Flexsteel Industries, Inc. Reports Strong Fiscal Third Quarter 2025 Results
Key Results for the Third Quarter Ended March 31, 2025
-
Net sales for the quarter of
compared to$114.0 million in the prior year quarter, an increase of$107.2 million 6.3% and the sixth consecutive quarter of year-over-year sales growth. -
GAAP operating loss of
( or ($5.1) million 4.4% ) of net sales, due to a pre-tax impairment charge related to our leased facility in$14.1 Mexicali, Mexico , compared to GAAP operating income of or$3.0 million 2.8% of net sales in the prior year quarter.-
Adjusted operating income of
or$8.3 million 7.3% of net sales for the third quarter compared to or$5.6 million 5.2% of net sales in the prior year quarter.
-
Adjusted operating income of
-
GAAP net loss per diluted share of (
) for the current quarter compared to net income of$0.71 in the prior year quarter.$0.33 -
Adjusted net income per diluted share of
for the quarter compared to$1.13 in the prior year quarter.$0.67
-
Adjusted net income per diluted share of
-
Generated
of cash from operations in the quarter resulting in$12.3 million of cash and no line of credit borrowings at March 31, 2025.$22.6 million
GAAP to non-GAAP reconciliations follow the financial statements in this press release
Management Commentary
“We continue to execute well and delivered strong results in the quarter,” said Derek Schmidt, President & Chief Executive Officer of Flexsteel Industries, Inc. “Our growth strategies are working and enabling us to continue our solid sales momentum as we delivered sales growth of
Mr. Schmidt continues, “We enter our fourth quarter under a very tough economic backdrop with substantial uncertainty following the release of the proposed
Mr. Schmidt concludes, “Until there is greater clarity and confidence in the stability of both the outlook for
Operating Results for the Third Quarter Ended March 31, 2025
Net sales were
Gross margin for the quarter ended March 31, 2025, was
Selling, general and administrative (SG&A) expenses decreased to
During the quarter, the Company completed the sale of an ancillary building, formerly part of its
In July 2022, Flexsteel commenced a 12-year lease for a manufacturing facility in
Operating loss for the quarter ended March 31, 2025, was
Income tax benefit was
Net loss was
Liquidity
The Company ended the quarter with a cash balance of
Capital expenditures for the nine months ended March 31, 2025, were
Financial Outlook
For the fourth quarter fiscal 2025, the Company expects sales growth of (
|
Fourth Quarter Fiscal 2025 |
Fiscal Year 2025 |
Sales |
|
|
Sales Growth (vs. Prior Year) |
( |
|
GAAP Operating Margin |
|
|
Adjusted Operating Margin |
|
|
Free Cash Flow(1) |
|
|
Line of Credit Borrowings |
|
|
(1) Free cash flow is calculated as net cash provided by operations, less capital expenditure plus proceeds from sale of property, plant & equipment. |
Conference Call and Webcast
The Company will host a conference call and audio webcast with analysts and investors on Tuesday, April 22, 2025, at 8:00 a.m. Central Time to discuss the results and answer questions.
- Live conference call: 833-816-1123 (domestic) or 412-317-0710 (international)
- Conference call replay available through April 29, 2025: 877-344-7529 (domestic) or 412-317-0088 (international)
- Replay access code: 1227864
- Live and archived webcast: ir.flexsteel.com
To pre-register for the earnings conference call and avoid the need to wait for a live operator, investors can visit https://dpregister.com/sreg/10197982/fec2f439e2 and enter their contact information. Investors will then be issued a personalized phone number and pin to dial into the live conference call.
About Flexsteel
Flexsteel Industries, Inc., and Subsidiaries (the “Company”) is one of the largest manufacturers, importers, and marketers of residential furniture products in
Forward-Looking Statements
Statements, including those in this release, which are not historical or current facts, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. There are certain important factors that could cause our results to differ materially from those anticipated by some of the statements made herein. Investors are cautioned that all forward-looking statements involve risk and uncertainty. Some of the factors that could affect results are the cyclical nature of the furniture industry, supply chain disruptions, litigation, restructurings, the effectiveness of new product introductions and distribution channels, the product mix of sales, pricing pressures, the cost of raw materials and fuel, changes in foreign currency values, retention and recruitment of key employees, actions by governments including laws, regulations, taxes and tariffs, the amount of sales generated and the profit margins thereon, competition (both
For more information, visit our website at http://www.flexsteel.com.
FLEXSTEEL INDUSTRIES, INC. AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
(in thousands) |
||||||||
|
||||||||
|
|
March 31, |
|
|
June 30, |
|
||
|
|
2025 |
|
|
2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
22,634 |
|
|
$ |
4,761 |
|
Trade receivables, net |
|
|
38,455 |
|
|
|
44,238 |
|
Inventories |
|
|
87,139 |
|
|
|
96,577 |
|
Other |
|
|
8,341 |
|
|
|
8,098 |
|
Assets held for sale |
|
|
366 |
|
|
|
1,707 |
|
Total current assets |
|
|
156,935 |
|
|
|
155,381 |
|
|
|
|
|
|
|
|
||
NONCURRENT ASSETS: |
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
36,190 |
|
|
|
36,709 |
|
Operating lease right-of-use assets |
|
|
42,967 |
|
|
|
61,439 |
|
Other assets |
|
|
30,034 |
|
|
|
20,933 |
|
|
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
266,126 |
|
|
$ |
274,462 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Accounts payable - trade |
|
$ |
22,110 |
|
|
$ |
25,830 |
|
Accrued liabilities |
|
|
31,382 |
|
|
|
34,576 |
|
Total current liabilities |
|
|
53,492 |
|
|
|
60,406 |
|
|
|
|
|
|
|
|
||
LONG-TERM LIABILITIES |
|
|
|
|
|
|
||
Line of credit |
|
|
— |
|
|
|
4,822 |
|
Other liabilities |
|
|
54,515 |
|
|
|
58,867 |
|
Total liabilities |
|
|
108,007 |
|
|
|
124,095 |
|
|
|
|
|
|
|
|
||
SHAREHOLDERS' EQUITY |
|
|
158,119 |
|
|
|
150,367 |
|
|
|
|
|
|
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
$ |
266,126 |
|
|
$ |
274,462 |
|
FLEXSTEEL INDUSTRIES, INC. AND SUBSIDIARIES |
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
March 31, |
|
|
March 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net sales |
|
$ |
113,972 |
|
|
$ |
107,219 |
|
|
$ |
326,462 |
|
|
$ |
301,930 |
|
Cost of goods sold |
|
|
88,636 |
|
|
|
83,902 |
|
|
|
255,954 |
|
|
|
238,253 |
|
Gross profit |
|
|
25,336 |
|
|
|
23,317 |
|
|
|
70,508 |
|
|
|
63,677 |
|
Selling, general and administrative expenses |
|
|
17,070 |
|
|
|
17,708 |
|
|
|
49,532 |
|
|
|
51,566 |
|
Restructuring expense |
|
|
— |
|
|
|
2,627 |
|
|
|
— |
|
|
|
2,627 |
|
Right-of-use asset impairment |
|
|
14,079 |
|
|
|
— |
|
|
|
14,079 |
|
|
|
— |
|
(Gain) on sale of real estate |
|
|
(753 |
) |
|
|
— |
|
|
|
(753 |
) |
|
|
— |
|
(Gain) on disposal of assets held for sale |
|
|
— |
|
|
|
— |
|
|
|
(4,991 |
) |
|
|
— |
|
Operating (loss) income |
|
|
(5,060 |
) |
|
|
2,982 |
|
|
|
12,641 |
|
|
|
9,484 |
|
Interest expense |
|
|
— |
|
|
|
336 |
|
|
|
70 |
|
|
|
1,395 |
|
Interest (income) |
|
|
(102 |
) |
|
|
(14 |
) |
|
|
(133 |
) |
|
|
(14 |
) |
(Loss) income before income taxes |
|
|
(4,958 |
) |
|
|
2,660 |
|
|
|
12,704 |
|
|
|
8,103 |
|
Income tax (benefit) provision |
|
|
(1,216 |
) |
|
|
857 |
|
|
|
3,252 |
|
|
|
2,497 |
|
Net (loss) income and comprehensive (loss) income |
|
$ |
(3,742 |
) |
|
$ |
1,803 |
|
|
$ |
9,452 |
|
|
$ |
5,606 |
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
5,271 |
|
|
|
5,154 |
|
|
|
5,240 |
|
|
|
5,175 |
|
Diluted |
|
|
5,271 |
|
|
|
5,448 |
|
|
|
5,572 |
|
|
|
5,410 |
|
(Loss) earnings per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(0.71 |
) |
|
$ |
0.35 |
|
|
$ |
1.80 |
|
|
$ |
1.08 |
|
Diluted |
|
$ |
(0.71 |
) |
|
$ |
0.33 |
|
|
$ |
1.70 |
|
|
$ |
1.04 |
|
FLEXSTEEL INDUSTRIES, INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
(in thousands) |
||||||||
|
||||||||
|
|
Nine Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
9,452 |
|
|
$ |
5,606 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
2,777 |
|
|
|
2,940 |
|
Deferred income taxes |
|
|
(3,463 |
) |
|
|
74 |
|
Stock-based compensation expense |
|
|
2,963 |
|
|
|
2,722 |
|
Change in provision for losses on accounts receivable |
|
|
12 |
|
|
|
(149 |
) |
Right-of-use asset impairment |
|
|
14,079 |
|
|
|
— |
|
(Gain)/loss on disposition of property, plant and equipment |
|
|
(5,762 |
) |
|
|
60 |
|
Changes in operating assets and liabilities |
|
|
1,295 |
|
|
|
13,108 |
|
Net cash provided by operating activities |
|
|
21,353 |
|
|
|
24,361 |
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Proceeds from sales of investments |
|
|
1,155 |
|
|
|
— |
|
Proceeds from sales of property, plant and equipment |
|
|
7,538 |
|
|
|
— |
|
Capital expenditures |
|
|
(2,690 |
) |
|
|
(4,361 |
) |
Net cash provided by (used in) investing activities |
|
|
6,003 |
|
|
|
(4,361 |
) |
FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Dividends paid |
|
|
(2,655 |
) |
|
|
(2,446 |
) |
Treasury stock purchases |
|
|
— |
|
|
|
(1,660 |
) |
Proceeds from line of credit |
|
|
202,344 |
|
|
|
270,421 |
|
Payments on line of credit |
|
|
(207,262 |
) |
|
|
(284,510 |
) |
Proceeds from issuance of common stock |
|
|
141 |
|
|
|
88 |
|
Shares withheld for tax payments on vested shares and options exercised |
|
|
(2,051 |
) |
|
|
(688 |
) |
Net cash (used in) financing activities |
|
|
(9,483 |
) |
|
|
(18,795 |
) |
Increase in cash and cash equivalents |
|
|
17,873 |
|
|
|
1,205 |
|
Cash and cash equivalents at beginning of the period |
|
|
4,761 |
|
|
|
3,365 |
|
Cash and cash equivalents at end of the period |
|
$ |
22,634 |
|
|
$ |
4,570 |
|
NON-GAAP DISCLOSURE (UNAUDITED)
The Company is providing information regarding adjusted operating income, adjusted net income, and adjusted diluted earnings per share of common stock, which are not recognized terms under
Reconciliation of GAAP operating income to adjusted operating income:
The following table sets forth the reconciliation of the Company’s reported GAAP operating income to the calculation of adjusted operating income for the three and nine months ended March 31, 2025 and 2024:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
March 31, |
|
|
March 31, |
|
||||||||||
(in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Reported GAAP operating (loss) income |
|
$ |
(5,060 |
) |
|
$ |
2,982 |
|
|
$ |
12,641 |
|
|
$ |
9,484 |
|
Restructuring expense |
|
|
— |
|
|
|
2,627 |
|
|
|
— |
|
|
|
2,627 |
|
Right-of-use asset impairment |
|
|
14,079 |
|
|
|
— |
|
|
|
14,079 |
|
|
|
— |
|
(Gain) on sale of real estate |
|
|
(753 |
) |
|
|
— |
|
|
|
(753 |
) |
|
|
— |
|
(Gain) on disposal of assets held for sale |
|
|
— |
|
|
|
— |
|
|
|
(4,991 |
) |
|
|
— |
|
Adjusted operating income |
|
$ |
8,266 |
|
|
|
5,609 |
|
|
$ |
20,976 |
|
|
$ |
12,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
GAAP operating margin |
|
|
-4.4 |
% |
|
|
2.8 |
% |
|
|
3.9 |
% |
|
|
3.1 |
% |
Adjusted operating margin |
|
|
7.3 |
% |
|
|
5.2 |
% |
|
|
6.4 |
% |
|
|
4.0 |
% |
Reconciliation of GAAP net income to adjusted net income:
The following table sets forth the reconciliation of the Company’s reported GAAP net income to the calculation of adjusted net income for the three and nine months ended March 31, 2025 and 2024:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
March 31, |
|
|
March 31, |
|
||||||||||
(in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Reported GAAP net (loss) income |
|
$ |
(3,742 |
) |
|
$ |
1,803 |
|
|
$ |
9,452 |
|
|
$ |
5,606 |
|
Restructuring expense |
|
|
— |
|
|
|
2,627 |
|
|
|
— |
|
|
|
2,627 |
|
Right-of-use asset impairment |
|
|
14,079 |
|
|
|
— |
|
|
|
14,079 |
|
|
|
— |
|
(Gain) on sale of real estate |
|
|
(753 |
) |
|
|
— |
|
|
|
(753 |
) |
|
|
— |
|
(Gain) on disposal of assets held for sale |
|
|
— |
|
|
|
— |
|
|
|
(4,991 |
) |
|
|
— |
|
Tax impact of the above adjustments(1) |
|
|
(3,278 |
) |
|
|
(789 |
) |
|
|
(2,050 |
) |
|
|
(790 |
) |
Adjusted net income |
|
$ |
6,306 |
|
|
$ |
3,641 |
|
|
$ |
15,737 |
|
|
$ |
7,443 |
|
(1) Effective tax rate of |
Reconciliation of GAAP diluted earnings per share of common stock to adjusted diluted earnings per share of common stock:
The following table sets forth the reconciliation of the Company’s reported GAAP diluted earnings per share to the calculation of adjusted diluted earnings per share for the three and nine months ended March 31, 2025 and 2024:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
March 31, |
|
|
March 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Reported GAAP diluted (loss) earnings per share |
|
$ |
(0.71 |
) |
|
$ |
0.33 |
|
|
$ |
1.70 |
|
|
$ |
1.04 |
|
Restructuring expense |
|
|
— |
|
|
|
0.48 |
|
|
|
— |
|
|
|
0.49 |
|
Right-of-use asset impairment(2) |
|
|
2.52 |
|
|
|
— |
|
|
|
2.53 |
|
|
|
— |
|
(Gain) on sale of real estate(2) |
|
|
(0.13 |
) |
|
|
— |
|
|
|
(0.14 |
) |
|
|
— |
|
(Gain) on disposal of assets held for sale |
|
|
— |
|
|
|
— |
|
|
|
(0.90 |
) |
|
|
— |
|
Tax impact of the above adjustments(1)(2) |
|
|
(0.59 |
) |
|
|
(0.14 |
) |
|
|
(0.37 |
) |
|
|
(0.15 |
) |
Adjusted diluted earnings per share |
|
$ |
1.13 |
|
|
$ |
0.67 |
|
|
$ |
2.82 |
|
|
$ |
1.38 |
|
Note: The table above may not foot due to rounding. |
||||||||||||||||
(1) Effective tax rate of |
||||||||||||||||
(2) Reconciling items between GAAP diluted (loss) per share and adjusted diluted earnings per share for the three months ended March 31, 2025 are adjusted using a diluted weighted average number of common shares outstanding of 5,596 which incorporates the dilutive effect of potential common shares that would not be anti-dilutive based on adjusted net income for the same period. As a result, the table may not foot. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250421488914/en/
INVESTOR CONTACT:
Michael Ressler, Flexsteel Industries, Inc.
563-585-8116
investors@flexsteel.com
Source: Flexsteel Industries, Inc.