FIGS Releases Second Quarter 2023 Financial Results
Net Revenues Growth of
Second Quarter 2023 Financial Highlights
-
Net revenues were
$138.1 million 13.0% year over year, driven by an increase in orders from existing and new customers and an increase in average order value (“AOV”). -
Gross margin was
69.5% , a decrease of 110 basis points year over year, primarily due to product mix shift and, to a lesser extent, higher duties and an increased mix of promotional sales, offset by lower air freight utilization and ocean freight rates. -
Operating expenses were
$89.5 million 16.3% year over year. As a percentage of net revenues, operating expenses increased to64.7% from62.8% in the prior year period due to higher selling expenses associated with fulfillment costs, and general and administrative expenses associated with investments in people. -
Net income and net income, as adjusted(1) were
$4.6 million $0.02 $0.3 million $1.7 million -
Net income margin(2) was
3.4% , as compared to4.1% in the same period last year. -
Adjusted EBITDA(1) was
$18.9 million $2.6 million -
Adjusted EBITDA margin(1)(2) was
13.7% , as compared to17.6% in the same period last year.
Key Operating Metrics
-
Active customers(3) as of June 30, 2023 increased
21.0% to 2.5 million. -
Net revenues per active customer(3) were
$215 5.3% year over year. -
AOV(3) was
$115 5.5% year over year, primarily driven by higher average unit retail associated with product mix and an increase in units per transaction.
“Our second quarter results demonstrate both the resilience of our business model and strong execution against our strategic priorities,” said Trina Spear, Chief Executive Officer and Co-Founder. “As we look ahead, we see ample room to advance our market leadership position in the
Financial Outlook
For Full-Year 2023, the Company now expects:
Net Revenues Growth as Compared to 2022 |
|
|
|
Adjusted EBITDA Margin(2)(4) |
|
Daniella Turenshine, Chief Financial Officer, commented, “We delivered better than expected results in the second quarter while making progress in getting inventory back to normalized levels and generating strong free cash flow. We plan to continue to leverage our strong balance sheet and free cash flow generation to invest in future growth.”
(1) “Net income, as adjusted,” “adjusted EBITDA” and “adjusted EBITDA margin” are non-GAAP financial measures. Please see the sections titled “Non-GAAP Financial Measures and Key Operating Metrics” and “Reconciliations of GAAP to Non-GAAP Measures” below for more information regarding the Company’s use of non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures. |
(2) “Net income margin” and “adjusted EBITDA margin” are calculated by dividing net income and adjusted EBITDA by net revenues, respectively. |
(3) “Active customers,” “net revenues per active customer” and “average order value” are key operational and business metrics that are important to understanding the Company’s performance. Please see the sections titled “Non-GAAP Financial Measures and Key Operating Metrics” and “Key Operating Metrics” below for information regarding how the Company calculates its key operational and business metrics and for comparisons of active customers, net revenues per active customer and average order value to the prior year period. |
(4) The Company has not provided a quantitative reconciliation of its adjusted EBITDA margin outlook to a GAAP net income margin outlook because it is unable, without making unreasonable efforts, to project certain reconciling items. These items include, but are not limited to, future stock-based compensation expense, income taxes, expenses related to non-ordinary course disputes and transaction costs. These items are inherently variable and uncertain and depend on various factors, some of which are outside of the Company’s control or ability to predict. For more information regarding the Company’s use of non-GAAP financial measures, please see the section titled “Non-GAAP Financial Measures and Key Operating Metrics.” |
Conference Call Details
FIGS management will host a conference call and webcast today at 2:00 p.m. PT / 5:00 p.m. ET to discuss the Company’s financial and business results and outlook. To participate, please dial 1-833-470-1428 (US) or 1-404-975-4839 (International) and the conference ID 145709. The call is also accessible via webcast at ir.wearfigs.com. A recording will be available shortly after the conclusion of the call until 11:59 p.m. ET on August 10, 2023. To access the replay, please dial 1-866-813-9403 (US) or +44-204-525-0658 (International) and the conference ID 689868. An archive of the webcast will be available on FIGS’ investor relations website at ir.wearfigs.com.
Non-GAAP Financial Measures and Key Operating Metrics
In addition to the GAAP financial measures set forth in this press release, the Company has included non-GAAP financial measures within the meaning of Regulation G and Item 10(e) of Regulation S-K. The Company uses “net income, as adjusted,” “adjusted EBITDA” and “adjusted EBITDA margin” to provide useful supplemental measures that assist in evaluating its ability to generate earnings, provide consistency and comparability with its past financial performance and facilitate period-to-period comparisons of its core operating results as well as the results of its peer companies. The Company calculates “net income, as adjusted,” as net income adjusted to exclude transaction costs, expenses related to non-ordinary course disputes, other than temporary impairment of held-to-maturity investments, stock-based compensation, including expense related to award modifications, accelerated performance awards and ambassador grants in connection with its initial public offering, and expense resulting from the retirement of the Company’s previous CFO, and the income tax impact of these adjustments. The Company calculates “adjusted EBITDA” as net income adjusted to exclude: other income (loss), net; gain/loss on disposal of assets; provision for income taxes; depreciation and amortization expense; stock-based compensation and related expense; transaction costs; and expenses related to non-ordinary course disputes. The Company calculates “adjusted EBITDA margin” by dividing adjusted EBITDA by net revenues.
Reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures are included below under the heading “Reconciliations of GAAP to Non-GAAP Measures.”
The Company has also included herein “active customers,” “net revenues per active customer” and “average order value,” which are key operational and business metrics that are important to understanding Company performance. The number of active customers is an important indicator of growth as it reflects the reach of the Company’s digital platform, brand awareness and overall value proposition. The Company defines an active customer as a unique customer account that has made at least one purchase in the preceding 12-month period. In any particular period, the Company determines the number of active customers by counting the total number of customers who have made at least one purchase in the preceding 12-month period, measured from the last date of such period. The Company believes measuring net revenues per active customer is important to understanding engagement and retention of customers, and as such, the value proposition for its customer base. The Company defines net revenues per active customer as the sum of total net revenues in the preceding 12-month period divided by the current period active customers. The Company defines average order value as the sum of the total net revenues in a given period divided by the total orders placed in that period. Total orders are the summation of all completed individual purchase transactions in a given period. The Company believes its relatively high average order value demonstrates the premium nature of its products. As the Company expands into and increases its presence in additional product categories, price points and international markets, average order value may fluctuate.
Active customers as of June 30, 2023 and 2022, respectively, net revenues per active customer as of June 30, 2023 and 2022, respectively, and average order value for the three and six months ended June 30, 2023 and 2022, respectively, are presented below under the heading “Key Operating Metrics.”
About FIGS
FIGS is a founder-led, direct-to-consumer healthcare apparel and lifestyle brand that seeks to celebrate, empower and serve current and future generations of healthcare professionals. We create technically advanced apparel and products for healthcare professionals that feature an unmatched combination of comfort, durability, function and style. We market and sell our products in 17 countries directly through our digital platform to provide a seamless experience for healthcare professionals.
Forward Looking Statements
This press release contains various forward-looking statements about the Company within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, that are based on current management expectations, and which involve substantial risks and uncertainties that could cause actual results to differ materially from the results expressed in, or implied by, such forward-looking statements. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking. These forward-looking statements generally are identified by the words “anticipate”, “believe”, “contemplate”, “continue”, “could”, “estimate”, “expect”, “forecast”, “future”, “intend”, “may”, “might”, “opportunity”, “outlook”, “plan”, “possible”, “potential”, “predict”, “project,” “should”, “strategy”, “strive”, “target”, “will” or “would”, the negative of these words or other similar terms or expressions. The absence of these words does not mean that a statement is not forward-looking. These forward-looking statements address various matters, including the Company’s belief that it has ample room to advance its market leadership position in the
FIGS, INC.
BALANCE SHEETS
(In thousands, except share and per share data)
As of |
||||||
|
June 30,
|
|
December 31,
|
|||
Assets |
(Unaudited) |
|
|
|||
Current assets |
|
|
|
|||
Cash and cash equivalents |
$ |
146,730 |
|
|
$ |
159,775 |
Short-term investments |
|
38,595 |
|
|
|
— |
Accounts receivable |
|
6,269 |
|
|
|
6,866 |
Inventory, net |
|
167,806 |
|
|
|
177,976 |
Prepaid expenses and other current assets |
|
9,849 |
|
|
|
11,883 |
Total current assets |
|
369,249 |
|
|
|
356,500 |
Non-current assets |
|
|
|
|||
Property and equipment, net |
|
11,399 |
|
|
|
11,024 |
Operating lease right-of-use assets |
|
17,154 |
|
|
|
15,312 |
Deferred tax assets |
|
11,955 |
|
|
|
10,971 |
Other assets |
|
1,258 |
|
|
|
1,257 |
Total non-current assets |
|
41,766 |
|
|
|
38,564 |
Total assets |
$ |
411,015 |
|
|
$ |
395,064 |
Liabilities and stockholders’ equity |
|
|
|
|||
Current liabilities |
|
|
|
|||
Accounts payable |
$ |
11,933 |
|
|
$ |
20,906 |
Operating lease liabilities |
|
3,818 |
|
|
|
3,408 |
Accrued expenses |
|
17,990 |
|
|
|
26,164 |
Accrued compensation and benefits |
|
4,366 |
|
|
|
3,415 |
Sales tax payable |
|
2,953 |
|
|
|
3,374 |
Gift card liability |
|
8,390 |
|
|
|
7,882 |
Deferred revenue |
|
777 |
|
|
|
2,786 |
Returns reserve |
|
3,314 |
|
|
|
3,458 |
Income tax payable |
|
3,290 |
|
|
|
— |
Total current liabilities |
|
56,831 |
|
|
|
71,393 |
Non-current liabilities |
|
|
|
|||
Operating lease liabilities, non-current |
|
17,086 |
|
|
|
15,756 |
Other non-current liabilities |
|
176 |
|
|
|
176 |
Total liabilities |
$ |
74,093 |
|
|
$ |
87,325 |
Commitments and contingencies |
|
|
|
|||
Stockholders’ equity |
|
|
|
|||
Class A Common stock — par value |
|
16 |
|
|
|
16 |
Class B Common stock — par value |
|
— |
|
|
|
— |
Preferred stock — par value |
|
— |
|
|
|
— |
Additional paid-in capital |
|
291,306 |
|
|
|
268,606 |
Accumulated other comprehensive loss |
|
(8 |
) |
|
|
— |
Retained earnings |
|
45,608 |
|
|
|
39,117 |
Total stockholders’ equity |
|
336,922 |
|
|
|
307,739 |
Total liabilities and stockholders’ equity |
$ |
411,015 |
|
|
$ |
395,064 |
FIGS, INC.
STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||
Net revenues |
$ |
138,132 |
|
|
$ |
122,247 |
|
$ |
258,364 |
|
|
$ |
232,348 |
|
Cost of goods sold |
|
42,098 |
|
|
|
35,899 |
|
|
76,654 |
|
|
|
67,569 |
|
Gross profit |
|
96,034 |
|
|
|
86,348 |
|
|
181,710 |
|
|
|
164,779 |
|
Operating expenses |
|
|
|
|
|
|
|
|||||||
Selling |
|
33,739 |
|
|
|
26,803 |
|
|
64,896 |
|
|
|
48,861 |
|
Marketing |
|
20,889 |
|
|
|
20,824 |
|
|
37,953 |
|
|
|
36,232 |
|
General and administrative |
|
34,840 |
|
|
|
29,270 |
|
|
68,997 |
|
|
|
56,490 |
|
Total operating expenses |
|
89,468 |
|
|
|
76,897 |
|
|
171,846 |
|
|
|
141,583 |
|
Net income from operations |
|
6,566 |
|
|
|
9,451 |
|
|
9,864 |
|
|
|
23,196 |
|
Other income, net |
|
|
|
|
|
|
|
|||||||
Interest income |
|
1,521 |
|
|
|
70 |
|
|
2,593 |
|
|
|
79 |
|
Other expense |
|
(4 |
) |
|
|
— |
|
|
(5 |
) |
|
|
(1 |
) |
Total other income, net |
|
1,517 |
|
|
|
70 |
|
|
2,588 |
|
|
|
78 |
|
Net income before provision for income taxes |
|
8,083 |
|
|
|
9,521 |
|
|
12,452 |
|
|
|
23,274 |
|
Provision for income taxes |
|
3,501 |
|
|
|
4,669 |
|
|
5,961 |
|
|
|
9,523 |
|
Net income |
$ |
4,582 |
|
|
$ |
4,852 |
|
$ |
6,491 |
|
|
$ |
13,751 |
|
Earnings attributable to Class A and Class B common stockholders |
|
|
|
|
|
|
|
|||||||
Basic earnings per share |
$ |
0.03 |
|
|
$ |
0.03 |
|
$ |
0.04 |
|
|
$ |
0.08 |
|
Diluted earnings per share |
$ |
0.02 |
|
|
$ |
0.03 |
|
$ |
0.04 |
|
|
$ |
0.07 |
|
Weighted-average shares outstanding—basic |
|
167,423,656 |
|
|
|
164,919,979 |
|
|
167,100,292 |
|
|
|
164,664,480 |
|
Weighted-average shares outstanding—diluted |
|
183,332,560 |
|
|
|
188,903,553 |
|
|
183,094,950 |
|
|
|
191,142,834 |
|
FIGS, INC.
STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
Six months ended
|
||||||
|
2023 |
|
2022 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
6,491 |
|
|
$ |
13,751 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
||||
Depreciation and amortization expense |
|
1,372 |
|
|
|
808 |
|
Deferred income taxes |
|
(984 |
) |
|
|
(315 |
) |
Non-cash operating lease cost |
|
1,364 |
|
|
|
1,061 |
|
Stock-based compensation |
|
22,309 |
|
|
|
17,254 |
|
Other |
|
(260 |
) |
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
597 |
|
|
|
(2,637 |
) |
Due from related party |
|
— |
|
|
|
(631 |
) |
Inventory |
|
10,170 |
|
|
|
(41,578 |
) |
Prepaid expenses and other current assets |
|
2,034 |
|
|
|
(4,929 |
) |
Other assets |
|
(1 |
) |
|
|
(687 |
) |
Accounts payable |
|
(9,100 |
) |
|
|
(4,081 |
) |
Accrued expenses |
|
(8,181 |
) |
|
|
2,970 |
|
Accrued compensation and benefits |
|
951 |
|
|
|
(2,994 |
) |
Sales tax payable |
|
(421 |
) |
|
|
58 |
|
Gift card liability |
|
508 |
|
|
|
319 |
|
Deferred revenue |
|
(2,009 |
) |
|
|
448 |
|
Returns reserve |
|
(144 |
) |
|
|
(387 |
) |
Income tax payable |
|
3,290 |
|
|
|
(3,973 |
) |
Operating lease liabilities |
|
(1,466 |
) |
|
|
(964 |
) |
Other non-current liabilities |
|
— |
|
|
|
(28 |
) |
Net cash (used in) provided by operating activities |
|
26,520 |
|
|
|
(26,535 |
) |
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(1,613 |
) |
|
|
(1,727 |
) |
Purchases of available-for-sale securities |
|
(38,343 |
) |
|
|
— |
|
Purchases of held-to-maturity securities |
|
— |
|
|
|
(500 |
) |
Net cash used in investing activities |
|
(39,956 |
) |
|
|
(2,227 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from stock option exercises and employee stock purchases |
|
637 |
|
|
|
1,073 |
|
Tax payments related to net share settlements on restricted stock units |
|
(246 |
) |
|
|
— |
|
Capital contributions |
|
— |
|
|
|
479 |
|
Net cash provided by financing activities |
|
391 |
|
|
|
1,552 |
|
Net decrease in cash, cash equivalents, and restricted cash |
|
(13,045 |
) |
|
|
(27,210 |
) |
Cash, cash equivalents, and restricted cash, beginning of period |
|
159,775 |
|
|
|
197,430 |
|
Cash and cash equivalents, end of period |
$ |
146,730 |
|
|
$ |
170,220 |
|
FIGS, INC.
RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
(Unaudited)
The following table presents a reconciliation of net income, as adjusted to net income, which is the most directly comparable financial measure calculated in accordance with GAAP:
|
Three months ended
|
|
|
Six months ended
|
|||||||||||
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
|||||||
|
|
|
|
|
|
|
|
||||||||
|
(in thousands) |
||||||||||||||
Net income |
$ |
4,581 |
|
$ |
4,852 |
|
|
|
$ |
6,490 |
|
|
$ |
13,751 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|||||||
Transaction costs |
|
— |
|
|
145 |
|
|
|
|
— |
|
|
|
145 |
|
Expenses related to non-ordinary course disputes(1) |
|
— |
|
|
2,787 |
|
|
|
|
1,256 |
|
|
|
5,204 |
|
Income tax impacts of items above |
|
— |
|
|
(1,438 |
) |
|
|
|
(707 |
) |
|
|
(2,291 |
) |
Net income, as adjusted |
$ |
4,581 |
|
$ |
6,346 |
|
|
|
$ |
7,039 |
|
|
$ |
16,809 |
|
(1) Exclusively represents attorney’s fees, costs and expenses incurred by the Company in connection with the Company’s now-concluded litigation against Strategic Partners, Inc. |
The following table presents a reconciliation of adjusted EBITDA to net income, which is the most directly comparable financial measure calculated in accordance with GAAP, and presents adjusted EBITDA margin with net income margin, which is the most directly comparable financial measure calculated in accordance with GAAP:
|
Three months ended
|
|
|
Six months ended
|
||||||||||||
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
||||||||
|
(in thousands, except percentages) |
|||||||||||||||
Net income |
$ |
4,581 |
|
|
$ |
4,852 |
|
|
|
$ |
6,490 |
|
|
$ |
13,751 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
(1,517 |
) |
|
|
(70 |
) |
|
|
|
(2,588 |
) |
|
|
(78 |
) |
Provision for income taxes |
|
3,501 |
|
|
|
4,669 |
|
|
|
|
5,961 |
|
|
|
9,523 |
|
Depreciation and amortization expense(1) |
|
713 |
|
|
|
433 |
|
|
|
|
1,372 |
|
|
|
808 |
|
Stock-based compensation and related expense(2) |
|
11,618 |
|
|
|
8,808 |
|
|
|
|
22,482 |
|
|
|
17,254 |
|
Expenses related to non-ordinary course disputes(3) |
|
— |
|
|
|
2,787 |
|
|
|
|
1,256 |
|
|
|
5,204 |
|
Adjusted EBITDA |
$ |
18,896 |
|
|
$ |
21,479 |
|
|
|
$ |
34,973 |
|
|
$ |
46,462 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net revenues |
$ |
138,132 |
|
|
$ |
122,247 |
|
|
|
$ |
258,364 |
|
|
$ |
232,348 |
|
Net income margin(4) |
|
3.4 |
% |
|
|
4.1 |
% |
|
|
|
2.5 |
% |
|
|
5.9 |
% |
Adjusted EBITDA margin |
|
13.7 |
% |
|
|
17.6 |
% |
|
|
|
13.5 |
% |
|
|
20.0 |
% |
(1) Excludes amortization of debt issuance costs included in “Other income, net.” |
(2) Includes stock-based compensation expense and payroll taxes related to equity award activity. |
(3) Exclusively represents attorney’s fees, costs and expenses incurred by the Company in connection with the Company’s now-concluded litigation against Strategic Partners, Inc. |
(4) Net income margin represents net income as a percentage of net revenues. |
FIGS, INC.
KEY OPERATING METRICS
(Unaudited)
Active customers as of June 30, 2023 and 2022, respectively, net revenues per active customer as of June 30, 2023 and 2022, respectively, and average order value for the three and six months ended June 30, 2023 and 2022, respectively, are presented in the following tables:
|
As of June 30, |
|||
|
2023 |
|
|
2022 |
|
(in thousands) |
|||
Active customers |
2,476 |
|
|
2,047 |
|
As of June 30, |
||||
|
2023 |
|
2022 |
||
Net revenues per active customer |
$ |
215 |
|
$ |
227 |
|
Three months ended
|
|
Six months ended
|
||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Average order value |
$ |
115 |
|
$ |
109 |
|
$ |
115 |
|
$ |
112 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230803192991/en/
Investors:
Jean
IR@wearfigs.com
Media:
Todd Maron
press@wearfigs.com
Source: FIGS, Inc.
