FGI INDUSTRIES ANNOUNCES FOURTH QUARTER AND FULL YEAR 2022 RESULTS
FGI Industries Ltd. (Nasdaq: FGI) announced its fourth quarter and full-year 2022 results, reporting total revenues of $31.8 million for Q4, down 39.1% year-over-year, and $161.7 million for the full year, a decline of 11.1%. Despite these drops, gross profit in Q4 was $7.5 million, with an improved gross margin of 23.7%, up 920 basis points year-over-year. The company faced challenges such as inflation and supply chain disruptions but noted significant operating income growth in Q4, adjusted net income increased by 41%. Looking ahead, FGI projects 2023 revenues between $145 million and $163 million, indicating cautious optimism as inventory levels normalize.
- Gross profit margin improved to 23.7% in Q4 2022, up 920 bps y/y, despite revenue decline.
- Adjusted operating income grew by 89.4% in Q4 2022, signaling improved operational efficiency.
- BPC strategy shows promise with significant growth in dealer network from 71 to 135 dealers in 2022.
- Total revenues fell by 39.1% y/y in Q4, driven by significant inventory de-stocking across all segments.
- Full-year net income decreased by 53.5% compared to the previous year, reflecting ongoing market pressures.
- Bath Furniture revenue plummeted by 47% y/y, indicating persistent challenges in that segment.
FOURTH QUARTER 2022 HIGHLIGHTS
(As compared to the fourth quarter of 2021)
- Total revenues of
, ($31.8 million 39.1% ) y/y - Gross profit of
, gross margin of$7.5 million 23.7% , +920 bps y/y - Net income of
, ($0.7 million 32.1% ) y/y - Adjusted net income of
, +$1.0 million 41.0% y/y - Adjusted operating income of
, +$1.3 million 89.4% y/y
FULL YEAR 2022 HIGHLIGHTS
(As compared to full year 2021)
- Total revenues of
, ($161.7 million 11.1% ) y/y - Gross profit of
, gross margin of$31.5 million 19.5% , +180 bps y/y - Net income of
, ($3.7 million 53.5% ) y/y - Adjusted net income of
, (33.6)% y/y$4.2 million - Adjusted operating income of
, (27.4)% y/y$5.7 million
MANAGEMENT COMMENTARY
"In our first year as a public company we made important progress on our strategic initiatives and executed extremely well operationally despite the challenges we faced in 2022, which included continued inflation, ongoing supply chain disruption, persistent global unrest and widespread customer de-stocking. As a result, we are in an attractive position as we enter 2023," stated
"I am very excited by the continued execution against our strategic initiatives during 2022, driven in large part by our focus on our Brands, Products, and Channels Strategy, or what we refer to as BPC," noted Bruce. "During 2022, we continued to expand our
"We were able to generate year-over-year fourth quarter and full year 2022 gross margin improvements of 920 basis points and 180 basis points, respectively, and we expect continued margin improvements in 2023 as we execute on our financial performance improvement initiatives," stated
"I am extremely proud of our team's dedication, tireless effort, and relentless pursuit of our strategic objectives during 2022, a year that saw the company execute its IPO, face unprecedented supply-chain disruptions, and operate in an extremely volatile market environment," continued Bruce. "As a result of all our hard work, we enter 2023 in a favorable position to continue to execute on our strategic initiatives and pursue our financial goals. Repair and remodel spending tends to remain relatively resilient through market cycles and we expect this to continue during 2023. We believe the overall R&R market could decline modestly during 2023, but there have been some signs of improving trends and we remain cautiously optimistic regarding the full year outlook. Based on our assumption for the market and an expectation that de-stocking will continue to be a headwind in the near-term, we are forecasting full-year 2023 revenues of
STRATEGIC UPDATE
FGI intends to drive long-term shareholder value through execution of its Brands, Products and Channels ("BPC") strategy to drive organic growth, enhanced financial performance, and efficient capital deployment. FGI made important progress against these strategic initiatives during 2022, positioning the Company to pursue profitable growth during 2023. Some of the key accomplishments during 2022 were as follows:
- BPC Strategy: FGI meaningfully expanded its custom kitchen cabinetry business under its Covered Bridge brand, generating strong growth in its dealer network, which increased to 135 dealers as of
December 31, 2022 , up from 71 at the start of the year, with significant growth in the dealer channel expected to continue into 2023 as evidenced by 14 additional dealers added in January. FGI has invested in new manufacturing capacity to support the anticipated business development opportunities for its kitchen cabinetry business both in the dealer network and with large national customers. FGI continued to grow its shower systems business, including a new co-branded program at Lowe's that began in the fourth quarter of 2022. FGI launched several new product lines and brand initiatives in 2022 across the Company's entire geographic footprint, including new products under FGI's flagship Craft & Main brand, the launch of the Jetcoat shower wall line to the Canadian wholesale market, and inGermany , FGI has announced a major sanitaryware product launch that should help drive a new cycle of innovation and product development. - Enhanced Financial Performance: Despite supply chain challenges, inflationary pressures, and revenue pressures, FGI was able to expand full year 2022 gross profit margin by 180 basis points. Gross margin was
23.7% during the fourth quarter of 2022, up from14.5% in the same period last year, and the Company is positioned for continued gross margin improvement in 2023, as compared to the full year 2022, owing to lower freight costs, pricing benefits, and more favorable revenue mix. - Efficient Capital Deployment: Given a broad set of attractive internal growth programs, FGI will continue to prioritize capital deployment in support of its core organic growth opportunities. Additionally, with total liquidity of
at$23.8 million December 31, 2022 , the Company is positioned to pursue possible opportunistic bolt-on acquisition opportunities to supplement its organic growth strategy.
FOURTH QUARTER 2022 RESULTS
Revenue totaled
- Sanitaryware revenue was
during the fourth quarter of 2022, a decrease of$20.2 million compared to the prior-year period. The revenue weakness was due in large part to inventory de-stocking driven primarily by the pro segment, with end customer demand remaining relatively stable.$13.9 million Bath Furniture revenue was during the fourth quarter of 2022, a decrease of$6.1 million compared to the prior-year period. While order patterns were expected to begin to normalize in the back half of 2022, customers continued to de-stock to reduce channel inventory levels during the fourth quarter. While the Company is slowly seeing some improvement in orders during the first quarter of 2023, it continues to expect the normalization in order pattens to run through the next few quarters as inventory levels adjust.$6.4 million - Other revenue was
during the fourth quarter of 2022, essentially flat from the prior-year period, as order timing in the shower business was offset by continued growth in kitchen cabinetry.$5.4 million
Gross profit was
Operating income was
For the three months ended
FULL YEAR 2022 RESULTS
During the twelve months ended
- Sanitaryware revenue was
during the full year 2022, unchanged compared to the prior-year period, as growth in$104.8 million the United States was offset by pressure in Canada. Bath Furniture revenue was during the full year 2022, a decrease of$29.5 million 47% compared to the prior-year period. The revenue pressure was a result of a more significant inventory correction in the channel combined with some more pronounced end market softness.- Other revenue was
during the full year 2022, an increase of$27.4 million 23% compared to the prior-year period, primarily driven by strength in the Company's shower systems and kitchen cabinetry businesses.
During the twelve months ended
Operating income was
For the twelve months ended
FINANCIAL RESOURCES AND LIQUIDITY
As of
FINANCIAL GUIDANCE
We believe the long-term outlook for FGI's business and trends in the repair and remodel markets remain attractive; however, the inventory de-stocking and near-term macro pressures are likely to continue weighing on results in the short-term. As a result, the Company provides its fiscal 2023 guidance as follows:
- Total Revenue of
and$145 million $163 million - Total Adjusted Operating Income of
and$6.0 million $6.8 million - Total Adjusted Net Income of
to$4.2 million $4.7 million
The Company's 2023 guidance includes roughly
FOURTH QUARTER CONFERENCE CALL
FGI will conduct a conference call on
A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of the Company's corporate website at https://investor.fgi-industries.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register and download and install any necessary audio software.
To participate in the live teleconference:
Toll Free: | 1-844-826-3035 | |
International Live: | 1-412-317-5195 |
To listen to a replay of the teleconference, which will be available through
Domestic Replay: | 1-844-512-2921 | |
International Replay: | 1-412-317-6671 | |
Conference ID: | 10176084 |
ABOUT
FORWARD-LOOKING STATEMENTS
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The use of words such as "anticipate," "expect," "could," "may," "intend," "plan", "see" and "believe," among others, generally identify forward-looking statements. These forward-looking statements include, among others, statements regarding FGI's guidance, the Company's growth strategies, outlook and potential acquisition activity, the effect of the COVID-19 pandemic and the associated impact on the national and global economy, the effect of supply chain disruptions and freight costs and estimates of customer de-stock and timing of market recoveries. These forward-looking statements are based on currently available operating, financial, economic and other information, and are subject to a number of risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. A variety of factors, many of which are beyond our control, could cause actual future results or events to differ materially from those projected in the forward-looking statements in this release. For a full description of the risks and uncertainties which could cause actual results to differ from our forward-looking statements, please refer to FGI's periodic filings with the
FGI INDUSTRIES LTD. | ||||||
As of | As of | |||||
USD | USD | |||||
ASSETS | ||||||
CURRENT ASSETS | ||||||
Cash | $ | 10,067,428 | $ | 3,883,896 | ||
Accounts receivable, net | 14,423,800 | 26,350,650 | ||||
Inventories, net | 13,292,591 | 21,263,961 | ||||
Prepayments and other current assets | 2,588,081 | 1,546,623 | ||||
Prepayments and other receivables – related parties | 5,515,708 | 3,119,822 | ||||
Total current assets | 45,887,608 | 56,164,952 | ||||
PROPERTY AND EQUIPMENT, NET | 1,269,971 | 387,655 | ||||
OTHER ASSETS | ||||||
Intangible assets | — | 42,683 | ||||
Operating lease right-of-use assets, net | 9,815,572 | 8,087,969 | ||||
Deferred tax assets, net | 1,265,539 | 1,478,589 | ||||
Other noncurrent assets | 2,128,240 | 2,989,012 | ||||
Total other assets | 13,209,351 | 12,598,253 | ||||
Total assets | $ | 60,366,930 | $ | 69,150,860 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
CURRENT LIABILITIES | ||||||
Short-term loans | $ | 9,795,052 | $ | 14,657,280 | ||
Accounts payable | 14,718,969 | 32,009,851 | ||||
Accounts payable – related parties | 104,442 | — | ||||
Income tax payable | 33,350 | 1,220,939 | ||||
Operating lease liabilities – current | 1,543,031 | 1,315,848 | ||||
Accrued expenses and other current liabilities | 3,580,359 | 5,512,438 | ||||
Total current liabilities | 29,775,203 | 54,716,356 | ||||
OTHER LIABILITIES | ||||||
Operating lease liabilities – noncurrent | 7,847,317 | 6,884,794 | ||||
Total liabilities | 37,622,520 | 61,601,150 | ||||
COMMITMENTS AND CONTINGENCIES | ||||||
SHAREHOLDERS' EQUITY | ||||||
Preference Shares ( | — | — | ||||
Ordinary shares ( | 950 | 700 | ||||
Parent's net investment | — | 7,549,010 | ||||
Additional paid-in capital | 20,459,859 | — | ||||
Retained earnings | 3,679,920 | — | ||||
Accumulated other comprehensive loss | (1,396,319) | — | ||||
Total shareholders' equity | 22,744,410 | 7,549,710 | ||||
Total liabilities and shareholders' equity | $ | 60,366,930 | $ | 69,150,860 |
_______________________ | |
* | Shares and per share data are presented on a retroactive basis to reflect the reorganization including the initial public offering on |
The accompanying notes are an integral part of these consolidated financial statements. |
FGI INDUSTRIES LTD. | |||||||||||||
For the Three Months Ended | For the Years Ended | ||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||
USD | USD | USD | USD | ||||||||||
REVENUES | $ | 31,790,227 | $ | 52,190,590 | $ | 161,718,543 | $ | 181,743,027 | |||||
COST OF REVENUES | 24,267,371 | 44,623,152 | 130,209,538 | 149,740,619 | |||||||||
GROSS PROFIT | 7,522,856 | 7,567,438 | 31,509,005 | 32,202,408 | |||||||||
OPERATING EXPENSES | |||||||||||||
Selling and distribution | 4,224,614 | 5,000,963 | 17,533,028 | 17,636,820 | |||||||||
General and administrative | 2,028,729 | 1,694,097 | 7,830,023 | 6,194,789 | |||||||||
Research and development | 265,922 | 159,913 | 1,053,976 | 646,069 | |||||||||
Total operating expenses | 6,519,265 | 6,854,973 | 26,417,027 | 24,477,678 | |||||||||
INCOME FROM OPERATIONS | 1,003,591 | 712,465 | 5,091,978 | 7,724,730 | |||||||||
OTHER INCOME (EXPENSES) | |||||||||||||
Interest income | 2,720 | 26,433 | 3,159 | 37,143 | |||||||||
Interest expense | (202,573) | (123,330) | (600,798) | (411,185) | |||||||||
Other income, net | (58,310) | 71,308 | 46,211 | 1,516,862 | |||||||||
Total other (expenses) income, net | (258,163) | (25,589) | (551,428) | 1,142,820 | |||||||||
INCOME BEFORE INCOME TAXES | 745,428 | 686,876 | 4,540,550 | 8,867,550 | |||||||||
PROVISION FOR INCOME TAXES | |||||||||||||
Current | (66,021) | 93,675 | 658,694 | 1,183,282 | |||||||||
Deferred | 104,394 | (447,586) | 201,936 | (221,648) | |||||||||
Total provision for income taxes | 38,373 | (353,911) | 860,630 | 961,634 | |||||||||
NET INCOME | 707,055 | 1,040,787 | 3,679,920 | 7,905,916 | |||||||||
OTHER COMPREHENSIVE INCOME | |||||||||||||
Foreign currency translation adjustment | 264,734 | 88,726 | (741,587) | 59,071 | |||||||||
COMPREHENSIVE INCOME | $ | 971,789 | $ | 1,129,513 | $ | 2,938,331 | $ | 7,964,987 | |||||
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES | |||||||||||||
Basic* | 9,500,000 | 7,000,000 | 9,335,616 | 7,000,000 | |||||||||
Diluted* | 9,508,750 | 7,000,000 | 9,341,921 | 7,000,000 | |||||||||
EARNINGS PER SHARE | |||||||||||||
Basic* | 0.07 | 0.15 | $ | 0.39 | $ | 1.13 | |||||||
Diluted* | $ | 0.07 | $ | 0.15 | $ | 0.39 | $ | 1.13 |
______________________ | |
* | Shares and per share data are presented on a retroactive basis to reflect the reorganization finalized immediately prior to the initial public offering on |
FGI INDUSTRIES LTD. | ||||||
For the Years Ended | ||||||
2022 | 2021 | |||||
USD | USD | |||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
Net income | $ | 3,679,920 | $ | 7,905,916 | ||
Adjustments to reconcile net income to net cash provided by (used in) operating activities | ||||||
Depreciation and amortization | 218,662 | 287,078 | ||||
Share-based compensation | 383,572 | — | ||||
Provision for doubtful accounts | 261,381 | 30,825 | ||||
(Reversal of) provision of defective return | (1,696,263) | 2,073,991 | ||||
Foreign exchange transaction loss | 7,417 | 234,742 | ||||
Adjustment for Right-of-use assets | (2,552,649) | — | ||||
Gain on Forgiveness of PPP loan | — | (1,680,900) | ||||
Deferred income taxes | 213,050 | (215,194) | ||||
Loss on disposal of property and equipment | — | 14,825 | ||||
Changes in operating assets and liabilities | ||||||
Accounts receivable | 13,361,732 | (11,117,186) | ||||
Inventories | 7,971,370 | (12,955,619) | ||||
Prepayments and other current assets | (2,886,225) | (741,286) | ||||
Prepayments and other receivables – related parties | (593,591) | 137,700 | ||||
Other noncurrent assets | 860,770 | (2,818,008) | ||||
Income taxes | (1,187,589) | 640,903 | ||||
Right-of-use assets | 825,047 | 1,223,307 | ||||
Accounts payable | (17,290,882) | 12,499,578 | ||||
Accounts payable-related parties | 104,442 | — | ||||
Operating lease liabilities | 1,189,706 | (1,241,473) | ||||
Accrued expenses and other current liabilities | (1,889,605) | 2,503,480 | ||||
Net cash provided by (used in) operating activities | 980,265 | (3,217,321) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
Proceeds from disposal of property and equipment | 400 | 5,949 | ||||
Purchase of property and equipment | (1,064,223) | (57,839) | ||||
Net cash used in investing activities | (1,063,823) | (51,890) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
Net (repayments of) proceeds from revolving credit facility | (4,862,228) | 5,263,799 | ||||
Net proceeds from issuance of ordinary shares in IPO | 11,872,796 | — | ||||
Net changes in parent company investment | — | (1,946,973) | ||||
Net cash provided by financing activities | 7,010,568 | 3,316,826 | ||||
EFFECT OF EXCHANGE RATE FLUCTUATION ON CASH | (743,478) | (182,277) | ||||
NET CHANGES IN CASH | 6,183,532 | (134,662) | ||||
CASH, BEGINNING OF PERIOD | 3,883,896 | 4,018,558 | ||||
CASH, END OF PERIOD | $ | 10,067,428 | $ | 3,883,896 | ||
— | — | |||||
SUPPLEMENTAL CASH FLOW INFORMATION | ||||||
Cash paid during the period for interest | (755) | (406,859) | ||||
Cash paid during the period for income taxes | (1,835,823) | (545,095) | ||||
NON-CASH INVESTING AND FINANCING ACTIVITIES | ||||||
Net changes in parent company investment | — | (1,946,973) |
Non-GAAP Measures
In addition to the measures presented in our consolidated financial statements, we use the following non-GAAP measures to evaluate our business, measure our performance, identify trends affecting our business and assist us in making strategic decisions. Our non-GAAP measures are: Adjusted Operating Income, Adjusted Operating Margins and Adjusted Net Income. These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles in
We define Adjusted Operating Income as GAAP income from operations excluding the impact of certain non-recurring expenses, including expenses related to COVID–19 protocols, non-recurring compensation expenses related to our IPO, and one-time anti-dumping penalty expenses. We define Adjusted Net Income as GAAP net income excluding the tax-effected impact of certain non-recurring expenses and income such as expenses related to COVID–19 protocols, unusual litigation fees and non-recurring compensation expenses related to our IPO. We define Adjusted Operating Margins as adjusted income from operations divided by revenue.
We use these non-GAAP measures, along with
The following table reconciles Income from Operations to Adjusted Operating Income and Adjusted Operating Margins, as well as Net income to Adjusted Net Income for the periods presented.
For the three months ended | For the year ended | |||||||||
2022 | 2021 | 2022 | 2021 | |||||||
Operating income | 1,003,590 | 712,465 | 5,091,978 | 7,724,730 | ||||||
Adjustments: | ||||||||||
Non-recurring IPO-related compensation | — | 255,871 | — | |||||||
Arbitration legal fee | 221,258 | — | 221,258 | — | ||||||
Anti-dumping penalty | 124,865 | — | 124,865 | — | ||||||
COVID one-time expenses | — | — | 115,900 | |||||||
Adjusted operating income | 1,349,713 | 712,465 | 5,693,972 | 7,840,630 | ||||||
Revenue | 31,790,227 | 52,190,590 | 161,718,543 | 181,943,027 | ||||||
Adjusted operating margins | 4.3 | % | 1.4 | % | 3.5 | % | 4.3 | % | ||
For the three months ended | For the year ended | |||||||||
2022 | 2021 | 2022 | 2021 | |||||||
Net Income | 707,054 | 1,040,787 | 3,679,920 | 7,905,915 | ||||||
Adjustments: | ||||||||||
Non-recurring IPO-related compensation | — | — | 255,871 | — | ||||||
Arbitration legal fee | 221,258 | — | 221,258 | — | ||||||
Anti-dumping penalty | 124,865 | — | 124,865 | — | ||||||
COVID one-time expenses | — | — | — | 115,900 | ||||||
Other income (PPP Loan) | — | — | — | -1,680,900 | ||||||
Total | 1,053,177 | 1,040,787 | 4,281,914 | 6,340,916 | ||||||
Tax impact of adjustment at | -62,302 | — | -108,359 | 281,700 | ||||||
GILTI high tax re-selection | -338,044 | -338,044 | ||||||||
Adjusted net income | 990,875 | 702,743 | 4,173,555 | 6,284,572 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/fgi-industries-announces-fourth-quarter-and-full-year-2022-results-301782538.html
SOURCE
FAQ
What were FGI Industries' total revenues for Q4 2022?
How did FGI Industries' gross profit margin change in Q4 2022?
What does FGI Industries project for its 2023 revenue?
What challenges did FGI Industries face in 2022?