Comfort Systems USA Reports Fourth Quarter and Full Year 2021 Results
Comfort Systems USA (NYSE: FIX) reported its 2021 financial results, showing a fourth-quarter net income of $37.6 million ($1.04 per diluted share) compared to $42.8 million ($1.17) in 2020. Revenue increased to $856.1 million from $699 million. The annual net income was $143.3 million ($3.93 per diluted share), down from $150.1 million ($4.09). Operating cash flow for 2021 was $180.2 million, down from $286.5 million in 2020. The company expects an additional $30 million in after-tax income due to tax refund settlements, enhancing its outlook for 2022.
- Fourth-quarter revenue increased to $856.1 million, up from $699 million in 2020.
- Backlog rose to $2.31 billion, compared to $1.94 billion in Q3 2021.
- Tax refund settlements are expected to yield an additional $30 million in after-tax income.
- Net income decreased year-over-year for both the fourth quarter and annual results.
- Operating cash flow dropped significantly from $286.5 million to $180.2 million in 2021.
For the quarter ended
Backlog as of
The Company reported net income of
The Company further reported that during January of 2022 it settled and received formal approval of its previously filed refund claims for the 2016, 2017 and 2018 tax years. As a result, the Company expects that the first quarter of 2022 will have an incremental benefit of approximately
The Company will host a webcast and conference call to discuss its financial results and position on
Comfort Systems USA® is a leading provider of commercial, industrial and institutional heating, ventilation, air conditioning and electrical contracting services, with 169 locations in 126 cities across the nation. For more information, visit the Company’s website at www.comfortsystemsusa.com.
Certain statements and information in this press release may constitute forward-looking statements regarding our future business expectations, which are subject to applicable securities laws and regulations. The words “believe,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could,” or other similar expressions are intended to identify forward-looking statements, which are generally not historic in nature. These forward-looking statements are based on the current expectations and beliefs of
For additional information regarding known material factors that could cause the Company’s results to differ from its projected results, please see its filings with the
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise.
— Financial tables follow —
Consolidated Statements of Operations (In Thousands, Except per Share Amounts) |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||
|
|
(Unaudited) |
|
|
||||||||||||||||||||||||
|
|
2021 |
|
% |
|
2020 |
|
% |
|
2021 |
|
% |
|
2020 |
|
% |
||||||||||||
Revenue |
|
$ |
856,084 |
|
|
100.0 |
% |
|
$ |
698,961 |
|
|
100.0 |
% |
|
$ |
3,073,636 |
|
|
100.0 |
% |
|
$ |
2,856,659 |
|
|
100.0 |
% |
Cost of services |
|
|
702,013 |
|
|
82.0 |
% |
|
|
561,962 |
|
|
80.4 |
% |
|
|
2,510,429 |
|
|
81.7 |
% |
|
|
2,309,676 |
|
|
80.9 |
% |
Gross profit |
|
|
154,071 |
|
|
18.0 |
% |
|
|
136,999 |
|
|
19.6 |
% |
|
|
563,207 |
|
|
18.3 |
% |
|
|
546,983 |
|
|
19.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SG&A |
|
|
105,259 |
|
|
12.3 |
% |
|
|
88,920 |
|
|
12.7 |
% |
|
|
376,309 |
|
|
12.2 |
% |
|
|
357,777 |
|
|
12.5 |
% |
Gain on sale of assets |
|
|
(519 |
) |
|
(0.1 |
)% |
|
|
(202 |
) |
|
— |
|
|
|
(1,540 |
) |
|
(0.1 |
)% |
|
|
(1,445 |
) |
|
(0.1 |
)% |
Operating income |
|
|
49,331 |
|
|
5.8 |
% |
|
|
48,281 |
|
|
6.9 |
% |
|
|
188,438 |
|
|
6.1 |
% |
|
|
190,651 |
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
|
(1,736 |
) |
|
(0.2 |
)% |
|
|
(1,477 |
) |
|
(0.2 |
)% |
|
|
(6,172 |
) |
|
(0.2 |
)% |
|
|
(8,282 |
) |
|
(0.3 |
)% |
Changes in the fair value of contingent earn-out obligations |
|
|
3,297 |
|
|
0.4 |
% |
|
|
7,295 |
|
|
1.0 |
% |
|
|
7,820 |
|
|
0.3 |
% |
|
|
9,119 |
|
|
0.3 |
% |
Other income (expense) |
|
|
76 |
|
|
— |
|
|
|
42 |
|
|
— |
|
|
|
188 |
|
|
— |
|
|
|
52 |
|
|
— |
|
Income before income taxes |
|
|
50,968 |
|
|
6.0 |
% |
|
|
54,141 |
|
|
7.7 |
% |
|
|
190,274 |
|
|
6.2 |
% |
|
|
191,540 |
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
|
|
13,373 |
|
|
|
|
|
11,301 |
|
|
|
|
|
46,926 |
|
|
|
|
|
41,401 |
|
|
|
||||
Net income |
|
$ |
37,595 |
|
|
4.4 |
% |
|
$ |
42,840 |
|
|
6.1 |
% |
|
$ |
143,348 |
|
|
4.7 |
% |
|
$ |
150,139 |
|
|
5.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
1.04 |
|
|
|
|
$ |
1.18 |
|
|
|
|
$ |
3.95 |
|
|
|
|
$ |
4.11 |
|
|
|
||||
Diluted |
|
$ |
1.04 |
|
|
|
|
$ |
1.17 |
|
|
|
|
$ |
3.93 |
|
|
|
|
$ |
4.09 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
36,155 |
|
|
|
|
|
36,358 |
|
|
|
|
|
36,285 |
|
|
|
|
|
36,542 |
|
|
|
||||
Diluted |
|
|
36,301 |
|
|
|
|
|
36,561 |
|
|
|
|
|
36,450 |
|
|
|
|
|
36,738 |
|
|
|
||||
Dividends per share |
|
$ |
0.130 |
|
|
|
|
$ |
0.110 |
|
|
|
|
$ |
0.480 |
|
|
|
|
$ |
0.425 |
|
|
|
||||
Supplemental Non-GAAP Information — Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) — (Unaudited) (In Thousands)
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||
|
|
2021 |
|
% |
|
2020 |
|
% |
|
2021 |
|
% |
|
2020 |
|
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income |
|
$ |
37,595 |
|
|
|
$ |
42,840 |
|
|
|
|
$ |
143,348 |
|
|
|
$ |
150,139 |
|
|
|
||||||
Provision for income taxes |
|
|
13,373 |
|
|
|
|
11,301 |
|
|
|
|
|
46,926 |
|
|
|
|
41,401 |
|
|
|
||||||
Other expense (income), net |
|
|
(76 |
) |
|
|
|
(42 |
) |
|
|
|
|
(188 |
) |
|
|
|
(52 |
) |
|
|
||||||
Changes in the fair value of contingent earn-out obligations |
|
|
(3,297 |
) |
|
|
|
(7,295 |
) |
|
|
|
|
(7,820 |
) |
|
|
|
(9,119 |
) |
|
|
||||||
Interest expense, net |
|
|
1,736 |
|
|
|
|
1,477 |
|
|
|
|
|
6,172 |
|
|
|
|
8,282 |
|
|
|
||||||
Gain on sale of assets |
|
|
(519 |
) |
|
|
|
(202 |
) |
|
|
|
|
(1,540 |
) |
|
|
|
(1,445 |
) |
|
|
||||||
Depreciation and amortization |
|
|
18,944 |
|
|
|
|
14,505 |
|
|
|
|
|
68,944 |
|
|
|
|
60,629 |
|
|
|
||||||
Adjusted EBITDA |
|
$ |
67,756 |
|
|
7.9 |
% |
$ |
62,584 |
|
|
9.0 |
% |
|
$ |
255,842 |
|
|
8.3 |
% |
$ |
249,835 |
|
|
8.7 |
% |
Note: The Company defines adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) as net income, provision for income taxes, other expense (income), net, changes in the fair value of contingent earn-out obligations, interest expense, net, gain on sale of assets, goodwill impairment and depreciation and amortization. Other companies may define Adjusted EBITDA differently. Adjusted EBITDA is presented because it is a financial measure that is frequently requested by third parties. However, Adjusted EBITDA is not considered under generally accepted accounting principles as a primary measure of an entity’s financial results, and accordingly, Adjusted EBITDA should not be considered an alternative to operating income, net income, or cash flows as determined under generally accepted accounting principles and as reported by the Company.
Condensed Consolidated Balance Sheets (In Thousands) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2021 |
|
2020 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
58,776 |
|
$ |
54,896 |
|
Billed accounts receivable, net |
|
|
773,716 |
|
|
619,544 |
|
Unbilled accounts receivable, net |
|
|
61,881 |
|
|
45,596 |
|
Costs and estimated earnings in excess of billings, net |
|
|
29,900 |
|
|
18,622 |
|
Other current assets, net |
|
|
103,048 |
|
|
73,194 |
|
Total current assets |
|
|
1,027,321 |
|
|
811,852 |
|
Property and equipment, net |
|
|
128,554 |
|
|
117,206 |
|
|
|
|
592,114 |
|
|
464,392 |
|
Identifiable intangible assets, net |
|
|
304,781 |
|
|
231,807 |
|
Other noncurrent assets |
|
|
156,344 |
|
|
132,098 |
|
Total assets |
|
$ |
2,209,114 |
|
$ |
1,757,355 |
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
$ |
2,788 |
|
$ |
— |
|
Accounts payable |
|
|
254,788 |
|
|
204,145 |
|
Billings in excess of costs and estimated earnings |
|
|
307,380 |
|
|
226,237 |
|
Other current liabilities |
|
|
271,598 |
|
|
262,522 |
|
Total current liabilities |
|
|
836,554 |
|
|
692,904 |
|
Long-term debt, net |
|
|
385,242 |
|
|
235,733 |
|
Other long-term liabilities |
|
|
181,652 |
|
|
132,289 |
|
Total liabilities |
|
|
1,403,448 |
|
|
1,060,926 |
|
Total stockholders’ equity |
|
|
805,666 |
|
|
696,429 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,209,114 |
|
$ |
1,757,355 |
|
Selected Cash Flow Data (Unaudited) (In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating activities |
|
$ |
27,497 |
|
|
$ |
70,110 |
|
|
$ |
180,151 |
|
|
$ |
286,510 |
|
Investing activities |
|
$ |
(127,117 |
) |
|
$ |
(77,288 |
) |
|
$ |
(246,722 |
) |
|
$ |
(207,802 |
) |
Financing activities |
|
$ |
90,675 |
|
|
$ |
(8,466 |
) |
|
$ |
70,451 |
|
|
$ |
(74,600 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Free cash flow: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash from operating activities |
|
$ |
27,497 |
|
|
$ |
70,110 |
|
|
$ |
180,151 |
|
|
$ |
286,510 |
|
Purchases of property and equipment |
|
|
(6,466 |
) |
|
|
(4,672 |
) |
|
|
(22,330 |
) |
|
|
(24,131 |
) |
Proceeds from sales of property and equipment |
|
|
1,299 |
|
|
|
380 |
|
|
|
3,101 |
|
|
|
2,270 |
|
Free cash flow |
|
$ |
22,330 |
|
|
$ |
65,818 |
|
|
$ |
160,922 |
|
|
$ |
264,649 |
|
Note: Free cash flow is defined as cash flow from operating activities less customary capital expenditures, plus the proceeds from asset sales. Other companies may define free cash flow differently. Free cash flow is presented because it is a financial measure that is frequently requested by third parties. However, free cash flow is not considered under generally accepted accounting principles as a primary measure of an entity’s financial results, and accordingly, free cash flow should not be considered an alternative to operating income, net income, or cash flows as determined under generally accepted accounting principles and as reported by the Company.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220223005975/en/
ir@comfortsystemsusa.com; 713-830-9687
Source:
FAQ
What were Comfort Systems USA's Q4 2021 earnings results?
How did Comfort Systems USA's revenue perform in Q4 2021 compared to Q4 2020?
What is the backlog for Comfort Systems USA as of December 31, 2021?
What benefits does Comfort Systems USA anticipate from tax refunds?