Finance of America Reports Third Quarter 2021 Results
Finance of America reported robust financial results for Q3 2021, achieving a revenue of $457 million, up 17% from the previous quarter and 7% year-to-date at $1.4 billion. The company posted a net income of $50 million or $0.22 per diluted share. Growth was strong across all segments, with Mortgage Originations increasing by 15% and Reverse Originations achieving a record pre-tax income of $69 million. Adjusted net income rose by 32% to $75 million. This diverse performance highlights Finance of America's strategic growth objectives.
- Year-to-date revenue reached $1.4 billion, up 7% from 2020.
- Quarterly revenue of $457 million, up 17% sequentially.
- Net income of $50 million, representing a significant recovery.
- Adjusted net income increased by 32% to $75 million.
- Mortgage Originations volume grew by 15% compared to the previous quarter.
- Record pre-tax income of $69 million in Reverse Originations, up 30%.
- Commercial Originations revenue and pre-tax income grew by 22% and 100%, respectively.
- Total expenses increased by 30% year-to-date compared to 2020.
- Adjusted diluted earnings per share decreased by 57% compared to the prior year.
- Net income significantly down 79% from Q3 2020.
– Delivered a strong quarter with meaningful growth across all segments –
– Year to date revenue of
– Net income for the quarter of
– Adjusted Net Income* of
Third Quarter 2021 Financial Highlights
-
Strong growth across segments generated quarterly revenues of
, up$457 million 17% compared to the second quarter -
Mortgage Originations grew net rate lock volume and revenue by
15% and8% , respectively, compared to the prior quarter -
A second consecutive quarter of record funded volume and revenue in Reverse Originations delivered
in pre-tax income, a$69 million 30% increase compared to the prior quarter -
Record funded volume in Commercial Originations drove revenue and pre-tax income growth of
22% and100% , respectively, compared to the prior quarter -
Record Lender Services revenue generated pre-tax income of
, up$9 million 13% , compared to the prior quarter -
Net income for the quarter of
or$50 million per basic share and$0.36 per fully diluted share$0.22 -
Adjusted Net Income* totaled
, an increase of$75 million 32% compared to in the prior quarter$57 million -
Adjusted diluted EPS* of
, up$0.39 30% compared to the prior quarter
*See the sections titled “Reconciliation to GAAP” and “Non-GAAP Financial Measures” for reconciliations to the most directly comparable GAAP measures and other important disclosures.
“Finance of America delivered solid growth across all segments in the third quarter, demonstrating the power of our diversified platform” stated
“Our Reverse business, which serves a large, under-penetrated market, generated another consecutive quarter of record revenue and pre-tax income. Our Commercial and Lender Services segments also continued their recent growth trajectories. Strong demand for single family rental loans from both borrowers and investors helped drive volume and margin expansion. The build out of our new Home Improvement business is also progressing well, and we expect it to start contributing to the bottom line in 2022.”
“We remain laser focused on building resilience into the Mortgage business and driving meaningful, sustained growth across our other specialty finance and lender services segments through further investments. Our unmatched product offering, distribution and capital markets capabilities allow us to capture substantial lifetime household value as we continue to migrate from a product to a customer-centric organization.”
Third Quarter Financial Summary
($ amounts in millions, except margin and per share data) |
|
|
|
Variance
|
|
|
|
Variance
|
|
|
|
|
|
Variance
|
|||||||||||||||
|
|
Q3'21 |
|
Q2'21 |
|
Q3'21 vs
|
|
Q3'20 |
|
Q3'21 vs
|
|
YTD 2021 |
|
YTD 2020 |
|
2021 vs
|
|||||||||||||
|
|
Successor |
|
|
|
Predecessor |
|
|
|
Combined(1) |
|
Predecessor |
|
|
|||||||||||||||
Funded volume |
|
$ |
8,988 |
|
|
$ |
8,342 |
|
|
8 |
% |
|
$ |
9,170 |
|
|
(2) |
% |
|
$ |
26,844 |
|
|
$ |
22,857 |
|
|
17 |
% |
Total revenue |
|
457 |
|
|
389 |
|
|
17 |
% |
|
607 |
|
|
(25) |
% |
|
1,353 |
|
|
1,261 |
|
|
7 |
% |
|||||
Total expenses and other, net |
|
402 |
|
|
403 |
|
|
— |
% |
|
365 |
|
|
10 |
% |
|
1,187 |
|
|
914 |
|
|
30 |
% |
|||||
Pre-tax income (loss) |
|
55 |
|
|
(14) |
|
|
493 |
% |
|
242 |
|
|
(77) |
% |
|
166 |
|
|
347 |
|
|
(52) |
% |
|||||
Net income (loss) |
|
50 |
|
|
(15) |
|
|
433 |
% |
|
242 |
|
|
(79) |
% |
|
160 |
|
|
345 |
|
|
(54) |
% |
|||||
Adjusted net income(2) |
|
75 |
|
|
57 |
|
|
32 |
% |
|
173 |
|
|
(57) |
% |
|
239 |
|
|
307 |
|
|
(22) |
% |
|||||
Adjusted EBITDA(2) |
|
110 |
|
|
87 |
|
|
26 |
% |
|
236 |
|
|
(53) |
% |
|
351 |
|
|
424 |
|
|
(17) |
% |
|||||
Basic earnings per share |
|
$ |
0.36 |
|
|
$ |
0.04 |
|
|
800 |
% |
|
n/a |
|
n/a |
|
n/a |
|
n/a |
|
n/a |
||||||||
Diluted earnings per share(3) |
|
$ |
0.22 |
|
|
$ |
(0.05) |
|
|
540 |
% |
|
$ |
1.29 |
|
|
(83) |
% |
|
$ |
0.80 |
|
|
$ |
1.92 |
|
|
(58) |
% |
Adjusted diluted earnings per share(3) |
|
$ |
0.39 |
|
|
$ |
0.30 |
|
|
30 |
% |
|
$ |
0.91 |
|
|
(57) |
% |
|
$ |
1.25 |
|
|
$ |
1.61 |
|
|
(22) |
% |
(1) Financial results of combined successor and predecessor of the business combination with Replay.
|
Balance Sheet Highlights
($ amounts in millions) |
|
|
|
|
|
Variance (%) |
|||||
|
|
2021 |
|
2021 |
|
Q3'21 vs Q2'21 |
|||||
|
|
Successor |
|
|
|||||||
Cash and cash equivalents |
|
$ |
192 |
|
|
$ |
157 |
|
|
22 |
% |
Securitized loans held for investment (HMBS & nonrecourse) |
|
16,287 |
|
|
15,741 |
|
|
3 |
% |
||
Mortgage Servicing Rights (MSR) |
|
341 |
|
|
291 |
|
|
17 |
% |
||
Total assets |
|
22,668 |
|
|
22,228 |
|
|
2 |
% |
||
Total liabilities |
|
20,236 |
|
|
19,849 |
|
|
2 |
% |
||
Total equity |
|
2,432 |
|
|
2,379 |
|
|
2 |
% |
||
Total tangible equity(1) |
|
441 |
|
|
377 |
|
|
17 |
% |
||
(1) Total tangible equity calculated as Total equity less |
-
Cash and cash equivalents ended the third quarter at
. The$192 million increase was primarily attributable to the successful execution of three securitizations of loans held for investment or sale during the quarter, net of investments in MSR.$35 million -
Total assets grew
from$440 million June 30, 2021 , primarily as a result of growth in securitized loans held for investment, capitalized MSR, and an increase in cash and cash equivalents. -
Total liabilities grew
on a sequential quarter basis primarily due to an increase in HMBS related obligations and nonrecourse debt of$387 million offset by a decrease in warehouse financing of$453 million .$87 million
Segment Results
Mortgage Originations
The Mortgage Originations segment generates revenue through fee income from loan originations and gain on sale of mortgage loans into the secondary market.
($ amounts in millions) |
|
|
|
Variance
|
|
|
|
Variance
|
|
|
|
|
|
Variance
|
|||||||||||||||
|
|
Q3'21 |
|
Q2'21 |
|
Q3'21 vs
|
|
Q3'20 |
|
Q3'21 vs
|
|
YTD 2021 |
|
YTD 2020 |
|
2021 vs
|
|||||||||||||
|
|
Successor |
|
|
|
Predecessor |
|
|
|
Combined(1) |
|
Predecessor |
|
|
|||||||||||||||
Funded volume (Total) |
|
$ |
7,383 |
|
|
$ |
6,928 |
|
|
7 |
% |
|
$ |
8,454 |
|
|
(13) |
% |
|
$ |
22,716 |
|
|
$ |
20,257 |
|
|
12 |
% |
Funded volume (Purchase) |
|
3,759 |
|
|
3,495 |
|
|
8 |
% |
|
3,023 |
|
|
24 |
% |
|
9,918 |
|
|
6,781 |
|
|
46 |
% |
|||||
Funded volume (Non-agency) |
|
994 |
|
|
795 |
|
|
25 |
% |
|
293 |
|
|
239 |
% |
|
2,826 |
|
|
791 |
|
|
257 |
% |
|||||
Net rate lock volume |
|
7,679 |
|
|
6,669 |
|
|
15 |
% |
|
9,286 |
|
|
(17) |
% |
|
22,753 |
|
|
22,303 |
|
|
2 |
% |
|||||
Total revenue |
|
235 |
|
|
218 |
|
|
8 |
% |
|
444 |
|
|
(47) |
% |
|
773 |
|
|
925 |
|
|
(16) |
% |
|||||
Mortgage originations margin |
|
2.61 |
% |
|
2.78 |
% |
|
(6) |
% |
|
4.39 |
% |
|
(41) |
% |
|
2.95 |
% |
|
3.73 |
% |
|
(21) |
% |
|||||
Pre-tax income (loss) |
|
$ |
15 |
|
|
$ |
(6) |
|
|
350 |
% |
|
$ |
204 |
|
|
(93) |
% |
|
$ |
104 |
|
|
$ |
331 |
|
|
(69) |
% |
(1) Financial results of combined successor and predecessor of the business combination with Replay. |
-
Net rate lock volume totaled
, an increase of$7,679 million 15% relative to the prior quarter, driven by growth in our wholesale channel. -
Mortgage Originations Margin declined
6% relative to last quarter, driven by an increased share of wholesale originations due to the full quarter impact of the recently announced Parkside acquisition.
Reverse Originations
The Reverse Originations segment generates revenue and earnings in the form of net origination gains and origination fees earned on the origination of reverse mortgage loans.
($ amounts in millions) |
|
|
|
Variance
|
|
|
|
Variance
|
|
|
|
|
|
Variance
|
|||||||||||||||
|
|
Q3'21 |
|
Q2'21 |
|
Q3'21 vs
|
|
Q3'20 |
|
Q3'21 vs
|
|
YTD 2021 |
|
YTD 2020 |
|
2021 vs
|
|||||||||||||
|
|
Successor |
|
|
|
Predecessor |
|
|
|
Combined(1) |
|
Predecessor |
|
|
|||||||||||||||
Funded volume |
|
$ |
1,157 |
|
|
$ |
1,013 |
|
|
14 |
% |
|
$ |
626 |
|
|
85 |
% |
|
$ |
2,939 |
|
|
$ |
2,052 |
|
|
43 |
% |
Total revenue |
|
111 |
|
|
95 |
|
|
17 |
% |
|
49 |
|
|
127 |
% |
|
275 |
|
|
139 |
|
|
98 |
% |
|||||
Pre-tax income |
|
69 |
|
|
53 |
|
|
30 |
% |
|
24 |
|
|
188 |
% |
|
168 |
|
|
74 |
|
|
127 |
% |
|||||
(1) Financial results of combined successor and predecessor of the business combination with Replay. |
-
Funded volume and revenue of
and$1,157 million , respectively, exceeded the highest levels on record set in the previous quarter. This was driven by growth in both new originations and cash-out refinances due to recent home price appreciation.$111 million -
As a result, Reverse Originations generated record pre-tax income of
during the third quarter,$69 million 30% higher than the previous quarter.
Commercial Originations
The Commercial Originations segment provides business purpose lending solutions for residential real estate investors. The Commercial Originations segment generates revenue and earnings in the form of net origination gains and origination fees earned on the origination of mortgage loans.
($ amounts in millions) |
|
|
|
Variance
|
|
|
|
Variance
|
|
|
|
|
|
Variance
|
|||||||||||||
|
|
Q3'21 |
|
Q2'21 |
|
Q3'21 vs
|
|
Q3'20 |
|
Q3'21 vs
|
|
YTD 2021 |
|
YTD 2020 |
|
2021 vs
|
|||||||||||
|
|
Successor |
|
|
|
Predecessor |
|
|
|
Combined(1) |
|
Predecessor |
|
|
|||||||||||||
Funded volume |
|
$ |
448 |
|
|
$ |
400 |
|
|
12 |
% |
|
$ |
90 |
|
|
398 |
% |
|
1,189 |
|
|
548 |
|
|
117 |
% |
Total revenue |
|
28 |
|
|
23 |
|
|
22 |
% |
|
5 |
|
|
460 |
% |
|
65 |
|
|
24 |
|
|
171 |
% |
|||
Pre-tax income (loss) |
|
6 |
|
|
3 |
|
|
100 |
% |
|
(2) |
|
|
400 |
% |
|
10 |
|
|
(5) |
|
|
300 |
% |
|||
(1) Financial results of combined successor and predecessor of the business combination with Replay. |
-
Funded volume of
set a record for the highest quarterly volume for the segment, eclipsing the prior quarter’s level by$448 million 12% . -
Revenue grew
22% quarter over quarter driven by growth in funded volume and expanding margins due to strong borrower and investor demand.
Lender Services
The Lender Services business generates revenue and earnings in the form of fees. Lender Services supports over 1,700 third party clients across the lending industry.
($ amounts in millions) |
|
|
|
Variance
|
|
|
|
Variance
|
|
|
|
|
|
Variance
|
|||||||||||||
|
|
Q3'21 |
|
Q2'21 |
|
Q3'21 vs
|
|
Q3'20 |
|
Q3'21 vs
|
|
YTD 2021 |
|
YTD 2020 |
|
2021 vs
|
|||||||||||
|
|
Successor |
|
|
|
Predecessor |
|
|
|
Combined(1) |
|
Predecessor |
|
|
|||||||||||||
Total revenue |
|
$ |
88 |
|
|
$ |
81 |
|
|
9 |
% |
|
$ |
53 |
|
|
66 |
% |
|
245 |
|
|
139 |
|
|
76 |
% |
% of revenue from third-party clients |
|
81 |
% |
|
80 |
% |
|
1 |
% |
|
80 |
% |
|
1 |
% |
|
79 |
% |
|
79 |
% |
|
— |
% |
|||
Pre-tax income |
|
9 |
|
|
8 |
|
|
13 |
% |
|
8 |
|
|
13 |
% |
|
30 |
|
|
15 |
|
|
100 |
% |
|||
(1) Financial results of combined successor and predecessor of the business combination with Replay. |
-
The Lender Services segment generated revenue of
; this marks the highest level of revenue on record for the Lender Services segment.$88 million - We remain focused on expanding business lines to deepen cross-sell and onboarding new third-party customers to drive growth.
Portfolio Management
The Portfolio Management segment generates revenue and earnings in the form of gain on sale of loans, fair value gains, interest income, servicing income, fees for underwriting, advisory and valuation services and other ancillary fees.
($ amounts in millions) |
|
|
|
Variance
|
|
|
|
Variance
|
|
|
|
|
|
Variance
|
|||||||||||||
|
|
Q3'21 |
|
Q2'21 |
|
Q3'21 vs
|
|
Q3'20 |
|
Q3'21 vs
|
|
YTD 2021 |
|
YTD 2020 |
|
2021 vs
|
|||||||||||
|
|
Successor |
|
|
|
Predecessor |
|
|
|
Combined(1) |
|
Predecessor |
|
|
|||||||||||||
Assets under management |
|
$ |
18,403 |
|
|
$ |
17,966 |
|
|
2 |
% |
|
$ |
16,639 |
|
|
11 |
% |
|
18,403 |
|
|
16,639 |
|
|
11 |
% |
Assets excluding HMBS and non-recourse obligations(2) |
|
2,356 |
|
|
2,372 |
|
|
(1) |
% |
|
1,904 |
|
|
24 |
% |
|
2,356 |
|
|
1,904 |
|
|
24 |
% |
|||
Mortgage Servicing Rights (MSR) |
|
341 |
|
|
291 |
|
|
17 |
% |
|
101 |
|
|
238 |
% |
|
341 |
|
|
101 |
|
|
238 |
% |
|||
Total revenue |
|
10 |
|
|
7 |
|
|
43 |
% |
|
42 |
|
|
(76) |
% |
|
46 |
|
|
31 |
|
|
48 |
% |
|||
Pre-tax (loss) income |
|
(20) |
|
|
(27) |
|
|
26 |
% |
|
19 |
|
|
(205) |
% |
|
(41) |
|
|
(30) |
|
|
37 |
% |
|||
(1) Financial results of combined successor and predecessor of the business combination with Replay.
|
-
Completed three securitizations of originations during the quarter totaling
, and served as co-manager on a third-party securitization totaling$1.2 billion .$0.2 billion - The decrease in revenue and pre-tax income compared to the prior year quarter reflects the impact of fair value adjustments related predominantly to increases in modeled prepayment speeds on securitized mortgage assets and MSR.
Reconciliation to GAAP
($ amounts in millions) |
|
Q3'21 |
|
Q2'21 |
|
|
Q3'20 |
|
YTD 2021 |
|
YTD 2020 |
||||||||||
|
|
Successor |
|
|
Predecessor |
|
Combined(1) |
|
Predecessor |
||||||||||||
Reconciliation of Net income (loss) to Adjusted Net income and Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
|
$ |
50 |
|
|
$ |
(15) |
|
|
|
$ |
242 |
|
|
$ |
160 |
|
|
$ |
345 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Changes in fair value(2) |
|
20 |
|
|
24 |
|
|
|
(17) |
|
|
55 |
|
|
54 |
|
|||||
Amortization and impairment of intangibles(3) |
|
13 |
|
|
13 |
|
|
|
— |
|
|
28 |
|
|
2 |
|
|||||
Equity based compensation(4) |
|
11 |
|
|
11 |
|
|
|
— |
|
|
21 |
|
|
— |
|
|||||
Certain non-recurring costs(5) |
|
3 |
|
|
43 |
|
|
|
8 |
|
|
53 |
|
13 |
|
||||||
Tax effect on net income (loss) attributable to noncontrolling interest(6) |
|
(7) |
|
|
4 |
|
|
|
(62) |
|
|
(35) |
|
|
(89) |
|
|||||
Tax effect of adjustments(6) |
|
(15) |
|
|
(23) |
|
|
|
2 |
|
|
(43) |
|
|
(18) |
|
|||||
Adjusted Net Income |
|
$ |
75 |
|
|
$ |
57 |
|
|
|
$ |
173 |
|
|
$ |
239 |
|
|
$ |
307 |
|
Effective income taxes |
|
26 |
|
|
21 |
|
|
|
61 |
|
|
84 |
|
|
108 |
|
|||||
Depreciation |
|
2 |
|
|
2 |
|
|
|
2 |
|
|
7 |
|
|
5 |
|
|||||
Interest expense on non-funding debt |
|
7 |
|
|
7 |
|
|
|
— |
|
|
21 |
|
|
4 |
|
|||||
Adjusted EBITDA |
|
$ |
110 |
|
|
$ |
87 |
|
|
|
$ |
236 |
|
|
$ |
351 |
|
|
$ |
424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER KEY METRICS |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash taxes paid |
|
$ |
— |
|
|
$ |
2 |
|
|
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
1 |
|
Provision for income taxes |
|
$ |
4 |
|
|
$ |
1 |
|
|
|
$ |
1 |
|
|
$ |
7 |
|
|
$ |
2 |
|
(1) Financial results of combined successor and predecessor of the business combination with Replay.
|
($ amounts in millions, except shares and $ per share) |
|
Q3'21 |
|
Q2'21 |
|
|
Q3'20 |
|
YTD 2021 |
|
YTD 2020 |
||||||||||
|
|
Successor |
|
|
Predecessor |
|
Combined(1) |
|
Predecessor |
||||||||||||
GAAP PER SHARE MEASURES |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income attributable to controlling interest |
|
$ |
21 |
|
|
$ |
2 |
|
|
|
N/A |
|
N/A |
|
N/A |
||||||
Weighted average outstanding share count |
|
59,861,171 |
|
|
59,881,714 |
|
|
|
N/A |
|
N/A |
|
N/A |
||||||||
Basic earnings per share |
|
$ |
0.36 |
|
|
$ |
0.04 |
|
|
|
N/A |
|
N/A |
|
N/A |
||||||
If-converted method net income (loss) |
|
43 |
|
|
(10) |
|
|
|
246 |
|
|
153 |
|
|
367 |
|
|||||
Weighted average diluted share count |
|
191,161,431 |
|
|
191,200,000 |
|
|
|
191,200,000 |
|
|
191,180,610 |
|
|
191,200,000 |
|
|||||
Diluted earnings per share |
|
$ |
0.22 |
|
|
$ |
(0.05) |
|
|
|
$ |
1.29 |
|
|
$ |
0.80 |
|
|
$ |
1.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NON-GAAP PER SHARE MEASURES |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income |
|
$ |
75 |
|
|
$ |
57 |
|
|
|
$ |
173 |
|
|
$ |
239 |
|
|
$ |
307 |
|
Weighted average diluted share count |
|
191,161,431 |
|
|
191,200,000 |
|
|
|
191,200,000 |
|
|
191,180,610 |
|
|
191,200,000 |
|
|||||
Adjusted diluted EPS |
|
$ |
0.39 |
|
|
$ |
0.30 |
|
|
|
$ |
0.91 |
|
|
$ |
1.25 |
|
|
$ |
1.61 |
|
(1) Financial results of combined successor and predecessor of the business combination with Replay. |
|
||||||||
Selected Financial Information |
||||||||
Consolidated Statements of Financial Condition |
||||||||
(Dollars in thousands, except share data) |
||||||||
|
|
|
|
|
||||
|
Successor |
|
|
Successor |
||||
|
(unaudited) |
|
|
(unaudited) |
||||
ASSETS |
|
|
|
|
||||
Cash and cash equivalents |
$ |
191,736 |
|
|
|
$ |
157,336 |
|
Restricted cash |
325,226 |
|
|
|
354,390 |
|
||
Reverse mortgage loans held for investment, subject to HMBS related obligations, at fair value |
10,347,459 |
|
|
|
10,316,027 |
|
||
Mortgage loans held for investment, subject to nonrecourse debt, at fair value |
5,939,651 |
|
|
|
5,424,621 |
|
||
Mortgage loans held for investment, at fair value |
1,077,670 |
|
|
|
1,225,090 |
|
||
Mortgage loans held for sale, at fair value |
2,047,015 |
|
|
|
2,057,542 |
|
||
Debt securities |
7,317 |
|
|
|
8,694 |
|
||
Mortgage servicing rights, at fair value, |
340,949 |
|
|
|
290,938 |
|
||
Derivative assets |
54,993 |
|
|
|
61,811 |
|
||
Fixed assets and leasehold improvements, net |
29,503 |
|
|
|
28,669 |
|
||
|
1,298,796 |
|
|
|
1,298,324 |
|
||
Intangible assets, net |
692,676 |
|
|
|
704,243 |
|
||
Other assets, net |
315,102 |
|
|
|
300,253 |
|
||
TOTAL ASSETS |
$ |
22,668,093 |
|
|
|
$ |
22,227,938 |
|
|
|
|
|
|
||||
LIABILITIES, CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST ("CRNCI") AND EQUITY |
|
|
|
|
||||
HMBS related obligation, at fair value |
$ |
10,216,310 |
|
|
|
$ |
10,168,224 |
|
Nonrecourse debt, at fair value |
5,831,083 |
|
|
|
5,425,732 |
|
||
Other financing lines of credit |
3,325,156 |
|
|
|
3,412,234 |
|
||
Payables and other liabilities |
509,803 |
|
|
|
488,735 |
|
||
Notes payable, net |
353,567 |
|
|
|
353,718 |
|
||
TOTAL LIABILITIES |
20,235,919 |
|
|
|
19,848,643 |
|
||
|
|
|
|
|
||||
EQUITY |
|
|
|
|
||||
Class A Common Stock (Successor), |
6 |
|
|
|
6 |
|
||
Class B Common Stock (Successor), |
— |
|
|
|
— |
|
||
Additional paid-in capital (Successor) |
821,316 |
|
|
|
807,521 |
|
||
Accumulated deficit (Successor) |
(48,164) |
|
|
|
(69,548) |
|
||
Accumulated other comprehensive (loss) income |
(92) |
|
|
|
(27) |
|
||
Noncontrolling interest |
1,659,108 |
|
|
|
1,641,343 |
|
||
TOTAL EQUITY |
2,432,174 |
|
|
|
2,379,295 |
|
||
TOTAL LIABILITIES AND EQUITY |
$ |
22,668,093 |
|
|
|
$ |
22,227,938 |
|
|
|||||||||||||||||||||
Selected Financial Information |
|||||||||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||||||||
(Dollars in thousands, except share data) |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|
Q3 2021 |
|
Q2 2021 |
|
Q3 2020 |
|
YTD 2021 |
|
YTD 2020 |
|||||||||||
|
|
Successor |
|
Predecessor |
|
Combined(1) |
|
Predecessor |
|||||||||||||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gain on sale and other income from mortgage loans held for sale, net |
|
$ |
210,095 |
|
|
$ |
187,577 |
|
|
$ |
407,926 |
|
|
$ |
689,006 |
|
|
$ |
836,901 |
|
|
Net fair value gains on mortgage loans and related obligations |
|
122,509 |
|
|
131,151 |
|
|
95,955 |
|
|
330,323 |
|
|
221,638 |
|
||||||
Fee income |
|
145,725 |
|
|
90,864 |
|
|
119,375 |
|
|
397,960 |
|
|
266,002 |
|
||||||
Net interest expense: |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest income |
|
15,862 |
|
|
13,151 |
|
|
9,937 |
|
|
41,674 |
|
|
29,615 |
|
||||||
Interest expense |
|
(37,691) |
|
|
(33,626) |
|
|
(25,935) |
|
|
(105,683) |
|
|
(93,165) |
|
||||||
Net interest expense |
|
(21,829) |
|
|
(20,475) |
|
|
(15,998) |
|
|
(64,009) |
|
|
(63,550) |
|
||||||
TOTAL REVENUES |
|
456,500 |
|
|
389,117 |
|
|
607,258 |
|
|
1,353,280 |
|
|
1,260,991 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Salaries, benefits and related expenses |
|
262,000 |
|
|
274,731 |
|
|
240,381 |
|
|
775,261 |
|
|
615,034 |
|
||||||
Occupancy, equipment rentals and other office related expenses |
|
8,283 |
|
|
6,720 |
|
|
8,184 |
|
|
22,600 |
|
|
22,795 |
|
||||||
General and administrative expenses |
|
141,595 |
|
|
119,301 |
|
|
113,804 |
|
|
388,113 |
|
|
273,584 |
|
||||||
TOTAL EXPENSES |
|
411,878 |
|
|
|
400,752 |
|
|
362,369 |
|
|
1,185,974 |
|
|
911,413 |
|
|||||
OTHER, NET |
|
9,928 |
|
|
(2,103) |
|
|
(2,470) |
|
|
(1,037) |
|
|
(2,514) |
|
||||||
NET INCOME BEFORE INCOME TAXES |
|
54,550 |
|
|
(13,738) |
|
|
242,419 |
|
|
166,269 |
|
|
347,064 |
|
||||||
Provision for income taxes |
|
4,440 |
|
|
1,086 |
|
|
808 |
|
|
6,663 |
|
|
1,574 |
|
||||||
NET INCOME |
|
50,110 |
|
|
(14,824) |
|
|
241,611 |
|
|
159,606 |
|
|
345,490 |
|
||||||
CRNCI |
|
— |
|
|
— |
|
|
(4,953) |
|
|
— |
|
|
(22,959) |
|
||||||
Noncontrolling interest |
|
28,726 |
|
|
(17,089) |
|
|
276 |
|
|
16,098 |
|
|
1,076 |
|
||||||
NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST |
|
$ |
21,384 |
|
|
$ |
2,265 |
|
|
$ |
246,288 |
|
|
$ |
143,508 |
|
|
$ |
367,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
EARNINGS PER SHARE |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Basic weighted average shares outstanding |
|
59,861,171 |
|
|
59,881,714 |
|
|
|
|
N/A |
|
|
|
||||||||
Basic net income per share |
|
$ |
0.36 |
|
|
$ |
0.04 |
|
|
|
|
|
N/A |
|
|
|
|||||
Diluted weighted average shares outstanding |
|
191,161,431 |
|
|
191,200,000 |
|
|
|
|
191,180,610 |
|
|
|
||||||||
Diluted net income per share |
|
$ |
0.22 |
|
|
$ |
(0.05) |
|
|
|
|
$ |
0.80 |
|
|
|
|||||
(1) Financial results of combined successor and predecessor of the business combination with Replay. |
Webcast and Conference Call
Management will host a webcast and conference call on
The conference call will be made available in the Investors section of the Company's website at https://www.financeofamerica.com/. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register.
The conference call can also be accessed by the following dial-in information:
- 1-877-300-8521 (Domestic)
- 1-412-317-6026 (International)
- Conference ID: 10161020
Replay
A replay of the call will also be available on the Company's website approximately two hours after the live call through
About
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the
Non-GAAP Financial Measures
The Company’s management evaluates performance of the Company through the use certain non-GAAP financial measures, including Adjusted Net Income, Adjusted EBITDA and Adjusted Diluted Earnings per Share.
We define Adjusted Net Income as net income (loss) adjusted for change in fair value of loans and securities held for investment due to assumption changes, amortization and other impairments, equity based compensation, change in fair value of deferred purchase price obligations (including earnouts and TRA obligations), warrant liability, and minority investments and certain non-recurring costs.
We define Adjusted EBITDA as Adjusted Net Income (defined above) adjusted for taxes, interest on non-funding debt and depreciation.
We define Adjusted Diluted Earnings Per Share as Adjusted Net Income (defined above) divided by our weighted average diluted share count, which includes our issued and outstanding Class A Common Stock shares plus Finance of America Equity Capital LLC’s
The presentation of non-GAAP measures is used to enhance investors’ understanding of certain aspects of our financial performance. This discussion is not meant to be considered in isolation, superior to, or as a substitute for the directly comparable financial measures prepared in accordance with
These non-GAAP financial measures should not be considered as an alternate to (i) net income (loss) or any other performance measures determined in accordance with GAAP or (ii) operating cash flows determine in accordance with GAAP. Adjusted Net Income and Adjusted EBITDA have important limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of the limitations of these metrics are: (i) cash expenditures for future contractual commitments; (ii) cash requirements for working capital needs; (iii) cash requirements for certain tax payments; and (iv) all non-cash income/expense items.
Because of these limitations, Adjusted Net Income and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business or distribute to stockholders. We compensate for these limitations by relying primarily on our GAAP results and using our non-GAAP financial measures only as a supplement. Users of our interim unaudited consolidated financial statements are cautioned not to place undue reliance on our non-GAAP financial measures.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211108006087/en/
For Finance of America Media: pr@financeofamerica.com
For Finance of America Investor Relations: ir@financeofamerica.com
Source:
FAQ
What are the Q3 2021 earnings for FOA?
How did FOA perform compared to previous quarters?
What is Finance of America's year-to-date revenue for 2021?
What was the adjusted net income for FOA in Q3 2021?