Fox Factory Holding Corp. Announces Second Quarter Fiscal 2022 Financial Results
Fox Factory Holding Corp. reported record quarterly sales of $406.7 million, up 23.9% from $328.2 million year-over-year. Earnings per diluted share soared to $1.26, compared to $1.05 last year. Gross profit rose by 28.7% to $142.9 million, with gross margins improving to 35.1%. Despite strong demand across its product lines, the company announced a cautious outlook due to ongoing macroeconomic challenges. For fiscal 2022, FOXF expects sales between $1.535 billion to $1.565 billion and non-GAAP adjusted earnings per diluted share in the $5.00 to $5.30 range.
- Sales increased 23.9% to $406.7 million.
- Net income rose to $53.5 million, up from $44.3 million year-over-year.
- Non-GAAP adjusted earnings per diluted share reached $1.38, an increase from $1.20 last year.
- Record gross profit of $142.9 million, up 28.7%.
- Operating expenses increased by $14.1 million due to higher costs.
- Gross margin decreased 80 basis points to 33.5% for the first six months.
Achieves Record Quarterly Sales of
Reports Record Earnings per Diluted Share of
DULUTH, Ga., Aug. 04, 2022 (GLOBE NEWSWIRE) -- Fox Factory Holding Corp. (NASDAQ: FOXF) (“FOX” or the “Company”) today reported financial results for the second quarter ended July 1, 2022.
Second Quarter Fiscal 2022 Highlights
- Sales increased
23.9% to$406.7 million , compared to$328.2 million in the same period last fiscal year - Gross profit increased
28.7% to$142.9 million , compared to$111.1 million in the same period last fiscal year. Gross margin percentage increased 120 basis points to35.1% , compared to33.9% in the same period last fiscal year; non-GAAP adjusted gross margin percentage increased 120 basis points to35.3% compared to34.1% in the same period last fiscal year - Net income was
$53.5 million , or13.2% of sales and$1.26 of earnings per diluted share, compared to$44.3 million , or13.5% of sales and$1.05 of earnings per diluted share in the same period last fiscal year - Non-GAAP adjusted net income was
$58.6 million , or$1.38 of non-GAAP adjusted earnings per diluted share, compared to$51.0 million , or$1.20 of non-GAAP adjusted earnings per diluted share in the same period last fiscal year - Adjusted EBITDA was
$88.1 million , or21.7% of sales, compared to$69.7 million , or21.2% of sales in the same period last fiscal year
"We are pleased to report another quarter of record revenue and profitability in an increasingly complex and challenging macro business environment. Not only did we surpass the
Sales for the second quarter of fiscal 2022 were
Gross margin was
Total operating expenses were
The Company’s effective tax rate was
Net income in the second quarter of fiscal 2022 was
Non-GAAP adjusted net income in the second quarter of fiscal 2022 was
Adjusted EBITDA in the second quarter of fiscal 2022 was
First Six Months Fiscal 2022 Results
Sales for the six months ended July 1, 2022 were
Gross margin was
Net income attributable to FOX stockholders in the first six months of fiscal 2022 was
Non-GAAP adjusted net income in the first six months of fiscal 2022 was
Adjusted EBITDA increased to
Balance Sheet Highlights
As of July 1, 2022, the Company had cash and cash equivalents of
Fiscal 2022 Guidance
For the third quarter of fiscal 2022, the Company expects sales in the range of
For the fiscal year 2022, the Company expects sales in the range of
Non-GAAP adjusted earnings per diluted share exclude the following items net of applicable tax: amortization of purchased intangibles, patent litigation-related expenses, acquisition and integration-related expenses, and strategic transformation costs. A quantitative reconciliation of non-GAAP adjusted earnings per diluted share for the third quarter and full fiscal year 2022 is not available without unreasonable efforts because management cannot predict, with sufficient certainty, all of the elements necessary to provide such a reconciliation.
Conference Call & Webcast
The Company will hold an investor conference call today at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). The conference call dial-in number for North America listeners is (800) 459-5346, and international listeners may dial (203) 518-9544; the conference ID is FOXFQ222 or 36937222. Live audio of the conference call will be simultaneously webcast in the Investor Relations section of the Company's website at http://www.ridefox.com. The webcast of the teleconference will be archived and available on the Company’s website.
About Fox Factory Holding Corp. (NASDAQ: FOXF)
Fox Factory Holding Corp. designs and manufactures performance-defining ride dynamics products primarily for bicycles, on-road and off-road vehicles and trucks, side-by-side vehicles, all-terrain vehicles, snowmobiles, specialty vehicles and applications, motorcycles, and commercial trucks. The Company is a direct supplier to leading powered vehicle OEMs. Additionally, the Company supplies top bicycle OEMs and their contract manufacturers, and provides aftermarket products to retailers and distributors.
FOX is a registered trademark of Fox Factory, Inc. NASDAQ Global Select Market is a registered trademark of The NASDAQ OMX Group, Inc. All rights reserved.
Non-GAAP Financial Measures
In addition to reporting financial measures in accordance with generally accepted accounting principles (“GAAP”), FOX is including in this press release “non-GAAP adjusted gross profit,” “non-GAAP adjusted gross margin,” “non-GAAP operating expense,” “non-GAAP adjusted net income,” “non-GAAP adjusted earnings per diluted share,” “adjusted EBITDA,” and “adjusted EBITDA margin,” all of which are non-GAAP financial measures. FOX defines non-GAAP adjusted gross profit as gross profit margin adjusted for certain strategic transformation costs. Non-GAAP adjusted gross margin is defined as non-GAAP adjusted gross profit divided by total sales. FOX defines non-GAAP operating expense as operating expense adjusted for amortization of purchased intangibles, patent litigation-related expenses, acquisition and integration-related expenses, and strategic transformation costs. FOX defines non-GAAP adjusted net income as net income adjusted for amortization of purchased intangibles, patent litigation-related expenses, acquisition and integration-related expenses, and strategic transformation costs, all net of applicable tax. These adjustments are more fully described in the tables included at the end of this press release. Non-GAAP adjusted earnings per diluted share is defined as non-GAAP adjusted net income divided by the weighted average number of diluted shares of common stock outstanding during the period. FOX defines adjusted EBITDA as net income adjusted for interest expense, net other expense, income taxes, amortization of purchased intangibles, depreciation, stock-based compensation, patent litigation-related expenses, acquisition and integration-related expenses, and strategic transformation costs that are more fully described in the tables included at the end of this press release. Adjusted EBITDA margin is defined as adjusted EBITDA divided by sales.
FOX includes these non-GAAP financial measures because it believes they allow investors to understand and evaluate the Company’s core operating performance and trends. In particular, the exclusion of certain items in calculating non-GAAP adjusted gross profit, non-GAAP operating expense, non-GAAP adjusted net income and adjusted EBITDA (and accordingly, non-GAAP adjusted gross margin, non-GAAP adjusted earnings per diluted share and adjusted EBITDA margin) can provide a useful measure for period-to-period comparisons of the Company’s core business. These non-GAAP financial measures have limitations as analytical tools, including the fact that such non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies because other companies may calculate non-GAAP adjusted gross profit, non-GAAP adjusted gross margin, non-GAAP operating expense, non-GAAP adjusted net income, non-GAAP adjusted earnings per diluted share, adjusted EBITDA and adjusted EBITDA margin differently than FOX does. For more information regarding these non-GAAP financial measures, see the tables included at the end of this press release.
FOX FACTORY HOLDING CORP.
Condensed Consolidated Balance Sheets
(in thousands, except per share data)
As of | As of | ||||||
July 1, | December 31 | ||||||
2022 | 2021 | ||||||
(unaudited) | |||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 108,637 | $ | 179,686 | |||
Accounts receivable (net of allowances of | 195,449 | 142,040 | |||||
Inventory | 349,050 | 279,837 | |||||
Prepaids and other current assets | 267,723 | 123,107 | |||||
Total current assets | 920,859 | 724,670 | |||||
Property, plant and equipment, net | 194,601 | 192,003 | |||||
Lease right-of-use assets | 42,606 | 38,752 | |||||
Deferred tax assets | 44,176 | 34,998 | |||||
Goodwill | 323,965 | 323,299 | |||||
Intangibles, net | 186,074 | 197,021 | |||||
Other assets | 5,942 | 4,986 | |||||
Total assets | $ | 1,718,223 | $ | 1,515,729 | |||
Liabilities and stockholders’ equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 161,614 | $ | 99,984 | |||
Accrued expenses | 110,846 | 112,378 | |||||
Current portion of long-term debt | — | 17,500 | |||||
Total current liabilities | 272,460 | 229,862 | |||||
Line of credit | 410,000 | — | |||||
Long-term debt, less current portion | — | 360,953 | |||||
Other liabilities | 33,836 | 30,832 | |||||
Total liabilities | 716,296 | 621,647 | |||||
Stockholders’ equity | |||||||
Preferred stock, | — | — | |||||
Common stock, | 42 | 42 | |||||
Additional paid-in capital | 347,439 | 344,119 | |||||
Treasury stock, at cost; 890 common shares as of July 1, 2022 and December 31, 2021 | (13,754 | ) | (13,754 | ) | |||
Accumulated other comprehensive income | 7,853 | 4,876 | |||||
Retained earnings | 660,347 | 558,799 | |||||
Total stockholders’ equity | 1,001,927 | 894,082 | |||||
Total liabilities and stockholders’ equity | $ | 1,718,223 | $ | 1,515,729 |
FOX FACTORY HOLDING CORP.
Condensed Consolidated Statements of Income
(in thousands, except per share data)
(unaudited)
For the three months ended | For the six months ended | ||||||||||
July 1, | July 2, | July 1, | July 2, | ||||||||
2022 | 2021 | 2022 | 2021 | ||||||||
Sales | $ | 406,705 | $ | 328,164 | $ | 784,682 | $ | 609,300 | |||
Cost of sales | 263,761 | 217,076 | 521,478 | 400,288 | |||||||
Gross profit | 142,944 | 111,088 | 263,204 | 209,012 | |||||||
Operating expenses: | |||||||||||
Sales and marketing | 24,175 | 17,840 | 46,764 | 34,698 | |||||||
Research and development | 14,214 | 11,216 | 26,856 | 21,092 | |||||||
General and administrative | 28,444 | 24,226 | 54,011 | 44,595 | |||||||
Amortization of purchased intangibles | 5,636 | 5,083 | 10,943 | 10,048 | |||||||
Total operating expenses | 72,469 | 58,365 | 138,574 | 110,433 | |||||||
Income from operations | 70,475 | 52,723 | 124,630 | 98,579 | |||||||
Interest and other expense, net: | |||||||||||
Interest expense | 1,697 | 1,598 | 3,674 | 4,502 | |||||||
Other expense, net | 2,816 | 83 | 4,508 | 1,042 | |||||||
Interest and other expense, net | 4,513 | 1,681 | 8,182 | 5,544 | |||||||
Income before income taxes | 65,962 | 51,042 | 116,448 | 93,035 | |||||||
Provision for income taxes | 12,464 | 6,767 | 14,900 | 10,774 | |||||||
Net income | $ | 53,498 | $ | 44,275 | $ | 101,548 | $ | 82,261 | |||
Earnings per share: | |||||||||||
Basic | $ | 1.27 | $ | 1.05 | $ | 2.41 | $ | 1.96 | |||
Diluted | $ | 1.26 | $ | 1.05 | $ | 2.40 | $ | 1.94 | |||
Weighted-average shares used to compute earnings per share: | |||||||||||
Basic | 42,218 | 42,028 | 42,181 | 41,940 | |||||||
Diluted | 42,352 | 42,367 | 42,367 | 42,355 |
FOX FACTORY HOLDING CORP.
NET INCOME TO NON-GAAP ADJUSTED NET INCOME RECONCILIATION
AND CALCULATION OF NON-GAAP ADJUSTED EARNINGS PER SHARE
(In thousands, except per share data)
(Unaudited)
The following table provides a reconciliation of net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, to non-GAAP adjusted net income (a non-GAAP measure), and the calculation of non-GAAP adjusted earnings per share (a non-GAAP measure) for the three and six months ended July 1, 2022 and July 2, 2021. These non-GAAP financial measures are provided in addition to, and not as alternatives for, the Company’s reported GAAP results.
For the three months ended | For the six months ended | ||||||||||||||
July 1, | July 2, | July 1, | July 2, | ||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net income | $ | 53,498 | $ | 44,275 | $ | 101,548 | $ | 82,261 | |||||||
Amortization of purchased intangibles | 5,636 | 5,083 | 10,943 | 10,048 | |||||||||||
Patent litigation-related expenses | 132 | 158 | 201 | 468 | |||||||||||
Other acquisition and integration-related expenses (1) | 210 | 1,737 | 1,298 | 3,152 | |||||||||||
Strategic transformation costs (2) | 663 | 781 | 2,339 | 1,289 | |||||||||||
Tax impacts of reconciling items above (3) | (1,498 | ) | (1,045 | ) | (1,891 | ) | (1,732 | ) | |||||||
Non-GAAP adjusted net income | $ | 58,641 | $ | 50,989 | $ | 114,438 | $ | 95,486 | |||||||
Non-GAAP adjusted EPS | |||||||||||||||
Basic | $ | 1.39 | $ | 1.21 | $ | 2.71 | $ | 2.28 | |||||||
Diluted | $ | 1.38 | $ | 1.20 | $ | 2.70 | $ | 2.25 | |||||||
Weighted average shares used to compute non-GAAP adjusted EPS | |||||||||||||||
Basic | 42,218 | 42,028 | 42,181 | 41,940 | |||||||||||
Diluted | 42,352 | 42,367 | 42,367 | 42,355 |
(1) Represents various acquisition-related costs and expenses incurred to integrate acquired entities into the Company’s operations.
(2) Represents costs associated with various strategic initiatives including the expansion of the Powered Vehicles Group’s manufacturing operations. For the three and six month periods ended July 1, 2022,
(3) Tax impact calculated based on the respective year to date effective tax rate.
FOX FACTORY HOLDING CORP.
NET INCOME TO ADJUSTED EBITDA RECONCILIATION AND
CALCULATION OF NET INCOME MARGIN AND ADJUSTED EBITDA MARGIN
(In thousands)
(Unaudited)
The following tables provide a reconciliation of net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, to adjusted EBITDA (a non-GAAP measure), and the calculations of net income margin and adjusted EBITDA margin (a non-GAAP measure) for the three and six months ended July 1, 2022 and July 2, 2021. These non-GAAP financial measures are provided in addition to, and not as alternatives for, the Company’s reported GAAP results.
For the three months ended | For the six months ended | ||||||||||||||
July 1, | July 2, | July 1, | July 2, | ||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net income | $ | 53,498 | $ | 44,275 | $ | 101,548 | $ | 82,261 | |||||||
Provision for income taxes | 12,464 | 6,767 | 14,900 | 10,774 | |||||||||||
Depreciation and amortization | 12,563 | 11,062 | 24,410 | 21,031 | |||||||||||
Non-cash stock-based compensation | 4,061 | 3,374 | 7,090 | 5,868 | |||||||||||
Patent litigation-related expenses | 132 | 158 | 201 | 468 | |||||||||||
Other acquisition and integration-related expenses (1) | 210 | 1,576 | 1,184 | 2,831 | |||||||||||
Strategic transformation costs (2) | 663 | 781 | 2,339 | 1,289 | |||||||||||
Interest and other expense, net | 4,513 | 1,681 | 8,182 | 5,544 | |||||||||||
Adjusted EBITDA | $ | 88,104 | $ | 69,674 | $ | 159,854 | $ | 130,066 | |||||||
Net Income Margin | 13.2 | % | 13.5 | % | 12.9 | % | 13.5 | % | |||||||
Adjusted EBITDA Margin | 21.7 | % | 21.2 | % | 20.4 | % | 21.3 | % |
(1) Represents various acquisition-related costs and expenses incurred to integrate acquired entities into the Company’s operations, excluding
(2) Represents costs associated with various strategic initiatives including the expansion of the Powered Vehicles Group’s manufacturing operations. For the three and six month periods ended July 1, 2022,
FOX FACTORY HOLDING CORP.
GROSS PROFIT TO NON-GAAP ADJUSTED GROSS PROFIT RECONCILIATION AND
CALCULATION OF GROSS MARGIN AND NON-GAAP ADJUSTED GROSS MARGIN
(In thousands)
(Unaudited)
The following table provides a reconciliation of gross profit to non-GAAP adjusted gross profit (a non-GAAP measure) for the three and six months ended July 1, 2022 and July 2, 2021, and the calculation of gross margin and non-GAAP adjusted gross margin (a non-GAAP measure). These non-GAAP financial measures are provided in addition to, and not as alternatives for, the Company’s reported GAAP results.
For the three months ended | For the six months ended | ||||||||||||||
July 1, | July 2, | July 1, | July 2, | ||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Sales | $ | 406,705 | $ | 328,164 | $ | 784,682 | $ | 609,300 | |||||||
Gross Profit | $ | 142,944 | $ | 111,088 | $ | 263,204 | $ | 209,012 | |||||||
Strategic transformation costs (1) | 663 | 781 | 2,339 | 1,289 | |||||||||||
Non-GAAP Adjusted Gross Profit | $ | 143,607 | $ | 111,869 | $ | 265,543 | $ | 210,301 | |||||||
Gross Margin | 35.1 | % | 33.9 | % | 33.5 | % | 34.3 | % | |||||||
Non-GAAP Adjusted Gross Margin | 35.3 | % | 34.1 | % | 33.8 | % | 34.5 | % |
(1) Represents costs associated with various strategic initiatives including the expansion of the Powered Vehicles Group’s manufacturing operations.
FOX FACTORY HOLDING CORP.
OPERATING EXPENSE TO NON-GAAP OPERATING EXPENSE RECONCILIATION AND
CALCULATION OF OPERATING EXPENSE AND NON-GAAP OPERATING EXPENSE AS A PERCENTAGE OF SALES
(In thousands)
(Unaudited)
The following tables provide a reconciliation of operating expense to non-GAAP operating expense (a non-GAAP measure) and the calculations of operating expense as a percentage of sales and non-GAAP operating expense as a percentage of sales (a non-GAAP measure), for the three and six months ended July 1, 2022 and July 2, 2021. These non-GAAP financial measures are provided in addition to, and not as an alternative for, the Company’s reported GAAP results.
For the three months ended | For the six months ended | ||||||||||||||
July 1, | July 2, | July 1, | July 2, | ||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Sales | $ | 406,705 | $ | 328,164 | $ | 784,682 | $ | 609,300 | |||||||
Operating Expense | $ | 72,469 | $ | 58,365 | $ | 138,574 | $ | 110,433 | |||||||
Amortization of purchased intangibles | (5,636 | ) | (5,083 | ) | (10,943 | ) | (10,048 | ) | |||||||
Patent litigation-related expenses | (132 | ) | (158 | ) | (201 | ) | (468 | ) | |||||||
Other acquisition and integration-related expenses (1) | (210 | ) | (1,737 | ) | (1,298 | ) | (3,152 | ) | |||||||
Non-GAAP operating expense | $ | 66,491 | $ | 51,387 | $ | 126,132 | $ | 96,765 | |||||||
Operating expense as a percentage of sales | 17.8 | % | 17.8 | % | 17.7 | % | 18.1 | % | |||||||
Non-GAAP operating expense as a percentage of sales | 16.3 | % | 15.7 | % | 16.1 | % | 15.9 | % |
(1) Represents various acquisition-related costs and expenses incurred to integrate acquired entities into the Company’s operations.
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this press release including earnings guidance may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends that all such statements be subject to the “safe-harbor” provisions contained in those sections. Forward-looking statements generally relate to future events or the Company’s future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “might,” “will,” “would,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “likely,” “potential” or “continue” or other similar terms or expressions and such forward-looking statements include, but are not limited to, statements about the impact of the global outbreak of COVID-19 on the Company’s business and operations; the Company’s continued growing demand for its products; the Company’s execution on its strategy to improve operating efficiencies; the Company’s optimism about its operating results and future growth prospects; the Company’s expected future sales and future non-GAAP adjusted earnings per diluted share; and any other statements in this press release that are not of a historical nature. Many important factors may cause the Company’s actual results, events or circumstances to differ materially from those discussed in any such forward-looking statements, including but not limited to: the Company’s ability to complete any acquisition and/or incorporate any acquired assets into its business; the Company’s ability to maintain its suppliers for materials, product parts and vehicle chassis without significant supply chain disruptions; the Company’s ability to improve operating and supply chain efficiencies; the Company’s ability to enforce its intellectual property rights; the Company’s future financial performance, including its sales, cost of sales, gross profit or gross margin, operating expenses, ability to generate positive cash flow and ability to maintain profitability; the Company’s ability to adapt its business model to mitigate the impact of certain changes in tax laws; changes in the relative proportion of profit earned in the numerous jurisdictions in which the Company does business and in tax legislation, case law and other authoritative guidance in those jurisdictions; factors which impact the calculation of the weighted average number of diluted shares of common stock outstanding, including the market price of the Company’s common stock, grants of equity-based awards and the vesting schedules of equity-based awards; the Company’s ability to develop new and innovative products in its current end-markets and to leverage its technologies and brand to expand into new categories and end-markets; the Company’s ability to increase its aftermarket penetration; the Company’s exposure to exchange rate fluctuations; the loss of key customers; strategic transformation costs; the outcome of pending litigation; the possibility that the Company may not be able to accelerate its international growth; the Company’s ability to maintain its premium brand image and high-performance products; the Company’s ability to maintain relationships with the professional athletes and race teams that it sponsors; the possibility that the Company may not be able to selectively add additional dealers and distributors in certain geographic markets; the overall growth of the markets in which the Company competes; the Company’s expectations regarding consumer preferences and its ability to respond to changes in consumer preferences; changes in demand for high-end suspension and ride dynamics products; the Company’s loss of key personnel, management and skilled engineers; the Company’s ability to successfully identify, evaluate and manage potential acquisitions and to benefit from such acquisitions; product recalls and product liability claims; the impact of change in China-Taiwan relations on our business, our operations or our supply chain, the impact of the Russian invasion of Ukraine on the global economy, energy supplies and raw materials; future economic or market conditions; and the other risks and uncertainties described in “Risk Factors” contained in its Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and filed with the Securities and Exchange Commission on February 24, 2022, or Quarterly Reports on Form 10-Q or otherwise described in the Company’s other filings with the Securities and Exchange Commission. New risks and uncertainties emerge from time to time and it is not possible for the Company to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this press release. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the Company’s expectations, objectives or plans will be achieved in the timeframe anticipated or at all. Investors are cautioned not to place undue reliance on the Company’s forward-looking statements and the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
CONTACT:
Fox Factory Holding Corp.
Vivek Bhakuni
Sr. Director of Investor Relations and Business Development
706-471-5241
FAQ
What were Fox Factory's earnings per share for Q2 2022?
What is the sales forecast for Fox Factory in Q3 2022?
How did Fox Factory perform in the second quarter of fiscal 2022?