 | $ | 386,644 | $ | 376,542 | $ | 366,950 | $ | 353,372 | |||||||||
Average Tangible Equity | $ | 344,712 | $ | 332,297 | $ | 321,752 | $ | 311,626 | $ | 303,881 | |||||||||
Adjusted diluted earnings per share | $ | 0.34 | $ | 0.47 | $ | 0.49 | $ | 0.49 | $ | 0.40 | |||||||||
Adjusted return on average assets(3) | 0.93 | % | 1.31 | % | 1.39 | % | 1.38 | % | 1.07 | % | |||||||||
Adjusted return on average equity(3) | 8.56 | % | 12.26 | % | 13.17 | % | 13.38 | % | 10.75 | % | |||||||||
Adjusted return on average tangible equity(3) | 9.89 | % | 14.26 | % | 15.41 | % | 15.75 | % | 12.50 | % | |||||||||
(1) Items are tax-effected using a federal income tax rate of
(2) Includes the net impact of the new Bank Owned Life Insurance enhancement and the increased tax expense on the terminated policies.
(3) Annualized.
CONTACT: Andrew Hibshman, Chief Financial Officer |
(609) 643-0058, andrew.hibshman@firstbanknj.com |
FAQ
What was First Bank's (FRBA) net income in Q3 2024?
How much did First Bank's (FRBA) loans grow in Q3 2024?
What was First Bank's (FRBA) deposit growth in Q3 2024?