Five9 Reports Full Year 2023 Revenue Growth of 17% to a Record $910 Million
- Strong revenue growth of 15% in Q4 and 17% for the full year 2023.
- Record GAAP operating cash flow of $37 million in Q4.
- Non-GAAP net income and adjusted EBITDA increased in Q4.
- Growth driven by Enterprise subscription revenue, which grew 25% in 2023.
- CEO emphasized AI leadership in CX and momentum in up-market expansion.
- Positive outlook focusing on platform enhancement, market expansion, and international growth.
- None.
Insights
The reported financial results of Five9, Inc. show a significant 17% year-over-year growth in total revenue for 2023, indicating a robust performance in the company's operations, particularly in the Enterprise business sector. The 25% growth in Enterprise subscription revenue is a strong indicator of the company's success in securing recurring revenue streams, which are highly valued by investors for their predictability and potential for long-term financial stability.
However, despite the revenue growth, the company reported a GAAP net loss, which decreased compared to the previous year but still represents a concern for profitability. The GAAP gross margin also showed a slight decrease year-over-year, which could indicate rising costs or pricing pressures. The increase in non-GAAP net income and adjusted EBITDA suggests that the company has been able to manage its expenses and improve operational efficiency when excluding certain non-cash and one-time expenses.
From a liquidity perspective, the increase in GAAP operating cash flow is a positive sign for the company's cash generation capabilities. This is an essential metric for investors as it reflects the company's ability to sustain operations, invest in growth and return value to shareholders.
Five9's focus on strengthening AI leadership in Customer Experience (CX) and the reported traction with their offerings indicate a strategic alignment with current market trends, where AI and automation are becoming critical differentiators in the customer service industry. The reference to strong momentum up-market with a record in Enterprise bookings and pipeline growth suggests that Five9 is successfully targeting larger clients, which typically offer greater revenue potential and stability.
The mention of a 'massive and underpenetrated market' points to significant growth opportunities for Five9. As businesses increasingly recognize the importance of sophisticated CX platforms, Five9’s positioning and product enhancements could enable them to capture a larger market share. The intention to expand internationally could further amplify their addressable market and contribute to diversification of revenue sources.
The economic implications of Five9's performance are multifaceted. On one hand, the company's revenue growth reflects a strong demand for enterprise-level CX solutions, which could be indicative of broader economic trends such as digital transformation and the increased value placed on customer service as a competitive advantage. On the other hand, the net losses reported on a GAAP basis raise questions about the sustainability of growth and the potential need for future capital infusions or cost restructuring.
Furthermore, the company's success in the Enterprise sector and its expansion plans could have a ripple effect on the broader economy by driving innovation, increasing productivity and potentially creating jobs. The emphasis on AI within their platform aligns with the broader economic shift towards high-tech, value-added services, which can be a catalyst for economic growth in the tech sector.
2023 Enterprise Subscription Revenue Growth of
Q4 Revenue Growth of
Q4 Record GAAP Operating Cash Flow of
Fourth Quarter 2023 Financial Results
-
Revenue for the fourth quarter of 2023 increased
15% to a record , compared to$239.1 million for the fourth quarter of 2022.$208.3 million -
GAAP gross margin was
52.9% for the fourth quarter of 2023, compared to53.8% for the fourth quarter of 2022. -
Adjusted gross margin was
61.3% for the fourth quarter of 2023, compared to62.3% for the fourth quarter of 2022. -
GAAP net loss for the fourth quarter of 2023 was
, or (5.2)% of revenue and$(12.4) million per basic share, compared to GAAP net loss of$(0.17) , or (6.6)% of revenue and$(13.7) million per basic share, for the fourth quarter of 2022.$(0.19) -
Non-GAAP net income for the fourth quarter of 2023 was
, or$45.1 million 18.9% of revenue and per diluted share, compared to non-GAAP net income of$0.61 , or$39.0 million 18.7% of revenue and per diluted share, for the fourth quarter of 2022.$0.54 -
Adjusted EBITDA for the fourth quarter of 2023 was
, or$48.3 million 20.2% of revenue, compared to , or$46.2 million 22.2% of revenue, for the fourth quarter of 2022. -
GAAP operating cash flow for the fourth quarter of 2023 was
, compared to GAAP operating cash flow of$36.5 million for the fourth quarter of 2022.$32.7 million
2023 Financial Results
-
Total revenue for 2023 increased
17% to a record , compared to$910.5 million in 2023.$778.8 million -
GAAP gross margin was
52.5% for 2023, compared to52.8% in 2022. -
Adjusted gross margin was
61.0% for 2023, compared to61.3% in 2022. -
GAAP net loss for 2023 was
, or (9.0)% of revenue and$(81.8) million per basic share, compared to GAAP net loss of$(1.13) , or (12.2)% of revenue and$(94.7) million per basic share, in 2022.$(1.35) -
Non-GAAP net income for 2023 was
, or$149.9 million 16.5% of revenue and per diluted share, compared to non-GAAP net income of$2.05 , or$106.7 million 13.7% of revenue and per diluted share, in 2022.$1.50 -
Adjusted EBITDA for 2023 was
, or$166.3 million 18.3% of revenue, compared to , or$140.4 million 18.0% of revenue, in 2022. -
GAAP operating cash flow for 2023 was
, compared to GAAP operating cash flow of$128.8 million , in 2022.$88.9 million
“We are pleased to report strong revenue growth of
- Mike Burkland, Chairman and CEO, Five9
Business Outlook
Five9 provides guidance based on current market conditions and expectations. Five9 emphasizes that the guidance is subject to various important cautionary factors referenced in the section entitled "Forward-Looking Statements" below, including risks and uncertainties associated with ongoing macroeconomic conditions.
-
For the full year 2024, Five9 expects to report:
-
Revenue in the range of
to$1.05 3 .$1.05 7 billion -
GAAP net loss per share in the range of
to$(0.61) , assuming basic shares outstanding of approximately 74.6 million.$(0.53) -
Non-GAAP net income per share in the range of
to$2.14 , assuming diluted shares outstanding of approximately 75.9 million.$2.18
-
Revenue in the range of
-
For the first quarter of 2024, Five9 expects to report:
-
Revenue in the range of
to$239.0 .$240.0 million -
GAAP net loss per share in the range of
to$(0.34) , assuming basic shares outstanding of approximately 73.6 million.$(0.28) -
Non-GAAP net income per share in the range of
to$0.37 , assuming diluted shares outstanding of approximately 74.7 million.$0.39
-
Revenue in the range of
With respect to Five9’s guidance as provided above, please refer to the “Reconciliation of GAAP Net Loss to Non-GAAP net income – Guidance” table for more details, including important assumptions upon which such guidance is based.
Conference Call Details
Five9 will discuss its fourth quarter 2023 results today, February 21, 2024, via Zoom webinar at 4:30 p.m. Eastern Time. To access the webinar, please register by clicking here. A copy of this press release will be furnished to the Securities and Exchange Commission on a Current Report on Form 8-K and will be posted to our website, prior to the conference call.
A live webcast and a replay will be available on the Investor Relations section of the Company’s web-site at http://investors.five9.com/.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with
Forward-Looking Statements
This news release contains certain forward-looking statements within the meaning of Private Securities Litigation Reform Act of 1995, including the statements in the quote from our Chairman and Chief Executive Officer, including statements regarding Five9’s enterprise growth market opportunity and size and ability to capitalize on that opportunity, up-market momentum and outlook, market position, AI and automation initiatives, results and outlook, platform strengthening initiatives, international expansion, and the first quarter and full year 2024 financial projections set forth under the caption “Business Outlook,” that are based on our current expectations and involve numerous risks and uncertainties that may cause these forward-looking statements to be inaccurate. Risks that may cause these forward-looking statements to be inaccurate include, among others: (i) the impact of adverse economic conditions, including the impact of macroeconomic deterioration, including continued inflation, increased interest rates, supply chain disruptions, decreased economic output and fluctuations in currency rates, the impact of the
About Five9
The Five9 Intelligent CX Platform provides a comprehensive suite of solutions for orchestrating fluid customer experiences. Our cloud-native, multi-tenant, scalable, reliable, and secure platform includes contact center; omni-channel engagement; Workforce Engagement Management; extensibility through more than 1,000 partners; and innovative, practical AI, automation and journey analytics that are embedded as part of the platform. Five9 brings the power of people, technology, and partners to more than 3,000 organizations worldwide. For more information, visit www.five9.com.
FIVE9, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
||||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
143,201 |
|
|
$ |
180,520 |
|
Marketable investments |
|
|
587,096 |
|
|
|
433,743 |
|
Accounts receivable, net |
|
|
97,424 |
|
|
|
87,494 |
|
Prepaid expenses and other current assets |
|
|
34,622 |
|
|
|
29,711 |
|
Deferred contract acquisition costs, net |
|
|
61,711 |
|
|
|
47,242 |
|
Total current assets |
|
|
924,054 |
|
|
|
778,710 |
|
Property and equipment, net |
|
|
108,572 |
|
|
|
101,221 |
|
Operating lease right-of-use assets |
|
|
38,873 |
|
|
|
44,120 |
|
Finance lease right-of-use assets |
|
|
4,564 |
|
|
|
— |
|
Intangible assets, net |
|
|
38,323 |
|
|
|
28,192 |
|
Goodwill |
|
|
227,412 |
|
|
|
165,420 |
|
Marketable investments |
|
|
— |
|
|
|
885 |
|
Other assets |
|
|
16,199 |
|
|
|
11,057 |
|
Deferred contract acquisition costs, net — less current portion |
|
|
136,571 |
|
|
|
114,880 |
|
Total assets |
|
$ |
1,494,568 |
|
|
$ |
1,244,485 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
24,399 |
|
|
$ |
23,629 |
|
Accrued and other current liabilities |
|
|
62,131 |
|
|
|
58,536 |
|
Operating lease liabilities |
|
|
10,731 |
|
|
|
10,626 |
|
Finance lease liabilities |
|
|
1,767 |
|
|
|
— |
|
Deferred revenue |
|
|
68,187 |
|
|
|
57,816 |
|
Convertible senior notes |
|
|
— |
|
|
|
169 |
|
Total current liabilities |
|
|
167,215 |
|
|
|
150,776 |
|
Convertible senior notes - less current portion |
|
|
742,125 |
|
|
|
738,376 |
|
Operating lease liabilities — less current portion |
|
|
36,378 |
|
|
|
41,389 |
|
Finance lease liabilities — less current portion |
|
|
2,877 |
|
|
|
— |
|
Other long-term liabilities |
|
|
7,888 |
|
|
|
3,979 |
|
Total liabilities |
|
|
956,483 |
|
|
|
934,520 |
|
Stockholders’ equity: |
|
|
|
|
||||
Common stock |
|
|
73 |
|
|
|
71 |
|
Additional paid-in capital |
|
|
942,280 |
|
|
|
635,668 |
|
Accumulated other comprehensive income (loss) |
|
|
582 |
|
|
|
(2,688 |
) |
Accumulated deficit |
|
|
(404,850 |
) |
|
|
(323,086 |
) |
Total stockholders’ equity |
|
|
538,085 |
|
|
|
309,965 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,494,568 |
|
|
$ |
1,244,485 |
|
FIVE9, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
$ |
239,062 |
|
|
$ |
208,345 |
|
|
$ |
910,488 |
|
|
$ |
778,846 |
|
Cost of revenue |
|
|
112,493 |
|
|
|
96,294 |
|
|
|
432,690 |
|
|
|
367,501 |
|
Gross profit |
|
|
126,569 |
|
|
|
112,051 |
|
|
|
477,798 |
|
|
|
411,345 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
|
38,873 |
|
|
|
36,865 |
|
|
|
156,582 |
|
|
|
141,794 |
|
Sales and marketing |
|
|
72,956 |
|
|
|
65,928 |
|
|
|
296,713 |
|
|
|
261,990 |
|
General and administrative |
|
|
33,338 |
|
|
|
22,509 |
|
|
|
123,079 |
|
|
|
95,143 |
|
Total operating expenses |
|
|
145,167 |
|
|
|
125,302 |
|
|
|
576,374 |
|
|
|
498,927 |
|
Loss from operations |
|
|
(18,598 |
) |
|
|
(13,251 |
) |
|
|
(98,576 |
) |
|
|
(87,582 |
) |
Other income (expense), net: |
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
|
(1,963 |
) |
|
|
(1,887 |
) |
|
|
(7,646 |
) |
|
|
(7,493 |
) |
Interest income and other |
|
|
8,322 |
|
|
|
2,706 |
|
|
|
26,799 |
|
|
|
4,813 |
|
Total other income (expense), net |
|
|
6,359 |
|
|
|
819 |
|
|
|
19,153 |
|
|
|
(2,680 |
) |
Loss before income taxes |
|
|
(12,239 |
) |
|
|
(12,432 |
) |
|
|
(79,423 |
) |
|
|
(90,262 |
) |
Provision for income taxes |
|
|
119 |
|
|
|
1,221 |
|
|
|
2,341 |
|
|
|
4,388 |
|
Net loss |
|
$ |
(12,358 |
) |
|
$ |
(13,653 |
) |
|
$ |
(81,764 |
) |
|
$ |
(94,650 |
) |
Net loss per share: |
|
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
$ |
(0.17 |
) |
|
$ |
(0.19 |
) |
|
$ |
(1.13 |
) |
|
$ |
(1.35 |
) |
Shares used in computing net loss per share: |
|
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
|
72,926 |
|
|
|
70,704 |
|
|
|
72,048 |
|
|
|
69,920 |
|
FIVE9, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
|
Twelve Months Ended |
||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net loss |
|
$ |
(81,764 |
) |
|
$ |
(94,650 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
48,515 |
|
|
|
44,671 |
|
Amortization of operating lease right-of-use assets |
|
|
12,642 |
|
|
|
10,377 |
|
Amortization of deferred contract acquisition costs |
|
|
55,384 |
|
|
|
41,034 |
|
(Accretion of discount) on marketable investments |
|
|
(11,351 |
) |
|
|
(90 |
) |
Provision for credit losses |
|
|
989 |
|
|
|
1,105 |
|
Stock-based compensation |
|
|
206,292 |
|
|
|
172,507 |
|
Amortization of discount and issuance costs on convertible senior notes |
|
|
3,749 |
|
|
|
3,743 |
|
Deferred taxes |
|
|
53 |
|
|
|
3,088 |
|
Change in fair of value of contingent consideration |
|
|
— |
|
|
|
260 |
|
Payment of contingent consideration liability in excess of acquisition-date fair value |
|
|
— |
|
|
|
(5,900 |
) |
Other |
|
|
807 |
|
|
|
188 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(9,844 |
) |
|
|
(4,899 |
) |
Prepaid expenses and other current assets |
|
|
(3,532 |
) |
|
|
661 |
|
Deferred contract acquisition costs |
|
|
(91,544 |
) |
|
|
(85,197 |
) |
Other assets |
|
|
(3,988 |
) |
|
|
(319 |
) |
Accounts payable |
|
|
2,932 |
|
|
|
845 |
|
Accrued and other current liabilities |
|
|
(9,274 |
) |
|
|
(7,878 |
) |
Deferred revenue |
|
|
4,958 |
|
|
|
13,176 |
|
Other liabilities |
|
|
3,814 |
|
|
|
(3,857 |
) |
Net cash provided by operating activities |
|
|
128,838 |
|
|
|
88,865 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Purchases of marketable investments |
|
|
(795,002 |
) |
|
|
(435,768 |
) |
Proceeds from sales of marketable investments |
|
|
1,211 |
|
|
|
600 |
|
Proceeds from maturities of marketable investments |
|
|
655,588 |
|
|
|
524,568 |
|
Purchases of property and equipment |
|
|
(31,234 |
) |
|
|
(52,272 |
) |
Capitalization of software development costs |
|
|
(9,537 |
) |
|
|
(3,899 |
) |
Payments of initial direct costs |
|
|
— |
|
|
|
(266 |
) |
Cash paid for an equity investment in a privately-held company |
|
|
— |
|
|
|
(2,000 |
) |
Cash paid to acquire Aceyus |
|
|
(80,588 |
) |
|
|
— |
|
Net cash (used in) provided by investing activities |
|
|
(259,562 |
) |
|
|
30,963 |
|
Cash flows from financing activities: |
|
|
|
|
||||
Repurchase of a portion of 2023 convertible senior notes, net of costs |
|
|
— |
|
|
|
(34,067 |
) |
Repayment of outstanding 2023 convertible senior notes at maturity |
|
|
(169 |
) |
|
|
— |
|
Cash received from the settlement at maturity of the outstanding capped calls associated with the 2023 convertible senior notes |
|
|
74,453 |
|
|
|
— |
|
Proceeds from exercise of common stock options |
|
|
9,127 |
|
|
|
8,522 |
|
Proceeds from sale of common stock under ESPP |
|
|
15,927 |
|
|
|
13,413 |
|
Payment of employee taxes related to vested RSUs |
|
|
(3,270 |
) |
|
|
— |
|
Payment of contingent consideration liability up to acquisition-date fair value |
|
|
— |
|
|
|
(18,100 |
) |
Payment of holdback related to acquisition |
|
|
(500 |
) |
|
|
— |
|
Payments of finance leases |
|
|
(989 |
) |
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
94,579 |
|
|
|
(30,232 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(36,145 |
) |
|
|
89,596 |
|
Cash, cash equivalents and restricted cash: |
|
|
|
|
||||
Beginning of period |
|
|
180,987 |
|
|
|
91,391 |
|
End of period |
|
$ |
144,842 |
|
|
$ |
180,987 |
|
|
|
|
|
|
FIVE9, INC. RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT (In thousands, except percentages) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
|
December 31, 2023 |
|
December 31, 2022 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP gross profit |
|
$ |
126,569 |
|
|
$ |
112,051 |
|
|
$ |
477,798 |
|
|
$ |
411,345 |
|
GAAP gross margin |
|
|
52.9 |
% |
|
|
53.8 |
% |
|
|
52.5 |
% |
|
|
52.8 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Depreciation |
|
|
7,162 |
|
|
|
5,913 |
|
|
|
26,540 |
|
|
|
23,250 |
|
Intangibles amortization |
|
|
3,146 |
|
|
|
2,890 |
|
|
|
12,019 |
|
|
|
11,705 |
|
Stock-based compensation |
|
|
9,182 |
|
|
|
8,638 |
|
|
|
38,259 |
|
|
|
33,297 |
|
Exit costs related to closure and relocation of Russian operations |
|
|
12 |
|
|
|
219 |
|
|
|
105 |
|
|
|
698 |
|
Acquisition and related transaction costs and one-time integration costs |
|
|
— |
|
|
|
86 |
|
|
|
34 |
|
|
|
401 |
|
Lease amortization for finance leases |
|
|
449 |
|
|
|
— |
|
|
|
941 |
|
|
|
— |
|
Refund for prior year overpayment of USF fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,511 |
) |
Adjusted gross profit |
|
$ |
146,520 |
|
|
$ |
129,797 |
|
|
$ |
555,696 |
|
|
$ |
477,185 |
|
Adjusted gross margin |
|
|
61.3 |
% |
|
|
62.3 |
% |
|
|
61.0 |
% |
|
|
61.3 |
% |
FIVE9, INC. RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (In thousands, except percentages) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
|
December 31, 2023 |
|
December 31, 2022 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
|
$ |
(12,358 |
) |
|
$ |
(13,653 |
) |
|
$ |
(81,764 |
) |
|
$ |
(94,650 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
12,962 |
|
|
|
11,021 |
|
|
|
48,515 |
|
|
|
44,671 |
|
Stock-based compensation |
|
|
49,571 |
|
|
|
43,824 |
|
|
|
206,292 |
|
|
|
172,507 |
|
Interest expense |
|
|
1,963 |
|
|
|
1,887 |
|
|
|
7,646 |
|
|
|
7,493 |
|
Interest (income) and other |
|
|
(8,322 |
) |
|
|
(2,706 |
) |
|
|
(26,799 |
) |
|
|
(4,813 |
) |
Exit costs related to closure and relocation of Russian operations(1) |
|
|
243 |
|
|
|
2,975 |
|
|
|
2,313 |
|
|
|
7,190 |
|
Acquisition related transaction costs and one-time integration costs |
|
|
3,670 |
|
|
|
1,605 |
|
|
|
6,780 |
|
|
|
6,901 |
|
Contingent consideration expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
260 |
|
Refund for prior year overpayment of USF fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,511 |
) |
Lease amortization for finance leases |
|
|
449 |
|
|
|
— |
|
|
|
941 |
|
|
|
— |
|
Provision for income taxes |
|
|
119 |
|
|
|
1,221 |
|
|
|
2,341 |
|
|
|
4,388 |
|
Adjusted EBITDA |
|
$ |
48,297 |
|
|
$ |
46,174 |
|
|
$ |
166,265 |
|
|
$ |
140,436 |
|
Adjusted EBITDA as % of revenue |
|
|
20.2 |
% |
|
|
22.2 |
% |
|
|
18.3 |
% |
|
|
18.0 |
% |
(1) Exit costs related to the closure and relocation of our Russian operations were
FIVE9, INC. RECONCILIATION OF GAAP OPERATING LOSS TO NON-GAAP OPERATING INCOME (In thousands) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
|
December 31, 2023 |
|
December 31, 2022 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Loss from operations |
|
$ |
(18,598 |
) |
|
$ |
(13,251 |
) |
|
$ |
(98,576 |
) |
|
$ |
(87,582 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
|
49,571 |
|
|
|
43,824 |
|
|
|
206,292 |
|
|
|
172,507 |
|
Intangibles amortization |
|
|
3,146 |
|
|
|
2,890 |
|
|
|
12,019 |
|
|
|
11,705 |
|
Exit costs related to closure and relocation of Russian operations |
|
|
243 |
|
|
|
2,975 |
|
|
|
2,313 |
|
|
|
7,964 |
|
Acquisition and related transaction costs and one-time integration costs |
|
|
3,670 |
|
|
|
1,605 |
|
|
|
6,780 |
|
|
|
6,901 |
|
Contingent consideration expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
260 |
|
Refund for prior year overpayment of USF fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,511 |
) |
Non-GAAP operating income |
|
$ |
38,032 |
|
|
$ |
38,043 |
|
|
$ |
128,828 |
|
|
$ |
108,244 |
|
FIVE9, INC. RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME (In thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
|
December 31, 2023 |
|
December 31, 2022 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
|
$ |
(12,358 |
) |
|
$ |
(13,653 |
) |
|
$ |
(81,764 |
) |
|
$ |
(94,650 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
|
49,571 |
|
|
|
43,824 |
|
|
|
206,292 |
|
|
|
172,507 |
|
Intangibles amortization |
|
|
3,146 |
|
|
|
2,890 |
|
|
|
12,019 |
|
|
|
11,705 |
|
Amortization of discount and issuance costs on convertible senior notes |
|
|
956 |
|
|
|
947 |
|
|
|
3,749 |
|
|
|
3,743 |
|
Exit costs related to closure and relocation of Russian operations |
|
|
91 |
|
|
|
3,344 |
|
|
|
2,796 |
|
|
|
7,932 |
|
Acquisition and related transaction costs and one-time integration costs |
|
|
3,670 |
|
|
|
1,605 |
|
|
|
6,780 |
|
|
|
6,901 |
|
Contingent consideration expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
260 |
|
Refund for prior year overpayment of USF fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,511 |
) |
Tax provision associated with acquired companies |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,830 |
|
Income tax expense effects (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Non-GAAP net income |
|
$ |
45,076 |
|
|
$ |
38,957 |
|
|
$ |
149,872 |
|
|
$ |
106,717 |
|
GAAP net loss per share: |
|
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
$ |
(0.17 |
) |
|
$ |
(0.19 |
) |
|
$ |
(1.13 |
) |
|
$ |
(1.35 |
) |
Non-GAAP net income per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.62 |
|
|
$ |
0.55 |
|
|
$ |
2.08 |
|
|
$ |
1.53 |
|
Diluted |
|
$ |
0.61 |
|
|
$ |
0.54 |
|
|
$ |
2.05 |
|
|
$ |
1.50 |
|
Shares used in computing GAAP net loss per share: |
|
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
|
72,926 |
|
|
|
70,704 |
|
|
|
72,048 |
|
|
|
69,920 |
|
Shares used in computing non-GAAP net income per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
72,926 |
|
|
|
70,704 |
|
|
|
72,048 |
|
|
|
69,920 |
|
Diluted |
|
|
73,785 |
|
|
|
71,537 |
|
|
|
73,011 |
|
|
|
71,229 |
|
(1) | Non-GAAP adjustments do not have an impact on our federal income tax provision due to past non-GAAP losses, and state taxes are immaterial. |
FIVE9, INC. SUMMARY OF STOCK-BASED COMPENSATION, DEPRECIATION AND INTANGIBLES AMORTIZATION (In thousands) (Unaudited) |
||||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
||||||||||||||
|
|
Stock-Based
|
|
Depreciation |
|
Intangibles
|
|
Stock-Based
|
|
Depreciation |
|
Intangibles
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of revenue |
|
$ |
9,182 |
|
$ |
7,162 |
|
$ |
3,146 |
|
$ |
8,638 |
|
$ |
5,913 |
|
$ |
2,890 |
Research and development |
|
|
12,055 |
|
|
1,012 |
|
|
— |
|
|
11,799 |
|
|
768 |
|
|
— |
Sales and marketing |
|
|
15,389 |
|
|
27 |
|
|
— |
|
|
15,152 |
|
|
1 |
|
|
— |
General and administrative |
|
|
12,945 |
|
|
1,615 |
|
|
— |
|
|
8,235 |
|
|
1,449 |
|
|
— |
Total |
|
$ |
49,571 |
|
$ |
9,816 |
|
$ |
3,146 |
|
$ |
43,824 |
|
$ |
8,131 |
|
$ |
2,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Twelve Months Ended |
||||||||||||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
||||||||||||||
|
|
Stock-Based
|
|
Depreciation |
|
Intangibles
|
|
Stock-Based
|
|
Depreciation |
|
Intangibles
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of revenue |
|
$ |
38,259 |
|
$ |
26,540 |
|
$ |
12,019 |
|
$ |
33,297 |
|
$ |
23,250 |
|
$ |
11,705 |
Research and development |
|
|
50,430 |
|
|
3,583 |
|
|
— |
|
|
44,367 |
|
|
3,164 |
|
|
— |
Sales and marketing |
|
|
66,229 |
|
|
65 |
|
|
— |
|
|
59,300 |
|
|
4 |
|
|
— |
General and administrative |
|
|
51,374 |
|
|
6,308 |
|
|
— |
|
|
35,543 |
|
|
6,548 |
|
|
— |
Total |
|
$ |
206,292 |
|
$ |
36,496 |
|
$ |
12,019 |
|
$ |
172,507 |
|
$ |
32,966 |
|
$ |
11,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
FIVE9, INC. RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME – GUIDANCE(1) (In thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
Three Months Ending |
|
Year Ending |
||||||||||||
|
|
March 31, 2024 |
|
December 31, 2024 |
||||||||||||
|
|
Low |
|
High |
|
Low |
|
High |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
|
$ |
(25,349 |
) |
|
$ |
(20,855 |
) |
|
$ |
(45,238 |
) |
|
$ |
(39,202 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation(2) |
|
|
46,249 |
|
|
|
44,249 |
|
|
|
184,415 |
|
|
|
182,415 |
|
Intangibles amortization |
|
|
2,643 |
|
|
|
2,643 |
|
|
|
10,570 |
|
|
|
10,570 |
|
Amortization of discount and issuance costs on convertible senior notes |
|
|
938 |
|
|
|
938 |
|
|
|
3,808 |
|
|
|
3,808 |
|
Acquisition and related transaction costs and one-time integration costs(3) |
|
|
3,159 |
|
|
|
2,159 |
|
|
|
8,817 |
|
|
|
7,817 |
|
Income tax expense effects(4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Non-GAAP net income |
|
$ |
27,640 |
|
|
$ |
29,134 |
|
|
$ |
162,372 |
|
|
$ |
165,408 |
|
GAAP net loss per share, basic and diluted |
|
$ |
(0.34 |
) |
|
$ |
(0.28 |
) |
|
$ |
(0.61 |
) |
|
$ |
(0.53 |
) |
Non-GAAP net income per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.38 |
|
|
$ |
0.40 |
|
|
$ |
2.18 |
|
|
$ |
2.22 |
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.39 |
|
|
$ |
2.14 |
|
|
$ |
2.18 |
|
Shares used in computing GAAP net loss per share and non-GAAP net income per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
73,600 |
|
|
|
73,600 |
|
|
|
74,600 |
|
|
|
74,600 |
|
Diluted |
|
|
74,700 |
|
|
|
74,700 |
|
|
|
75,900 |
|
|
|
75,900 |
|
|
|
|
|
|
|
|
|
|
(1) | Represents guidance discussed on February 21, 2024. Reader shall not construe presentation of this information after February 21, 2024 as an update or reaffirmation of such guidance. |
|
(2) | Stock-based compensation expenses are based on a range of probable significance, assuming market price for our common stock that is approximately consistent with current levels. |
|
(3) | Acquisition and related transaction costs and one-time integration costs are based on a range of probable significance for completed acquisitions, and no new acquisitions assumed. |
|
(4) | Non-GAAP adjustments do not have an impact on our federal income tax provision due to past non-GAAP losses, and state taxes are immaterial. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240221037873/en/
Investor Relations Contacts:
Five9, Inc.
Barry Zwarenstein
Chief Financial Officer
925-201-2000 ext. 5959
IR@five9.com
The Blueshirt Group for Five9, Inc.
Lisa Laukkanen
415-217-4967
Lisa@blueshirtgroup.com
Source: Five9, Inc.
FAQ
What was Five9's revenue growth in Q4 2023?
What was Five9's Enterprise subscription revenue growth in 2023?
What was Five9's GAAP operating cash flow in Q4 2023?
What were Five9's non-GAAP net income and adjusted EBITDA in Q4 2023?
What did the CEO highlight about Five9's growth?